OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-04-30-accounts

COMPANY REGISTRATION NUMBER: NI645386 CHARITY REGISTRATION NUMBER: NIC107121

Knocknagin Hall Committee Company Limited by Guarantee

Unaudited Financial Statements

30 April 2025

PFS ACCOUNTANTS AND AUDITORS LTD

Chartered accountants 122 Main Street Dungiven Co Derry BT47 4LG

Knocknagin Hall Committee

Company Limited by Guarantee

Financial Statements

Year ended 30 April 2025

Page
Trustees' annual report (incorporating the director's report) 1
Independent examiner's report to the trustees 11
Statement of financial activities (including income and
expenditure account) 13
Statement of financial position 14
Notes to the financial statements 16

Knocknagin Hall Committee

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report)

Year ended 30 April 2025

The trustees, who are also the directors for the purposes of company law, present their report and the unaudited financial statements of the charity for the year ended 30 April 2025.

Reference and administrative details

Registered charity name Knocknagin Hall Committee
Charity registration number NIC107121
Company registration number NI645386
Principal office and registered 53 Knocknagin Road
office Desertmartin
Magherafelt
BT45 5LQ
Co Derry
The trustees
Mr Gerard Walls
Fr. Dermott McGirr (Resigned 1 September 2024)
Mrs Annie McGuigan (Resigned 1 September 2024)
Mr Bernard Walls
Ms Kathleen Mallon
Miss Olive Walls
Mr Seamus O'Hagan
Mrs Veronica Wilson
Mr Michael Higgins
Mary Catherine Ferguson
Mr Paul McQuillan (Appointed 1 September 2024)
Non-committee members
Mrs Anne Moran
Michael Hegarty
Angela Walls
Jennifer Jordan
Independent examiner PFS Accountants and Auditors Ltd
122 Main Street
Dungiven
Co Derry
BT47 4LG
Bankers Santander
9 Rainey Street
Magherafelt
BT45 5DA

1

Knocknagin Hall Committee

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report)

Year ended 30 April 2025

Structure, governance and management

The organisation is a charitable company limited by guarantee, incorporated on 24th April 2017 and registered as a charity on 15th August 2018. The company was established under a Memorandum of Association adopted: February 2017, which established the objects and powers of the charitable company and is governed under its Articles of Association. In the event of the company being wound up members are required to contribute an amount not exceeding £1.

The directors of the company are also charity trustees for the purposes of charity law and under the company's Articles are known as members of the Management Committee. There are also four additional non-trustee members of the Management Committee. Under the requirements of the Memorandum and Articles of Association the members of the Management Committee are elected to serve for a period of three years after which they must be re-elected at the next Annual General Meeting.

Purposes

The main objectives of Knocknagin Hall Committee, as set out in our Articles of Association, are to manage Knocknagin Hall on behalf of the wider community in order to provide effective and necessary services and activities for our isolated rural community. To advance education, including vocational training, relieve poverty and to conserve and protect the local environment and to provide facilities in the interests of social welfare for recreation or leisure-time occupation with the object of improving the conditions of life for all the inhabitants of the Desertmartin area without distinction of gender, race or of political, religious or other opinions.

Activities and Achievements

During the year, Knocknagin Hall Committee (KHC) continued to focus on providing classes to promote health and wellbeing. In addition to the activities provided in previous years, with the aid of grant funding from Mid-Ulster District Council (MUDC), Irish language classes commenced in September 2024. Music tuition, funded by the Big Lottery Grant was also provided. The following activities were provided:

2

Knocknagin Hall Committee

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report)

Year ended 30 April 2025

With the help of many volunteers, to whom we are very grateful, the following events were also hosted during the year

In addition, the number of functions and activities in the Hall has been gradually increasing, and there is more demand from groups/individuals seeking to make use of the facilities. There were nine birthday parties held in the hall during the financial year in addition to the following groups/individuals who regularly use the facilities:

During the year the local community continued to leave clothes for recycling,which continued to be a significant fund raiser.

3

Knocknagin Hall Committee

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report)

Year ended 30 April 2025

The “Read Yourself Well” initiative offered by the Northern Health and Social Care Trust, Health and Wellbeing Team continued within the premises and there is considerable interest in the books available for free loan to anyone in the community.

Knocknagin Community Hall now has its own Instagram account and Facebook page, kindly facilitated by Angela Walls, Gerard Walls

There is a significant damp problem in the basement of the hall. Initial rough estimates were in the region of £40K to £50K to fix the problem. To date, there has been no progress with this issue and various solutions and funding sources are being considered.

Following plaster repair in the main body of the hall and timber repair at the front of the stage, the interior of the hall was painted over the summer at a cost of £1750.

There is a requirement for additional storage space at the back of the hall and plans have been prepared, submitted and passed by the planning office. To date there is no funding allocated towards this project.

Funding

In September Chris Conway (Magherafelt) volunteered to help with funding applications and we are indebted to him for his assistance and expertise in obtaining funding from the Big Lottery

4

Knocknagin Hall Committee

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report)

Year ended 30 April 2025

Income Generated

Table 1 and Fig 1 below show the income generated over the year with the most income generated through grant applications. Although Fund Raising generated £13,109, when the expenses incurred were subtracted from this amount, the actual money available for use was £6,521 only marginally greater than the income generated through use of the Hall Facilities by other Groups/Individuals (£6440). The breakdown of the money generated by Fund Raising, minus the expenses incurred, is shown in Table 2/Fig 2. The hall is now widely used by many groups and individuals and funding generated by use of the hall facilities contributes greatly to much needed funds. During the year KHC were successful in many of their grant applications and attracted grant funding to the value of £14,800, over £13,000 more than the previous financial year. All grant income awarded is restricted and was spent or will be spent as per application (described in the paragraph above). Again, we are very grateful for the donations (£1,826) received from various sources during the year.

Income from reimbursable expenses has been shown for the sake of completeness but is actually repayment of expenses incurred for refreshments for events facilitated by KHC and do not contribute to the funds of KHC.

5

Knocknagin Hall Committee

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report)

Year ended 30 April 2025

Table 1:Income Generated

Income Generated(£) Income Generated(£)
Fund Raising 13109
Use of Hall Facilities 6440
Grants 14800
Donations 1826
Reimbursable
expenses
1660
Total 37835

Fig 1: Income Generated

6

Knocknagin Hall Committee

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report)

Year ended 30 April 2025

Table 2 and Fig 2 display the breakdown of income accrued through Fund Raising events. In keeping with the last financial year most income from fund raising events was again generated by the monthly Social Dance. While this generates significant income, it is at the same time in keeping with the ethos of KHC in increasing health and wellbeing within the community.

Table 2: Income from Fund Raising following deduction of expenses

Actual Fund Raising Income(expenses deducted £) Actual Fund Raising Income(expenses deducted £)
Social Dances 3034
Clothes Recycling 1400
Craft Fair 1177
Chair Exercises 672
**Yoga ** 78
Line Dancing 160
Total 6521

7

Knocknagin Hall Committee

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report)

Year ended 30 April 2025

Fig 2 Income from Fund Raising following deduction of expenses

----- Start of picture text -----
Fund Raising Income (Expenses
Deducted)
----- End of picture text -----

----- Start of picture text -----
Social Dances
Clothes Recycling
Craft Fair
Chair Exercises
Yoga
Line Dancing
----- End of picture text -----

Table 3 and Fig 3 display the expenses incurred in the financial year with fees being the greatest expense. However, this figure is mainly made up from the expenses incurred in fund raising, including the entertainment fees for the bands at the social dances (£2,210) and tutor fees for line dancing, chair exercises, yoga and Irish Language classes (£3,778). The remainder being accountancy fees (£864), entertainment licence (£250). A pre-requirement of the Entertainment Licence is an advertisement in a local paper, which cost £96 (Derry Post). Repairs and maintenance were much increased from the previous year (£3,516), general repairs and maintenance (£1971) including painting of the hall and servicing of equipment (£1,546).Servicing charges have increased with servicing of the lift every 6 months. Consumables and refreshments make up the figure shown as miscellaneous expenses (£864). The equipment expense (£4,634) consisted mainly of three large purchases, £2290 for 52 banquet chairs (Grant funding of £2000 obtained), a defibrillator at £1,770 (fully grant funded) and £510 for a steel wheelie bin shed, as required by the risk assessment. Awards and Grants consist of two payments, £100 to Fr McGirr in celebration of his silver jubilee and £403 to Sarsfield’s Band following an application to the Arts Council NI, which required a 10% cash partnership. Although expenses for the year were much higher than the previous year, the income generated especially through grants, led to a surplus of almost £10,000 more than the previous year. Going forward, this money will be very useful in tackling the damp problem under the stage and/or paying for the new store.

8

Knocknagin Hall Committee

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report)

Year ended 30 April 2025

Table 3: Expenses

Table 3 Table 3
Expenses
Fees 7109
Utilities 3041
Reimbursable Expenses 1660
Repairs/Maintenance 3516
Miscellaneous 864
Equipment 4634
Office expenses 10
Advertising 96
Awards and Grants 503
Total Expenses 21433

Fig 3: Expenses

BENEFITS and BENEFICIARIES

9

Knocknagin Hall Committee

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report)

Year ended 30 April 2025

The benefits that flow from our purpose include provision of a safe recreational facility, which can be accessed freely by people of all ages and abilities within the rural community of Desertmartin and surrounding areas. The benefit of this extends to local people being able to fully identify their needs and allow them to develop local solutions to improve the quality of life for people living within the community. This helps the area tackle issues around environmental issues, rural isolation, poverty and deprivation. Our work creates a space in which people can meet in a safe environment and has positive implications for the physical, mental and emotional wellbeing of local people. By improving their health and wellbeing and reducing their social isolation, this contributes to a healthy, vibrant and sustainable community, thus reducing levels of stress and anxiety.

The benefits of the work also include building civic pride within the local community. Through this work, people are animated about their local community and are given opportunities to volunteer and contribute to the social and cultural life within the area.

The charity’s beneficiaries are primarily the people of all ages and abilities living in and around Desertmartin and surrounding rural hinterland area of Mid Ulster District Council, who have been identified as being rurally isolated and / or socially excluded.

The benefits of our charity are demonstrated through feedback from all users and regular evaluation of our services. The benefits of our work are also evidenced by the demand for our charitable activities and wide community support through our fund-raising events.

RESTRICTIONS ON WHO CAN BENEFIT

There are no restrictions on who can benefit. All activities and services are open to all regardless of, ability, race, gender, creed, or of political, religious or other opinions.

HARM

No harm has flowed from any of our Purposes.

PRIVATE BENEFIT

There is no private benefit to any individual.

SERIOUS INCIDENT REPORTING

There are no serious incidents to report.

VULNERABLE BENFICIARIES

Appropriate Policies, Procedures and Training are in place such as POCVA Policy & Procedures.

STATEMENT OF COMPLIANCE

In setting our objectives and planning our activities for the year, the trustees have given careful consideration to the Charity Commission for Northern Ireland’s guidance on public benefit to ensure that the activities have helped to achieve the charity’s purposes and provide a benefit to the beneficiaries .

Signed: _____ Director Date: 07/09/2025

10

Knocknagin Hall Committee

Company Limited by Guarantee

Independent Examiner's Report to the Trustees of Knocknagin Hall Committee

Year ended 30 April 2025

I report on the financial statements for the year ended 30 April 2025, which comprise the statement of financial activities (including income and expenditure account), statement of financial position and the related notes.

Respective responsibilities of trustees and examiner

The charity's trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006. Having satisfied myself that the charity is not subject to audit under company law, and is eligible for independent examination, it is my responsibility to:

Basis of independent examiner's report

I have examined your charity accounts as required under section 65 of the Charities Act and my examination was carried out in accordance with the general Directions given by the Charity Commission for Northern Ireland under section 65(9)(b) of the Charities Act. The examination included a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also included consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters.

My role is to state whether any material matters have come to my attention giving me cause to believe:

  1. That accounting records were not kept in accordance with section 386 of the Companies Act 2006

  2. That the accounts do not accord with those accounting records

  3. That the accounts do not comply with the accounting requirements of section 396 of the Companies Act 2006 and with the methods and principles of the Charities Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland.

  4. That there is further information needed for a proper understanding of the accounts to be reached.

11

Knocknagin Hall Committee

Company Limited by Guarantee

Independent Examiner's Report to the Trustees of Knocknagin Hall Committee

(continued)

Year ended 30 April 2025

Independent examiner's statement

I have completed my examination and have no concerns in respect of the matters (1) to (4) listed above and, in connection with following the Directions of the Charity Commission for Northern Ireland, I have found no matters that require drawing to your attention.

PFS Accountants and Auditors Ltd Independent Examiner

122 Main Street Dungiven Co Derry BT47 4LG

7 September 2025

12

Knocknagin Hall Committee

Company Limited by Guarantee

Statement of Financial Activities (including income and expenditure account)

Year ended 30 April 2025

2025 2024
Unrestricted Restricted
funds funds Total funds Total funds
Note £ £ £ £
Income and endowments
Donations and legacies 5 8,266 9,127 17,393 7,163
Other trading activities 6 13,109 13,109 10,161
---------------------------- ----------------------- ---------------------------- ----------------------------
Total income 21,375 9,127 30,502 17,324
============================ ======================= ============================ ============================
Expenditure
Expenditure on charitable activities 7,8 8,331 9,127 17,458 12,297
---------------------------- ----------------------- ---------------------------- ----------------------------
Total expenditure 8,331 9,127 17,458 12,297
============================ ======================= ============================ ============================
---------------------------- ----------------------- ---------------------------- ----------------------------
Net income and net movement in funds 13,044 13,044 5,027
============================ ======================= ============================ ============================
Reconciliation of funds
Total funds brought forward 85,592 85,592 80,565
---------------------------- ----------------------- ---------------------------- ----------------------------
Total funds carried forward 98,636 98,636 85,592
============================ ======================= ============================ ============================

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 16 to 23 form part of these financial statements.

13

Knocknagin Hall Committee

Company Limited by Guarantee

Statement of Financial Position

30 April 2025

2025 2024
Note £ £
Fixed assets
Tangible fixed assets 13 159,799 156,621
Current assets
Debtors 14 150 103
Cash at bank and in hand 45,465 32,592
---------------------------- ----------------------------
45,615 32,695
Creditors: amounts falling due within one year 15 106,778 103,724
--------------------------------- ---------------------------------
Net current assets (61,163) (71,029)
--------------------------------- ---------------------------------
Total assets less current liabilities 98,636 85,592
---------------------------- ----------------------------
Net assets 98,636 85,592
============================ ============================
Funds of the charity
Unrestricted funds 98,636 85,592
---------------------------- ----------------------------
Total charity funds 18 98,636
============================
85,592
============================

For the year ending 30 April 2025 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.

The statement of financial position continues on the following page.

The notes on pages 16 to 23 form part of these financial statements.

14

Knocknagin Hall Committee

Company Limited by Guarantee

Statement of Financial Position (continued)

30 April 2025

These financial statements were approved by the board of trustees and authorised for issue on 7 September 2025, and are signed on behalf of the board by:

Mr Gerard Walls Director

The notes on pages 16 to 23 form part of these financial statements.

15

Knocknagin Hall Committee

Company Limited by Guarantee

Notes to the Financial Statements

Year ended 30 April 2025

1. General information

The charity is a public benefit entity and a private company limited by guarantee, registered in Northern Ireland and a registered charity in Northern Ireland. The address of the registered office is 53 Knocknagin Road, Desertmartin, Magherafelt, BT45 5LQ, Co Derry.

2. Statement of compliance

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

There are no material uncertainties about the charity's ability to continue.

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.

Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.

16

Knocknagin Hall Committee

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 30 April 2025

3. Accounting policies (continued)

Incoming resources

All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

17

Knocknagin Hall Committee

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 30 April 2025

3. Accounting policies (continued)

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses, except to which it offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and losses on the statement of financial activities.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Freehold property - 2% straight line
Plant and machinery - 10% straight line
Fixtures and fittings - 10% straight line

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the charity are assigned to those units.

Government grants

Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the charity will comply with the conditions attaching to them and the grants will be received.

18

Knocknagin Hall Committee

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 30 April 2025

3. Accounting policies (continued)

Government grants (continued)

Where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.

Financial instruments

A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.

Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.

Debt instruments are subsequently measured at amortised cost.

Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment.

Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Other financial instruments are subsequently measured at fair value, with any changes recognised in the statement of financial activities, with the exception of hedging instruments in a designated hedging relationship.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised.

For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.

Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

19

Knocknagin Hall Committee

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 30 April 2025

4. Limited by guarantee

The company has no share capital and is a company limited by guarantee.

5. Donations and legacies

Unrestricted Restricted Total Funds
Funds Funds 2025
£ £ £
Donations
Donations 1,826 1,826
Hire of hall 6,440 6,440
Grants
MUDC 2,850 2,850
Big Lottery 5,447 5,447
Workspace 230 230
Credit Union 600 600
----------------------- ----------------------- ----------------------------
8,266 9,127 17,393
======================= ======================= ============================
Unrestricted Restricted Total Funds
Funds Funds 2024
£ £ £
Donations
Donations 1,333 1,333
Hire of hall 4,330 4,330
Grants
MUDC 1,500 1,500
Big Lottery
Workspace
Credit Union
----------------------- ----------------------- -----------------------
5,663 1,500 7,163
======================= ======================= =======================
6. Other trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2025 Funds 2024
£ £ £ £
Fundraising events 13,109 13,109 10,161 10,161
============================ ============================ ============================ ============================

20

Knocknagin Hall Committee

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 30 April 2025

7. Expenditure on charitable activities by fund type

Unrestricted Restricted Total Funds
Funds Funds 2025
£ £ £
Charitable activities 8,331 9,127 17,458
----------------------- ----------------------- ----------------------------
8,331 9,127 17,458
======================= ======================= ============================
Unrestricted Restricted Total Funds
Funds Funds 2024
£ £ £
Charitable activities 10,797 1,500 12,297
---------------------------- ----------------------- ----------------------------
10,797 1,500 12,297
============================ ======================= ============================

8. Expenditure on charitable activities by activity type

Activities
undertaken Support Total funds Total fund
directly costs 2025 2024
£ £ £ £
Activity type 1 10,311 10,311 7,009
Governance costs 7,147 7,147 5,288
---------------------------- ----------------------- ---------------------------- ----------------------------
10,311 7,147 17,458 12,297
============================ ======================= ============================ ============================
9. Net income
Net income is stated after charging/(crediting):
2025 2024
£ £
Depreciation of tangible fixed assets 4,842 4,040
======================= =======================
10. Independent examination fees
2025 2024
£ £
Fees payable to the independent examiner for:
Independent examination of the financial statements 866 853
============== ==============
11. Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
2025 2024
£ £

21

Knocknagin Hall Committee

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 30 April 2025

11. Staff costs (continued)

The average head count of employees during the year was Nil (2024: Nil).

No employee received employee benefits of more than £60,000 during the year (2024: Nil).

12. Trustee remuneration and expenses

None of the trustees received remuneration during the period ended 30th April 2025.

13. Tangible fixed assets

Freehold Plant and Fixtures and
property machinery fittings Total
£ £ £ £
Cost
At 1 May 2024 180,089 2,370 2,009 184,468
Additions 8,020 8,020
--------------------------------- ----------------------- ---------------------------- ---------------------------------
At 30 April 2025 180,089 2,370 10,029 192,488
================================= ======================= ============================ =================================
Depreciation
At 1 May 2024 24,906 1,659 1,282 27,847
Charge for the year 3,602 237 1,003 4,842
--------------------------------- ----------------------- ---------------------------- ---------------------------------
At 30 April 2025 28,508 1,896 2,285 32,689
================================= ======================= ============================ =================================
Carrying amount
At 30 April 2025 151,581 474 7,744 159,799
================================= ======================= ============================ =================================
At 30 April 2024 155,183 711 727 156,621
================================= ======================= ============================ =================================
Debtors
2025 2024
£ £
Trade debtors 150 103
============== ==============
Creditors: amounts falling due within one year
2025 2024
£ £
Trade creditors 468
Accruals and deferred income 106,310 103,724
--------------------------------- ---------------------------------
106,778 103,724
================================= =================================

14. Debtors

15. Creditors: amounts falling due within one year

22

Knocknagin Hall Committee

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 30 April 2025

16. Deferred income

2025 2024
£ £
Amount released to income 3,098 2,530
================================= =================================
Grants
The amounts recognised in the financial statements for grants are as follows:
2025 2024
£ £
Recognised in creditors:
Deferred grants due 105,446 102,871
================================= =================================

17. Grants

18. Analysis of charitable funds

Unrestricted funds

Unrestricted funds
At
At 30 April 202
1 May 2024 Income Expenditure 5
£ £ £ £
General funds 85,592 21,375 (8,331)
98,636
============================ ============================ ======================= ============================
At At
1 May 2023 Income Expenditure 30 April 2024
£ £ £ £
General funds 80,565 15,824 (10,797)
85,592
============================ ============================ ============================ ============================
Restricted funds
At
At 30 April 202
1 May 2024 Income Expenditure 5
£ £ £ £
Restricted Fund 1 - desc in a/cs 9,127 (9,127)
============== ======================= ======================= ==============
At At
1 May 2023 Income Expenditure 30 April 2024
£ £ £ £
Restricted Fund 1 - desc in a/cs 1,500 (1,500)
============== ======================= ======================= ==============

23