Heart of Down Rural Society Ltd
Company Limited by Guarantee
Annual Report for the
year ended 31" July 2023
Registered No: N1663421

Hearl of Down Rurnl SocEety Ijd
Aiinual reporlfor the J'ear endfd 31" July 2023
Contents
Page (s)
Company inforn)aiion
TrusteLS' Repofl
Report uf the independent examiner
Siatefflcnt of financial achviLie%
Balance sheet
Notes to the accounts
8 12
The followÉng schedllle% do noi forni part nf the audited staruiory accounis
Detailed income and expenditure
14

Heart ofDown Riirol Soeie¢y Lid
Annual rvportfor theyear ended 31" July 2023
Page I
Company information
Charity Name:
Hean of Down Rural Swiery Lid
Company Registration Number:
N1663421
Nl Charity Cummission Rexistralion Number-
NJC107064
HMRC Charitv Number:
Regi.stered office and
business address:
14 AshbuTn
IlallylldhiTrLh
Dom'n
BT24 8DQ
Aceountants:
S.M. Vint & CuTnPdn)
Chartered Certified AccounthnL
8 NLWry Road
Bdnbridgc
Co Down, BT.32 3HN
Bankers".
Danske Bank
Done￿3]1 Square West
Belfisi
BTI 6JS

Heart off Down Riiral Society Ltd
Annual reporlfor the year ended 31" July 2023
Page 2
Heart of Down Rural Society Ltd
Re
rt of the Trustee5
For the Year Ended 31 July 2023
The Trustees present their report and financial Statements for the year end 31" July 2023.
The Trustees who served during the year and up to the date of this report are listed as-_
TAW Crawford
B Dougla5
DW Ross
PJ Tate
Objectives & Activitie5
Heart of Down Rural Society Ltd aims to provide for community development work within the local
neighbourhood.
The Committee are providing. maintaining and managing a rural Hall facility to ensure local
community organisations have adequate, modern and sufficient facilities to meet the respective
needs of each organisation to help ensure active commufjity participation.
The Committee also hope to organise lectures, classes, meetings and community fundraising events
and other forms of leisure-time and recreational and educational development.
The objectives are specifically restricted to the advancement of community development, the
advancement of education, the relief of poverty, Sickness and the aged and the promotion of the
benefit of the inhabitants of the Spa area and its environs in County Down, without distinction of
age, gender, disability, sexual orientation, nationality. ethnic identity, political or religious opinion,
by associating the statutory authorities. community and voluntary organisations and the inhabitants
in a common effort to provide facilities in the interests of social welfare for recreation or other
leisure-time occupation, with the object of fostering a community spirit and improvinE the
conditions of life for the benefit of the inhabitants and in particular to=
al The Provision, maintenance and management of a community educational resource hall facility
for the use of the inhabitants for activities promoted or facilitated by the Company including use for
meetings, lectures, classes and other forms of recreational and leisure-time occupation with the
object of improving the condition5 of life for the said inhabitants=
bl to support community development. social inclusion and well-being activities and to work with
partner5 to support and improve the conditions of the inhabitants in rural life,.
cl to promote or assist in the promotion. facilitation and organisation of community capacity
building programme and project5 for the benefit of the inhabitants Wlthin the area of benefit who
have need of SLJch assistance as a result of their youth. age. disability or infirmity, or SOCIBI and
economic circumstances. in an effort to increase the abilities, skills and self-confidence of such
inhabitarbts-

Ileart of Down Rurnl Society lid
Annual reportfor the vear ended 3J" July 2023
Page 3
dl to advance any other exclusively charitable purpose as the Directors, may from time to time,
decide in accordance with the law of charity.
Review of Finances
The income for the yearto 31" July 2023 was £9.212.
Government grants were obtained from".
Co-operation Ireland
DAERA
Newry, Mourne & Down District Council
To all these funders. Heart of Down Rural Society Ltd are most grateful.
Public Benefit Statements
The Trustees considerthey have Complied with their respective duties to have due regard to the
guidance on public benefit as published by the Charity Commission for Northern Ireland.
Statement of Trustee's responsibilitie5
The Trustees are responsible for preparing the annual report and the financial statement5 in
accordance with the applicable law and United Kingdom accounting standards.
Company Law requires the Trustees to prepare financial statements for each financial period to
provide a true and fair view of the affairs of the company for that period.
In preparing the financial statements, the trustees are required to=
Make estimates that are reasonable and prudent
Select most appropriate accounting policies and apply in a consistent format
Clarify that applicable accounting standards have been followed and further explained in the
financial statements and h3ve prepared the financial statements.
The Trustees confirm that they have complied wtth the above requirements in preparing the
financi31 statements.
The trustees are responsible for keeping proper accounting records which disclose with re3sonable
accuracy at any time. the financial position of the company and to enable them to ensure that the
financial statements comply with the Companies Act 2006.
The Trustees are also responsible for safeguarding the assets of the Company and hence for taking
reasonable step5 for the prevention and detection of fraud or other irregularities. Policies are also in
place for such issues.
Approved by the Trustees
Chairperson
3" May 2024

Heart of Down Rural Society
Aniiudl reportfor the year ended 31" July 2023
Page 4
Independent E.Kaminer's Report to the Trustees of
Heart of Down Rural Society Ltd
I report on th¢ accounts of the chariiy for the year ended 3 Isi July 2023 which are set oul on paoe£ 6
to 14.
Respective respoLsibilities of Trustees and Examiner
As the charityi'5 t￿￿te¢S (who also the directors ol" Ihe company for the purposcs of company law)
you are responsible t-or the preparation of Ihe accounts in accordance with the requirements of Ihe
Companies Act 2006.
Having satistied myselt that the charity is not subject to audki under cornpany law and is eligible for
independent examinatton. it is my responsibiltry to-.
examine the accounts under section 65 of the Charities Actr.
lo folloM' the proLedures laid down in Ihe general Directions given by ihe Charity Collllnission for
Northem Sreland under.4eciion 65(9){b) of the Charities Act- and
• to %tatc whether particul¢￿ maticrg have come EO my attention.
Basis of Independent Examiner's report
I have examined your ch￿( ity ilCLounts as required under section 65 of the Charities Act and Iny
examination was C￿ed out in accordance wilh (he general Direclkons giiien by the Charity
Commission for Northern Ireland under section 65(9) of the Charities Act. The examination included
a review of the accounting recoids kept by the charity and a COTnpari50n of the accounls presented
with lho.se iecoids. It dlso inLluded consideration of <￿Y unusual iteFn5 or di%closuies in the accounLS
Ind seeking explanations fiom you as chariiy trustees concetnino any such mailers.
My role i% to slate whether tnateTiiil Tn&ilters h¢ive coTne Io rny (Ittention giTring Tne cause lo
believe..
l. Th(It accounllng recoid.s were Dot kepl as required by seciion 63 of the Charities Act
2. That the accounts do noi accord with iho%e accountingv records
3. That the accounLS dn not comply with the accounting requirements of the Charitie% Act
4. That there is funher infonnation needed for a proper understandino ol the dCC(Junt% to be reached.

Heart ofDowii Riirol Society
Annual reportfor Éhe year ended 31" July 2023
Page 5
Independent examiner's qualified statement
I have completed my examinalion 4ind have no concerns in respect of the matiers (l) to (4) listed
above and, In connection with following the DirectioF)% of the Charity Commission for Nurthern
Ireland, I have found no fflatteis Ihat require diawino to your attention.
Thomas Vint FCCA
For and on behalf of S.M. ViDt & Co
Chartered Certified Accountants & Registered Auditors
8 Newr), R02d
Banbridge
BT32 .IHN
3" May 2024

Heart of Down Rural Society ljd
Aniiual Teportfor theyear ended 31" July 2023
Page 6
Statement of Financial Activities
Nots Unrestricted Restrided
funds
lunds
Tolal
2023
Total
2029
Incoming rewurces
Dunation.% and legacies
C.hdriÈable acti￿ iiies
1.679
7.533
1,679
7,533
9,556
Total incorning resourees
9.212
9212
10.908
Resources expended
Direct charitable expen(lilure
(yovemanLe costs
9,632
584
12.562
250
584
Total resourc.£4 expended
10.216
10216
12.812
Yet movement in fund5
{ l.O(J4)
11,004)
(1,904)
Reconciliation of movemeDt in funds
Fuiid bdltinLes ai l. Augusi 2022
Nei moijemcnt in funds foi the yLar
(7.459)
(I,o(M)
{7,459)
(1,004)
{5..5.551
(1.9041
Fund balances al 31" July 2(123
18.463)
{8,463)
{7,459J
All amounts above relate to the conlinuing opcraiions of the company.
The company h<lS no recooni.sed gains and lo.sses other than those included &ibove and therefore no
separate staleTnent of total ￿cognISed gains and losses has been presented.
There is no difference beiween the Thet Jnovement in funds for Ihe yeat %tated above, and their
historicJl Loql equivalent%.

Htart ofDown Rurnl Society lJd
Apinual reporifor ihe vear ended 31" July 2023
Page 7
Statement of Financial Position (Balance sheet)
Notes
2023
2022
Fixed a&sets
216,455
223.431
Current assets
Debtors
Cash ai bank- and im hand:
Bank. accouni
Petty cash
10
38
113
2,103
1,612
2,141
11.725
Creditors: amounts falling due within one year
(67,071)
(76.799)
Net current assets
(64,930)
(65,074)
Creditors: amounts falling due after than one y&
12
(159,988) (165.816)
Net assets
(8,463)
(7.459)
Funds employed
Unre.%triLie(I fund%
ResttiLled fund%
(8,463)
(7,459)
{8,4631
{7,459J
Approved by the board and sigThed on its ￿half by:
Tre&surer
3° May 2024
Registration number N1663421

Heart of Down Rural Society ljd
Aniiual reportfor ihe year ended 31." July 2023
Page 8
Notes to the accounts
Accounting policies
Basis of accounting
The accounls have been prep(Ired under ihe hi%torical cost coni'ention and in accordance ￿11th "The
Financial Reporting Standard applicable in the UK and Republic of Ircland-' FRS 102, the Accounting
and Reportin<F by C.h2ri1ies-. Statefflent of Recommended PrdcIiLe (Ipplicable to charities accounts in
the UK and Republic of Ireland (FRS 102). the Companies Act 2000 dnd the Chariiies Act (Northetn
Ireland) 2W8.
Jiicome
All incomTng resources are recognised in the Stdlelnent ()f Financial Ac11￿ltieS when the cor]dilions
for receipt have been met and there is reasonable &ssuranLe of recetpl. When an incoming resource
rel(itintr to a future accounling period is receii""ed, (he amount is Irealed as defeiTed income and il is
included within LTeditors in the balance sheet.
Fund.f
Heart of Down Rural Socieiv Lid h&s variou% types of funds for which il is responsible and which
requiie separate disclosure. These are as follows:
re5uicied ittcomc lunds.. inLome which is earniarked by the donor for qpeeific
purpoqes. Such purposes are within the overall aim5 of the organisation. and
unreslricted funds: funds which arc expendable al the discretion of the management
board in furthernnce of the objects of the oroanisation. In addition to expenditure on
eduLation or service%, such funds ma), be held in order (o finance Lapital investmeni
and workiiig capital.
Cosls
Managcnient (Ind (IdtrJini.stration cD.sts relate to ihe co.gis of ruttning ihe organi%aLion such as the cost
of meeiing% and accountancv <ind include any co%t% which cannot be specitically identified to another
expenditure cl<is%ificalion.
Depreciation
Depreciation 1% calculaled to wriie off the origiiial co.st le%% the estimated residual value of the fixed
asseis on a siraiohi line basi.% over their expectcd useful livvs, as follow5-
Fi'eehold Property
Fixiures &. fittinTrs
Str<iight line over 30 fvears
20% on reducing balance

Heart of Down Rurttl Society tjd
ARFtual reportfor ilie year elided 31 July 2023
Page 9
INotes to the accounts (cont'd)
Income from Donations and Ikgacies
tinre%tricled
funds
Restricted
funds
Total
20?3
Tolai
Incoming resource
Donations
1.679
1.679
,359
Total incomiug resources
1,679
1,679
1,352
Income from Charitable Activities
Unrestricted
funds
Res'lrieted
funds
Total
2023
Ineoming resources
Rele&se Governinent Grant
7.533
7533
3.198
Total incoming resources
7.533
7,)33
3.198

Heart of Down Rural Sociely
Annual reporllor the year ended 31" July 2023
Pt7ge 10
Notes to the accounts (cont'd)
Analysis of Direct Charilable ExpeDditure
unre.stricted Re.stricted
funds
Total
2023
Total
2022
Direct charitable expenditure
Insurance
Light & Heat
Water Rate8
Eveni Expense
Equipment
Telephone
Pi).%t and .Staiionery
Repairs and Renewals
Hotsschold & Cleaning
Sundr}, Expenses
SubsLriPtions
Donations
Lcgal aiid Profe%sinnal Fees
B￿Trk Charges
Loan Intere81
DepreLsaiion on Freehold Prope
Depreciation OTb fixlures and rtiting
Total direct charitable espeDdithTe
1,094
.473
924
924
144
144
i.oso
144
144
199
Il7
77
117
77
663
77
7.976
250
9,632
7,976
25
9,632
7.976
12,562
The aver&ltpe nufflber of etnpluyees durin¢r Ihe year ivas nil.
Allalysis of Governance Cosl Expenditure
Unrestricted
funfLs
Restricted
funds
Total
2023
Total
Guverndnee costs
ALLouiiiaiicy
Audit
GLneral expcn.scs
AGM cxpenses
Total managenient and administration
250
5114
250
Remuneration
Total retnuneraliun Paid to the b0￿d members dunno Ibe year was £0 (2022 £0). Expenses paid to
bo<ird members during the year amounted 10 £0 (2022 £0).

Hearl oJDown Rural Soeiely ljd
Aiiirual reportfor ilie yÉar ended 3]." July 2023
Page Il
otes to the accounts (cont'd)
Net movement ill fun￿$
2023
2022
Net rnoyement in fun(Ls is staled after chargin￿(CredItIng)-
Auditors remuncralion
audit service.s
Deprcclaiion on tdnglble fixed assets
584
8,226
250
7.976
Taxation
No provision for laxalion is required ihe organisatinn has charitable status iipproN'¢d by the Inland
Revenue.
Fixed &&sets
Freehfild
prnperty
Totsl
Cost
Ai i%T Auuu%l 2021
Addiiion
239.268 235.832
3.436
Disposal
At 31" July 2022
240.518 ?39.268
Accumulated depreciatiou
Ai l Augus1 ?021
Charge far the year
15.837
8.226
7.861
7.976
At 315¢ July 2022
24.063
15.837
Net book value
Ai 31 ' July ?022
At 31. July ?021
216,455 223,431
2?3,431 227.971
10. Debtor5
2022
2021
Vat Account
38
113
38
113

Heart of Down Riirol society lid
Aniiual reportfor ihe )ear £nded 31" July 2023
Page 12
Notes to the accounts (cont'd)
11. Creditors: amounts falling due within onc year
2023
?U22
Tri2de Ciedilors
ALLrui)Is
Loans
220
300
-300
76.500
76.800
67,020
12. Creditors: dllnounts falling due after more than one
year
2023
2022
Deterred govemmeni granis
159,9¥¥
159,988
165,816
105.810
13. Guarantors
Heart of Down Rural SoLiely Lid is a company limiied by guarantee and it doe% not have sliare
Cdpilal. Every member of the socieiy undertakes to contribuie lo ihe as%e(s of the SOLiety. in the ewenl
nf the same being wound up while he 1% a membei, or ivithsn one y¢ar aficr he ceases to be a niember,
for paymenl of the debis and liabiliiie.s of Ihe s(￿le[Y contracted before he ceases to l￿ a meinber and
of Ihe cosis, charge% and expenses of windino up (ind for the adJu£lment of the right8 ol the
Lvnttibulorie.s amonfp Ihein%elve.s. such amount &s may be required nol exceeding £1.

Heart of Dowii Riiral Society Lid
Aiiiiual reporifor ihe year ended 31°, July 2023
Page 13
The following schedules do not form
part of the audited statutory accounts
of the company

Hedrt of Down RuToI Society ljd
Aiinual reportfor ihe year ended 31" Jul) 2023
Page 14
Detailed Statement of Financial Activitios
Unrestricted Reslrieted
fund5
funds
Total
2023
Total
Income
Doiiations
Release of Governmcni GraAIs
Total infome
1,352
9,>56
111,908
3.198
3,198
10.908
Direct charitable expeThditure
Rdte.s
In&urance
Li(Fht & Heat
Water Rates
Event Expenses
Equipmeni
Telephone
Posi and Siationery
Impruvcinet)14 tn Property
Repairs and Renewals
Houschold & Cleaning
Sundry e.xpeiise8
Sub%LriPtions
Donations
Legal and Prolc%sional Fees
Bank Ch4irges
Loan Intere%t
Dcpreciation on Freehold Property
Depreciation on fixlurcs and fittings
Total direct charitable expenditure
1.094
1,094
1,473
226
(22.5)
7.976
1.080
7,976
1,080
7.861
199
199
23
250
663
77
77
12.56?
12,562
8.153
Governgnce costs
Accountancy
Audit
Total maoagement and administratio
250
250
o(
250
250
Totsl resource cxpcnded
Net movement on funds
(1.9(H)
(I,Y04J
(5.555)