OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

Loughgall Pre-School Playgroup Accounts for the year ended 30 June 2023

Loughgall Pre-School Playgroup

Accounts for the year ended 30 June 2023

Loughgall Pre-School Playgroup Accounts for the year ended 30 June 2023

Contents PAGE
Information and professional advisers 1
Independent Examiners report 2
Income & Expenditure account 3
Balance Sheet 4
Notes to the Accounts 5 - 6

Loughgall Pre-School Playgroup Accounts for the year ended 30 June 2023

Information

Leader

Address

Accountants

Bank

Mrs Lorna Glass

34A Ballygasey Road Loughgall Armagh BT61 8HY

JSR Chartered Accountants 44 Blackisland Road Annaghmore Portadown BT62 1NE

AIB 18-20 Scotch Street Dungannon BT70 1AZ

-1-

Loughgall Pre-School Playgroup Accounts for the year ended 30 June 2023

Independent examiner’s report to the charity members of ‘Loughgall Pre-School Playgroup’

I report on the accounts of the charity for the year ended 30[th] June 2023, which are set out on pages 3 to 6.

Respective responsibilities of charity trustees and examiner

As the charity’s members you are responsible for the preparation of the accounts in accordance with the Charities Act (Northern Ireland) 2008. It is my responsibility to:

Basis of independent examiner’s report

I have examined your charity accounts as required under section 65 of the Charities Act and my examination was carried out in accordance with the general Directions given by the Charity Commission for Northern Ireland under section 65(9)(b) of the Charities Act. My examination included a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also included consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as charity members concerning any such matters.

My role is to state whether any material matters have come to my attention giving me cause to believe:

  1. That accounting records were not kept in accordance with section 63 of the Charities Act

  2. That the accounts do not accord with those accounting records

  3. That the accounts do not comply with the accounting requirements of the Charities Act

  4. That there is further information needed for a proper understanding of the accounts to be reached.

Independent examiner’s statement

I have completed my examination and have no concerns in respect of the matters (1) to (4) listed above and, in connection with following the Directions of the Charity Commission for Northern Ireland, I have found no matters that require drawing to your attention.

Stacie Ross

Stacie Ross FCA, MIATI 44 Blackisland Road JSR Chartered Accountants Annaghmore Portadown BT62 1NE

11 December 2023

-2-

Loughgall Pre-School Playgroup Accounts for the year ended 30 June 2023

INCOME & EXPENDITURE ACCOUNT

INCOME
Subscriptions and Enrolement Fees
Early Years Income
Fundraisers:
Fundraising Fees
Sponsored Toddle
Uniform Income
Sale of Photographs
Sponsored Bike Ride
Sale of Calenders
Recycling Collection
Auction
Milk Rebate
After School Club
Grant Income
EXPENSES
Staff Wages and National Insurance
Staff Pension Costs
Toys and Equipment
Rent
Light & Heat
Insurance
Membership & Resources
Purchases of Sweatshirts and uniforms
Debutots
Telephone
Repairs and Maintenance
Accountancy
Bank Fees
Printing, Postage and Stationery
Training Course & Travel Expenses
Supplies
General Expenses
Donation
Depreciation
Deferred Income (release of capital grant)
Total Expenses
Surplus
30 June 2023
£
49,676
-
592
852
276
90
88
8
208
2,126
150
2,811
3,860
60,737
41,484
2,066
1,860
2,100
1,169
950
1,067
652
1,500
50
2,307
400
331
1,253
35
814
347
100
9,537
(7,361)
60,661
76
76
30 June 2022
£
63,177
1,338
840
-
657
100
610
138
3,042
-
60
2,140
-
72,102
43,643
1,786
4,994
-
435
856
2,976
628
-
42
1,490
350
295
763
50
942
419
-
8,893
(6,967)
61,595
10,507
10,507

Approved by the Committee on .

And signed on their behalf by:

Kim Coulter

Mrs Kim Coulter Treasurer

-3-

Loughgall Pre-School Playgroup Accounts for the year ended 30 June 2023

BALANCE SHEET Position as at 30 June 2023

Notes:
Fixed Assets
Fixed Assets
2
Current Assets
Cash at Bank & In Hand
Debtors
3
Current Liabilities
Sundry Creditors
4
Grant
5
Total Net Assets
Capital and Reserves
Balance B/fwd
(Deficit) / Surplus for year
30 June 2023
£
45,486
45,486
34,326
200
34,526
735
37,336
38,071
41,940
41,864
76
41,940
30 June 2022
£
49,835
49,835
37,943
200
38,143
1,416
44,697
46,113
41,864
31,357
10,507
41,864

The foregoing Income & Expenditure Account and Balance Sheet were approved by the committee on

Signed on behalf of the committee

Dean Forbes Mr Dean Forbes Chairperson

-4-

Loughgall Pre-School Playgroup Accounts for the year ended 30 June 2023

NOTES TO THE ACCOUNTS

1. Accounting Policies

The accounting policies adopted by the playgroup are set out below:

1.1 Cash flow statement

The playgroup has taken advantage of exemptions under Financial Reporting Standard No 1 and has not prepared a Cash Flow Statement

1.2 Value Added Tax

The playgroup is not registered for VAT.

1.3 Tangible Fixed Assets

Depreciation is provided at rates calculated to write off the cost or valuation less residual valuation of each asset over its estimated useful life, as follows:

Computer Equipment - Reducing balance over 5 years (20% pa) Building - Straight line over 15 years (6.67% pa)

1.4 Government Grants

Grants towards capital expenditure are released to the Income & Expenditure account over the expected useful life of the asset to which the grant relates.

2. Tangible fixed assets

Cost
At 1 July 2022
Additions
At 30 June 2023
Depreciation
At 1 July 2022
Charge for period
At 30 June 2023
Net book value at 30 June 2023
Net book value at 30 June 2022
Equipment
Building
Total
£
£
£
11,943
103,904
115,847
5,188
-
5,188
17,131
103,904
121,035
4,074
61,938
66,012
2,611
6,926
9,537
6,685
68,864
75,549
10,446
35,040
45,486
7,869
41,966
49,835

-5-

Loughgall Pre-School Playgroup Accounts for the year ended 30 June 2023

NOTES TO THE ACCOUNTS

3. Debtors & Prepayments

Refundable Deposit Held by Church of Ireland for electric line
4. Sundry Creditors
Accountancy Accrual
Rent
Wages
Pension Provider
5. Government Grants
At 1 July 2022
Received in year
Released in year
Balance at 30 June 2023
30 June 2023
£
200
200
30 June 2023
£
400
-
-
335
735
30 June 2023
£
44,697
-
( 7,361)
37,336
30 June 2022
£
200
200
30 June 2022
£
350
-
737
329
1,416
30 June 2022
£
51,664
-
( 6,967)
44,697

6. Contingent Liability

The committee recongise the possibility that if Loughgall Pre-School Playgroup were to default on the terms of the Health & Social Care Capital Grant then they may have to repay some or all of the grant received.

-6-