| Doagh Preschool Playgroup Receipts andpayments accounts For the period 01/04/2022 |
Doagh Preschool Playgroup | Doagh Preschool Playgroup | NIC107499 | ||||
|---|---|---|---|---|---|---|---|
| For the period | 01/04/2022 | To | 31/03/2023 | ||||
| Section A Receipts and payments | |||||||
| A1 Receipts | Unrestricted funds to the nearest £ 300 - 180 - - - 14,896 - - 15,376 - - - 15,376 - - - 22,240 - - - - - 22,240 - - - 22,240 - 6,864 - 14,061 7,197 |
Restricted funds to the nearest £ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Endowment funds to the nearest £ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Total funds to the nearest £ 300 - 180 - - - 14,896 - - 15,376 - - - 15,376 - - - 22,240 - - - - - 22,240 - - - 22,240 - 6,864 - 14,061 7,197 |
Last year to the nearest £ |
||
| Donations & legacies | 300 | 270 | |||||
| Grants | - | 6,144 | |||||
| Fundraisingactivities | 180 | 160 | |||||
| Interest on deposit account | - | - | |||||
| Dividend on investments | - | - | |||||
| Members' subscriptions | - | - | |||||
| Charitable tradingreceipts | 14,896 | 14,984 | |||||
| Rents from land & buildings | - | - | |||||
| Other charitable receipts |
- | - | |||||
| ~~A1 Sub total~~~~(Gross income for the~~ Annual Return) |
15,376 | 19,872 | |||||
| A2 Asset and investment sales(see tables 1 and 2 in section 7 of the guidance). |
|||||||
| Proceeds from sale of fixed asset | - | - | |||||
| Loan repayments received | - | - | |||||
| A2 Sub total | - | - | |||||
| Total receipts A3 Payments |
|||||||
| 19,872 | |||||||
| Cost of fundraising events | - | - | |||||
| Gross trading payments | - | - | |||||
| Investmentmanagement costs | - | - | |||||
| Direct charitable activity | 22,240 | 22,061 | |||||
| Grants & donations paid | - | - | |||||
| Governance costs | - | - | |||||
| Othercosts | - | - | |||||
| - | - | ||||||
| - | - | ||||||
| **A3 Sub total ** | 22,240 | 22,061 | |||||
| A4 Asset and investment purchases (see tables 1 and 2 in section 7 of the guidance) |
|||||||
| Purchase of investments | - | - | |||||
| Loansmade | - | - | |||||
| **A4 Sub total ** | - | - | |||||
| Total payments Net of receipts/(payments) A5 Transfers between funds A6 Cash funds last year end Cash funds this year end |
|||||||
| 22,061 | |||||||
| - 6,864 | - | - | - 6,864 | - 503 | |||
| - | - | - | - | - | |||
| 14,061 | - | - | 14,061 | 14,564 | |||
| 7,197 | - | - | 7,197 | 14,061 |
CCXX R1 accounts (SS)
11/12/2023
1
| Period end date: 31/03/2023 Doagh Preschool Playgroup - |
Period end date: 31/03/2023 Doagh Preschool Playgroup - |
Period end date: 31/03/2023 Doagh Preschool Playgroup - |
Period end date: 31/03/2023 Doagh Preschool Playgroup - |
Period end date: 31/03/2023 Doagh Preschool Playgroup - |
Period end date: 31/03/2023 Doagh Preschool Playgroup - |
Period end date: 31/03/2023 Doagh Preschool Playgroup - |
Period end date: 31/03/2023 Doagh Preschool Playgroup - |
|||
|---|---|---|---|---|---|---|---|---|---|---|
| Section B Statement of assets and liabilities at the end of the period | ||||||||||
| Categories Signed by one or two trustees on behalf of all the trustees B1 Cash funds B2 Other monetary assets B3 Investment assets B4 Assets retained for the charity’s own use B5 Liabilities |
Details Current account Cash Total cash funds (agree balances with receipts and payments account(s)) Fees Details Details |
Unrestricted funds to nearest £ |
Restricted funds to nearest £ |
Endowment funds to nearest £ - - - |
Total funds to nearest £ 7,194 3 - |
Last year to nearest £ |
||||
| 7,194 | - | - | 7,194 | 14,024 | ||||||
| 3 | - | - | 3 | 37 | ||||||
| - | - | - | - | - | ||||||
| 7,197 | - | - | 7,197 | 14,061 | ||||||
| OK Unrestricted funds to nearest £ 600 - - - - |
OK Restricted funds to nearest £ - - - - - Fund to which asset belongs |
OK Endowment funds to nearest £ - - - - - Total Cost (optional) |
OK Total funds to nearest £ 600 - - - - |
OK Last year to nearest £ |
||||||
| 600 | 405 | |||||||||
| - | - | |||||||||
| - | - | |||||||||
| - | - | |||||||||
| - | - | |||||||||
| 600 | 405 | |||||||||
| Current value (optional) |
Lastyear | |||||||||
| - | - | - | ||||||||
| - | - | - | ||||||||
| - | - | - | ||||||||
| - | - | - | ||||||||
| Details | Total Fund to which asset belongs |
- | - | - | ||||||
| Cost (optional) | Current value (optional) |
Lastyear | ||||||||
| Computer | Unrestricted |
677 | - | - | ||||||
| - | - | - | ||||||||
| - | - | - | ||||||||
| - | - | - | ||||||||
| - | - | - | ||||||||
| - | - | - | ||||||||
| - | - | - | ||||||||
| - | - | - | ||||||||
| Details | Total Fund to which liability relates |
677 | - | - | ||||||
| When due (optional) |
Amount due (optional) |
Lastyear | ||||||||
| Rent | Unrestricted |
750 | - | |||||||
| - | - | |||||||||
| - | - | |||||||||
| - | - | |||||||||
| - | - | |||||||||
| Signature Claire Charles AnthonyLewis |
750 | - | ||||||||
| Date of approval |
||||||||||
| Claire Charles | Treasurer | 21/11/2023 | ||||||||
| AnthonyLewis | Chairman | 21/11/2023 |
ye 31 March 2023 receipts-and-payments-accounts / Statement of balances
December 2007
2
Doagh Preschool Playgroup -
Period end date: 31/03/2023
Section C Notes to the Accounts
C1 Nature and purpose of funds (may be stated on analysis of funds worksheets)
Unrestricted funds are available for general purposes in accordance with the charity's purposes. There are no balances in restricted funds as all grants have been spent in full.
C2 Grants
| Type of activity or project supported | Individual / institution |
Number of grants made |
£ |
|---|---|---|---|
| 0 | 0 | ||
| Total | - |
C3 Trustee remuneration - details
Authority under which paid £ 0 0 0 0
0
C4 Trustee expenses - details
| Number of trustees £ |
Number of trustees £ |
|---|---|
| 0 | 0 |
| 0 | 0 |
| 0 | 0 |
| 0 | 0 |
| 0 | 0 |
| Nature of relationship | Nature of transaction | Transaction amount (£) Balance outstanding at period end (£) |
Transaction amount (£) Balance outstanding at period end (£) |
|---|---|---|---|
| 0 | 0 |
||
| 0 | 0 | ||
| 0 | 0 | ||
| 0 | 0 | ||
| 0 | 0 |
C5 Transactions with trustees and connected persons
C6 Other information
Doagh Preschool Playgroup -
Period end date: 31/03/
Additional analysis (1)
Analysis of receipts and payments
1 Donations
| Donation Cornerstone Café Miscellaneous Total |
Unrestricted funds to nearest £ 300 - - - |
Unrestricted funds to nearest £ 300 - - - |
Restricted funds to nearest £ - - - - |
Restricted funds to nearest £ - - - - |
Exp end abl e - - - - |
Exp end abl e - - - - |
Per man ent end - - - - |
Per man ent end - - - - |
Total current period to nearest £ 300 - - - |
Total current period to nearest £ 300 - - - |
Total last period to nearest £ |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 300 | - | - | - | 300 | 200 | ||||||
| - | - | - | - | - | 70 | ||||||
| - | - | - | - | - | - | ||||||
| - | - | - | - | - | - | ||||||
| 300 | - | - | - | 300 | 270 | ||||||
| OK | OK | OK | OK | OK |
2 Grants
| Training Costs Running costs Repainting General reserves Total |
Unrestricted funds to nearest £ - - - - - |
Unrestricted funds to nearest £ - - - - - |
Restricted funds to nearest £ - - - - - |
Restricted funds to nearest £ - - - - - |
Total current period to nearest £ - - - - - |
Total current period to nearest £ - - - - - |
Total last period to nearest £ |
|---|---|---|---|---|---|---|---|
| - | - | - | - | ||||
| - | - | - | 6,144 | ||||
| - | - | - | - | ||||
| - | - | - | - | ||||
| - | - | - | - | ||||
| - | - | - | 6,144 | ||||
| OK | OK | OK | OK |
3 Gross receipts from other charitable activities
----- Start of picture text -----
Exp
Per
end
man
abl
ent
e
end
Unrestricted end Total current Total last
Restricted funds ow
funds ow period period
men
me
t
nt
fun
fun
ds
ds
to nearest £ to nearest £ to nearest £ to nearest £
- - - - - -
- - - - - -
Total - - - - - -
OK OK OK OK OK
----- End of picture text -----
4 Payments relating directly to charitable activities
| Insurance and Prof fees Subsistence Repairs and Maintenance Administration and Equipment Sweatshirts Playgroup Outing Wages Rent Fees Total |
Unrestricted funds to nearest £ 499 542 259 638 467 280 18,328 1,150 77 - - |
Unrestricted funds to nearest £ 499 542 259 638 467 280 18,328 1,150 77 - - |
Restricted funds to nearest £ - - - - - - - - - |
Restricted funds to nearest £ - - - - - - - - - |
Exp end abl e - - - - - - - - - - - |
Exp end abl e - - - - - - - - - - - |
Per man ent end - - - - - - - - - - - |
Per man ent end - - - - - - - - - - - |
Total current period to nearest £ 499 542 259 638 467 280 18,328 1,150 77 - - |
Total current period to nearest £ 499 542 259 638 467 280 18,328 1,150 77 - - |
Total last period to nearest £ |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 499 | - | - | - | 499 | 435 | ||||||
| 542 | - | - | - | 542 | 380 | ||||||
| 259 | - | - | - | 259 | 361 | ||||||
| 638 | - | - | - | 638 | 1,058 | ||||||
| 467 | - | - | - | 467 | 189 | ||||||
| 280 | - | - | 280 | 130 | |||||||
| 18,328 | - | - | - | 18,328 | 17,637 | ||||||
| 1,150 | - | - | 1,150 | 1,800 | |||||||
| 77 | - | - | - | 77 | 71 | ||||||
| - | - | - | - | - | |||||||
| - | - | - | - | - | - | ||||||
| 22,240 | - | - | - | 22,240 | 22,061 |
OK
OK
OK
OK
OK
Doagh Preschool Playgroup -
Additional analysis (2)
5 Breakdown of restricted funds
Restricted fund Restricted fund Restricted fund 1 - enter name of 2 - enter name of 3 - enter name of fund below fund below fund below HMRC Furlough Total restricted Total restricted Scheme funds funds last period
Receipts
| - | - | - | - | - | ||||
|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | ||||
| - | - | - | - | 1,686 | ||||
| - | - | - | - | - | ||||
| - | - | - | - | - | ||||
| - | - | - | - | - | ||||
| - | - | - | - | - | ||||
| - | - | - | - | - | ||||
| - | - | - | - | 1,686 | ||||
| OK |
Receipts from asset & investment sales
| - | - | - | - | - | ||||
|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | ||||
| - | - | - | - | - | ||||
| OK | ||||||||
| - | - | - | - | 1,686 |
OK
| Payments Expenses for fundraising activities Gross trading payments Investment management costs Payments relating directly to charitable activities Grants and donations Governance costs: Audit / independent examination Preparation of annual accounts Legal costs Sub total Payments relating to asset and investment movements Purchases of fixed assets Purchase of investments Sub total Total payments Net receipts / (payments) Transfers to / (from) funds Surplus / (deficit) for year |
- - - - - - - - - - - |
- - - - - - - - - - - |
- - - - - - - - - - - |
- - - - - - - - - - - |
- - - - - - - - - - - |
- - - - - - - - - - - |
- - - - - - - - - - - |
- - - - - - - - - - - |
|
|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | |||||
| - | - | - | - | 1,686 | |||||
| - | - | - | - | - | |||||
| - | - | - | - | - | |||||
| - | - | - | - | - | |||||
| - | - | - | - | - | |||||
| - | - | - | - | - | |||||
| - | - | - | - | - | |||||
| - | - | - | - | - | |||||
| - | - | - | - | - | |||||
| - | - | - | - | - | |||||
| - | - | - | - | 1,686 | |||||
| - - |
- - |
- - |
OK - - |
||||||
| - | - | - | - | - | |||||
| - | - | - | - | - | |||||
| - | - | - | - | - | |||||
| OK | |||||||||
| - | - | - | - | 1,686 | |||||
| OK | |||||||||
| - | - | - | - | - | |||||
| OK | |||||||||
| - | - | - | - | - | |||||
| - | - | - | - | - |
OK
Nature and purpose of funds HMRC - Furlough scheme to contribute to wage costs while playgroup was closed due to Covid 19 BSO Healthy start - payments for milk for children