OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Doagh Preschool Playgroup
Receipts andpayments accounts
For the period
01/04/2022
Doagh Preschool Playgroup Doagh Preschool Playgroup NIC107499
For the period 01/04/2022 To 31/03/2023
Section A Receipts and payments
A1 Receipts Unrestricted
funds
to the nearest £
300
-
180
-
-
-
14,896
-
-
15,376
-
-
-
15,376
-
-
-
22,240
-
-
-
-
-
22,240
-
-
-
22,240
- 6,864
-
14,061
7,197
Restricted
funds
to the nearest £
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Endowment
funds
to the nearest £
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Total funds
to the nearest £
300
-
180
-
-
-
14,896
-
-
15,376
-
-
-
15,376
-
-
-
22,240
-
-
-
-
-
22,240
-
-
-
22,240
- 6,864
-
14,061
7,197
Last year
to the nearest £
Donations & legacies 300 270
Grants - 6,144
Fundraisingactivities 180 160
Interest on deposit account - -
Dividend on investments - -
Members' subscriptions - -
Charitable tradingreceipts 14,896 14,984
Rents from land & buildings - -
Other charitable receipts
- -
~~A1 Sub total~~~~(Gross income for the~~
Annual Return)
15,376 19,872
A2 Asset and investment sales(see
tables 1 and 2 in section 7 of the
guidance).
Proceeds from sale of fixed asset - -
Loan repayments received - -
A2 Sub total - -
Total receipts
A3 Payments
19,872
Cost of fundraising events - -
Gross trading payments - -
Investmentmanagement costs - -
Direct charitable activity 22,240 22,061
Grants & donations paid - -
Governance costs - -
Othercosts - -
- -
- -
**A3 Sub total ** 22,240 22,061
A4 Asset and investment purchases
(see tables 1 and 2 in section 7 of the
guidance)
Purchase of investments - -
Loansmade - -
**A4 Sub total ** - -
Total payments
Net of receipts/(payments)
A5 Transfers between funds
A6 Cash funds last year end
Cash funds this year end
22,061
- 6,864 - - - 6,864 - 503
- - - - -
14,061 - - 14,061 14,564
7,197 - - 7,197 14,061

CCXX R1 accounts (SS)

11/12/2023

1

Period end date: 31/03/2023
Doagh Preschool Playgroup -
Period end date: 31/03/2023
Doagh Preschool Playgroup -
Period end date: 31/03/2023
Doagh Preschool Playgroup -
Period end date: 31/03/2023
Doagh Preschool Playgroup -
Period end date: 31/03/2023
Doagh Preschool Playgroup -
Period end date: 31/03/2023
Doagh Preschool Playgroup -
Period end date: 31/03/2023
Doagh Preschool Playgroup -
Period end date: 31/03/2023
Doagh Preschool Playgroup -
Section B Statement of assets and liabilities at the end of the period
Categories
Signed by one or two
trustees on behalf of all
the trustees
B1 Cash funds
B2 Other monetary
assets
B3 Investment
assets
B4 Assets retained
for the charity’s own
use
B5 Liabilities
Details
Current account
Cash
Total cash funds
(agree balances with receipts and payments account(s))
Fees
Details
Details
Unrestricted
funds
to nearest £
Restricted
funds
to nearest £
Endowment
funds
to nearest £
-
-
-
Total funds
to nearest £
7,194
3
-
Last year
to nearest £
7,194 - - 7,194 14,024
3 - - 3 37
- - - - -
7,197 - - 7,197 14,061
OK
Unrestricted
funds
to nearest £
600
-
-
-
-
OK
Restricted
funds
to nearest £
-
-
-
-
-
Fund to which
asset belongs
OK
Endowment
funds
to nearest £
-
-
-
-
-
Total
Cost (optional)
OK
Total funds
to nearest £
600
-
-
-
-
OK
Last year
to nearest £
600 405
- -
- -
- -
- -
600 405
Current value
(optional)
Lastyear
- - -
- - -
- - -
- - -
Details Total
Fund to which
asset belongs
- - -
Cost (optional) Current value
(optional)
Lastyear
Computer
Unrestricted
677 - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
Details Total
Fund to which
liability relates
677 - -
When due
(optional)
Amount due
(optional)
Lastyear
Rent
Unrestricted
750 -
- -
- -
- -
- -
Signature
Claire Charles
AnthonyLewis
750 -
Date of
approval
Claire Charles Treasurer 21/11/2023
AnthonyLewis Chairman 21/11/2023

ye 31 March 2023 receipts-and-payments-accounts / Statement of balances

December 2007

2

Doagh Preschool Playgroup -

Period end date: 31/03/2023

Section C Notes to the Accounts

C1 Nature and purpose of funds (may be stated on analysis of funds worksheets)

Unrestricted funds are available for general purposes in accordance with the charity's purposes. There are no balances in restricted funds as all grants have been spent in full.

C2 Grants

Type of activity or project supported Individual /
institution
Number of grants
made

£
0 0
Total -

C3 Trustee remuneration - details

Authority under which paid £ 0 0 0 0

0

C4 Trustee expenses - details

Number of
trustees
£
Number of
trustees
£
0 0
0 0
0 0
0 0
0 0
Nature of relationship Nature of transaction Transaction
amount (£)
Balance
outstanding at
period end (£)
Transaction
amount (£)
Balance
outstanding at
period end (£)
0
0
0 0
0 0
0 0
0 0

C5 Transactions with trustees and connected persons

C6 Other information

Doagh Preschool Playgroup -

Period end date: 31/03/

Additional analysis (1)

Analysis of receipts and payments

1 Donations

Donation
Cornerstone Café
Miscellaneous
Total
Unrestricted
funds
to nearest £
300
-
-
-
Unrestricted
funds
to nearest £
300
-
-
-
Restricted funds
to nearest £
-
-
-
-
Restricted funds
to nearest £
-
-
-
-
Exp
end
abl
e
-
-
-
-
Exp
end
abl
e
-
-
-
-
Per
man
ent
end
-
-
-
-
Per
man
ent
end
-
-
-
-
Total current
period
to nearest £
300
-
-
-
Total current
period
to nearest £
300
-
-
-
Total last
period
to nearest £
300 - - - 300 200
- - - - - 70
- - - - - -
- - - - - -
300 - - - 300 270
OK OK OK OK OK

2 Grants

Training Costs
Running costs
Repainting
General reserves
Total
Unrestricted
funds
to nearest £
-
-
-
-
-
Unrestricted
funds
to nearest £
-
-
-
-
-
Restricted funds
to nearest £
-
-
-
-
-
Restricted funds
to nearest £
-
-
-
-
-
Total current
period
to nearest £
-
-
-
-
-
Total current
period
to nearest £
-
-
-
-
-
Total last
period
to nearest £
- - - -
- - - 6,144
- - - -
- - - -
- - - -
- - - 6,144
OK OK OK OK

3 Gross receipts from other charitable activities

----- Start of picture text -----
Exp
Per
end
man
abl
ent
e
end
Unrestricted end Total current Total last
Restricted funds ow
funds ow period period
men
me
t
nt
fun
fun
ds
ds
to nearest £ to nearest £ to nearest £ to nearest £
- - - - - -
- - - - - -
Total - - - - - -
OK OK OK OK OK
----- End of picture text -----

4 Payments relating directly to charitable activities

Insurance and Prof fees
Subsistence
Repairs and Maintenance
Administration and Equipment
Sweatshirts
Playgroup Outing
Wages
Rent
Fees
Total
Unrestricted
funds
to nearest £
499
542
259
638
467
280
18,328
1,150
77
-
-
Unrestricted
funds
to nearest £
499
542
259
638
467
280
18,328
1,150
77
-
-
Restricted funds
to nearest £
-
-
-
-
-
-
-
-
-
Restricted funds
to nearest £
-
-
-
-
-
-
-
-
-
Exp
end
abl
e
-
-
-
-
-
-
-
-
-
-
-
Exp
end
abl
e
-
-
-
-
-
-
-
-
-
-
-
Per
man
ent
end
-
-
-
-
-
-
-
-
-
-
-
Per
man
ent
end
-
-
-
-
-
-
-
-
-
-
-
Total current
period
to nearest £
499
542
259
638
467
280
18,328
1,150
77
-
-
Total current
period
to nearest £
499
542
259
638
467
280
18,328
1,150
77
-
-
Total last
period
to nearest £
499 - - - 499 435
542 - - - 542 380
259 - - - 259 361
638 - - - 638 1,058
467 - - - 467 189
280 - - 280 130
18,328 - - - 18,328 17,637
1,150 - - 1,150 1,800
77 - - - 77 71
- - - - -
- - - - - -
22,240 - - - 22,240 22,061

OK

OK

OK

OK

OK

Doagh Preschool Playgroup -

Additional analysis (2)

5 Breakdown of restricted funds

Restricted fund Restricted fund Restricted fund 1 - enter name of 2 - enter name of 3 - enter name of fund below fund below fund below HMRC Furlough Total restricted Total restricted Scheme funds funds last period

Receipts

- - - - -
- - - - -
- - - - 1,686
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - 1,686
OK

Receipts from asset & investment sales

- - - - -
- - - - -
- - - - -
OK
- - - - 1,686

OK

Payments
Expenses for fundraising activities
Gross trading payments
Investment management costs
Payments relating directly to charitable activities
Grants and donations
Governance costs:
Audit / independent examination
Preparation of annual accounts
Legal costs
Sub total
Payments relating to asset and investment
movements
Purchases of fixed assets
Purchase of investments
Sub total
Total payments
Net receipts / (payments)
Transfers to / (from) funds
Surplus / (deficit) for year
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- - - - -
- - - - 1,686
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - 1,686
-
-
-
-
-
-
OK
-
-
- - - - -
- - - - -
- - - - -
OK
- - - - 1,686
OK
- - - - -
OK
- - - - -
- - - - -

OK

Nature and purpose of funds HMRC - Furlough scheme to contribute to wage costs while playgroup was closed due to Covid 19 BSO Healthy start - payments for milk for children