OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-08-31-accounts

Company registration number NI655226 (Northern Ireland) Charity registration number 107419 (Northern Ireland)

WE ARE MADE FOR MORE

T/A MADE FOR MORE NI

ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2025

WE ARE MADE FOR MORE T/A MADE FOR MORE NI LEGAL AND ADMINISTRATIVE INFORMATION

Trustees Mrs C S Karayiannis Mr W F M McKinstry Mrs C J Robinson Mrs A Quinn Mr J Bell Country of incorporation United Kingdom (Northern Ireland) Charity registration Northern Ireland 107419 Principal address 26a Ballymaconaghy Road Belfast BT8 6SB Registered office 26a Ballymaconaghy Road Belfast BT8 6SB Independent examiner GMcG LISBURN Century House 40 Crescent Business Park Lisburn BT28 2GN

(Appointed 6 February 2025) (Appointed 6 February 2025) (Appointed 2 February 2026) (Appointed 2 February 2026)

NI655226

Bankers

Santander Bridle Road Bootle Merseyside L30 4GB

WE ARE MADE FOR MORE T/A MADE FOR MORE NI CONTENTS

Page
Trustees' report 1 - 4
Independent examiner's report 5 - 6
Statement of financial activities 7
Statement of financial position 8
Notes to the financial statements 9 - 20

WE ARE MADE FOR MORE T/A MADE FOR MORE NI TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 AUGUST 2025

The trustees present their annual report and financial statements for the year ended 31 August 2025.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's Memorandum and Articles of Association, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2019)

Objectives and activities

At Made for More, our mission is to engage and inspire a generation with the message that their lives have value, their lives have purpose, and that their choices matter.

The charity’s objects are: To advance the education of children and young people in Northern Ireland under the age of 25, focusing on their mental health and well-being, supporting young people on their journey of wholeness. We aim to achieve this via a 3-strand approach called Equip, Empower, Enable.

Equip : This generation with the knowledge and understanding needed to better look after their mental health.

Empower : Leaders, youth workers and volunteers with education and strategies, helping them confidently cater for the common yet complexed needs of the young people in their care.

Enable : This generation to live happier, healthier lives, via the provision of strategies that promote positive mental health and resilience.

Public benefit

The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.

Achievements and performance

Significant activities and achievements against objectives

During the year, we were blessed to have a core team of 5 full-time and 4 part-time members of staff which together with 3 interns and 8 volunteers, came together to faithfully operationally support the work of charity throughout the year

This year we had the incredible privilege of supporting 31,017 young people and youth leaders via 576 in-person workshops / talks across the range of sectors that we operate in.

Our service delivery has continued to evolve through the evolution and development of our existing workshops, while also introducing several new workshops, created in response to the feedback we have directly from young people and from education / youth sector leaders who we interact with.

Each workshop we deliver is designed to educate and support young people regarding the issues that are affecting

their mental, emotional, physical and spiritual health.

Outside of our work locally, Made for More embarked on our 3rd year supporting partners in East India and Salou Spain. We continue to see these partnerships grow and new doors continue to open to broaden the work of Made for More within the education sectors in both locations, as well as acting as a development opportunity for the great team of young people that work for us.

WE ARE MADE FOR MORE T/A MADE FOR MORE NI TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2025

Key Measurements & Outputs

Annual Totals 576 31,017
Talks/Workshops Delivered Children, Young People &
Youth Leaders
Breakdown:
Primary Schools 47 2,482
Secondary Schools 182 9,616
SEN 38 2,171
Education 267 14,269
Youth, Sports & Community 237 12,716
Church & Mission 57 3,101
Training & resourcing others 16 931

Training and resourcing others

A key component of our work involves the empowering of leaders, youth workers and volunteers. Through training and resources our aim is to help each beneficiary confidently cater for the common yet complexed needs of a generation

This year saw the successful launch of our training workshops and conferences, facilitating 15 sessions across the education, youth and faith sectors.

Impact

Across our talks within the education and youth sectors, we collected 5,573 surveys across the year.

The results of these surveys have shown us that:

4 in 5 said they learned something new from the workshop.

2 in 3 said that they would make positive changes in their everyday lives as a consequence of the workshop

We asked attendees to state the contributing factors that affect your mental health negatively. The most common responses were: Anxiety, Depression, Panic Attack, Eating Disorders, Obsessive Compulsive Disorder (OCD), SelfHarm & Navigating online.

Growth and development

Looking to the future, we have successfully transitioned into a new strategy which informs the immediate focus for the organisation under the logo ‘Equip, Empower and Enable’.

This initiative has been incredibly well received by both our partners and the young people that we serve.

The strategy will see Made for More focus on two key areas of influence:

To enable the delivery of this strategy we have implemented a new management structure with each of our existing full-time members of staff taking a lead role in a key area of responsibility within the organisation reporting to our Head of Operations namely Services, Interns & Volunteers, Projects and Development.

WE ARE MADE FOR MORE T/A MADE FOR MORE NI TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2025

Fundraising practices

Fundraising & Financial Support

We were hugely indebted to the 125 runners who participated in the Belfast Marathon on behalf of Made for More as part our annual fundraiser, ‘More than a Run’. The outworking of this event saw runners not only raise the profile of the charity but also raise over £36,000 to help facilitate our workshops with the education, youth, faith, sports and community sectors.

We are so thankful to all those who have contributed in any way, either prayerfully or financially, to the work of Made for More during the year. Your ongoing interest and willingness to support our work is hugely appreciated and fundamental to our ability to deliver our programme each year.

Financial review

The Trustees consider the financial results for the year and the financial position of the charity at the year end to be pleasing and encouraging.

The total income for the year was £288,492 (2024 - £271,722) with resources expended of £274,291 (2024 - £310,859), generating a surplus for the year of £14,201 (2024 - deficit of £39,137). At 31 August 2025 there are unrestricted reserves of £152,180 (2024 - £157,596).

It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six month’s expenditure.

Reserves policy

The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.

Major risks

The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.

The trustees have a risk management strategy which comprises an annual review of its risk register, the risks the charity faces, the establishment of systems and procedures to mitigate those risks identified and the implementation of procedures designed to minimise any potential impact on the charity.

Structure, governance and management

The charity is a private company limited by guarantee and registered in Northern Ireland (Company Number NI655226). It is governed by its Articles of Association, dated 3rd October 2018, and is registered as a charity with the Charity Commission Northern Ireland (Charity Number NIC 107419).

The Articles of Association govern all relevant matters relating to Membership; becoming and ceasing to be a Member; the Organisation of General Meetings; the Role and Powers of Directors (including appointment and retirement); Administrative Arrangements; and Directors Indemnity and Insurance.

The directors state that they have fully adhered to all such requirements and provisions during the year in question.

The Board of Directors held regular meetings during the year to review and discuss the operations of the charity and the spending of funds.

WE ARE MADE FOR MORE T/A MADE FOR MORE NI TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2025

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

Mrs S A Browne (Resigned 25 October 2024)
Mr A G Gibson (Resigned 1 December 2025)
Mr S J Haighton (Resigned 2 February 2026)
Mrs C S Karayiannis (Appointed 6 February 2025)
Mrs E J Lindsay (Resigned 25 October 2024)
Mr W F M McKinstry (Appointed 6 February 2025)
Mrs C J Robinson
Mrs A Quinn (Appointed 2 February 2026)
Mr J Bell (Appointed 2 February 2026)

Recruitment and appointment of trustees

None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £1 in the event of a winding up.

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies' exemptions.

The trustees' report was authorised and approved by the Board of Trustees.

Mrs C S Karayiannis

Trustee

13 April 2026

WE ARE MADE FOR MORE T/A MADE FOR MORE NI INDEPENDENT EXAMINER'S REPORT

TO THE TRUSTEES OF WE ARE MADE FOR MORE

We report to the charity trustees on the accounts of the charity for the year ended 31 August 2025, which are set out on pages 7 to 20.

Respective responsibilities of trustees and examiner

As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006.

Having satisfied ourselves that the charity is not subject to audit under company law and is eligible for independent examination, it is our responsibility to:

Basis of independent examiners' report

We have examined your charity accounts as required under section 65 of the Charities Act and our examination was carried out in accordance with the general Directions given by the Charity Commission for Northern Ireland under section 65(9)(b) of the Charities Act. The examination included a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as charity trustees concerning any such matters.

Our role is to state whether any material matters have come to our attention giving us any cause to believe:

WE ARE MADE FOR MORE T/A MADE FOR MORE NI INDEPENDENT EXAMINER'S REPORT (CONTINUED) TO THE TRUSTEES OF WE ARE MADE FOR MORE

Independent examiner's statement

Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. We can confirm that we are qualified to undertake the examination because we are members of Chartered Accountants Ireland, which is one of the listed bodies.

We have completed our examination and have no concerns in respect of matters 1 to 4 listed above and, in connection with following the Directions of the Charity Commission for Northern Ireland, we have found no matters that require drawing to your attention.

GMcG LISBURN

Chartered Accountants Century House 40 Crescent Business Park Lisburn BT28 2GN

Dated: 13 April 2026

WE ARE MADE FOR MORE T/A MADE FOR MORE NI STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT

FOR THE YEAR ENDED 31 AUGUST 2025

Unrestricted Unrestricted Restricted Restricted Total Unrestricted Unrestricted Restricted Restricted Total
funds funds funds funds
2025 2025 2025 2024 2024 2024
Notes £ £ £ £ £ £
Income from:
Donations and legacies 2 166,436 42,575 209,011 196,589 21,500 218,089
Charitable activities 3 20,802 - 20,802 15,815 - 15,815
Other trading activities 4 57,766 - 57,766 36,250 - 36,250
Investments 5 913 - 913 1,568 - 1,568
Total income 245,917 42,575 288,492 250,222 21,500 271,722
Expenditure on:
Raising funds 6 13,376 - 13,376 25,015 - 25,015
Charitable activities 7 237,957 22,958 260,915 261,192 24,001 285,193
Other expenditure 13 - - - - 651 651
Total expenditure 251,333 22,958 274,291 286,207 24,652 310,859
Net income/(expenditure) and
movement in funds (5,416) 19,617 14,201 (35,985) (3,152) (39,137)
Reconciliation of funds:
Fund balances at 1 September
2024 157,596 5,864 163,460 193,581 9,016 202,597
Fund balances at 31 August
2025 152,180 25,481 177,661 157,596 5,864 163,460

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

WE ARE MADE FOR MORE T/A MADE FOR MORE NI STATEMENT OF FINANCIAL POSITION

AS AT 31 AUGUST 2025

2025 2024
Notes £ £ £ £
Fixed assets
Tangible assets 15 10,494 20,265
Current assets
Stocks 16 4,860 5,855
Debtors 17 3,623 3,390
Cash at bank and in hand 166,222 137,334
174,705 146,579
Creditors: amounts falling due within 18
one year (7,538) (3,384)
Net current assets 167,167 143,195
Total assets less current liabilities 177,661 163,460
The funds of the charity
Restricted income funds 20 25,481 5,864
Unrestricted funds 21 152,180 157,596
177,661 163,460

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 August 2025.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the trustees on 13 April 2026 and signed on their behalf by:

Mrs C S Karayiannis Trustee

Mr W F M McKinstry Trustee

WE ARE MADE FOR MORE T/A MADE FOR MORE NI NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2025

1 Accounting policies

Charity information

We Are Made For More is a private company limited by guarantee incorporated in Northern Ireland. The registered office is 26a Ballymaconaghy Road, Belfast, BT8 6SB.

1.1 Basis of preparation

The financial statements have been prepared in accordance with the charity's Memorandum and Articles of Association, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.

The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.The principal accounting policies adopted are set out below.

1.2 Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3 Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4 Income

Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

The charity receives government grants in respect of the provision of specified services, projects and activities. Income from government and other grants are recognised at fair value when the charity has entitlement after any performance conditions have been met, it is probable that the income will be received and the amount can be measured reliably. If entitlement is not met then these amounts are deferred.

1.5 Expenditure

Expenditure is recognised on an accruals basis as a liability is incurred.

Charitable expenditure comprises those costs incurred by the charity in the deliver of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature to support them.

WE ARE MADE FOR MORE T/A MADE FOR MORE NI NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 AUGUST 2025

1 Accounting policies (Continued)

Support costs are those functions that assist work of the charity but do not directly undertake charitable activities. Support and other costs have been allocated to charitable activities based on actual usage by that activity.

1.6 Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers 20% straight line Motor vehicles 20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7 Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Items held for distribution at no or nominal consideration are measured the lower of replacement cost and cost.

Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.

1.8 Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9 Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

WE ARE MADE FOR MORE T/A MADE FOR MORE NI NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2025

1 Accounting policies (Continued)

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.10 Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11 Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2 Income from donations and legacies

Unrestricted Unrestricted Restricted Restricted Total Unrestricted Unrestricted Restricted Restricted Total
funds funds funds funds
2025 2025 2025 2024 2024 2024
£ £ £ £ £ £
Donations and gifts 166,436 - 166,436 195,989 4,500 200,489
Grants - 42,575 42,575 600 17,000 17,600
166,436 42,575 209,011 196,589 21,500 218,089
Donations and gifts
Donations from
individuals 50,528 - 50,528 65,286 - 65,286
Donations from churches 26,909 - 26,909 25,656 - 25,656
Donations from
corporates 32,998 - 32,998 15,107 - 15,107
Donations from trusts 56,000 - 56,000 89,340 4,500 93,840
Other 1 - 1 600 - 600
166,436 - 166,436 195,989 4,500 200,489

WE ARE MADE FOR MORE T/A MADE FOR MORE NI NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 AUGUST 2025

2 Income from donations and legacies Income from donations and legacies
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2025 2025 2025 2024 2024 2024
£ £ £ £ £ £
(Continued)
Grants
Esme Mitchell Trust - 2,000 2,000 - 1,500 1,500
Victoria Homes Trust - 2,500 2,500 - - -
Irish Temperance League - 3,000 3,000 - - -
Hedley Foundation - - - - 1,000 1,000
Souter Trust - 3,000 3,000 - - -
Halifax Foundation for
Northern Ireland - 5,600 5,600 - 4,500 4,500
Matthews Wrightson
Charity Trust - - - 600 - 600
Garfield Weston - 20,000 20,000 - - -
Ulster Garden Village - - - - 10,000 10,000
CB & HH Taylor Media - 1,000 1,000 - - -
Other - 5,475 5,475 - - -
- 42,575 42,575 600 17,000 17,600

3 Charitable activities

2025 2024
£ £
Workshops 20,802 15,815

4 Income from other trading activities

Unrestricted Unrestricted
funds funds
2025 2024
£ £
Fundraising events 39,481 16,757
Other income 18,285 19,493
Other trading activities 57,766 36,250

WE ARE MADE FOR MORE T/A MADE FOR MORE NI NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 AUGUST 2025

5 Income from investments

Unrestricted Unrestricted Unrestricted Unrestricted
funds funds
2025 2024
£ £
Interest receivable 913 1,568
6 Expenditure on raising funds
Unrestricted Unrestricted
funds funds
2025 2024
£ £
Trading costs
Other trading activities 13,376 25,015

7 Expenditure on charitable activities

Charitable Charitable
Charitable

Charitable
activities activities
2025 2024
£ £
Direct costs
Staff costs 194,868 210,975
Depreciation and impairment 9,772 9,827
Mental Health Packs - 6,079
204,640 226,881
Share of support and governance costs (see note 9)
Support 51,873 54,332
Governance 4,402 3,980
260,915 285,193
Analysis by fund
Unrestricted funds 237,957 261,192
Restricted funds 22,958 24,001
260,915 285,193

8 Description of charitable activities

Education

To advance the education of children and young people in Northern Ireland under the age of 25 with specific focus on their mental health, their self-esteem, the misuse of drugs and the misuse of alcohol.

WE ARE MADE FOR MORE T/A MADE FOR MORE NI NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 AUGUST 2025

9 Support costs allocated to activities

9 Support costs allocated to activities
2025 2024
£ £
Travel expenses 5,968 10,143
Office costs 2,620 2,740
Insurance 4,865 2,838
Advertising 1,034 66
Postage and stationery 2,141 1,468
Sundry expenses 178 -
Workshop expenses 1,598 1,058
Rent 6,000 6,000
Heat and light 3,219 3,990
Professional fees 16,110 18,411
Computer running costs 215 397
Subscriptions 2,944 2,871
Training costs 4,422 3,721
Stripe charges 559 629
Governance costs 4,402 3,980
56,275 58,312
Analysed between:
Charitable activities 56,275 58,312
2025 2024
Governance costs comprise: £ £
Accountancy costs 4,402 3,980
4,402 3,980
10 Net movement in funds 2025 2024
£ £
The net movement in funds is stated after charging/(crediting):
Depreciation of owned tangible fixed assets 9,772 9,827
Loss on disposal of tangible fixed assets - 651

11 Trustees

None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.

WE ARE MADE FOR MORE T/A MADE FOR MORE NI NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 AUGUST 2025

12 Employees

The average monthly number of employees during the year was:

2025 2024
Number Number
7 8
Employment costs 2025 2024
£ £
Wages and salaries 190,824 206,583
Other pension costs 4,044 4,392
194,868 210,975

There were no employees whose annual remuneration was more than £60,000.

13 Other expenditure

Restricted Restricted
funds funds
2025 2024
£ £
Net loss on disposal of tangible fixed assets - 651

14 Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

WE ARE MADE FOR MORE T/A MADE FOR MORE NI NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 AUGUST 2025

15 Tangible fixed assets
Computers Motor Total
vehicles
£ £ £
Cost
At 1 September 2024 15,360 35,009 50,369
At 31 August 2025 15,360 35,009 50,369
Depreciation and impairment
At 1 September 2024 9,033 21,070 30,103
Depreciation charged in the year 2,770 7,002 9,772
At 31 August 2025 11,803 28,072 39,875
Carrying amount
At 31 August 2025 3,557 6,937 10,494
At 31 August 2024 6,326 13,939 20,265
16 Stocks
2025 2024
£ £
Finished goods and goods for resale 4,860 5,855
17 Debtors
2025 2024
Amounts falling due within one year: £ £
Trade debtors 817 700
Other debtors 672 645
Prepayments and accrued income 2,134 2,045
3,623 3,390
18 Creditors: amounts falling due within one year
2025 2024
£ £
Other taxation and social security 3,184 863
Trade creditors 182 287
Accruals and deferred income 4,172 2,234
7,538 3,384

WE ARE MADE FOR MORE T/A MADE FOR MORE NI NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 AUGUST 2025

19 Retirement benefit schemes
2025 2024
Defined contribution schemes £ £
Charge to profit or loss in respect of defined contribution schemes 4,044 4,392

The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund.

WE ARE MADE FOR MORE T/A MADE FOR MORE NI NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2025

20 Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

Movement in funds Movement in funds Movement in funds Movement in funds
Balance at Incoming
Resources
Balance at Incoming
Resources
Balance at
1 September
resources
expended 1 September
resources
expended 31 August
2023 2024 2025
£ £ £ £ £ £ £
CB & HH Taylor
Media 800 1,000 (200) 1,600 1,000 (200) 2,400
Co-Operation
Ireland 764 - (382) 382 - (382) -
Souter Trust - - - - 3,000 (1,440) 1,560
HDH Wills - - - - 1,000 (1,000) -
Archer Trust - - - - 2,500 (1,200) 1,300
Ulster Garden
Village - 10,000 (10,000) - - - -
David Solomon
Charitable Trust - - - - 975 - 975
Halifax - 4,500 (4,500) - 5,600 (2,688) 2,912
Irish
Temperance
League - - - - 3,000 (420) 2,580
The Community
Foundation
Northern Ireland 652 - (652) - - - -
Victoria Homes
Trust - - - - 2,500 (1,200) 1,300
Danske Bank
Staff Fund 1,800 - (460) 1,340 - (460) 880
Esme Mitchell
Trust - - - - 2,000 (2,000) -
Belmore Trust - 500 (500) - 500 (500) -
Special
Educational
Needs Fund 2,500 4,500 (6,295) 705 - (705) -
Education
Authority
2021/2022 661 - (203) 458 - (203) 255
Enkalon Trust - - - - 500 (500) -
Garfield Weston - - - - 20,000 (9,600) 10,400
Ulster Bank 1,839 1,000 (1,460) 1,379 - (460) 919
9,016 21,500 (24,652) 5,864 42,575 (22,958) 25,481

WE ARE MADE FOR MORE T/A MADE FOR MORE NI NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 AUGUST 2025

20 Restricted funds (Continued)

CB & HH Taylor Media

To fund media equipment for use within the charity.

Co-Operation Ireland

To fund the purchase of ipads for use within the charity.

Souter Trust

To fund workshops for the Equip, Empower, Enable programme.

HDH Wills

To fund equipment associated with set up & delivery of SEN project.

Archer Trust

To fund workshops for the Equip, Empower, Enable programme.

Ulster Garden Village

To facilitate project rebuild youth & sports sector.

David Solomon Charitable Trust

To fund equipment associated with set up & delivery of SEN project.

Halifax Foundation for Northern Ireland

To fund workshops for the Equip, Empower, Enable programme.

Irish Temperance League

To fund workshops associated to drugs, alcohol & vaping.

The Community Foundation Northern Ireland

Towards the Reflect, Rebuild and Restart project in response to the Covid-19 pandemic.

Victoria Homes Trust

To fund workshops for the Equip, Empower, Enable programme.

Danske Bank Staff Fund

To fund media equipment for use within the charity.

Esme Mitchell Trust

To fund equipment associated with set up & delivery of SEN project.

Belmore Trust

To fund salary costs within the charity in the year.

Special Educational Needs

To fund project costs and equipment purchases associated with set up & delivery of SEN project. The main funders for this project were; St James Place, Edgar Lawley Foundation, Esme Mitchell Trust and Hedley Foundation.

Education Authority 2021/2022

To work with EA Reach to deliver workshops to meet the needs of young people based on support requests submitted by schools for the period to March 2022.

Enkalon Trust

To fund workshops within Antrim area.

Garfield Weston

To fund workshops for the Equip, Empower, Enable programme.

Ulster Bank

To fund media equipment for use within the charity.

WE ARE MADE FOR MORE T/A MADE FOR MORE NI NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2025

21 Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1
Incoming

Incoming

Resources

Resources

At 31 August

At 31 August
September
resources
expended 2025
2024
£ £ £ £
General funds 157,596 245,917 (251,333) 152,180
Previous year: At 1
Incoming

Resources

At 31 August
September
resources
expended 2024
2023
£ £ £ £
General funds 193,581 250,222 (286,207) 157,596
Analysis of net assets between funds
Unrestricted Restricted Total
funds funds
2025 2025 2025
£ £ £
At 31 August 2025:
Tangible assets 8,040 2,454 10,494
Current assets/(liabilities) 144,140 23,027 167,167
152,180 25,481 177,661
Unrestricted Restricted Total
funds funds
2024 2024 2024
£ £ £
At 31 August 2024:
Tangible assets 16,106 4,159 20,265
Current assets/(liabilities) 141,490 1,705 143,195
157,596 5,864 163,460

22 Analysis of net assets between funds

23 Related party transactions

There were no disclosable related party transactions during the year.