MUCCC Bank Reconciliation April 22 - March 23
| A | B | C | D | E | F | G | H | I | J | K | L | M | N | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | ||||||||||||||
| 2 | Apr-22 | May-22 | Jun-22 | Jul-22 | Aug-22 | Sep-22 | Oct-22 | Nov-22 | Dec-22 | Jan-23 | Feb-23 | Mar-23 | Yearly Total |
|
| 3 | ||||||||||||||
| 4 | OPENING BALANCE | 10815.67 | 12126.64 | 12083.83 | 12527.71 | 12691.76 | 12867.46 | 10411.84 | 10788.48 | 14350.27 | 14585.47 | 14389.75 | 15143.48 | 152782.36 |
| 5 | ||||||||||||||
| 6 | Income | |||||||||||||
| 7 | NHSCT | 2323.50 | 2353.50 | 2353.50 | 2353.50 | 2353.50 | 2939.64 | 2446.00 | 5506.00 | 2828.50 | 2828.50 | 2828.50 | 6224.56 | 37339.20 |
| 8 | Other | 1102.76 | 1102.76 | |||||||||||
| 9 | Trf'sfrom No. 2 A/C | 0.00 | ||||||||||||
| 10 | ||||||||||||||
| 11 | Total Lodgements | 3426.26 | 2353.50 | 2353.50 | 2353.50 | 2353.50 | 2939.64 | 2446.00 | 5506.00 | 2828.50 | 2828.50 | 2828.50 | 6224.56 | 38441.96 |
| 12 | ||||||||||||||
| 13 | Total Balance | 14241.93 | 14480.14 | 14437.33 | 14881.21 | 15045.26 | 15807.10 | 12857.84 | 16294.48 | 17178.77 | 17413.97 | 17218.25 | 21368.04 | 191224.32 |
| 14 | ||||||||||||||
| 15 | Expenditure | 2115.29 | 2396.31 | 1909.62 | 2189.45 | 2177.80 | 5395.26 | 2069.36 | 1944.21 | 2593.30 | 3024.22 | 2074.77 | 2003.20 | 29892.79 |
| 16 | ||||||||||||||
| 17 | Adjustments | 0.00 | ||||||||||||
| 18 | ||||||||||||||
| 19 | CLOSING BALANCE | **12126.64 ** | 12083.83 | **12527.71 ** | **12691.76 ** | **12867.46 ** | **10411.84 ** | **10788.48 ** | **14350.27 ** | **14585.47 ** | **14389.75 ** | **15143.48 ** | 19364.84 | 161331.53 |
25/01/2024
Page 2