Ballyron#n Community Playgroup
FINANCIAL STATEmE￿[s
YEAR ENDED 31 MARCH 2024
NIC 107305

BALLYRONAN COMMuNrrY PLAYGROUP
CONTENTS
PAGE
Officers
Statement of Financial Activities
Balance Shect
Notes to the Financial Statements

BALLYRONAN COMMUNITY PLAYGROUP OFFICERS
COMMITTEE MEMBERS
Grac¢ Bigger
Hazel Young
Louise Black
ACCOUNTANTS
McKinney Davison
28 Union Street
CookstoiN
Co T)ffjone
BT80 8NN
BANKERS
Ulster Bank Ltd
Business Centrc
11-16 Donegall Square East
BELFAST
BTI SUB

BALLYRONAN COMMUNITY PLAY GROUP STATEMENT OF FINANCIAL ACTIVITIES FOR
THE YEAR ENDED 31 MARCH 2024
Unrestricted
Funds
Restricted
Funds
Total
Funds
31.03.24
Total
Funds
31.03.23
Income Resources
Donations and Grants
Charitable Activities
56.546
56.546
3,514
62,294
970
3.514
Interest Rec¢ivable
Other Income
88
88
Total Income
3,602
56.546
60.148
63,264
Expended Resources
Fundraising and Publicitv
Charitable Expenditure
Cost of objectives
Administration
59,620
2,771
59.620
8,342
44,865
20,743
5.571
Total Expended
5.571
62,391
67,962
65,608
Net Movement Before Transfers
(1,969)
(i,84i)
(7,814)
(2,344)
Transfers between Funds
Net Movement in Funds
(1.969)
(5.845)
(7.814)
(2,344)
Recontiliation of Funds
Total Funds Brought Forward
8.872
13.791
22,663
25,007
Total Funds Carried Forward
6.903
7.946
14.849
22,663

BALLYRONAN COMMUNrrY PLAY GROUP BALANCE SHEET AS AT 31 MARCH 2024
Note
2024
2024
2023
2023
FIXED ASSETS
Tangible Assets
{2)
CURRENT ASSETS
Debtors and Prepayments
Bank and C&8h balances
(3)
25.375
2).375
23.143
23.143
CURRENT LIABILrrIES
Creditors due in one year
10.526
480
Net Current Assetsl(Liabilities)
22.663
14.849
22.663
CREDTTORS: AMOUNTS FALLING
DUE AFTER MORE THAN ONE
YEAR
(5)
14.849
22.663
CAPITAL AND RESERVES
Retained ReseTres
{6)
14.849
22.663
We approle these accounts and confimi that we kn'e nrnde aNailablc all
relevant records and infOrn￿tiOn for their preparation.
Signed on behalf of the Committee
61qc
eil
18 December 2024
The notes on pages 6 and 7 form part of these accounts
In accordanc¢ Mqth the instructions giTren to us The have prepare￿ Thithout carrying out
an audit: the income and e.IT)enditure account and balance shcct of the Group from the
records, infornthtion and eYplaDations Suppli￿ to ￿5.
McKinney DaJYson
28 Union Street
Cookstom
Co T￿One BT80 8NN

BALLYRONAN COMMUNITY PLAY GROUP NOTES TO THE FINANCIAL STATEMENTS
ACCOUNTING POLICIES
The following aCCountll￿ pohcies have been usd consistently in dealing
with items which arc considered material in relation to the ￿0up'S
financial statements.
(a)
Basis of accounting
The financial statcm¢nts are PTq)ared under the historical
cost convcntion.
(b)
Fixed assets
Tangible fLxed assets are stated at Ori￿nal cost.
(c)
Depreciation
The wst of fixed assets ar¢ WTitten off over the estimated
useful hves of the asscts at the folloThing annual rates.
Buildmg
Equipment
4/0
Straight Line
Reducing Balance
(d)
Capital Grants
Grants received or Teceivable are <kferred and released over
the useful life of the asset to wbich they relate.
FIXED ASSETS
Build
Equipment
Total
Cost
as at 01.04.23
Adth'tioDS
Disposals
as at 31.03.24
Depreciation
As at 01.04.23
Charge for period
Disposals
As at 31.03.24
NET BOOK VALUE
As at 01.04.23
As at 31.03.24

BALLYRONAN COMMUNITY PLAY GROUP NOTES TO THE FINANCIAL STATEMENTS
CASH IN BANK AND ON HANDS
2024
2023
Ulster Bank CurrcTht Account
AIB Current Account
Petty Cash
17,018
8,357
23.143
25,375
23,143
CREDITORS DUE WITHIN ONE YEAR
2024
2023
Creditors and Accruals
10,526
480
10.526
480
CREDITORS: AMOUNTS FALLING DUE
AFTER MORE THAN ONE YEAR
2024
2023
Capital Grants
CAPITAL AND RESERVES
Unrestricted Funds
2024
2023
Opening Balance
Surplus/(DeficRt) for the peri￿1
Balance as at 31 March 2024
8,872
(1,969)
6.903
20,006
(11,134)
8,872
Restricted Funds
Opening Balance
Surplusl(Deficit) in the period
Balance as at 31 March 2024
2024
13.791
(5,84))
7.946
2023
5,001
8,790
13.791

BALLYRONAN COMMUNITY PLAY GROUP INCOME AND EXPENDITURE ACCOUNT FOR
THE YEAR ENDED 31 MARCH 2024
2024
2024
2023
2023
Income
Education Authority
School Fees & Unifonn
Donations and Grants
Miscellaneous
54,046
2,500
3,514
88
59.348
970
2.946
60,148
63,264
Expenditure
Wages
Training
Rent (Inc Heat and Light)
Items to Enhance Childrens Exp¢riencc
Telephone
Early Years
Snacks
Insurancc
Bank Charges
Computer Expenses
Repairs
Accountancy
Miscellaneous
58.457
1.163
1.691
1,211
1,07)
1.560
418
547
13)
i9
21)
23)
1.196
43,856
1,008
1,531
i,379
1.103
3,260
65
535
l44
260
1.399
240
6,828
67.962
65,608
(Deficit)/Surplus transferred to Balance Sheet
(7.814)
(2.344)
The group has no recogtllsed gains and losses other than those
included above.
The notes on pages 6 and 7 forni part of these accounts.

BALLYRONAN COMMUNITY PLAY GROUP ANALYSIS OF INCOME FROM GRANTS AND
DONATIONS
RESTRICTED FUNDS
Education Authority
DOH SPPG
HSCB
DAERA
2024
54,046
2.500
2023
59,348
2,946
56.546
62,294