OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-08-31-accounts

177)
a
©
5
al
°
g
»
=
<a
>
3
S
a
<
oo
eB
xe
on@)
ww
es
&
x
»
Q9
¢
%
5
Q
9
5
9
c
7)
O
8
3
2.
a
m
§&
rey
7)
°
2B
in
4
©
P
°
=

.
\
5 ™
.
\

os
S
m™
°
aa
&
eo

8
a3
gz
5°35
QO
ry)
oO
x
Q
3
oo
ty
=
zh
©
5
a
3
ee
S
8
&
@
2,
c
9
ee
®
9
8
9
Fs
g
@
33
a
3
oo
ry
9
=
a
=}
>
ww
]
=
°
oe
6868
>
OO
®
3
ZZ
2
«
»
wv
os)
G
aw
Of
o
1
=
os
7
<
x
3
4
»”
2
o
m
£
a
]



a.
a.
=
5
a
t
<r
a.
.
§~
a. a %
>
. . . . . . .
©
c
%
8
:
a.
o,
G
3
2
~
g
i
~
of
&
ie
[oy

=
©
prs
~~
BSB
ay
:
a>)
mn Fo
nm}
2
oo
s
=
n
e 8
mS
os
a
a9
rn
®
i
a
=
i
2)
°
=
®,
~
3 m
0
S=

low
oO;
S
fo
8
92
°
8
Tl
fc om
mS 3
ao
oo
wmf
3
a
0
*
L?
——
o
8}
©
ra)
8
92
8
mi
ne
mss
e 3
* %
=
X|
a}
~]
=

Bl
_—
No
© @
OB
38
=
a
~
3}
on
yy
er
%
&
2
a
©

8
~
oo
wd
z

ITTT

Receipts & Payments Accounts 1st September 2024 - 31st August 2025

----- Start of picture text -----
|||||| |---|---|---|---|---| |£|£| |Receipts| |EA|replaces|NEELB|36,210.00| |Grant Funding|2,900.00| |Fundraising|/|donations|2,481.59| |Milk Grant|246.40| |Pre-Pre|Fees|2,912.00| |Lunches|729.00| |Uniforms|262.50| |Bank|Interest|29.18| |Other|Income|4,672.35| |Total|Receipts|47,443.02| |Payments| |Salaries|37,807.47| |HM|Revenue|&|Customs|1,703.84| |NEST|Pension|677.61| |Insurance|1,418.00| |Heat and|Light|1,446.39| |Telephone/internet|601.68| |NI|Water|212.01| |Cleaning|and|disposal|270.50| |Stationery|&|Supplies|630.71| |Fire|Safety|/|Security|189.00| |Resources|for|Children|702.17| |Milk and|Snacks|715.30| |Uniforms|569.00| |Outings|800.00| |ICT|Costs|623.29| |Staff Training|433.20| |Repairs|550.00| |Misc|Expenditure|4,632.78| |Bank charges|42.07| |Way|Fair Expenditure|316.09| |TTS|Play|Equipment|1,786.49| |Total|Payments|52,827.60| |Net|Receipts|/ (Payment)|(5,384.58)|

----- End of picture text -----