Cbarity registiztion numb¢r'. 107347
Fitmoms & Kids
known ag
Fitmon
Annual Report and Financial Statements
for the Year Ended 31 March 2024

Fitmoms & Kids
known as Fitmoms
Contents (continued)
Reference and Administrative Details
Trustees, Report
2to4
ststement of Trustees, Responsibilitie5
Independent Examiner's Report
Statsment of Financial Activities
Balance Sheet
Notes to the Financial Statements
9t018

Fitmoms & Kids
known as FitMoLns
Reference and Administrative Details
Chairman
Miss Leanne Evans
Trustees
Miss Lesley Dowey
MASS Leanne Evans
Mrs Zena Reid
Miss Julie Preston
Charlty RegistrAtioll Nurnber
107347
Prillcipal Office
3 Portland A venue
Glengormley
Newtownabbey
Co Antrim
BT36 SEY
Independent Examiner
Tony Mc Clements
Independent Examiner
J A Mc Clements & Co
Unit25b BallymenA Business Centre
62 Fenaghy Road Galgonn
Ballymena
Co Antrim
BT42 1 FL
Page I

Fitmoms & Kids
known as Fitmoms
Trustees, Report
The trustees present the annual report together with the financial statements of the ¢haTity for the yeaT ended 31
March 2024.
Objectives alld aetlvities
Objects and ftlrns
Provision of fitness Classes, Gym facalities, recreational activities, children's safe pla>Toom, support groups and
other means as considered appropriate to the needs of service users. provLSion of PTogratJmes and activities
designed to promots their self-esteenL
Th¢ airn of the charity is to promote the physical and emotional wellbeing of women and in particular, but not
exclusiv¢ly , mothers and carers of children of autism or other relayed communication and behaviou￿1 disorders
and women who fe¢1 socially isolated in the Newtownabbey area of Belfast and the Su￿ounding districtcthe area
of b¢neFID through the provision of fitn¢ss classes, gym facilities, recreation¥LI activities, children's safe
playroom, support groups and by any other means as the Trustees shall consider appropriate.
lo promote the physicg41 and emotional healt of children and young people and in particular, but not exclusively .
those with aLltisin and other related communication and behavioural disorders or obesity through the provision
of programmes and activities designed to pron]ote self-esteem,
Publlc beue
The organisation is attempting to bring groups of socially isolated womentogether, reducintyren]oving social
isolation, improving self-este¢m and feelings of self worth, reducing incidence of loneliness, improving mental
health. it IS 5UPPOrting fajnilies with children with special needs such as autism and other comples needs.
Fit moms & Kids existed since 2014, initially as a voluntary group, becomlng a business in 2015. the
orgaiiisatton has grown exponentially since, and has to date helped hundreds of sociully disadvantaged wotnen
and Families" many of these have written testimonials, encouraged others to join in and participate, further
increasing the reach of the organisation, The organisation continues to grow, and is now looking for larger
preniises, developing a mE￿agem¢llt tsam, instigating new projects and partnerships with third paty agencies, as
well as increasing membership and volunteer opportunities.
Ni)ne has been identified. the organisation exists to alliviate rislc of hartn both physically and mentally.
Any memb¢r of the public , who may approach the organisation. Basis of need is assessed by informal per30n&l
interview to deterinine health status, actual need, and that petsonal issue5 genuinely exist rather than seeking a
heap gyrn option.
There is no private ben¢fit to any member , trustee or other individual.
The trustees confirm thal they have complied with the requirements of section 17 of the Charities Act 2011 to
have due regard to the public bellefit guidance published by the Charity Commission for England and Wal¢s.
Structure? govenian¢e and management
2Voturg ol&poverAiAg doeuntent
Constitution
Page 2

Fitmoms & Kids
known a5 Fitmoms
Trustees, Report (continued)
Financial instruments
Objecllves qnrfpollel*s
The charity's activities expose it to & number of financial risks including ¢Tedit risk, cash flow risk and liqiiidity
rislc. The use of financial derivatives is governed by the charity's policies approved by the b0￿d of trust¢¢s,
which provide written principles on the use of fillancial derivatives to manage these rislis. The charity does not
use derivative financial instrliments for speculative purposes,
Casli fvw rtsk
The charity's activities expose it primaTily to the f￿anCIal risks of changes in foreign currency exchange rates
and interest rdtes. The charity use5 foreign exchange fonvard conlracts and interest rate swap contracts to h¢dg¢
these exposures.
Interest bearing assets and liabilities are held at fixed rate to ensure cert&inty of cash flows.
Credlt rlsk
The charity's principal financial assets are bank balances and casb, trade and other receivables, &lld investsnents.
The charity's credit risk is priinarily attributable to its trade receivables, The amounts pres¢nted in the b&lan¢e
sheet are net of allowances for doubtful receivables. An allowance for impairn)ent is n]ade where there is an
identified loss event which, based on previous experience, is evidence of a reduction in the recoverabllity of the
cash flows.
The credit rislc on liquid funds and derivative fmancial instrument8 is limited because the countfflparties al'e
banks with high CTedit-rating5 assigiied by international Credit-rating agencies,
The charity has no significant concentration of credit risk, with exposure spread over a large number of
counterparties and custome￿.
Llquldlty rlsk
In order to inait]tain liquidity to ensiire that sufficient funds are avail&ble foi. ongoing operntions and ￿tUre
developments, the charity uses a inixture of long-tenn and short-terni debt finance.
Further details regarding liquidity risk can b¢ found in the Statement of accounting poli¢i¢s in the fmmcial
statements.
The annual report approved by the trustees of the charity on 20 May 2025 and signed oil its behalf by:
Miss Lesley Dowey
Trustse
Miss Leanne Evans
Chairman and trustee
Page 3

Fitmoms & Kids
known as Fitmoms
Trustees, Report (continlled)
Mrs Zena Reid
Trustee
Miss Julie Preston
TrLlStee
Pt)ge 4

Fitmoms & I<ids
known as Fitmoms
Statement of Trustees, Responsibilities
The truste¢s are responsible for preparing the trustees, report and the financial statements in accordance with the
United Kingdom Accounting Stattdk)rds (United Kingdom Generally Accepted Accounting Practice) and
applicable law and regulations.
The law applicable to charities requi￿5 the trustees to prepare financial statements for each fmancial year which
give a true and fAir view of the stste of affairs of the charity and of the incoming resources and application of
resoiirces of the charity for that period, In preparing these fin&ncial statements, th¢ trustees are requir&1 to:
select suitable accounting policies and then apply them consistently,
observe the methods and principles in the Charities SORP,.
tnake judgements and estimates that are reasonable and prudent.
state whether applicable accounting standards have been followed, subject to any material departures
disclosed and explained in the f]nancial statements. and
prepare the financial statsments on the going concern basis unless it is inappropriate to presume that the
cbarity will continue in business.
The trustees are responsible for keeping proper accounting records t]Mt disclose with reasonable accuracy at any
time the Financial position of th¢ chaTtty and enable them to ensure that the financial statements comply with the
Charities A¢t 2011, the Charitles (A¢counts and Reports) Regulations 2008, and the provisions of the
constitution. The t￿￿￿¢S are also responsible for safeguarding the assets of the Charity and hence for taking
reasonable step8 for the pr¢v¢ntion and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrily of the cory)orate and fmancial information
included on the charitable company's website. Legislation governing the preparation and dissemination of
financial statement8 may differ from legislation in other jurisdictions.
Approved by the Irustees of the charity on 20 May 2025 and signed on its behalf by:
Miss Lesley Dowey
Tnistse
Miss Leanne Evans
Chairman E￿d thistee
Mrs Zen<i Reid
Truste¢
Miss Julie Preston
Truste¢
Page 5

Fitmoms & Kids
known as Fitmoms
Independent Examiner's Report to the trustees of Fitmoms & Kids
I report to the trustees on my ex&inination of the acrounts of Fitmoms & Kids for the year ended 31 March
2024.
Responsibilities and basis of report
As the charity trustees of Fitmoms & I<ids you are responsible for the preparation of the accol￿t5 in accordance
with the requirements of the Charitie5 Act 2011 ('the Act,),
I report in respect of my examinalion of the Fitmoms & Kids's accounts Ca￿led out under section 145 of the
201 l Act and in catrying out my examination I have followed all tbe applicable Directions given by the Charity
Conmiission under s¢ction 145(5)(b) of the Act.
Independent examiner's slatement
I have Completed my examination. I confJrn] that no nmterial matters have come to my attention in conaertion
with the examination giving me cause to believe that in any material respect..
accounting re¢ords were not kept in respect of Fitmoms & Kids as required by section 130 of the Act; or
2. the accounts do not accord with those records. or
3. the accounts do not Comply with the accounting requirements concerning the form and content of accounts
set out in the Charities (Accounts and Reports) Regulations 2008 other than any r¢quirem¢nt that the
accounts give a 'true and fair view which is not a matter considered as part of an independent
examinatioii.
I have no concerns and have come across no other matters in connection with the examination to which attention
should be drawn in this report in order to enable a proper undeTStanding of the account8 to be reached.
J A Mc Cletnents & Co
Independent EX￿rin¢T
FCPA
J A Mc Cleinents & Co
Unit25b Ballymena Business Centre
62 Fenaghy Road Galgorm
Ballymena
Co Antrim
BT42 IFL
Page 6

Fitmoms & Kids
l£nown as Fitmoms
Statement of Financial Activities for the Year Ended 31 March 2024
Unrestrlcted
funds
Tolal
2024
Note
Income and Endowments from:
Donations and legacies
Other trading activities
65,729
9,650
65,729
9,650
Total income
75,379
75,379
Expendilure on:
Raising fijnds
Charitable activities
(54,437)
(17,280)
(54,437)
(17280)
Total expenditure
71,717
71,717)
Net income
3,662
3,662
Net ￿￿Vement in funds
3.662
3,662
Reconciliatioll of funds
Total funds brougbt forward
21,758
21,758
Total ftmds carried forward
15
25,420
Unreslrleted
rullds
25,420
Total
2023
Note
Income and Endowments from:
Donations and legaci&s
Other trading activities
34,537
10,085
34,537
10,085
Total income
44,622
44,622
Expenditure on:
Raising funds
Charitable activities
(51,213)
14,571)
(51,213)
(14,571)
Total expenditure
(65,784)
(65,784
Net expenditure
21,162)
21,162
Net ￿0vernellt in funds
(21,162)
(21,162)
Recon¢lliation of funds
Total funds brought forward
42,921
42,921
Total funds carried fonvard
15
21,759
21,759
All of the cliarity's activities derive from continuing operations during the above two periods.
The funds brealcdown for 2023 is shown in note 15.
The notes on pages 9 lo 18 form all integral part of these financial statements.
Page 7

Fitmoms & Kids
l£nown as Fitmoms
(Registration number: 107347)
Balance Sheet as at 31 March 2024
2024
2023
Note
Fixed gssets
Tangible assets
12
24,812
21,365
Curreiit assets
Cash at bank and in hand
13
2,108
1,321
Creditors: Amounts falling due within one year
14
(1,500
927
Net current assets
608
394
Net a￿etS
25,420
21,759
Funds of the Charity:
Ullrestrlcted income funds
Unrestricted funds
25,420
21,759
Total funds
15
25,420
21,759
Tlie financial statements on pages 7 to 18 were approved by the trustees. and authorised for issue on 20 May
2025 and Signed on their behalf by..
Miss Lesley Dowey
Trustee
Miss Leanne Evans
Chairtnan and trnstee
The llotes on pages 9 to 18 fonn an integral pait of these financi&l statements.
Page 8

Fitmoms & Kids
known as Fitmoms
Notes to the Financial StAtement8 for the Year Ended 31 March 2024
l Accounting policies
Statement of ¢omplianee
The financial statements have been prepared in accordance with Accounting and Reporting by Charities,.
Statement of Recommended Practice applicable to charities preparing their accollnts iii accordEfftce with the
Financial RepoitiThg Standard applicable in the UK and Republic of Ireland (FRS 102) (effective l January
2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UI< and Republic of
Ireland (FRS 102) and the Charities Act 2011.
Basis of preparAtio
Fitmoms & Icids meets the definitioll of a public benefit entity under FRS 102, The accounts (fmancial
gtatements) have been prepared undeT the historical cost Convention with itetns recognised at cost or transaction
value unless otherwise stated in the relevant note(s) to these accounts,
Going concern
The trustees consider that there are no material uncertainties about the charity's ability to continue as a going
concern.
Income and endowments
Voluntary incoine iT]clLiding donations, gift5, legacies and grants that provide core fuiiding or are of a general
nature is recognised when the ch￿lty has entitlement to the income, it is probable that the incon]e will be
received and the amount can be measured with sU￿1¢ient reliabilily.
Grnnts recelvable
Grants are recognised when the chaTity has an entitlemeiit to the flmds and any conditions linked to the grants
have been met. Where Perfor[nE￿Ce conditions are attached to the grant and are yet to be met, the income is
Tecognised a8 a liability and included on the balance sheet as deferred income to be released.
Expenditure
All expenditure is recognised once there is a legal or Constructive obligation to that expendilure, it is probable
settlement is required and the amount can be measured reliably, All costs are allocated to the applicable
eX￿ndIt￿re heading that aggreuate similar rosts to that Gategory. Where costs cannot be directly attributed to
particular headings they have been allocated on a basis consistent with the use of resources, with c¢ntr&l staff
costs allocated on the basis of time spent, and depreciation Chargw allocated on the portion of the asset's use,
Other siipport costs are allocated based on the spread of Staff wsts.
Ralslng.funds
These are costs incurred in attracting voluntary income, the management of invesl'ments and tb05e illcurred in
trading activities that raise funds.
Cliarilqble fflclivllles
Charitable expenditlire comprises those costs incurred by the charity in the delivery of its Activities and services
for its beneficiai'ies. It iiicllldes both costs that can be allocated directly to such activities and those costs of gln
indirect nature necessary io support them.
Page 9

Fitmoms & Kids
Iinown as Fitmoms
Notes to the Financial Sthtements for the Year Ended 31 March 2024 (continued)
Grnnlprovtslons
Provisions for grants are made when the intention to make a grant has been communicEtted to the recipient but
there is uncertainty about either the timing of the grant or the amount of grant payable.
Support costs
Support costs include central functions and have been allocated to activity cost categories on a basis consistent
with the use of resOu￿e8, for example, allocating propety costs by floor areas, or per caprta, staff costs by the
time spent and other Costs by d]eir usage.
Governance costs
These include the costs attributable to the charity's compliance with constitutional and statutory r¢quireinellts,
including audiL strategic manage￿eftt trustees ￿eetings and reimburs¢d ¢xp¢nse8.
Taxation
The charity is considered to pass the tests set out in Paragraph I Schedule 6 of the Finance Act 2010 and
therefore it tneets the definition of a charitable cotnpany for UK corporation tax purpose5. Accordit]gly, the
harity is potsntially exempt from taxation in respect of income or capital gains received within categories
overed by Chapter 3 Part I l of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable
Gains Act 1992, to the extent that such income or gains are applied exclusivety to charitable purposes.
Tallgible fixed assets
It￿1vidUal r￿ed assets ￿&ting £0.00 or more are initially recorded at cost.
Deprcciation and amortisation
Depreciation is provided on tangible F￿ed assets so as to writs off the cost or valuatioE4 less any estitnated
residual value, over their expected usefiEI econotnic life as follows..
Asset class
Equipjnent
Depreciation method and rate
20(>/¢ Straight Lne
Cash and eash equivalenls
Cash &nd eqiiivalents ¢ompi'TSe cash on hand and ￿11 dep06its, and other 5hort-terni highly IIqLiid
investments that are r¢adily convertible to a known amount of ￿8b and are subject to an insignificant risk of
change in valu¢,
Page 10

Fitmoms & Kids
known Fitmoms
Notes to the Financial Statements for the Year Ended 31 Mareh 2024 (continued)
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Inlerest-bearing
borrowiiigs are subsequently carried at amortis¢d cost, with the differen¢e between the proceeds, net of
transactioii costs, and the amount due on redemption being recogllised as a charge to the State￿ent of Financial
Activities over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective int¢rest method and is included in interest payable
and similar charges.
Borrowings are classified as current liabilities unles8 the charity has an unconditional right to defer settlement of
the liability for at least twelve vnonths after the reporting dat¢.
Fund structure
Unrestricted income fund8 are general funds that are available for use at the trustees discretion ill fLlltherance of
the objectives of the charity.
Financlal ljjslruments
Clas.giflcllliDn
Financial assets and fmancial liabilities are recognised when the charity become8 a party to the contractual
provisions of the instrument.
Financial liabilities and equity instrumettts are classified according to the subst￿l¢e of the contractual
arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of
the charity after deducting all of its liabilities.
Recognlllon ond pneagurement
All financial assets and liabilities are initially tneasuTed at transaction price (including transaction costs), except
for those fin<1ncial assets classified as at fair value through profit or loss, which are initially measured at fair
value (which is normally the transaction price excludit]g transaction costs), unless the arrangement constitutes a
financing transaction. If an arrangement constitlltes a fmancing transaction, the financi¥dl asset or fmancial
liability is measured at the present value of the futLwe payments discounted at a rnarlcet rdt¢ of interest for a
simllar debt instrument.
Financial assets and tiabilities are only offset in the statement of financial position when, and only when there
exists a legally enforceable right to set off the recognised amounts and the charity intend5 eith¢r to settle on a
net basis, or to realise tlie asset and gettle the liabi lity sitnultaneously.
Fint￿ClaI assets are derecogttised when and onty when a) the contractual l'ights to the cash flows from the
finlllicial asset expire or are settled, b) the charity transfers to another party substantially all of the risks and
rewards of ownership of th¢ financial asset, or c) the charity. despite having retained some, but not all,
significallt risla at]d rewards of ownership> has transferred control of the &sset lo &nother paty.
rinanci&l li&bllities are derecognised only when the obligation specified in the contract is discharge(L cancelled
or expii-es.
Page 11

Fitmoms & KÉds
known as Fitmoms
Notes to the Financial Statement5 for the Year Ended 31 March 2024 (continued)
Debt Inslruments
Debt instruments wbich meet the following conditions are subsequ¢ntly measured at amortised cost using the
effective interest method:
(a) The contractual return to the holder is (i) a fix￿ amount. (li) a positive fixed rate oi. a positive variable rate;
or (iii) a cotnbinatioll of a positive or a negative fixed rate and a positive variable rale.
(b) The contract may provide for repayments of the principal or the return to the holder (but not both) to be
linked to a single relevant observable index of g¢neral pric¢ I]￿atiOn of the cui'rency in wbich the debt
instrument is denomlnated, provided such links are not leveraged.
(c) The contract tnay provide for a determinable variation of the return to the holder during the life of the
instrument, provided that (i) the new rdte satisfies condition (a) and the variation is not coiitingent on future
events other tban (l) a change of a colltszctual vgJiable rate. (2) to protect the holder ag&inst Qredit detsrioration
of the issuer. (3) changes in levies applied by a central bank or arising from changes in relevant taxation or law.
or (li) the new rate is a market rate of interest and satisfles condition (a).
(d) There is no contractiial provision that coul(L by its tsrms, result ID the holder losing the principal amount or
any interest attributable to the current period or prior periods.
(e) Contra¢tual provisions that pertnit the issuer to prepay a debt nlstrument or pertnit the holder to put it back to
the issuer before maturity are not conting¢nt on future events, other than to PTOtect the holder againgt the credit
deterio￿tIon of the issuer or a change in control of the issuer, or to protect the holder or issuer against changes
in levies applied by a central bank or arising from changes fft relevant taxatioii or law.
(fj Contracthal provisiorAS may perniit the extension of the tern of the debt instrumeiiL provided that the return
to the hoAder iThd any other contractual provisions applicable during the extended term s&tisfy the W[￿ltionS of
paragraphs (a) to (¢).
Debt insiTun￿nts that are cla85ified as payable or receivable within one ye¥dr on initial recognition and which
meet the above conditions are measured at the undiscounted amount of the cash oi. other conSLderdtion expected
to be paid or received, net of irnpairment.
With the exception of some hedging instruments, other debt instruments not meei'ing tbese Conditions are
measured at fair valiie tlwough profit or loss.
Commitments to make and receive loans which tneet the conditions mention¢d above are measui'ed at cost
(which nmy be nil) less iinpairinent,
Inveslmenls
Investments in nonryconvertible preference shares and non-puttable ordinary or preference shares (where shares
are publicly traded or their fair value is reliably measurable) are measured at fair value through profit or loss.
Where fair Vall￿ cannot be measured reliably, investments are ll￿aSured at cosl less impairment.
Investments in subsidiv£ ies and associates ar¢ nLeasured at cost less impainnent. For investments in subsidiaries
acquired for consideration including the issue of shares qualifying for merger relief, cost is measured by
reference to ihe nominal value of the shares issued plus fair value of ottLeT CQt]sideralion. Any premkum is
ignored.
Page 12

Fitmoms & Kids
knoivn Fitmoms
Notes to the Financial Statements for the Year nded 31 March 2024 (continued)
Derivalivefinqnclal Inslrnmenls
The Gbarity uses derivative f￿ancIAl instruments to redu¢¢ exposure to foreign exchange risl< and interest rate
movem¢nts. The charity does not hold or issue derivative financial instruments for speculative puryoses.
Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are
subsequently remeasured to their fair value ai each reporting date. The resulting gain or loss is recognised in
statemenÉ of financial activitieg immediately unless the derivative is desigllated and effective as a hedging
instrument, in which event the tirning of the recognition in statement of firlancial activitieg depends on the
natur¢ of the hedge relationship.
Foir vnlue me¢L5uremenl
The best evidence of fair value is a quoted price for an identical asset in an active market. When quoted prices
are unavailable, the price of a recent transactioii for an identical asset provides evidence of fair value as long as
there has tM)t been a significant change in economic circumstances OT a significant lapse of time since the
transaction took place. If the market is not active and recent trdnsactions of an identical asset on their own are
not a go<KI estimate of fair value. the fair v&lLie is estimated by using a valuation technique.
2 Ineome from donatloiis and legacies
Unrestricted
funds
Gener81
Total
funds
Grants, including capital grants"
Grants from companies
65,729
65,729
Total for 2024
65,729
65,729
Total for 2023
34,537
34,537
3 Ineome from other trading activities
Ullrestrieted
funds
General
Tolal
funds
Events income.
Other events incorn¢
Membership subscriptions
2,795
6,855
2,795
6,855
Total for 2024
9,650
9,650
Total for 2023
10,085
10,085
P&ge 13

Fitmoms & Kids
known as Fitmoms
Notes to the Financial Statements for the Year Ended 31 March 2024 (continued)
11 Taxation
The charity is a registered charity and is therefore exernpt from t￿atrOlL
12 Tangible fixed assets
Furniture and
equipment
Total
Cost
At l April 2023
Additions
32,463
3,447
32,463
3,447
At 31 March 2024
35,910
35,910
Depreciation
At l April 2023
11,098
11,098
At 31 March 2024
11,098
11,098
Net book Y￿1￿C
At 31 March 2024
24,812
24,812
At 31 March 2023
21,365
21,365
13 Cash and cash equivlllents
2024
2023
Cash at bank
2.108
1,321
14 Creditors: amount5 falling due within one y¢or
2024
2023
Other tsxation and social security
Other creditors
Accruals
980
(i)
928
520
1,500
927
15 Fullds
Page 16

Fitmoms & Kids
known as Fitmoms
Notes to the Financial Statements for the Year Ended 31 March 2024 (continued)
Balance at i
April 2023
Incoming
resources
Resources
expended
Balance at 31
March 2024
Unrestricted funds
General
21,758
75,379
71,71
25,420
Balanee at I
April 2022
Incoming
resourees
Resources
expended
Balan¢e at 31
March 2023
Unrestricted funds
General
42,921
44,622
65,784
2l,759
16 Analysis of net assets between funds
Total funds at
31 March
2024
Unrestricted funds
Gelleral
Other
Tangible fIxed assets
Current assets
Current liabilities
21,365
3,447
2,108
24,812
2,108
520)
(520)
Tolal net assets
20,845
5,555
26,400
Total funds at
31 March
2023
Ullrestricted fund
General
Other
Tangible fixed assets
Current assets
Current liabilities
10,790
10,575
1,321
(928)
10,968
21,365
1,321
(927)
Total net assets
10,791
21,759
17 Analysis of net funds
Al l April
2023
At 31 March
2024
Cash at bank and in hand
1,321
1,321
Net debt
1,321
1,321
Page 17

Fitmoms & Kids
knoivll as FitMonLS
Notes to the Financial Statements for the Year nded 31 March 2024 (continued)
At l April
2022
Financing cash At 31 March
flows
2023
Cash at bank and in band
26,005
{24,684)
1,321
Net debt
26,005
(24,684)
1,321
18 Related party transactions
Page 18

Fitmoms & Kids
known as Fitmoms
Statement of Financial Activities by fund for the Year Ended 31 March 2024
Total
Total
Unrestrleted Unrestrietsd
Fut)ds
Vunds
2024
2023
Income and Endowmeiits from,,
Donations &nd legacies
Other trading activities
Total income
65,729
9,650
34,537
10.085
75,379
44,622
Expenditure on:
Raising funds
Charitable activities
(54,437)
(17,280)
(51,213)
(14,571)
Total expenditure
71,717)
65,784)
Net incomel(¢xpenditure)
3,662
(21,162)
Net movement in funds
3,662
(21,l62)
Reconc11127tion of fullds
Total funds brought fO￿Vard
21,758
42,921
Total funds carried fornTard
25,420
21,759
This page does not form part of the statutory f￿anCIal statements.
Page 19

Fitmoms & Ilids
known as Fitllloms
Detailed Statement of Financial Activities for the Year Ended 31 March 2024
Total
2024
Total
2023
Illeome and Endowments from:
Donations and legacies (analysed below)
ot￿tr trading activities (analysed below)
Total income
65,729
9,650
34,537
10,085
75,379
44,622
I xpenditure on:
Raising fvnds (analy8ed below)
Charitable activities (analysed beLow)
(54,437)
17,280
(51,213)
14,571
Total expenditure
(71,717)
{65,784
Net incomel(expenditure)
21,162
Net movement in funds
3,662
(21,162)
Reconciliation of funds
Total funds brought forward
21,758
42,921
Total fund5 carried forward
25,420
21,759
This page does not forin P￿¢ of the statutory financial statements.
Page 20

Fitmoms & Kids
known as Fitmoms
Detailed Statement of Financlal Activities for the Year Ended 31 March 2024
(continued)
Total
2024
Total
2023
DonfftioyLs aftd legtseles
Antrin] & Newtownabbey BC
Comtnunity Grants
5,200
29,337
65,729
65,729
34,537
Olher trftding rtctivilles
Appeals and donations
Metnberships aiid Fees
2,795
6,855
1,283
8,802
9,650
10,085
Ratslngfun(ts
Arts & Crafts
Freight and carriage
Uniforms T-shirts & Customes
Wages and salaries
T￿yellIng
Rent
LigliL heat and power
InsuYanG¢
Repair8 and renewals
Telephone and tax
Computer soti'ware and maintenance costs
Prinli11& Postage and stationery
Sundry expenses
Cleaning
Petty Cash Expenses
Promotional expens¢s
Ac¢ounlancy fees
Consulting
Legal and professioiial f¢¢s
Bank chaiEes
Depi'eciation of offjce equipment
(240)
(108)
(422)
(34,122)
(31)
(12,134)
(4,257)
(682)
(480)
(342)
(63 5)
(376}
(40)
(195)
(53)
(22,625)
(492)
(8,468)
(6,163)
(671)
(780)
(480)
(314)
(220)
(1,506)
(ioo)
(528)
(2,160)
(50)
249
(252)
(320)
(188)
6,465
This page does not form part of the statutory financial stateinents.
Page21

Fitmoms & Kids
known as Fitllloms
Detailed Statement of Financial Activities for the Year Ended 31 March 2024
(continued)
Total
2024
Total
2023
Choritable activilles
Payment to Facilitors
Courses
Scheme8 inc summer Schemes
Food for Sutnmer Schemes
Projects
Staff training
Charktable donations
Accountancy fees
(14,983)
(10,475)
(175)
(60)
(135)
(3,506)
(40)
(180)
(430)
(1,347)
(520)
(17,280)
14,571
This page does not form part of the stattitory financial statements.
Page 22