Charlty No: NIC107417
Rathfrlland Baptist Church
Trustee Report
and
Flnanclal Statements
for the year ended 30 September 2025

RATHFRILAND BAPTIST
REFERENCEAND ADMINISTRATIVE DETAILS OF THE CHARITr, rrs TRUSTEES AND ADVISORS
Charlty name; Rathfrlland Baptist
Church Addrety, Loughbrlckland Road: Rathfrlland. BT34 5PZ,
Email: lan
rathfrllandba
tist.com
Webslte: www.rathfrila

RATHFRILAND BA￿ST
TRUSTEES
The Charity Trustees are members of the Church Ovefslght Commlttee which conslsts of Pastor,
Elders and Deacons.
All male members of the Church are ellglble to stand for election as a deacon unless dlsquallfied by
Statute from holdln8 offlce as a trustee, Electlons to the OffKe of Deacon are conducted at the Annual
Members Meetin8, Attendance at the Annual Church Meeiin8 Is open to all church members. At the
30 Septernber 2025 there were 91 members.
The Church'5 Constitutlon ￿qLI[fe$ two Ihlrds majorlty of those voting ft)r the appolntment of Pastors
or Elders. Elders are elected for Ilfe unless choose to retlre or leave the Fellowshlp, Pastor5 serve
ft>r the period of thelr pastorate.
INDucfioN ANDTRAINING OF TRUSTEES
Following appolntment each newty appointed T￿￿tee recelves an Induction Pack contaiD5n8 copies of
Charlty Commission for Northern Ireland publicatlons: Running Your Charfrty. Trustees are also
encoufa8ed to attess further Information avallable on the Charity Commtssion for Northern Ireland
website.
The Trustees In office at the date of s1gnif￿ thi5 report are Ilsted below. Mr. lan Wi150n. who had
falthfully served the Lord in the church as Pastor for the previous 13 year5 resi8rbed as a Trustee on 31
Jantsary 2025, havin8 Kcepted a call to move to Coa8h Baptlst Churth, The Trustee's wlsh to extend
their deepest thanks and gratitude to Mr. Wllx>n fof his sérvice,
G Anderson
J Henry
R Stewart
G Mccrum
l McQ>nnell
J Boyd
E McAuley
K McKinstry
Jack Scott
thurch Secretary
Church Treasurer
Chlld Safe8uardin8 Offlcer
Youth Coordinator
Kyle Pgrkes
PAYMENT5 TO TRUSTEES
No Tfustee received payrnent fof undertaklng trustee dutles. Payments to the Pastor relate to
expenses Incurred In the perfomiance of the dutles of pastor, Whefe Tru5tee5 purchase items on
behalf of the Charity these costs may be relmbur5ed.

RATHFRILAND BAFnsT
ADVISORS
Bankers=
Danske Bank, High Street Portadowry BT62 ILB.
Acu>untants:
WHR Accountants Ltd: 56 Upper En8llsh St, Armagh BT617LG.
Kan8dom Bank, Medla House, Padge Rd, Beeston, HG9
Insurance Advlser.
SollcitOfS:
Bell Gordon & Son, 9 Newry St, Rathfrlland, 8T34 SPY
sTrucruRE GOVERNANCE AND MANAGEMENT
Rathfn-land Baptlst Churth ts a rpglstered charlty, The charlty h re8islered In Northern Ireland with the Charity
Commisslon in Northern Ireland wlth the charlty number 107417. It ha5 been ￿gIstered as a charlty sino June
Ih
8 , 2020.

RATHFRILAND BAPTIST
TRUSTEES ANNUAL REPORT confd
MANAGEMENr
The Tfustees contfinued to meei re8ularlv to discuss Ihe vA)rk of the church. and to make decisk)ns
concernln8 the ￿gular actlvltles wlthln the church and also outreach acilvltles. Matters are reported
to Chucch Member5 vla the Annual Church Members Meetlng when the Fleport and Accounts are also
presenied. Matters requirlng approval of a Churth Member5 Meeti￿, Other than appolntment of
Eldefs or Pastors, are dedded by majorltyvote In event of a lie the Chalrnian of the Church Members:
MeetiDS has a castin8"vote, Appr￿31 at a Church Member5 Meetlftg Is requ1￿ forsffjnlflc8nt prohect4
Such as a bulklJTh8 Ptosrarn, Pfior w commencln8 any171aior new undertakin8:
Volunteers CDntlnue to play key roles In var￿S Departments of the Church. trt Is nol P0S51ble LO
q'uantify this supp.ort as much Is done behlnd the scenes: However. Rathfviland BiptiSt Church could,
not fvnctlon a5 it (loes wlthoul thelr falihful suiiport,
R￿K MANAGEMENT
The Trnstees have evaluated chaflty flsks 3Dd reviewed measures to reduce them, Rlsk asse59nenl
covering fire, health & safety and the PfDtection of ¢hlldren. youn8 people and vulnerable Jdults frs an
on8oln8 proce￿ and is reviewed annualty or before any new majof undert_aklng

RATHFRILAND BAPTIST
TRUSTEES
NUAL REPORT
FINANaAL REVIEW
The churth is lunded by voluntary 81fts and donatlons, and use 15 made ol the Glft Ald khem& The
church does not seek funds from othor sources,,
Income for the ￿ar arT￿LInted to £266,765. An amount of £28,800, fe(08nsed as income durin8 the
Ih
year ￿lated to Glft Ald Rebates but had not been recelved as at 30 September 2025. ExpefKIl￿fe
amounted to E84,376, whlch irKJudes £2,1(M) of depreciatiort on equlpmeni, leavin8 a Sufplus of
L182.388 for the year.
A Loan faclllty of £450:CXX) was agreed and drawn down from Danske bank during 2022 to ensure
adequate funds We￿ avallable to pay for the accrued costs of capital works relatin8 to the Thew church
and hall complex. At the 30 September 2025 the Loan balance had been reduced to £139.367.
The Church uses Restrlcted arKI Unfe5tricted Funds in its accountln8 pollcie5. Restricted Funds are
used for money donated to the Church for specifK purposes e,8. 8uildtng Fund, Vnrestrkted FurKIs
from general offefin8S are used for all other purposes. Any shortfalls in the Re*ritted Funds are made
up by transfpr5 from the Unrestricted Fund,
RESERVES POLFCY
A poliry on reserve5 has been reviewed and agreed by the TrnsteeL The Incorne of the church Is
stable, and sufflcient 10 both meet nornial exp•nses and pay off the cost of planned capltal works. In
the event of an unexpected finandal need the Trustees are confident that members would respond
.acxordln8ly, The Trustees are sattsfled that a f$ure equatln8 to approxlmately, three months.
.expor)dlture Is an ap"pro'pri•tè Ipvel of reserve balance al the present Ilrne. Cash balance at year end_
exceeded level of Reserve5 requlred.
SIGNEO ON BEHALF OF TRUSTEES BY:
l Mcconnell
Church Treasurer
Date: 8 AprH 2026
Stewart
Church Seuetary
Dale;
8 April 2026

Rathfrlland Baptlst Church
Independent Examlnerfs Report to the Charlty Trustees of
Rathfrlland Baptlst Church
I rep￿ on the xcounts of the Chafity for the year ended 30 September 2025.
Respective rnspon51bHltl•s of tharfty tfUSt••s aftd exafflln•r.'
As the charfty'5 trLlStees you are re5ponslble for the preparatlon d the a￿0￿￿t5 th accwdance wlth the Chafltses Ac¢
(Northern IfelarKI) 2008.
It15 my fespoThslbillty to:
exarnbne the acc(xmts under sectlon 65 of the Charltles A¢
to foNow the procedures lald down In the 8eneral dtrectlons 8lven by the Cornmlssion under 5ectlon 65(9)(b) of the
Charlties Art
to Stste whether parucular rnatters have corne to rny atientlon.
84$1$ ol Independent eurnlmrfl report
I have examined your charlty Kcounts as regul￿d Lmder sertlon 65 of the Ch3ritles Art and my examlnatson was
C4rrled out In Kcordance with the 8eneral dIrertI￿ Wveft by the Charlty CommIssk￿ for Northern Ifeland under
section 65(91(b) of the Charltses ACL
My exarnlDalkn￿ Included a re¥￿W of the accouniin8 rec￿d5 kept by the charlty and a comparl%M ol the accounts
presented wlth those rec.ords, It also Induded conslderatlon of Jny un￿￿al Item5 or dtscl¢￿￿reS In the ac(ounts, and
seekln8 exPlanat￿n5 froffl you as charity trustee5 corKernln6 any such matter
My role 15 10 stste whether any fflaterlal mattefs have coffle to my attent0￿ elvlng me c•use to belleve:
l. That accounting record5 were not kept In accordance wfrth section 63 01 (he Charltles Act
, L Th* the attounts do not accord wlth those accountln6 rtcofds.
3. That the accounts do Thot comply wlth the attountln8 requtrements of the Charltles Act
.4, That thefe Is further inf(Thatlon needed lof a proper underst•ndln8 ol the accounts to be reached,, ,
Ind•p•fid•nt exarnknees ￿al*m•nt
I have crynpleted my examination and h•vo no concerns In respect of the matters {1) to (4)11sted above and. In
cThJnectlan wlth lollow4w the dlrectlons o( the Charfrty Comrnlsslon lor Northern Ireland, I have found no malters that
requlre drawln8 io your attentlon.
Loulse Sllvey F.C
WHR Accouniants Llrnlted
Chartered Certlfied Accountants
56 En6llsh Street
,Afma8h
.8T617LG
Date

Rathfrlland Baptlst Church
St•t•n)ent ol Flnancial Actlvlty loi tho Y•af Ended 30 S•ptwnb•r 2015
Note
,,Unrestrlcted
Fwids
Restrkted
Funds..
Endowment
FLmds
Total
2025
Totsl
2024
Donatlons & Le6acSes
Invostment Income
,124,8SI
137
141,T15
266.626
139
269,129
Total Income
124,988
266,765
269,250
Expendltwe on:,
Chwltable Actlvltles
Other Expenses
63,687
,17,629
2,ICK)
81J16
3I95
Totsl ¢xpoTrdtture.
64.647
19,729
84376
111,407
Nrt In￿rne l (delktt)
Tr•nsftr3 between lunds
Re¥￿uatiOn of flxed assers
60.340
-107295
122.048
107295
U2388
7A4J
Nrf niwefflent kn fLM)ds
Recondliatk>n of funds:
46.955
229J43
182.388
157J43
2S3J25
5*)J17
844342
Totsl funds carrled forward
206mO
819J60
026,730
844342

Rathfrlland Baptist Chufch
B•lano Slbeet as •t 3th S•ptornbeT 2025
Ihnstrkted Re5trkted Endowffl•
Funds
Funds
Fuftdj
Tatal
2025
Total
2024
Fl¥•d Ms•ts;
Tvqibl•
200,(
866.567
1.066J67
s.LW￿7
Tot•1 fix•d a55ots
200,000
866,567
IW,667
Curr•nl •55Qts
DebtOfS prtgayments
Cash at bank and In hand
13.175
15,625
73,131
28,800
n.tsi
58,902
59,441
10
Total cwreni assets
13.175
756
101931
Cuffent Wllltles
Creditors duo withln one year
Bank Loans & Ovefdrèfts
11
12
2.400
139.367
3,9Q5
135.462
340268
Totsi cwrent Ikabllltl•s
6JOS
135W'
14L767
341668
Nét cLKrènt *￿ets
6,870
46,706
-39.836
-224325
Totsl net a55•ts '
206.870
819.861
1.026,731
844J42
Funds of the tharltv
unfe￿r￿ted funds
Re￿t￿ted funds
IJ
206.870
'21A870
819.860
253.825
590,517
819.860
7otal tharlty fund5
206*7(i
819
1.026,730
Sl[Tred on
Trvst*u By.
Tfeasuror; Mr l Mccmnell
Chu
(•fY, Mr R si•wart
Oait. 31
ft026
Date: 31103
026

Rathlrllmd 8Jp¢isi Churth
Cash Flow St•t•m•rt for Ihe Yew end¢d 30th Septembtf 2025
Tot•1 F￿￿$
2025
Totsl Funds
2024
Cash fiow operailnf Ktfvft5tS
Net ¢ouf8olfyJ I Incomln8 re50UfCeS belore Interest recelved
Depr1di¢￿n
Inuease kn dtbiors and prepaywts
(Decrease) / Increaso In creditors •nd ac¢fU4Tr9
7250
2,100
30.102
157,722
1100
411h831
osh (¢xrtfiow) I Inftow frorn IncryTrlry resowres
214,452
(350A611
R•turn on hwestm•nts and 5efvklry of fin•nc¢'
Interest recelved
i.
.139
121
C4plt•l •wndlture
Pufchase ol tanwbl• Ilxed auets
Net (decrew) I Increase In cash fof the yew
214,590
(351.3021
Cash cash •qulYalqnts at beslnnkng ol the
-280827
70,47S
C•ih cash oqthlerf5 at the eftd of the
66.2361
-280127

8amisl Chwch
Notu to tlie A¢¢Amts . Yw En￿￿ 30 1025
I. ACCOUNTING POLiaES
The pnnclpal ￿Oun￿n¢ pollcles bdopted, Jud8wnenu and ley $￿ICe$ ol ¢sikn*iiort tsncertalnty hi pr¢yr•tSon of the Ilnand31 statements
e as follows,
B•sh ol Pf•paratlon
The accoufits ￿ Pfep¥ed kn Kcordance wth the Owltle3 Ststefflent of AecofflrneThded Practlce (Chafltle5 SORP 2022). FR5102 and wlth
Ihe Chafltles A<1 201 L
b Incoffle ￿cO￿l￿on
All lTrcomlni resovfcés We Indude41 In Ilbe Stateinont of Ftnancfal Actwfties" vth•n tho charfty li *any éntltled to the Income after any
p¢rfQrrn￿e condttloo5 have been fflet, the jmount b• ￿￿4$ured fen•bly It15 probable that the fncome wlll b• r¢¢tlved.
c Donatknns
DofWtion5 are a(£ounted lof 8fOSS when rnceived r￿e0 assrf 8rfts in knnd re(oKni5od vkn feceiv4bfe afHI •re Included ￿ f•if trblue,
d Lwdes
Lew1¢5 are accounted for g¢Db•t¢ hu bqvn COfry>leted. ￿ afrnunt ol th• Ios4¢y c• bo r•liaW and tho cofidltiwd of
the le&acy are Vé*thln tho control Df the Chufth,
e Invtstrnont IncThTre
Inve5tinent Income Is IndLd*d In tho •ccounts In the yeaf in vthith It h fe(eiv*l•,
f Expenditurn recofn&￿•
All expendltw• is •mn(•d fof on an ￿rya15 bas15, Eywndrturo 15 fec0£n￿ed where thefe15 a legal or construcLtye obll8atlon to rnake
payrnonts to third partbes. Itls probable that settlement wm be requlfeé the affrtxznt of the obfi8ation can be rne3%ured r•fjably..
Support Costs are tI￿se that a5stst the ol the Clwr(h bvt do not dlfectly repfesent £h•rft4b* acthltles wjd knxluoe offlc• costs
8ovtrnanc• Where the support costs C•llnOt b• dlio(tly 4ttTlbthed to partO(ul¥ headlnss they be•n allocated to the c05t of
r*ln£ fvnds and wendlnKe on charftable Ktlvltles ffi a basis cofislf.eni wlth the use of rtsources. Thls feprnsents dlrnrt expendlture on
the pvern•n¢v ol th• thwch, Most ol lh• fflww•nt ts ¢arrled *Ythout ch¥ge by voluni¢or& Intanglble cost Is not l(Klud•d in
the state1r￿t of Flnandal Athltle5 slnce thwels no measurab* cost to the vokn)t•ors lor thelr servlc¢.
rThed asse
T*rylbl• fixèd ￿Sets are c¥ltJllsed If th•v ¢an h used for Th￿re than one ye&1 and c&ysl M least £ I,(th. They afe Initlblly foco£nised at
st, Of ftw donated •ssrt& If a fe350nable esikn•t• ol thelr v•lL* on recel(*.
The n•w Church IM￿ldIn6 and Church hall have been ￿lUed *( CQsf, The t￿lIng caf park and" wavryard have a far volue ol £10,000 as".
thefe Is no rflabl• Infofrnatlon w*dlni thh.
l Depredatjon
Durfn8 the y•ar onded 30th s￿ternbet 7025, depreclatlon has beefi Pfovlded on all foed asset% othef than the Churth bulldkny Ind
Owrth Ilall to oft th• cost on • str318ht-Ilne bays 0￿r thelr eApeded useful at the followlns raioi
Equipfr￿1
Ftytures and fmin
15%
lox
No depredatlDn wm be pcovided on the Chufch bulldlnG •nd Church Hall as 1¢> femalnin4 useful Ilf¢ cwrontly exeed5 50 yeaes.
The falrvalue of41 tsnslb￿ Js5ets wlll be fevlewed by the TnGtees Infiu¥lv.

Rjthfrlland B4pttsl Clwrch
No¢•s to the A(C￿ftts- Ye•f Ended J) Septernbof IOZ51con¢'d)
J Funds
Unrestricted fvThds We avaI￿le lor use ￿ the dlscretlon ol the trustees in furtherafKe of the Benefal obfrectlves of the ch¥fty afid vthlch
not been desl8n*ed fof Other wrposes,
RestfKted fvnds are tund5 whlch •f•10 b• u3od In accofdanre wlth speclft restrktiO￿ Inyosed by donors Of whkh have been ratsed by
the chwlty fof sp•clfK purpos& The cost of fals1￿ adMIn￿terIn8 lunds •fQ ¢hwsed the spedfx fimd. The •lffl and use
ot eath festTKted fund Is set the notes to the finandal st&ement&
Ery>knyee benefits
The chwlty opeTrtes • defined ￿nITI￿tI￿ Pl￿ fty Its employees. A defined contrMbon plan ts I pe￿lon plan undor whKh the charltv
Ptys fiJ¢ed c¢￿trIbu￿On$ into a sopar•t• Qntlty. (h¢• th ￿rtrIbUtI￿5 have been pald the charlty ha% fM> fi￿er payn￿¢ 0￿185t}￿s, Th•
contr6butlons are recognlsed as an expense when they are due. Afrn>urts not p*d afe sho￿ In xcruals in th• balance sheeL These
a55ets of the plan we held separniety froffl the thwlty In an Indepefthntty adnMnlsief•d fund
I Pf•paratknn oe Kcourts on • plnff c4hicqrn bas15
Th• Churth 8tnorally meets Its day4frday Wofklng capltsl requtremerts fr(Nn its annual Incoffle Th• Trvstees have obtalned and revlewed
cash Ilow forecasts for I￿ornIf￿ year based on these are s*15fied thai th• thurch h•s resour(•s to Pfovlde a rea5￿•bI•
•xpectation that it can LY>ntlnue to meet its fina￿la1 ob16qatlon5 as they f&4 dv• lof the foreseeable futur•. ThefefDre, these finand•l
staten￿ts hwe beffi prepwed on a plni concern ba5iS,
2. DONATIOIIS & LEGACIES
Unrestrkt•d
Rejvlcred
nds
End0)try￿ftt
Fundg
Total
2025
Totsl
2024
Donat1￿5 and Ilfts
Gift Aid on donatx>ns. 81ft
lea¢acxs and b•ques
111.676
126,ISO
237.826
235,7S3
13,175
15,625
I8￿00
33376
124 851
141.775
266.626
269.129
INVESTMENT114COME
Vnrestfkted
Funds
ftestrlrted
F(NMIs
Endowrn￿t
Funds
Totsl
2025
Totsl
2024
Dep05ft Intere
137
137
139
Un(estrlcied Ilestykted Endowmerf
nds
Funds
Fun<h
Total
2025
Totsl
2024
CPwrth Env•lop•s
Mlnlstry •nd support Kaff costs
UtllitSes
Genefal Chulch Ktfvlty ewtrisos
Bulldlry Loan Intef Qst ChafVS
Dtylatfons and Wfts
28338
11,559
19.156
2•.53•
11.559
19336
17A89
4395
49.72?
9,936
27,794
19,132
17,489
4,335
63.687
17,629
81316
107J12

ftthlland Bapt￿ Church
Notffl to th• A(￿￿￿ts . Ye•f Ended 30 Sem•rnb•t 2015 (conl'dl
OTHER EXPEN
Uwestritted Aestrkned Endo
Funds
FufKts
Funds
Tot•1
1025
T0¢41
2024
Governance costs
960
1.795
2J(X)
2,100
2JOO
2,ICrf)
3.895
TOTAL EXPfNDfTURE
Ihwethed le5tr1tted Éndowm￿1
Fuftds
Funds
Totsl
2015
Chwitable Activltles
cnhef Exp•fises
F(Ktd Asset Addltsons
17,629
2,1(X>
81J16
107512
64,647
19.729
112
7. EMPLOYEES
Total
2024
2025
Wales and salafles
28538
49,727
28.S38
49,n7
2Q24
The avera8e of employees durlry the year was
Ther• WQf• no •rnployeos In rncolO of ompl¢>v•• ben•flts In of £60,000.
The Pastof acts Is one ol tho Chwch's truMMs In wlth th• Trust deed and recelb*O refflun•ratM>n. ewse5 allowwKe and
penslon c(NrtdbuOons totallhy £J,230,45 kn rnsP•Ct of hh services M Pastor To lulfil hts role wlthln the Church, he Is also prov¥ded vdth
K￿MmOdatk>n at the Church Manse whlch th• Clmrth rent on hli b*h•ll,
only •￿￿UrtS pald to the remthlnG TfUS¢••S wore lor oUt￿-poClet expen
The Churth pays penslfm contritsrtlons for Its Pastor to Standard Ul¢ a defined c0ntrltmrtl￿ 5ch•mo. whlth Is not contr￿ed out of the
ato second penslofL The xhen* h a nxAtI-ernployer xheme It &$ noi posslble to identlfy lh• assots and Ilabllltles ollhe 5choffle
whlch we attrlbutable to the Churth
The Asslgtant Pastor whols not a Tfustee of the Chufch rec•6v•d f•muThffatlon of £2.CKX) and an expens￿ allow•nc• ol £0, Ule Assufan¢e
01 £45 wa• p•Sd to uf￿rn •nd Pernlon Crfrfbutknis ol LI￿ were aljo Vld by tht CoryrWt￿n kn rt3pect ol A$515tan( Pastor to Ihe
Standard Ufe

Rathfrlind Baptlst Church
to Ihe Accounts - Ye•f Endtd 30 S•p¢ember 20Z5 (¢thit'd)
, TANGIBLE FIXED ASSETS
Chufch
￿￿, Car Park &
Graveyard
Manse
Equlsynenl
fittinsj
Total
C￿/￿•1￿1tk
As èt 1st Octobef 2024
Additions
Revaluatknn
1.058,B67
14.0
1,072,867
As at 30th Septefflber 202S'
I,OS8I67
14J
1072J67
D•pr•clatlon
A5 ar 1st Cktober 2024
Ch4r8e for the Y¢4r
4.200
2. IC4)
4,200
2,100
hj at 3thh Septsfithr 2015
6,300
Net Booh Value"
As at 30th SepteM￿r 2025
JWJ67
AJ at 30th Septefflber 2024
1,058.867
1,068,667
The xsets of the Chufch comprls•
- Church bulldln8, •nd Chufch H•ll and Ihdr mnt•nt5 alonG wlth a 4rweyard •Thd car Pafk.
DLKI￿ the year endeii 30th *twribef 202& ts* desyeclatlon ho be￿ provlded on al Ilx•d other than the Church bulSdln8 and
Church Ham, No depredatlon wlll be provlded M the Churrh bulldln8s as rt5 remalnlry Usel￿ Ilfo cvryenity eKeeds SO yearL
The falr value of all ta￿ble ftyed assqts be revl•weO by tho Trustees anftudlv,
9. DEBTORS AND PREPAYMENT5
2025
2024
Ofbtors
$1.902
10. CASH AT 8ANX APID IN HAND
2025
2024
Cath In hand
73J31
S9A41
,IL CRÈDtTOAS DUE wrrHIN ONE YEAA
2025
2024
Accrnds,.
12. 8AN% LOANS AND OVERDRAFT5
,2025
2024
Bank Loans and therdfaft5
139,367
340.268

ftathlrlland Bapttsl Churth
Notes to the Att￿nts . Yur Ended 30 Septeffib•r IOZS Icont'd)
11 FUND BALANCES
D•l•n
Costs
Surphdl
Bblance
•¢ start
fe4aluatlon)
(Oelklt)
nett
at eThl
UMestrf¢trd F￿0$
- FUNI
253,825
124,988
64.647
60,340
(lo7,2￿>
206,8
To¢al Unfestrktsd Fu
2S3.825
124,988
64￿7
60,340
107295)
206,870
Restrktrd Funds
Fund
590J17
141,T17
19,729
122,048
107,295
819.860
Tot*4 R•strlrted fr￿d3
590,517
14LTn
19,n9
122P48
10729S
819WI
Totsl endowrnent Fu
Totsl Funds
765
84376
182388
1,026,730
Analysb of doslN funds
Ufir•%trK¢•d Restrkted Toe•l F￿0$
Total Funds
2025
2024
Faxed ￿set5
200,CXX)
13,175
16,305)
866,567
88,756
(135,462)
1Th6.567
101.931
(141.767)
IJJ68A67
ltsJ43
13U668)
Cwrent Ilabllrtle5
Total Fu
I￿,0?0
819
I￿26,￿1
14. AELATEO PAfffY ThANsKnopis
Pastor lan Wllson 6 a trusie• ol tho Churth In h15 capacyty as the Pastor of Ihe consr•s•tlon he rec￿￿ remuThefaiion 01 £24,608 50 and
an eMp•ns•s alloW￿e of £0. Ule Assufance d £553,72 wa5 pald to Unurn Pensk>n (ontributk>ns ol £1,230.45 were also p•ld by th•
conye8•tlon bn r•spect ol the Pastof to the %andwd Lll•.
None of tho other trustees rec*v¢d ￿ r•muneratlofi• only felmbursemtnt lor out*oI.pocket expenseg u)curred In connectlon wllh Iholf
dutAe&
Th•f• were no other relafed Wfty tranSKtiof
, CRMCAL AfxouNTlf4G JUD(WEpifs AND esTIMATION UNCERTAINTY
Estlmates ané ludeernents made In the Pfocess ol pfeparlng the finandal stsioments are contInU￿1V evaluated and are based on historK•l
eXPer￿￿e afid othof factOf% knclvdln8 expectatknns ol fvtu¢• ovents that are belle•éed to be reasonable undef the drcwThstances. The
Tru￿••5 do not consider thai thern are •ny Crltkal •¢c(￿ntin1 estlmates or assumptlons whlch m•y have a s*nlfK•nt rlsk of c4uslr¥
materlal adJu5tmeTrt to C4rryln8 ￿Unts ot asset5 Il•bMIUos wtthon the next Iln•nctsl ￿.

Rathfrlland Bapt15t Churth
Notes to th• Accounts - Yejr E￿ed 30 Septefflbtf Z025 (cofit'd)
16. PENSION
The ch.urth pay5 pensl(In cOntr￿UtIf￿5 for Its Pastor to Standard Ufe, • defined con(iibuilon schom¢ whlchls not contrxEed OLrt ofihe
Slate second penslon. Thé scherne15 a fftuhl.ornployes schetm and it fts not P055lble to Identlfy the assets and Ilabiii£ie5 of the scheme
which ¥t aitributable to tho Church. Therefore. In Kcord•nce wrth FRS102 Se(tknn 28. the schemels accowited for JS • deflr•ed
conirlbutkjn sch•fTrQ,
17. CAPITAL COMMITMEPIT5
At 30Lh Sepiernber 2025 the Churrh l￿d ￿ capltd comrnitments.