Charity registration number.. 107347
Fitmoms & Kids
known as
Fitmoms
Annual Report and Financial Stalemenls
for the Year Ended 31 March 2023

Fitmoms & Kids
known as Fitmoms
Contents (continued)
Reference and Administralive Details
Trustees, Report
2to4
Statement of Trustees, Responsibilities
Independent Exaininer'5 Report
Statement of Financial Activities
Balance Sheet
Notes lo the Financial Slalements
9t0 18

Fitmoms & Kids
known as Fitmoms
Reference and AdminAStrative Details
Chairman
Miss Leanne Evans
Trustees
Miss Lesley Dowey
Miss Leanne Evans
Mrs Zena Reid
Miss Julie Preston
Ch¥rity Registratlon Number
107347
Prineipal OffJ¢e
3 Portland Avenue
Glengyonnley
Newtownabbey
Co Anirim
BT36 SEY
Independent Examiner
Tony Mc Clemenls
Independenl Exaininer
J A Mc Clenients & Co
Uiii125b Ballymeiia Business Centre
62 Fenaghy Road Galgorm
Ballymena
Co Antrim
BT42 1 FL
Page I

Fitmoms & Kids
known as FAtMoms
Trustees, Report
The trustees present the annual report together with ihe financial statements of the charity for the year ended 31
March 2023.
Objeeltves and activities
Objects and alms
Provision of fitness Classes, Gyin facalities. recreational activities, children's safe playroom, support groups and
other tneans as considered appropriate to ihe needs of service users. provision of prograrnmes and activities
designed to proinote their self-esteein.
The aim of the charity is Io Promote the physical and emotional wellbeing of women and in particular, but not
exclusively mothers and carers of children of autism or other relayed communication and behavioural disorders
and women who feel socially isolated in the NeW(ownabbey area of Belfast and the surrounding districl('Ihe area
of benefit,) ihrough the provision or ritness classes, Lym facilities, recrealional activities. children's sale
playroom, support groups and by any other means as the Trustees shall consider appropriate;
to promote the physical and emotional healt of Children and young people and in particular, bul not exclusively
those with avlism and other related communication and behavioural disorders or obesity through the provision
of proyammes and activities designed to proinoie self-esteeii).
Publlc benefll
The orbianisation is atteinpting 10 bring groups of socially isolated womenlogether. redUcin￿reMoving social
isolation, improvingy self-esteeiii and fcelings of self wortl), reducing iiicidence of loneliness, improving mental
healih. it is supporting families wilh children with special needs such as aulisin and other comples needs.
Fit moms & Kids has existed since 2014, initially a5 a voluntary group, becoming a business in 2015. the
organisation has grown exponentially since. and has to date helped hundreds of socially disadvantaged women
and fainilie5,' many of these have written leslimonials, encouraged others to join in and participate, further
increasing the reach of the organisation. The organisation coiitiiiues lo grow, and is now looking for larger
premises, developing a management team, insligating new projects and partnerships with third party agencies, as
well as increasing ineinbership and volunteer opportunities.
None has been identified: the organisation exists to alliviate risk of hann both physically and mentally.
Any meinber of Ihe public , who Inay approach the organisalion. Basis of need is assessed by infornial personal
interview to deterniine health stalus, actual need, and that personal issues genuinely exist rather than seeking a
cheap gyin option.
There is no private benefit to any member , trustee or other individual.
The trustees confinn that they have complied with the requireinenis of section 17 of the Charilies Act 2011 10
have du¢ regard lo the public benetil guidance published by the Charity Commission for England and Wales.
Structure? governance and management
alure ofgoveriilngy documenl
Constitution
Page 2

Fitmoms & Kids
known as Fitmoms
Trustees, Report (continued)
Financial instruments
Objectives andpolicles
The charity's activities expose it to a number of financial risks including credit risk, cash flow risk and liquidity
risk. The use of financial dcrivatives is governed by the charity's policies approved by the board of trustees.
wl)ich provide wrtiten principle5 on the use of financial derivatives to manage Ihese risks. The charity does not
use derivative financial instruments for speculative purposes.
Cashflow rlsk
Thc charity's activities expose it priniarily to the fiiiancial risks of changes in foreign currency exchange rates
and interest rates. The charity uses foreign exchanb7e fonvard contracls and interest rate swap contracts to hedge
these exposures.
nteresl bearing asseis and liabililies are held at fixed rate 10 ensure certainty of cash flows.
Credll rlsk
The charity's principal finanLial assets are bonk balances and cash, trade and other receivables, and investments.
The charity's credit risk 1.% primarily altributable lo its trade receivables. The amounts presented it) the balance
sheet are net of allowances for doubtful receivables. An allowance for iinpairn)ent is Inade where there is an
idenlificd loss event which, based on previous experience, is evidence of a reduction in the recoverability of the
cash flows.
The credit risk on liquid funds and derivative financial instrnments is limited because the counterparties are
banks with high credil-ralings assigyned by international credit-raling agencies.
The charity has no 5ib?nificai)t concentration of credil risk, wilh exposure spread over a large number of
ounterparties and cu5toiners.
Llquldlty ri.sk
n ord¢r to maintain liquidity lo ensure that sutyicient funds ar¢ available for ongoing operations and future
developments, the cl)arity uses a mixture of long-lerin and short-lerm debi finance.
Further delails regarding liquidity risk can be found in the Stalement of accounting policies in the financial
statements.
The annual report was approved by the trustees of the charity on 14 December 2023 and signed on ils behalf by:
Miss Lesley Dowe
Trustee
Miss Leanne Evans
Chainnan and trustee
Page 3

Fitmoms & Kids
known as Fitmoms
Trustees, Report (continued)
Mrs Zena Reid
Trustee
Miss Julie Presion
Truslee
Page 4

Fitmoms & Kids
known as Fitmoms
Independent Examiner's Report to the trustees of Fitmoms & Kids
I report lo the tNstees on my examination of the accounts of Fitmoms & Kids for the year ended 31 March
2023.
Responsibilities and basis of report
As the charity trustees of Fitmoms & Kids you are responsible tor the preparation of the accounls in accordanc¢
with the requirements of the Charities Act 2011 ('Ihe Act,).
I report in respect of my examination of the Fitmoms & Ktds's accounts carried out under section 145 of the
201 l Act and in carrying out Illy exaininalion I have followed all the applicable Direclions given by the Charity
Commission under section 145(5){b) of Ihe Act.
Independent examiner's statement
I have compleled my examination. I confirm that no material maners have coine to my attention in connection
wilh the examination giving me cause lo believe that in any material respect-
l. accounting records were not kept in respect of Fitmoms & Kids as required by section 130 of the Aci,. or
2. the accounts do not accord wilh those records; or
3. the accounts do i)01 coinply with the accounting requireinents conceminb the form and conient of accounts
set out in the Charities (Accounts and Reports) Regulalioi)s 2008 ollier than any requireii)ent Ihal the
accounts giive a 'true and fair view, wl)ich is not a matter considered as part of an independent
examination.
have no concerns and have come aLr05s 110 other Inalters in connection with the examination to which attention
should be drawn in iliis report in order to enable a proper understanding of the accounts to be reached.
J A Mc Clements & Co
Independent Exaininer
FCPA
J A Mc Clements & Co
Unit25b Ballymena Business Centre
62 Fenaghy Road Galgorn)
Ballymena
Co Antrim
BT42 IFL
14 December 2023
Page 6

Fitmoms & Kids
known as Fitmoms
Statement of Financial Activities for the Year Ended 31 March 2023
Unrestricted
funds
Tolal
2023
Note
Ineome and Endowments from:
Donations and legacies
Other trading activities
Total income
34,537
10.085
34,537
10,085
44,622
44,622
Expenditure on;
Raising funds
Charitable activities
{51,213)
(14,571)
(51,213)
14,571)
Total expenditure
(65,784)
(65,784)
Nel expenditure
(21,162)
(21,162)
Net moveinent in funds
(21.162)
(21,162)
Recon¢ili#tion of funds
Total funds broughi forward
42,921
42,921
Tolal funds catTied forward
21,759
Unrestricted
funds
21,759
Total
2022
Nole
Income and Endowmenls from:
Donations and legacies
Other trading activities
45,367
14,010
45,367
14,010
Total income
59,377
59,377
Expenditure on:
Raising funds
Charitable activities
Other expenditure
(38,730)
(1,437)
(200)
(38,730)
{1,437)
200)
Total expenditure
(40,367)
(40,367
Nel income
19,010
19,010
Net movement in funds
19,010
19,010
Reconciliation of fund5
Tolal funds brought forward
23,911
23,911
Total funds carried forward
15
42,921
42,921
All of the charity's activities derive from continuing operation5 during the above two periods.
The funds breakdown for 2022 is shown in note 15.
The notes on pages 9 to 18 forni an integral part of these financial statements.
Page 7

Fitmoms & Kids
known as Fitmoms
(Registration number: 107347)
Balance Sheet as at 31 March 2023
2023
2022
Note
Fixed assets
Tangible assets
21.365
17,255
Current assets
Debtors
Cash ai bank and in hand
12
13
61
26,005
1,321
1,321
26.066
Creditors: Amounts falling due wilhin one year
Net current assets
14
{927)
(400)
394
25,666
Net assets
21.759
Funds of the churity:
Unrestricted income funds
Unrestricted funds
21,759
42,92
Total funds
15
21,759
42,921
The financial stalemenis on pages 7 to 18 were approved by the trustees, and authorised for issue on 14
December 2023 and signed oli their behalf by..
Miss Lesley Dowey
Truslee
Miss Leanne Evans
Chairman and trustee
The notes on pages 9 to 18 fonn an integral part of these financial statements.
Page 8

Fitmoms & Kids
known as Fitmoms
Notes to the Finaneial Statements for the Year Ended 31 March 2023
l Accounting policies
Stalement of compllanee
The financial stalemenis have been prepared in accordance with Accounting and Reporting by Charities..
Stateinent of Recoinmended Praclice applicable to charities preparing their accounts in accordance with the
Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) {eflective l January
2015) - (Charities SORP (FRS 102)). the finaiicial Reporting Standard applicable in the UK and Republic of
Ireland (FRS 102) and ihe Charities Act 2011.
Basis of preparation
Filmoms & Kids meets the definition of a public benefit entity uiid¢r FRS 102. The accounts (financial
stateinents) Iiave been prepared under the historical cost convention wilh items recogiiised al cost or transaction
value unless otherwise sialed in the relevant note{s) lo these accounts.
Going concern
The trustees consider that Ihere are no material uncertainlies about the charity's ability lo continue as a going
concern.
Income and endowments
Voluntary incorne ii)cluding doiiations, gift5, le&iacies and grants that provide core funding or are of a general
nature is recogni5ed when Ihe charity has entitlement lo the income. it is probable that Ihe income will be
received and the ainounl can be Ineasured with sufficieni reliability.
Granls recelvable
Grants are recognised when Ihe charity has an entiilemenl lo the funds and any coiiditions linked to the grants
have been met. Wliere perfonnance conditions are attached to the grant and are yel to be met, th¢ incoine is
recognised as a liability and included on ihe balance sheet as deferred income to b¢ rel¢as¢d.
Expenditure
All exp¢nditure is recognised once there is a legal or constructive obligation io that expenditure, it is probable
settlemenl is required and Ihe amount can be measured reliably. All costs are allocated to the applicable
expenditure heading that aggregate 5iinilar costs to that category. Where costs cannot be directly attributed to
particular headings they have been allocated on a basis con51Stent with the use of resources, with central staff
costs allocated on the basis of time spent. and depreciation charges allocated on the portion of the asset's use.
Other support costs are allocated based on the spread of staff cost5.
Ralsingfund
These are costs incurred in attraciing voluntary income, Ihe management of iiivestments and those incurred in
trading activities that raise funds.
Charitable acliviiles
Charitable expendi￿re comprises ihose costs incurred by the charity in the delivery of its activities and services
for its beneficiaries. li includes boih cosls that can be allocated directly to such activities and those costs of an
indirect nature necessary to support ihem.
Page 9

Fitmoms & Kids
known as Fitmoms
Notes to the Financial Statements for the Year Ended 31 March 2023 (continued)
Graiil provlslons
Provisions for grants are Inade when the intention to make a grant has been commiinicated to the recipient bul
there is uncertainly about either ihe timing ot Ihe grant or the ainount of grant payable.
Support costs
Support costs include central funciions and have been allocaled to activity cost categories on a basis consistent
wilh the use of resources, for example, allocating property costs by floor areas, or per capita, staff costs by the
time spent and other costs by their usage.
Taxation
The charity is considered to pass the tests set out in Paragraph I Schedule 6 of the FiT]ance Act 2010 and
therefore il Ineels the definition of a chariiable coinpany for UK corporation tax purposes. Accordingly, the
charity is potentially exeinpt from taxation in respect of incoine or Capital gains received within categories
covered by Chapier 3 Part I l of the Corporalioij Tax Act 201 O or Section 256 of the Taxalion of Chargeable
Gains Aci 1992, to the extent thal such income or gains are applied ¢x¢lusiv¢ly lo charilable purposes.
Tangible fixed assets
Individual fixed assets costing £0.00 or Inore are initially recorded at cost.
Depreciation and amortisation
Depreciation is provided on tangible fixed assets so as to write off ihe cost or valualion. less any eslimated
residual value, over their expected useful economic life as follows:
Asset class
Equipment
Depreciation method and rate
20 % Straig,ht Lne
Tr#de debtors
Trade debtors are amounts due from customers for merchandise sold or service5 perfornied in the ordinary
course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost
using the effective interest Inetl)od, less provision for impairmenl. A provision for the irnpairment of trade
debiors is eslablished when there is objective evidence thal the charity will not be able to collect all amount5 du¢
according to the original lenns of the receivables.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-tenn highly liquid
investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of
change in value.
Page 10

FAtMoms & Kids
knoivn as Fitmoms
Notes to the Financial Statements for the Year Ended 31 March 2023 (eontinued)
Borrowings
Inl¢resl-bearing borrowings ar¢ inilially recorded at fair value, net of transaction costs. Inleresi-bearing
borrowings are subsequently carried at al￿OrtiSed cost, with tlie difference between the proceeds, net of
transaction costs, and the amouni due on redeiiipiion being recogtiised as a charge lo the Slaieinent of Financial
Aclivities over the period of the relevant borrowing.
Inleresl expense is recognised on the basis of the effective interest method and is ii)cluded in inlerest payable
and similar charges.
Borrowings are classified as current liabililies unless ihe charity has an unconditional right to defer selllement of
the liability for al least Iwelve months after the reporting date.
Fund structure
Unrestricted iiicoine fvnds are general funds that are available for use at the trustees discretion in furtherance of
the objectives of the charity.
Financigl instruments
Cla.s,slflcallun
Finaiicial assels and fin<incial liabilities are recognised when the charity becomes a party to ihe contractual
provisions of the inslruinent.
Financial liabililies and equity in5truinenls are classified according to ihe substance of ihe contractual
arrangeinents entered into. An equity in5trumei)l is any contract that evidences a residual inierest in the asseis of
the charity after d¢ducting all of ils liabilities.
Recognilion and measurentenl
All financial assets and liabilities are initially Ineasured at transaction price (including transaction costs), except
for those financial assets classified as at fair value through profil or loss, which are initially measured at fair
value (wliich is nomially the transaction price excluding transaction cosls), unless the arrangJeineiit constitutes a
financing iransaclioii. Ir an arrangement constitutes a financing transaction, the financial asset or financial
lability is measured at the present value of the future payftnents discounted at a markel rate of interest for a
similar debt instrument.
Financial assets and liabililies are only offset in the statement of financial position when, and only when there
exists a legally enforceable right to set off the recognised amounts and ihe charity intends either to settle on a
net basis. or to realise the asset and settle the liability simultaneously.
Financial assets are derecognised when and only when a) the contractual right5 to the cash flow5 from the
financial asset expire or are settled, b) the charity transfers to another party substantially all of the risks and
rewards of ownership of the financial asset. or c) the charity, despite having retained some, but not all,
significant risks and rewards of owiiership, has transferred control of the asset to another party.
Financial liabilitie5 are derecognised only when the obligation specified in the contract is discharged, cancelled
or expires.
Page I

Fitmoms & Kids
knoivn as Fitmoms
Notes to the Financial Statements for the Year Ended 31 March 2023 (continued)
Debi instruments
Debt instruments which meet the following conditions are subsequently measured at amortised cost using the
effLCtive interest method..
(a) The contractual retum to the holder is (i) a fixed an)ounl: {ii) a pos11ive fixed rate or a positive variable rate.
or (iii) a combination of a positive or a negative fixed rale and a positive variable rate.
(b) The contracl may provide for repayments of the principal or the return to the holder (but not both) lo be
linked io a single relevant observable index of general price inflatioii of the currency in which the debt
instrumeni is denominated, provided such links are not leveraged.
(¢) The contracl may provide for a deternlinable varialion of the return to ihe holder during the life of the
instrument, provided Ihal (i) Ihe new rale satisfies condilion (a) and the variation is not contingent on fulure
evenls other Ihan ( l ) a changye of a contractual variable rat¢,. (?) to protect tl)e holder against credit deterioration
of the issuer. (3) chanb¥es in levies applied by a central bank or arising from changes in relevant taxalion or law:
or (li) the new rale is a market rate of interest ai)d satisfies condition (a).
(d) There is no contractual provision that could, by its ternis, result in the holder losing the principal amount or
any iiilerest attributable to the current period or prior periods.
(e) Contractual provisions that permit the issuer to prepay a debt instrument or perniit the holder lo put il back to
the issuer before maturity are not contingent on future events, other tlian to protecl the holder ag?ainst Ihe credit
delerioration of the issuer or a change in coiitrol of the issuer, or to prolect the holder or issuer against chai)¥e5
in levies applied by a central bank or arising fvoin changes in relevant taxation or law.
{0 Contractual provisions may pern)it the exiension of the terni of the debt instrument, provided that Ilie return
to the holder and any other contractual provisions applicable during tl)e exiended t¢nn satisfy the conditions of
paragraphs (a) lo (c).
Debt instruments ihal are classified as payable or receivable within one year on initial recognition and which
Ineet the above conditions are measured at the undiscounled ainount of the cash or olher consideration expected
to be paid or received, net of impairment.
With the exception of some hedging instruments, other debt instruments not meeting these conditions are
measured at fair value through profit or loss.
Commitments lo make and receive loans which meet the condittons Inenlioned above ar¢ measured at C05t
(which inay be nil) less impairnient.
Inveslments
Investments in non-convertible preference shares and non-puttable ordinary or preference shares (where shares
are publicly traded or their fair value 15 reliably measurable) are measured at fair value through profit or loss.
Where fair value cannot be measured reliably, investments are measured at cost less impainnent.
Investments in subsidiaries and associates are measured at C05t less impairn)ent. For investments in subsidiaries
acquired for consideration including the issue of shares qualifying for Inerger relief, cost is ineasured by
reference to the nominal value of the shares issued plus fair value of other consideration. Any premium is
ignored.
Page 12

Fitmoms & Kids
known as Fitmoms
Notes to the FinancAal Statements for the Year Ended 31 March 2023 (continued)
Derivallveflnanciol inslrumenls
The charity uses derivative financial instruments to reduce exposure to foreign exchange risk and iT]terest rate
movements. The charity does not hold or issue derivative financial instruments for speculative purposes.
Derivatives are initially reLognised at fair value at the date a derivative contract is entered into and are
subsequenlly remeasured to their fair value at each reporting date. The resulting &Fain or loss is recogynised in
stateinenl or rinancial activities immediaiely unless the derivative is desi&?naled and effective as a hedb?in&'
instruinenl, in which event the liming of the recognition in slatement of financial activities depends on the
nature of the hedge relationship.
Falr value measuremenl
The best evidence of fair value is a quoted price for an ideniical asset in an active markel. When quoted prices
are unavailable, the price of a receni transaclion for an identical assel provides evidence of fair value as loiig as
Ihere has nol been a significanl cl)ange in economic circumstanwes or a significaiit lapse of time since the
transaction took place. If the inarkel is not active and recent transactions of an ideiitical asset on their own are
not a good eslimale of fair value. the fail. value is ¢stiiiialed by using a valuation technique.
2 Incom¢ from donations and legaeles
Unrestricted
funds
General
Total
funds
Grants, including capilal grants;
Grants from coinpanies
Total for 2023
34,537
34,537
34,537
34,537
Total for 2022
45,367
45,367
3 Ineorne from other trading activities
Unrestricted
funds
General
Total
funds
Events income.
Other events income
Membership subscriptions
1,283
8,802
1,283
8,802
Total for 2023
10,085
10,085
Total for 2022
14,010
14,010
Page 13

Fitmoms & Kids
knoivn as Fitmoms
Notes to the Financial Statemellts for the Year Ended 31 March 2023 (continued)
4 Expenditure on raising funds
a) Costs of trading activities
Unrestricled
funds
General
Total
funds
Nole
Costs of goods sold
Allocated support costs
53
49,654
53
49,654
Total for 2023
49,707
49,707
Total for 2022
35,671
35,671
b) Other costs of generating donations and legacies
Total
funds
Note
Total
Costs
5 Expenditure on charilAble activities
Unrestricted
funds
Ceneral
Total
funds
Note
3,506
180
10,885
3,506
180
10,885
Grant funding of activities
Stsff costs
Total for 2023
14,571
14,571
Total for 2022
1,437
1,437
Page 14

Fitmoms & Kids
known as Fitmoms
Notes to the Financial Statements for the Year Ended 31 March 2023 (continued)
Total
expenditure
6 Other expenditure
Unrestricted
funds
General
Total
funds
Note
Total for 2023
Tot81 for 2022
200
200
7 Net incomingloutgoing resources
Net (outgoing)/incoming resources for the year include..
2023
8 Truslees remuneratlon and expenses
9 Staff costs
The aggregate payroll costs were as follows..
2023
2022
Staff costs during the year Ivere:
oiher staff Costs
10,885
2,167
No employee received einoluments of more than £60,000 during the year
Page 15

Fitmoms & Kids
knoivn as Fitmoms
Notes to the Finaneial Statements for the Year Ended 31 Mareh 2023 (continued)
10 Taxation
The charity is a regisiered charity and is therefore exempi from taxation.
I l Tangible fixed assets
Furniture and
equipment
Total
Cost
At l April 2022
Additions
21,888
10.575
21,888
10,575
Al 31 March 2023
32,463
32,463
Depreeialion
At l April 2022
Charge for the year
4,633
6,465
4,633
6,465
At 31 March 2023
1,098
11,098
Nel book v#lue
Ai 31 March 2023
21,365
21,365
Ai 31 March 2022
17,255
17,255
12 Debtors
2023
2022
Other debtors
61
13 Cash and eash equivalents
2023
2022
Cash al bank
1,321
26,005
14 Credilors: amounts falling due withln one year
2023
2022
Other creditors
Accrnals
(i)
928
400
927
400
Page 16

Fitmoms & Kids
known as Fitmoms
Notes to the Financial Statements for the Year Ended 31 March 2023 (continued)
15 Funds
Balance at I
April 2022
Incoming
resources
Resources
expended
Balance at 31
March 2023
Unreslrieted funds
Generdl
42,921
44,622
(65.784)
21.759
Balance at I
April 2021
Incoming
resources
Resources
expended
Bal8nce st 31
March 2022
Unrestricted fund5
General
23,911
-$9,377
(40,367)
42,921
16 Analysis of net assets between funds
Total funds at
31 March
2023
Unreslrieted funds
General
Other
Tangible fixed assets
Current assets
Current liabililies
10.790
10,575
1.321
(928)
21,365
1.321
(927)
Total net assets
10,791
10,968
21,759
Total fund5 at
31 March
2022
Unrestricted funds
General
Other
Tangible fixed assets
Current assets
Current liabilities
10,587
74
6,668
25,992
(400)
17,255
26,066
400)
Total nel assets
10,661
32,260
42,921
17 Analysis of net funds
At l April
2022
Finaneing cash At 31 March
flows
2023
Cash at bank and in hand
26.005
(24,684
,321
Net debt
26,005
(24,684)
1,321
Page 17

Fitmoms & Kids
known as Fitmoms
Notes to the Financial Statements for the Year Ended 31 March 2023 (continued)
At l April
2021
Financing cash
floivs
At 31 Mareh
2022
Cash at bank and in hand
9.756
16,249
26.005
Nei debt
9,756
16.249
26,005
18 Relaled party transactions
Page 18

Fitmoms & Kids
known as Fitmoms
Statement of Financial Activities by fund for the Year Ended 31 March 2023
Total
Total
Unreslricted Unrestrieled
Funds
Funds
2023
2022
ncome and Endowments from:
Donatioiis and legacies
Otlier trading activilies
34,537
10,085
45,367
14,010
Total incoine
44,622
59.377
Expenditure on:
Raising tunds
Charitable activities
Other expenditure
(51,213)
(14,571)
(38.730)
(1,437)
(200)
Total expenditure
(65,784)
(40,367)
Net (expenditure)/incoine
(21,162)
19,010
Nel movement in funds
(21,162)
19,010
Reconciliation of funds
Total funds brought foNard
Total funds carried forward
42,921
23,911
21,759
42,921
This page does not forni part of the statutory financial statements.
Pag¢ 19

Fitmoms & Kids
known as Fitmoms
Detailed Statement of Financial Activities for the Year Ended 31 March 2023
Total
2023
Total
2022
Income and Endowments from:
Donalions and legacies (analysed below)
Other trading activities (analysed below)
34,537
10,085
45,367
14,010
Total income
44,622
59,377
Expenditure on:
Raising funds {aiialysed b¢low)
Charitable activities (analysed below)
Other expendilure (analysed below)
Total expenditure
(51,213)
(14,571)
{38,730}
(1.437)
(200)
(65,784)
(40,367)
Nel (expendilure)lincome
(21,162
19,010
Net movement in funds
(21,162)
19.010
Reeoncili8tion of funds
Total funds brought forward
42,921
23,911
Total funds carried forward
21,759
42,921
This page does not fonn part of the statutory financial statements.
Page 20

Fitmoms & Kids
known as Fitmoms
Detailed Statement of Financial Activities for the Year Ended 31 March 2023
(continued)
Total
2023
Tolal
2022
Dunatlons and legrtcies
Antriin & Ne￿0WnabbeY BC
Community Grants
Grant -PSNI
5,200
29,337
12,462
24,937
7,968
34,537
45,367
Olher Iradlng acilvllle,f
Appeals and donations
Memberships and Fees
Iron Ladies
1,283
8,802
582
13,425
10,085
14,010
Ral.slngfunils
Workshop Expenses
Arts & Crafts
Uniforn)s T-shirts & Customes
Wages and salaries
Travelling
Gift to Staff
Renl
Light, heat and power
Insurance
Repairs and renewals
Telephone and fax
Computer software and maintenance costs
Printing, postage and stationery
Trade subscriptions
Sundry expenses
Cleaning
Petty Cash Expenses
Promolional expenses
Dance Classes
Accountancy fees
Consulting
Bank charges
Credit card charges
Depreciation of office equipment
(11,163)
(189)
(725)
(6,436)
(53)
(22,625)
(492)
(85)
(7,009)
(948)
(929)
(184)
(255)
(683)
(16)
{104)
(103)
(43)
(1,464)
(471)
(785)
(58)
(2,457)
(174)
(82)
4,367)
(8,468)
(6,163)
{671)
(780)
(480)
(314)
(220)
(1,506)
{100)
(528)
(2,160)
(188)
(6,465
(51,213)
(38,730)
This page doe5 not fonn part of the statutory financial statements.
Page 21

Fitmoms & Kids
known as Fitmoms
Detailed Statement of Financial Activities for the Year Ended 31 March 2023
(continued)
Total
2023
Total
2022
Charlluble acllvilies
Payinenl to Facilitors
Courses
Schemes inc summer Schemes
Food for Summer Sch¢mes
Projects
Staff training
Charitable donations
(10,475)
(175)
(60)
(135)
(3,506)
(40)
(180
(14,571)
(408)
(255)
(694)
(80)
(1,437)
Ollier ￿pendItUre
Awards Dinner Cosls
(200)
(200)
This page does not form part of the statutory financial statements.
Page 22