COMPANY REGISTRATION NUMBER: NI035573 CHARITY REGISTRATION NUMBER: NIC106890
Camerata Ireland
Company Limited by Guarantee Financial Statements
31 March 2023
Camerata Ireland
Company Limited by Guarantee
Financial Statements
Year ended 31 March 2023
| Page | |
|---|---|
| Trustees' annual report (incorporating the director's report) | 1 |
| Independent examiner's report to the trustees | 4 |
| Statement of financial activities (including income and | |
| expenditure account) | 5 |
| Statement of financial position | 6 |
| Notes to the financial statements | 7 |
| The following pages do not form part of the financial statements | |
| Detailed statement of financial activities | 15 |
| Notes to the detailed statement of financial activities | 16 |
Page 1
Camerata Ireland
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report)
Year ended 31 March 2023
The trustees, who are also the directors for the purposes of company law, present their report and the unaudited financial statements of the charity for the year ended 31 March 2023.
Reference and administrative details
Registered charity name Camerata Ireland Charity registration number NIC106890 Company registration number NI035573 Principal office and registered The Courtyard office Clandeboye Estate Bangor County Down BT19 1RN
The trustees
Mr M G D'Arcy Ms R M O'Mahony Ms N A Wright Mr Roger Alan Pollen Mr Simon Taylor Mr Kieran Tobin Ms J Hastings (Appointed 1 August 2022) Company secretary Mr B Douglas Independent examiner Elaine Mulholland on behalf of Johnston Graham Limited 216/218 Holywood Road Belfast BT4 1PD
Structure, governance and management
Governing Document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006. The charity was registered with the Charities Commission NI on 15 December 2017.
Risk Management
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.
Page 2
Camerata Ireland
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 March 2023
Objectives and activities
The company's objectives have been set out below.
Musicians
-
Pro-actively research and seek out the best Irish musicians, from north and south, both emerging from conservatories and colleges in Ireland and overseas and those already established, to play in the orchestra.
-
Ensure that the best of players are motivated and facilitated to perform with Camerata Ireland, without diminishing their other freelance opportunities.
-
Ensure that all Irish players, at home or abroad, are aware of Camerata Ireland and the opportunities to play with it as a vehicle for professional development.
-
Create opportunities for Irish and international soloists and conductors to perform with Camerata Ireland.
Education and outreach
- Discover and encourage the young musician at an advanced stage in their musical development or starting their professional music career, by offering performance and mentoring opportunities. This would be through masterclasses at the Clandeboye Festival in Co Down every August, but also by inviting young musicians on tour with Camerata Ireland where they can perform alongside our established musicians as members of the orchestra or as soloists.
Mission statement
- Camerata Ireland, a world-class chamber orchestra from the island, north and south, expresses the vitality and excellence of Irish musicianship by performing, at home and abroad, under the artistic leadership of international pianist Barry Douglas.
In setting objectives and planning activities for the year, the Trustees continue to give careful consideration to the Charity Commission for Northern Ireland's guidance on public benefit to ensure that the activities have helped to achieve the charity's purposes and provide a benefit to the beneficiaries.
Page 3 Camerata Ireland Company Limited by Guarantee Trustses. Annual Report Ilncorporating the Directorfs Report) (eonlthv Year ended 31 March 2023 Achievements and performance The impact of Covid-19 continued to be felt this season particulaty with respect to the orchestra's intemational touring programme, whh has nol yet restarted fijlty. Nonetheless. a number of pStigIOuS events and concerts tc¥Jk plxe in 2022-23, many of them postponed from prevM?us years. The 2022-23 season opened with a 'mini tourf in May and June 2022, starting wrth a concert In the National Concert Hall, Dublin, where the orchestra is an asscKiate ensemble. This collaboration provides an important opportunity to showcase the orchestra in the Republic of Ireland. This concert was followed by pwiously postponed concerts taking place in Teatro Principal. Vrtoria. Spain and Unwersity Concert Hall. Limerick. The Limerick performance was later broadcast on Lyr FM. The 2022 Clandetwe Festival took pl in August as a fulty INe event for the first time since 2019, with 13 concerts taking place over 8 days, featuring international guest soloists as well as musicians from Northem Ireland and the RepublK of Ireland. The Festwal was a great success but saw reduced audience numbers compared to 2019. Due to uncertainty in the preceding months. the decision was taken not to run the Camerats. Ireland Academy as part of the FeslNal. However, a number of students who had taken part in the online masterclasses in 2021 were invtted to perfomi. The Academy continues to be part of Camerala Ireland's core actrvty, wrth many participants going on to perform with the orchestra and as soloists dunng the Clandeboye Festival. For the first time. the orchestra concert was recorded by Classic FM and broadcast in September 2022 as part of the radio station's 30th anniversary ¢elebrations. The orchestra's pLgnned US Tour. whh wa$ originalty due to take place in 2022 and then postponed to 2023. wll now lake place in 2024_ This tour will mark the beginning of the orchestra's 25th annwersary in 2024. Financial revlew Camerata Ireland sh¢)wed a dthit for the year of £17.654. resultin9 in a net deficit posrtion of £5.554. The Director$ acknowledge that the deficrt was due to the sudden rising costs of accomm(MJation in May 2022, and reduced sponsorship income due to the curtailment ol the orchestra's intemational touring programme. The Directors are confident that this is a temporary srtuation, and that there is a strategy in place for deficit reduction in 2023-24. Small company provisions This report has been prepared in accordance wrth the provIsn$ apPlUb to companies entitled to the small Companies exemption. The trustees, annual report was approved on 30 November 2023 and sign&J on behalf of the toard of trustees by.. Mr Kieran Tobin Trustee
Page 4
Camerata Ireland
Company Limited by Guarantee
Independent Examiner's Report to the Trustees of Camerata Ireland
Year ended 31 March 2023
I report to the trustees on my examination of the financial statements of Camerata Ireland ('the charity') for the year ended 31 March 2023.
Responsibilities and basis of report
As the trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of Charities Act (Northern Ireland) 2008 (the ‘2008 Act’) and the Companies Act 2006 (‘the 2006 Act’). You are satisfied that the accounts of the company are not required by charity or company law to be audited and have chosen instead to have an independent examination.
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity's financial statements as carried out under section 65 of the 2008 Act. In carrying out my examination I have followed the general Directions given by the Charity Commission for Northern Ireland under section 65(9)(b) of the 2008 Act.
Independent examiner's statement - matter of concern identified
I draw your attention to Note 3 in these financial statements regarding the deficit for the year and the negative reserves of the company at 31 March 2023 and the plans of the trustees to return the company to surplus in the 2023/24 year.
I confirm that no other matters have come to my attention in connection with my examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination; or
-
the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I confirm that there are no other matters to which your attention should be drawn to enable a proper understanding of the accounts to be reached.
Elaine Mulholland on behalf of Johnston Graham Limited Independent Examiner
216/218 Holywood Road Belfast BT4 1PD
30 November 2023
Page 5
Camerata Ireland
Company Limited by Guarantee
Statement of Financial Activities (including income and expenditure account)
Year ended 31 March 2023
| Year ended 31 March 2023 | |||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Unrestricted | Restricted | ||||
| funds | funds | Total funds | Total funds | ||
| Note | £ | £ | £ | £ | |
| Income and endowments | |||||
| Donations and legacies | 5 | 59,358 | 100,135 | 159,493 | 158,293 |
| Other trading activities | 6 | 63,294 | – | 63,294 | 33,568 |
| Other income | 7 | 9,828 | – | 9,828 | 33 |
───────── |
───────── |
───────── |
───────── |
||
| Total income | 132,480 | 100,135 | 232,615 | 191,894 | |
═════════ |
═════════ |
═════════ |
═════════ |
||
| Expenditure | |||||
| Expenditure on raising funds: | |||||
| Costs of other trading activities | 8 | 122,437 | 100,135 | 222,572 | 166,898 |
| Expenditure on charitable activities | 9,10 | 27,697 | – | 27,697 | 16,723 |
───────── |
───────── |
───────── |
───────── |
||
| Total expenditure | 150,134 | 100,135 | 250,269 | 183,621 | |
═════════ |
═════════ |
═════════ |
═════════ |
||
───────── |
───────── |
───────── |
───────── |
||
| Net (expenditure)/income and net | |||||
| movement in funds | (17,654) | – | (17,654) | 8,273 | |
═════════ |
═════════ |
═════════ |
═════════ |
||
| Reconciliation of funds | |||||
| Total funds brought forward | 12,100 | – | 12,100 | 3,827 | |
───────── |
───────── |
───────── |
───────── |
||
| Total funds carried forward | (5,554)═════════ |
–═════════ |
(5,554)═════════ |
12,100═════════ |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
The notes on pages 7 to 13 form part of these financial statements.
Camerata Ireland Company Limited by Guarantee Statsment of Financlal Position 31 March 2023 Pago 6 2023 2022 Fixed assots Tangible fed assets 14 2,781 Current assets Debtors Cash at bank and in hand 15 28,816 88 7.603 26,471 26.904 34.074 Creditors: arnounts falling due within one year Net current liabilities Tolal assets less current liabilities 16 24.755 17,6401 {5,$54) 9.319 12,100 Funds of the charity Unrestricted funds (5.5541 15.5541 12.100 12.100 Totsl charity funds 17 For the year ending 31 March 2023 the chanty was entrtkd to exemption from audit under seclw)n 477 of the Companies Acl 20(E relating lo small Compan5. Directors. resFrtMsibilrtw.' The members have not required the eomp8ny lo obtain an audit of its financial statements for the year in question in accordance with section 476.. The d1CtorS acknowledge their responsibilrties for compIng with the requirements of the Act with respect to accounting records and the pteparabon of financial statements. These financial stslemenls have been prepared in accordan with the prowsKins applicable to companies subject to the small companies, regime. These financial statements were approved by the b)ard of trustees and authorised for issue on 30 Novemb r 2023. and are signed on behaff of the board by". Mr Kieran Tobin Trustee Th• notss on paw 7 to 13 lon part of thme financlal •tst•m•nls.
Page 7
Camerata Ireland
Company Limited by Guarantee
Notes to the Financial Statements
Year ended 31 March 2023
1. General information
The charity is a public benefit entity and a private company limited by guarantee, registered in Northern Ireland and a registered charity in Northern Ireland. The address of the registered office is The Courtyard, Clandeboye Estate, Bangor, County Down, BT19 1RN.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The company showed a deficit for the year of £17,654 and a net asset deficit at 31 March 2023 of £5,554. Having renewed the operations for the 2023/24 year together with projected sources of funding, the directors believe that the company will return to profitability in the forthcoming year and on that basis that it is appropriate to prepare the financial statements on a going concern basis.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.
Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.
Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.
Page 8
Camerata Ireland
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2023
3. Accounting policies (continued)
Incoming resources
All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:
-
income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably.
-
legacy income is recognised when receipt is probable and entitlement is established.
-
income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value can be reliably measured. No amounts are included for the contribution of general volunteers.
-
income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.
Resources expended
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:
-
expenditure on raising funds includes the costs of all fundraising activities, events, non-charitable trading activities, and the sale of donated goods.
-
expenditure on charitable activities includes all costs incurred by a charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities.
-
other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities.
All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.
Tangible assets
All fixed assets are initially recorded at cost.
Page 9
Camerata Ireland
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2023
3. Accounting policies (continued)
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Equipment
- 25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the charity are assigned to those units.
Financial instruments
A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.
Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.
Debt instruments are subsequently measured at amortised cost.
Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment.
Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Other financial instruments are subsequently measured at fair value, with any changes recognised in the statement of financial activities, with the exception of hedging instruments in a designated hedging relationship.
Page 10
Camerata Ireland
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2023
3. Accounting policies (continued)
Financial instruments (continued)
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised.
For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.
Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Limited by guarantee
The company is limited by guarantee and has no authorised or issued share capital. The company has charitable status accepted by the Inland Revenue under reference XR 37981.
5. Donations and legacies
| Unrestricted | Restricted | Total Funds | |
|---|---|---|---|
| Funds | Funds | 2023 | |
| £ | £ | £ | |
| Donations | |||
| Donations | 24,358 | – | 24,358 |
| Grants | |||
| ACNI | – | 94,454 | 94,454 |
| Culture Ireland | – | 5,681 | 5,681 |
| Sponsorship | |||
| Sponsorships | 35,000 | – | 35,000 |
──────── |
───────── |
───────── |
|
| 59,358 | 100,135 | 159,493 | |
════════ |
═════════ |
═════════ |
|
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2022 | |
| £ | £ | £ | |
| Donations | |||
| Donations | 18,839 | – | 18,839 |
| Grants | |||
| ACNI | – | 94,454 | 94,454 |
| Culture Ireland | – | – | – |
| Sponsorship | |||
| Sponsorships | 45,000 | – | 45,000 |
──────── |
──────── |
───────── |
|
| 63,839 | 94,454 | 158,293 | |
════════ |
════════ |
═════════ |
Page 11
Camerata Ireland
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2023
6. Other trading activities
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
|---|---|---|---|---|---|
| Funds | 2023 | Funds | 2022 | ||
| £ | £ | £ | £ | ||
| Concert Receipts | 63,294 | 63,294 | 33,568 | 33,568 | |
════════ |
════════ |
════════ |
════════ |
||
| 7. | Other income | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2023 | Funds | 2022 | ||
| £ | £ | £ | £ | ||
| Other income | 9,828 | 9,828 | 33 | 33 | |
═══════ |
═══════ |
════ |
════ |
||
| 8. | Costs of other trading activities | ||||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2023 | |||
| £ | £ | £ | |||
| Concert Costs | 122,437 | 100,135 | 222,572 | ||
═════════ |
═════════ |
═════════ |
|||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2022 | |||
| £ | £ | £ | |||
| Concert Costs | 72,444 | 94,454 | 166,898 | ||
════════ |
════════ |
═════════ |
9. Expenditure on charitable activities by fund type
| Unrestricted | Total Funds | Unrestricted | Total Funds | |
|---|---|---|---|---|
| Funds | 2023 | Funds | 2022 | |
| £ | £ | £ | £ | |
| Charitable activity | 9,592 | 9,592 | 8,629 | 8,629 |
| Support costs | 18,105 | 18,105 | 8,094 | 8,094 |
──────── |
──────── |
──────── |
──────── |
|
| 27,697 | 27,697 | 16,723 | 16,723 | |
════════ |
════════ |
════════ |
════════ |
10. Expenditure on charitable activities by activity type
| Activities | ||||
|---|---|---|---|---|
| undertaken | Total funds | Total fund | ||
| directly | Support costs | 2023 | 2022 | |
| £ | £ | £ | £ | |
| Charitable activity | 9,592 | – |
9,592 | 8,629 |
| Governance costs | – | 18,105 | 18,105 | 8,094 |
─────── |
──────── |
──────── |
──────── |
|
| 9,592 | 18,105 |
27,697 | 16,723 | |
═══════ |
════════ |
════════ |
════════ |
Page 12
Camerata Ireland
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2023
11. Net (expenditure)/income
Net (expenditure)/income is stated after charging/(crediting):
| 2023 | 2022 | ||
|---|---|---|---|
| £ | £ | ||
| Depreciation of tangible fixed assets | 695 | 927 | |
════ |
════ |
||
| 12. | Independent examination fees | ||
| 2023 | 2022 | ||
| £ | £ | ||
| Fees payable to the independent examiner for: | |||
| Independent examination of the financial statements | 1,600═══════ |
1,475═══════ |
13. Trustee remuneration and expenses
No trustees received remuneration or other benefits through employment with the charity.
– Payments of £3,970 ( £2,200 2022) were made to Mr MG D’Arcy, a trustee of the company, during the year in respect of professional services provided to the company
14. Tangible fixed assets
| Fixtures and | ||
|---|---|---|
| fittings | Total | |
| £ | £ | |
| Cost | ||
| At 1 April 2022 and 31 March 2023 | 49,056 | 49,056 |
════════ |
════════ |
|
| Depreciation | ||
| At 1 April 2022 | 46,275 | 46,275 |
| Charge for the year | 695 | 695 |
──────── |
──────── |
|
| At 31 March 2023 | 46,970 | 46,970 |
════════ |
════════ |
|
| Carrying amount | ||
| At 31 March 2023 | 2,086 | 2,086 |
════════ |
════════ |
|
| At 31 March 2022 | 2,781 | 2,781 |
════════ |
════════ |
|
| Debtors | ||
| 2023 | 2022 | |
| £ | £ | |
| Prepayments and accrued income | 26,816 | 7,603 |
════════ |
═══════ |
|
| Creditors: amounts falling due within one year | ||
| 2023 | 2022 | |
| £ | £ | |
| Bank loans and overdrafts | 17,709 | – |
| Other creditors | 16,835 | 24,755 |
──────── |
──────── |
|
| 34,544 | 24,755 | |
════════ |
════════ |
15. Debtors
16. Creditors: amounts falling due within one year
Page 13
Camerata Ireland
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2023
17. Analysis of charitable funds
Unrestricted funds
| Unrestricted funds | ||||
|---|---|---|---|---|
| At | ||||
| At | 31 March 202 | |||
| 1 April 2022 | Income | Expenditure | 3 |
|
| £ | £ | £ | £ | |
| General funds | 12,100 | 132,480 | (150,134) | (5,554) |
════════ |
═════════ |
═════════ |
═══════ |
|
| At | ||||
| At | 31 March 202 | |||
| 1 April 2021 | Income | Expenditure | 2 |
|
| £ | £ | £ | £ | |
| General funds | 3,827 | 97,440 | (89,167) | 12,100 |
═══════ |
════════ |
════════ |
════════ |
|
| Restricted funds | ||||
| At | ||||
| At | 31 March 202 | |||
| 1 April 2022 | Income | Expenditure | 3 |
|
| £ | £ | £ | £ | |
| Restricted Fund | – | 100,135 | (100,135) | – |
════ |
═════════ |
═════════ |
════ |
|
| At | ||||
| At | 31 March 202 | |||
| 1 April 2021 | Income | Expenditure | 2 |
|
| £ | £ | £ | £ | |
| Restricted Fund | – | 94,454 | (94,454) | – |
════ |
════════ |
════════ |
════ |
|
| Analysis of net assets between funds | ||||
| Unrestricted | Total Funds |
|||
| Funds | 2023 |
|||
| £ | £ | |||
| Tangible fixed assets | 2,086 | 2,086 | ||
| Current assets | 26,904 | 26,904 | ||
| Creditors less than 1 year | (34,544) | (34,544) |
||
──────── |
──────── |
|||
| Net liabilities | (5,554) | (5,554) |
||
════════ |
════════ |
|||
| Unrestricted | Total Funds |
|||
| Funds | 2022 |
|||
| £ | £ | |||
| Tangible fixed assets | 2,781 | 2,781 | ||
| Current assets | 34,074 | 34,074 | ||
| Creditors less than 1 year | (24,755) | (24,755) |
||
──────── |
──────── |
|||
| Net liabilities | 12,100 | 12,100 | ||
════════ |
════════ |