Dun
annon Silver Band
Income and Expenditure Account
2022-2023
2021-2022
Income
Youth Academy
Grant income
Donations
Dues
Fees
Other
1,695
8,968
2,570
37,471
2,164
3,380
3.682
12.698
770
2,975
Total Revenue
Expendlture
Tuition/conductor fees
Utilities
Insurance
Instrument repairs
Uniform costs & repairs
Fees
Contests & events
Materials
Repairs & maintenance
Catering & fundraising costs
Bank fees
Equipment & software
Donations & gifts
Other
1,980
1,178
2,159
4,745
826
1,944
1,473
998
357
8,463
132
514
121
44,711
4.111
207
70
770
79
416
2,716
175
96
75
1,482
Total Expendlture
Net Sur
lus
Deflclt
Opening balance at bank
Closing balance at bank
Movement in funds
12,253
7,153
10,576
12,253
Independent Examiner:
Karen Rainey ACMA CGMA
Date..
Ilth November 2023