| Doagh Preschool Playgroup Receipts andpayments accounts For the period 01/04/2023 |
Doagh Preschool Playgroup | Doagh Preschool Playgroup | NIC107499 | ||||
|---|---|---|---|---|---|---|---|
| For the period | 01/04/2023 | To | 31/03/2024 | ||||
| Section A Receipts and payments | |||||||
| A1 Receipts | Unrestricted funds to the nearest £ 150 - 156 - - - 12,327 - - 12,633 - - - 12,633 - - - 5,576 - - - - - 5,576 - - - 5,576 7,057 - 7,197 14,254 |
Restricted funds to the nearest £ - 17,669 - - - - - - - 17,669 - - - 17,669 - - - 17,669 - - - - - 17,669 - - - 17,669 - - - - |
Endowment funds to the nearest £ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Total funds to the nearest £ 150 17,669 156 - - - 12,327 - - 30,302 - - - 30,302 - - - 23,245 - - - - - 23,245 - - - 23,245 7,057 - 7,197 14,254 |
Last year to the nearest £ |
||
| Donations & legacies | 150 | 300 | |||||
| Grants | - | - | |||||
| Fundraisingactivities | 156 | 180 | |||||
| Interest on deposit account | - | - | |||||
| Dividend on investments | - | - | |||||
| Members' subscriptions | - | - | |||||
| Charitable tradingreceipts | 12,327 | 14,896 | |||||
| Rents from land & buildings | - | - | |||||
| Other charitable receipts |
- | - | |||||
| ~~A1 Sub total~~~~(Gross income for the~~ Annual Return) |
12,633 | 15,376 | |||||
| A2 Asset and investment sales(see tables 1 and 2 in section 7 of the guidance). |
|||||||
| Proceeds from sale of fixed asset | - | - | |||||
| Loan repayments received | - | - | |||||
| A2 Sub total | - | - | |||||
| Total receipts A3 Payments |
|||||||
| 15,376 | |||||||
| Cost of fundraising events | - | - | |||||
| Gross trading payments | - | - | |||||
| Investmentmanagement costs | - | - | |||||
| Direct charitable activity | 5,576 | 22,240 | |||||
| Grants & donations paid | - | - | |||||
| Governance costs | - | - | |||||
| Othercosts | - | - | |||||
| - | - | ||||||
| - | - | ||||||
| **A3 Sub total ** | 5,576 | 22,240 | |||||
| A4 Asset and investment purchases (see tables 1 and 2 in section 7 of the guidance) |
|||||||
| Purchase of investments | - | - | |||||
| Loansmade | - | - | |||||
| **A4 Sub total ** | - | - | |||||
| Total payments Net of receipts/(payments) A5 Transfers between funds A6 Cash funds last year end Cash funds this year end |
|||||||
| 22,240 | |||||||
| 7,057 | - | - | 7,057 | - 6,864 | |||
| - | - | - | - | - | |||
| 7,197 | - | - | 7,197 | 14,061 | |||
| 14,254 | - | - | 14,254 | 7,197 |
CCXX R1 accounts (SS)
20/10/2024
1
| Period end date: 31/03/2024 Doagh Preschool Playgroup - |
Period end date: 31/03/2024 Doagh Preschool Playgroup - |
Period end date: 31/03/2024 Doagh Preschool Playgroup - |
Period end date: 31/03/2024 Doagh Preschool Playgroup - |
Period end date: 31/03/2024 Doagh Preschool Playgroup - |
Period end date: 31/03/2024 Doagh Preschool Playgroup - |
Period end date: 31/03/2024 Doagh Preschool Playgroup - |
Period end date: 31/03/2024 Doagh Preschool Playgroup - |
|||
|---|---|---|---|---|---|---|---|---|---|---|
| Section B Statement of assets and liabilities at the end of the period | ||||||||||
| Categories Signed by one or two trustees on behalf of all the trustees B1 Cash funds B2 Other monetary assets B3 Investment assets B4 Assets retained for the charity’s own use B5 Liabilities |
Details Current account Cash Total cash funds (agree balances with receipts and payments account(s)) Fees Details Details |
Unrestricted funds to nearest £ |
Restricted funds to nearest £ |
Endowment funds to nearest £ - - - |
Total funds to nearest £ 14,209 45 - |
Last year to nearest £ |
||||
| 14,209 | - | - | 14,209 | 7,194 | ||||||
| 45 | - | - | 45 | 3 | ||||||
| - | - | - | - | - | ||||||
| 14,254 | - | - | 14,254 | 7,197 | ||||||
| OK Unrestricted funds to nearest £ - - - - - |
OK Restricted funds to nearest £ - - - - - Fund to which asset belongs |
OK Endowment funds to nearest £ - - - - - Total Cost (optional) |
OK Total funds to nearest £ - - - - - |
OK Last year to nearest £ |
||||||
| - | 600 | |||||||||
| - | - | |||||||||
| - | - | |||||||||
| - | - | |||||||||
| - | - | |||||||||
| - | 600 | |||||||||
| Current value (optional) |
Lastyear | |||||||||
| - | - | - | ||||||||
| - | - | - | ||||||||
| - | - | - | ||||||||
| - | - | - | ||||||||
| Details | Total Fund to which asset belongs |
- | - | - | ||||||
| Cost (optional) | Current value (optional) |
Lastyear | ||||||||
| Computer | Unrestricted |
677 | - | - | ||||||
| - | - | - | ||||||||
| - | - | - | ||||||||
| - | - | - | ||||||||
| - | - | - | ||||||||
| - | - | - | ||||||||
| - | - | - | ||||||||
| - | - | - | ||||||||
| Details | Total Fund to which liability relates |
677 | - | - | ||||||
| When due (optional) |
Amount due (optional) |
Lastyear | ||||||||
| Rent | Unrestricted |
- | 750 | |||||||
| - | - | |||||||||
| - | - | |||||||||
| - | - | |||||||||
| - | - | |||||||||
| Signature Claire Charles LisaBrown |
- | 750 | ||||||||
| Date of approval |
||||||||||
| Claire Charles | Treasurer | 22/10/2024 | ||||||||
| LisaBrown | Chairman | 22/10/2024 |
ye 31 March 2024 receipts-and-payments-accounts / Statement of balances
December 2007
2
Doagh Preschool Playgroup -
Period end date: 31/03/2024
Section C Notes to the Accounts
C1 Nature and purpose of funds (may be stated on analysis of funds worksheets)
Unrestricted funds are available for general purposes in accordance with the charity's purposes. There are no balances in restricted funds as all grants have been spent in full.
C2 Grants
| Type of activity or project supported | Individual / institution |
Number of grants made |
£ |
|---|---|---|---|
| 0 | 0 | ||
| Total | - |
C3 Trustee remuneration - details
Authority under which paid £ 0 0 0 0
0
C4 Trustee expenses - details
| Number of trustees £ |
Number of trustees £ |
|---|---|
| 0 | 0 |
| 0 | 0 |
| 0 | 0 |
| 0 | 0 |
| 0 | 0 |
| Nature of relationship | Nature of transaction | Transaction amount (£) Balance outstanding at period end (£) |
Transaction amount (£) Balance outstanding at period end (£) |
|---|---|---|---|
| 0 | 0 |
||
| 0 | 0 | ||
| 0 | 0 | ||
| 0 | 0 | ||
| 0 | 0 |
C5 Transactions with trustees and connected persons
C6 Other information
Doagh Preschool Playgroup -
Period end date: 31/03/
Additional analysis (1)
Analysis of receipts and payments
1 Donations
| Royal Black Miscellaneous Total Running costs General reserves Total 2 Grants |
Unrestricted funds to nearest £ 150 - - - |
Unrestricted funds to nearest £ 150 - - - |
Restricted funds to nearest £ - - - - |
Restricted funds to nearest £ - - - - |
Exp end abl e - - - - |
Exp end abl e - - - - |
Per man ent end - - - - |
Per man ent end - - - - |
Total current period to nearest £ 150 - - - |
Total current period to nearest £ 150 - - - |
Total last period to nearest £ |
Total last period to nearest £ |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 150 | - | - | - | 150 | 300 | |||||||
| - | - | - | - | - | - | |||||||
| - | - | - | - | - | - | |||||||
| - | - | - | - | - | - | |||||||
| 150 | - | - | - | 150 | 300 | |||||||
| OK Unrestricted funds to nearest £ - - - - - |
OK Restricted funds to nearest £ 17,669 - - - - |
OK | OK | OK Total last period to nearest £ |
||||||||
| Total current period to nearest £ 17,669 - - - - |
Total last period to nearest £ |
|||||||||||
| - | 17,669 | 17,669 | - | |||||||||
| - | - | - | - | |||||||||
| - | - | - | - | |||||||||
| - | - | - | - | |||||||||
| - | - | - | - | |||||||||
| - | 17,669 | 17,669 | - | |||||||||
| OK | OK |
| Total current | Total last | ||
|---|---|---|---|
| period | period | ||
| to nearest £ | to nearest £ | ||
| 17,669 | - | ||
| - | - | ||
| - | - | ||
| - | - | ||
| - | - | ||
| 17,669 | - | ||
| OK | OK |
OK
OK
3 Gross receipts from other charitable activities
----- Start of picture text -----
Exp
Per
end
man
abl
ent
e
end
Unrestricted end Total current Total last
Restricted funds ow
funds ow period period
men
me
t
nt
fun
fun
ds
ds
to nearest £ to nearest £ to nearest £ to nearest £
- - - - - -
- - - - - -
Total - - - - - -
OK OK OK OK OK
----- End of picture text -----
4 Payments relating directly to charitable activities
| Insurance and Prof fees Subsistence Repairs and Maintenance Administration and Equipment Sweatshirts Playgroup Outing Wages Rent and electricity Fees Total |
Unrestricted funds to nearest £ 535 123 137 141 - 3,514 1,050 76 - |
Unrestricted funds to nearest £ 535 123 137 141 - 3,514 1,050 76 - |
Restricted funds to nearest £ - 336 - 450 - 15,583 1,300 - - - |
Restricted funds to nearest £ - 336 - 450 - 15,583 1,300 - - - |
Exp end abl e - - - - - - - - - - - |
Exp end abl e - - - - - - - - - - - |
Per man ent end - - - - - - - - - - - |
Per man ent end - - - - - - - - - - - |
Total current period to nearest £ 535 459 137 450 141 - 19,097 2,350 76 - - |
Total current period to nearest £ 535 459 137 450 141 - 19,097 2,350 76 - - |
Total last period to nearest £ |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 535 | - | - | - | 535 | 499 | ||||||
| 123 | 336 | - | - | 459 | 542 | ||||||
| 137 | - | - | - | 137 | 259 | ||||||
| 450 | - | - | 450 | 638 | |||||||
| 141 | - | - | - | 141 | 467 | ||||||
| - | - | - | - | 280 | |||||||
| 3,514 | 15,583 | - | - | 19,097 | 18,328 | ||||||
| 1,050 | 1,300 | - | - | 2,350 | 1,150 | ||||||
| 76 | - | - | - | 76 | 77 | ||||||
| - | - | - | - | ||||||||
| - | - | - | - | - | - | ||||||
| 5,576 | 17,669 | - | - | 23,245 | 22,240 |
OK
OK
OK
OK
OK
459
Doagh Preschool Playgroup -
Additional analysis (2)
5 Breakdown of restricted funds
| 5 Breakdown of restricted funds | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Receipts Donations Legacies Grants Receipts from fundraisingactivities Gross tradingreceipts Income from investments other than land and buildings Rents from land & buildings Gross receipts from other charitable activities Sub total Receipts from asset & investment sales Proceeds from sale of fixed assets Proceeds from sale of investments Sub total Total receipts |
Restricted fund 1 - enter name of fund below Pathway fund - - 12,189 - - - - - |
Restricted fund 2 - enter name of fund below Halifax - - 4,680 - - - - - |
Restricted fund 3 - enter name of fund below Education Board - - 800 - - - - - |
Total restricted funds - - 17,669 - - - - - |
Total restricted funds last period |
||||
| - | - | - | - | - | |||||
| - | - | - | - | - | |||||
| 12,189 | 4,680 | 800 | 17,669 | - | |||||
| - | - | - | - | - | |||||
| - | - | - | - | - | |||||
| - | - | - | - | - | |||||
| - | - | - | - | - | |||||
| - | - | - | - | - | |||||
| 12,189 | 4,680 | 800 | 17,669 | - | |||||
| - - |
- - |
- - |
OK - - |
||||||
| - | - | - | - | - | |||||
| - | - | - | - | - | |||||
| - | - | - | - | - | |||||
| OK | |||||||||
| 12,189 | 4,680 | 800 | 17,669 | - |
OK
| Payments Expenses for fundraising activities Gross trading payments Investment management costs Payments relating directly to charitable activities Grants and donations Governance costs: Audit / independent examination Preparation of annual accounts Legal costs Sub total |
- 12,189 - - - - - - - - - |
- 12,189 - - - - - - - - - |
- 4,680 - - - - - - - - - |
- 4,680 - - - - - - - - - |
- 800 - - - - - - - - - |
- 800 - - - - - - - - - |
- 17,669 - - - - - - - - - |
- 17,669 - - - - - - - - - |
|
|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | |||||
| 12,189 | 4,680 | 800 | 17,669 | - | |||||
| - | - | - | - | - | |||||
| - | - | - | - | - | |||||
| - | - | - | - | - | |||||
| - | - | - | - | - | |||||
| - | - | - | - | - | |||||
| - | - | - | - | - | |||||
| - | - | - | - | - | |||||
| - | - | - | - | - | |||||
| - | - | - | - | - | |||||
| 12,189 | 4,680 | 800 | 17,669 | - | |||||
| OK |
Payments relating to asset and investment movements
| - | - | - | - | - | ||||
|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | ||||
| - | - | - | - | - | ||||
| OK | ||||||||
| 12,189 | 4,680 | 800 | 17,669 | - | ||||
| OK | ||||||||
| - | - | - | - | - | ||||
| OK | ||||||||
| - | - | - | - | - | ||||
| - | - | - | - | - |
OK Nature and purpose of funds