OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-annual-return

Unrestricted Restricted Total Funds Total Funds
Funds Funds 2024 2023
Income & Endowments Note
Donations & Legacies 5 27ا6ج4 31,930 59,614 65,684
Total Income 27,684 31,930 59,614 65,884
Expenditure
Expenditure on Charrtable Activities 6 19,782 45,641 65,423 (69,102)
Total Expenditure 19,782 45,641 65,423 (69,102)
Net (expendlture)/lncome & net movement
In funds 7,902 (13,711) (5,809) (3,218)
Reconciliation of Funds
Total Funds brought forward 95,850 895,115 990,965 994,183
Total Funds carried forward 103,752 881,404 985,156 990,965

Donations & Legacies
Unrestricted Restricted Total Funds
Funds Funds 2024
Donations
Donations 5,696 ٤ ٤ ججج,ج
Rent Received ع 10,602 ع 10,602
Classes ٤ 5,119 ع £ 5,119
Solar Panels £ 2,375 £ £ 2,375
Grants
Foras Na Gaellge £ 3,923 £ 2٦,٦4٠ £ 31,663
Der^ & Strabane Council £ £ 190 £ 190
Evishagaran Grant £ 4,000 4,000
£ 27,715 £ 31,930 £ 59,645
Unrestricted Unrestricted Restricted Total Funds
Funds Funds 2023
£ £
Donations
Donations £ 1,641 £ £ 1,641
Rent Received £ 4,679 £ £ 4,679
Classes 1,450 £ £ 1,450
Other Income £ 418 £ 418
Solar Panels £ 1,836 £ £ 1,836
Grants
Foras Na Gaeilge 9,511 36,419 45,930
Parish Missionaiy Outreach Trust £ 500 £ £ 500
Community Foundation £ £ 6,330 £ 6,330
Slieve Kirk Wind Farm £ 1,500 £ 1,500
EA Region 1,600 £ 1,600
21,635 44,249 10,024

Unrestricted Restricted Total Funds
Funds Funds 2024
£
Charitable Activities 19,782 45,641 65,423
Unrestricted Restricted Total Funds
Funds Funds 2023
Charitable Activities 3,845 65,257 69,102

Independent Examiner Fees
2024 2023
Fees payable to the Independent examiner for; £ £
Independent examination of the financial statements 1,500 863
Staff Costs 2024 2023
£
Wages & Salaries 6,948 8,575
Employer Pension Contributions to pension plans
6,948 8,575
The average head count of employees during the year was 1 (2023 " 2). The average number of full-
time equivalent of employees during the year was analysed as follows:
2024 2023
Admin 1 2

10 TangibleFixed Assets
Freehold Fixtures &
Property Fittings Total
£
Cost
At 1 April 2023 1,099,142 28,437 1,127,579
Additions
At 31 March 2024 1,099,142 28,437 1,127,579
Depreciation
At 1 April 2023 98,472 14,934 113,406
Charge for the year 21,982 2,843 24,825
At 31 March 2024 120,454 ٦٦٦١٦٦ 138,231
Carrying Amount
At 31 March 2024 978,688 10,660 989,348
At 31 March 2023 -
11 Debtors 2024 2023
£
otlier debtors 13,692 1,361

12 Creditors amounts falling due within one year 2024 2023
ع
Bank Loans and Overdrafts 24,925 33,926
Trade Creditors 1,500 1,661
Accruals and deferred income 1,110
26,425 36,697
Unrestricted Funds
At 1 April 2023 Income Expenditure At 31 March 2024
General Funds 95,850 27,684 (19,782) 103,752
At 1 April 2022 Income Expenditure At 31 March 2023
£ £
General Funds 78,060 21,635 (3,845) 95,850
Restricted Funds
At 1 April 2023 Income Expenditure At 31 March 2024
£ £
Restricted Fund 895,115 31,930 (45,641) 881,404
At 1 April 2022 Income Expenditure At 31 March 2023
Restricted Fund 916,123 44,249 (65,257) 895,115