Registered number: NI602901 Charity number: NIC: 106627
VISION INTERNATIONAL MINISTRIES
(A company limited by guarantee)
UNAUDITED
TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2022
VISION INTERNATIONAL MINISTRIES
(A company limited by guarantee)
CONTENTS
| Page | |
|---|---|
| Reference and administrative details of the charity, its Trustees and advisers | 1 |
| Trustees' report | 2 - 5 |
| Independent examiner's report | 6 |
| Statement of financial activities | 7 |
| Balance sheet | 8 - 9 |
| Notes to the financial statements | 10 - 19 |
VISION INTERNATIONAL MINISTRIES
(A company limited by guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 AUGUST 2022
| Trustees | Mr Victor Garrett |
|---|---|
| Mr Raymond Garrett | |
| Mr Raymond Cotter | |
| Company registered number NI602901 Charity registered number NIC: 106627 Registered office 27-29 Gordon Street Belfast Antrim BT1 2LG Chief executive officer Mr Victor Garrett Accountants UHY Hacker Young Fitch Limited Gordon Street Mews 27-29 Gordon Street Belfast BT1 2LG |
Page 1
VISION INTERNATIONAL MINISTRIES
(A company limited by guarantee)
TRUSTEES' REPORT FOR THE YEAR ENDED 31 AUGUST 2022
The Trustees present their annual report together with the financial statements of the Vision International Ministries for the 1 September 2021 to 31 August 2022. The Annual report serves the purposes of both a Trustees' report and a directors' report under company law. The Trustees confirm that the Annual report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019).
Since the charity qualifies as small under section 382 of the Companies Act 2006, the Strategic report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted.
Objectives and activities
a. Policies and objectives
In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the charity commission relating to public benefit.
The advancement of the Christian religion in Malawi and throughout Africa for the benefit of the public through the following activities;
-
The provision of a place of worship;
-
Raising awareness and understanding of the Christian beliefs and practices;
-
Holding church services and public meetings for praise, worship, Bible teaching, prayer and fellowship.
The prevention and relief of poverty for the benefit of the public through the following activities;
-
The construction of vocational training centres, feeding stations and orphanages;
-
The provision of items to those thought to be in need:
The advancement of education for the benefit of the public through the following activities;
-
Constructing schools;
-
Providing teachers and trainers to educate children and adults in schools;
-
Providing activities, education and teaching for children and young people.
b. Activities undertaken to achieve objectives
The charity raises funds for achieving its objectives through the sale of donated goods and furnishings in a charity shop and from renting its owned premises to a charity with similar charitable purposes.
Achievements and performance
a. Main achievements of the charity
The organisation has been concentrating for some time on its projects in Malawi. The Nadazi school project was completed in 2011. It consists of a full primary school with 1250 children enrolled, including approximately 300 orphans. Teachers' offices, 2 teachers' houses and toilet blocks and borehole etc. Ongoing financial support for this work is continuing. The charity also sends containers of vital supplies of aid directly to Malawi.
Page 2
VISION INTERNATIONAL MINISTRIES
(A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022
Achievements and performance (continued)
b. Review of activities
Vision International Ministries commenced two Feeding programmes in rural villages each with the 50 most vulnerable orphans in early 2010. These programmes continue to be fully financed by the charity. Clothing and medical assistance is provided and in some cases school fees. These are located at Ntakataka and at Bondo both in the region of Chief Kachindodamoto (Dedza area Central Malawi).
The Emily Garrett project approximately 1 hour away is very isolated and difficult to get to with no other outside help apart from Vision Ministries. It is also funded completely by Vision International Ministries and under the care of ELIM Missions Malawi. It includes a Primary School and Community Church, staff house, orphan home, borehole, toilet block etc. There is also important feeding for children. Ongoing financial support for books and staff will continue for the foreseeable future. No school fees are charged as this is an area of extreme poverty. The transport costs in relation to this project have been considerable due to the difficult location.
We have the full support of the Senior Chiefs, local MPs, the Education Minister, Local Authorities and all local church denominations. Also we are welcome by the Malawi Government Assembly.
Visioncraft (craft section vocational training) is registered in Malawi as an FBO (Faith Based Organisation) and the sale of crafts has helped set up a computer college where students recently completed their course including "Young People" school teachers. Some are still studying but most have been helped to find jobs, mainly in teaching posts.
They also have 2 feeding programmes with over 50 orphans in each which was started approximately 6 years ago in rural villages. The Trustees receive weekly feeding reports on the activity of the feeding programmes. This work was undertaken after discussions with the local MP and Senior Chief who both have a heart for the children and continue to lend their support.
Although Vision International Ministries works in rural areas where poverty and disease is rife they are seeing lives dramatically changed, especially in regards to children. These people are truly the WARM HEART OF AFRICA. We want to do something to help them so our mission statement simply is to "help and encourage those who are prepared to help themselves and to show them how they can do just that".
Vision International Ministries welcomes all who wish to participate in activities and programmes run by the charity, which exists to promote the advancement of the Christian religion and provide educational opportunities.
During the year ended 30 April 2016 the charity completed the purchase of new premises in Newtownards. This has provided a new base for the charitable activities and since 2019 has begun an additional source of incoming resources from renting parts of the property to other charitable organisations with similar charitable purposes.
During the year in-person visits to the projects in Malawi were able to resume after travel restrictions eased, and the Trustees continued to provide vital financial aid and shipping aid containers.
Financial review
a. Going concern
After making appropriate enquiries, the Trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.
Page 3
VISION INTERNATIONAL MINISTRIES
(A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022
b. Reserves policy
Vision International Ministries subscribes to a high standard of accountability and stewardship.
The results for the year are set out in the attached financial statements. The results for the year and the financial position were considered satisfactory by the trustees who expect growth in the foreseeable future.
During the year and at the year end all the general funds under the control of the charity were unrestricted income funds. The Board confirm that the charity's assets are available and adequate to fulfil the obligations of the charity and that the funds are not excessive, given the assets, commitments and size of the charity.
c. Principal risks and uncertainties
The Trustees continue to monitor the impact of the Covid-19 pandemic on the ground in Malawi. The Trustees continue to adhere to all UK goverment restrictions and advice around Covid-19.
Structure, governance and management
a. Constitution
Vision International Ministries is registered as a charitable company limited by guarantee and was set up by a Memorandum of Association on 20th April 2010.
The charity is constituted under a Memorandum of Association dated 27th January 2016 and is a registered charity with HMRC under number NI00170. The charity is registered with the Charity Commission for Northern Ireland under number NIC 106627.
b. Methods of appointment or election of Trustees
The management of the charity is the responsibility of the Trustees who are elected and co-opted under the terms of the Memorandum of Association.
c. Organisational structure and decision-making policies
Vision International Ministries has a Board of three professional people – one minister of religion and two professionals who function as Directors. This Board is responsible for the setting of policy, decisions on the annual programme of work, the financial management and supervision of any staff or volunteers appointed to work on behalf of the charity.
Plans for future periods
It is anticipated that all future developments will continue to focus on the advancement of religion, the relief of poverty and the advancement of education in Malawi, particularly school projects and feeding projects.
Page 4
VISION INTERNATIONAL MINISTRIES
(A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022
Statement of Trustees' responsibilities
The Trustees (who are also the directors of the charity for the purposes of company law) are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial . Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charity and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles of the Charities SORP (FRS 102);
-
make judgments and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by order of the members of the board of Trustees on 19 July 2023 and signed on their behalf by:
................................................
Mr Victor Garrett Trustee
Page 5
VISION INTERNATIONAL MINISTRIES
(A company limited by guarantee)
INDEPENDENT EXAMINER'S REPORT FOR THE YEAR ENDED 31 AUGUST 2022
Independent examiner's report to the Trustees of Vision International Ministries
I report on the financial statements of the charity for the year ended 31 August 2022 which are set out on pages 7 to 19.
Respective responsibilities of charity Trustees and examiner
As the charity's trustees (and also the directors of the company for the purpose of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006. Having satisfied myself that the charity is not subject to audit under company law, and is eligible for independent examination, it is my responsibility to:
-
examine the accounts under section 65 of the Charities Act (Northern Ireland) 2008;
-
follow the procedures laid down in the general Directions given by the Commission under section 65(9)(b) of the Charities Act; and
-
state whether particular matters have come to my attention.
Basis of independent examiner's statement
I have examined your charity accounts as required under section 65 of the Charities Act and my examination was carried out in accordance with the general Directions given by the Charity Commission for Northern Ireland under section 65(9)(b) of the Charities Act.
My examination included a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as charity trustees concerning any such matters.
My role is to state whether any material matters have come to my attention giving me cause to believe:
-
that accounting records were not kept in accordance with section 386 of the Companies Act 2006;
-
that the accounts do not accord with those accounting records;
-
that the accounts do not comply with the accounting requirements of section 396 of the Companies Act 2006 and with the methods and principles of the Charities Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102);
-
that there is further information needed for a proper understanding of the accounts to be reached.
Independent examiner's statement
I have completed my examination and have no concerns in respect of the matters (1) to (4) listed above and, in connection with following the Directions of the Charity Commission for Northern Ireland, I have found no matters that require drawing to your attention.
Dated: 19 July 2023
Chartered Accountants Ireland
Michael Fitch
27-29 Gordon Street Belfast BT1 2LG
VISION INTERNATIONAL MINISTRIES
(A company limited by guarantee)
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 AUGUST 2022
| Note Income from: Donations and legacies 3 Investments 4 Other income 5 Total income Expenditure on: Raising funds Charitable activities 6 Total expenditure Net movement in funds Reconciliation of funds: Total funds brought forward Net movement in funds Total funds carried forward |
Unrestricted funds 2022 £ 68,895 22,000 6,515 97,410 7,826 119,883 127,709 (30,299) 163,261 (30,299) 132,962 |
Total funds 2022 £ 68,895 22,000 6,515 97,410 7,826 119,883 127,709 (30,299) 163,261 (30,299) 132,962 |
Total funds 2021 £ 43,870 22,000 12,815 78,685 15,965 69,716 85,681 (6,996) 170,257 (6,996) 163,261 |
|---|---|---|---|
The Statement of financial activities includes all gains and losses recognised in the year.
The notes on pages 10 to 19 form part of these financial statements.
Page 7
VISION INTERNATIONAL MINISTRIES (A company limited by guarantee) REGISTERED NUMBER: NI602901
BALANCE SHEET AS AT 31 AUGUST 2022
| Note Fixed assets Tangible assets 10 Current assets Stocks Debtors 11 Cash at bank and in hand Creditors: amounts falling due within one year 12 Net current liabilities / assets Total assets less current liabilities Net assets excluding pension asset Total net assets Charity funds Restricted funds 14 Unrestricted funds 14 Total funds |
1,700 4,666 1,277 7,643 (11,436) |
2022 £ 136,755 136,755 (3,793) 132,962 132,962 132,962 - 132,962 132,962 |
1,700 4,212 21,682 27,594 (4,790) |
2021 £ 140,457 |
|---|---|---|---|---|
| 140,457 22,804 |
||||
| 163,261 | ||||
| 163,261 | ||||
| 163,261 | ||||
| - 163,261 |
||||
| 163,261 |
The charity was entitled to exemption from audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.
The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.
The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.
The financial statements were approved and authorised for issue by the Trustees on 19 July 2023 and signed on their behalf by:
Page 8
VISION INTERNATIONAL MINISTRIES
(A company limited by guarantee)
BALANCE SHEET (CONTINUED) AS AT 31 AUGUST 2022
................................................
Mr Victor Garrett
Trustee
The notes on pages 10 to 19 form part of these financial statements.
Page 9
VISION INTERNATIONAL MINISTRIES
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2022
1. General information
Vision International Minstries is a charitable company limited by guarantee, incorporated in Northern Ireland under registration number NI602901.
The company's registered office is situated at 27-29 Gordon Street, Belfast, BT1 2LG.
The charity's principal objects and activities are noted in the Trustees' Report.
2. Accounting policies
2.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Vision International Ministries meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
2.2 Income
All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.
Other income is recognised in the period in which it is receivable and can be relaibily measured and to the extent the goods have been provided or on completion of the service.
2.3 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.
Expenditure on raising funds includes all expenditure incurred by the charity to raise funds for its charitable purposes and includes costs of all fundraising activities events and non-charitable trading.
Expenditure on charitable activities is incurred on directly undertaking the activities which further the charity's objectives, as well as any associated support costs.
All expenditure is inclusive of irrecoverable VAT.
Page 10
VISION INTERNATIONAL MINISTRIES
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2022
2. Accounting policies (continued)
2.4 Tangible fixed assets and depreciation
Tangible fixed assets costing £NIL or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably.
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, .
Depreciation is provided on the following bases:
- Long-term leasehold property 2% straight line Motor vehicles - 25% reducing balance - Fixtures and fittings 10% straight line - Office equipment 25% straight line
2.5 Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
2.6 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
2.7 Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
2.8 Liabilities and provisions
Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of financial activities as a finance cost.
Page 11
VISION INTERNATIONAL MINISTRIES
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2022
2. Accounting policies (continued)
2.9 Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
2.10 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
Investment income, gains and losses are allocated to the appropriate fund.
3. Income from donations and legacies
| Donations Donations 4. Investment income |
Unrestricted funds 2022 £ 68,895 Unrestricted funds 2021 £ 43,870 |
Total funds 2022 £ 68,895 |
|---|---|---|
| Total funds 2021 £ 43,870 |
||
| Unrestricted | Total | |
|---|---|---|
| funds | funds | |
| 2022 | 2022 | |
| £ | £ | |
| Local rent received | 22,000 | 22,000 |
Page 12
VISION INTERNATIONAL MINISTRIES
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2022
| NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2022 |
||
|---|---|---|
| 4. Investment income (continued) Local rent received 5. Other charitable trading income Charity donated goods income Charity donated goods income 6. Analysis of expenditure on charitable activities Summary by fund type Advancement of Christian religion and relief of poverty in Malawi Advancement of Christian religion in Malawi |
Unrestricted funds 2021 £ 22,000 Unrestricted funds 2022 £ 6,515 Unrestricted funds 2021 £ 12,815 Unrestricted funds 2022 £ 119,883 Unrestricted funds 2021 £ 69,716 |
Total funds 2021 £ 22,000 |
| Total funds 2022 £ 6,515 Total funds 2021 £ 12,815 |
||
| Total 2022 £ 119,883 |
||
| Total 2021 £ 69,716 |
Page 13
VISION INTERNATIONAL MINISTRIES
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2022
7. Analysis of expenditure by activities
| Advancement of Christian religion and relief of poverty in Malawi Advancement of Christian religion and relief of poverty in Malawi Analysis of direct costs |
Activities undertaken directly 2022 £ 98,335 Activities undertaken directly 2021 £ 47,459 |
Support costs 2022 £ 21,548 Support costs 2021 £ 22,257 |
Total funds 2022 £ 119,883 |
|---|---|---|---|
| Total funds 2021 £ 69,716 |
|||
| Feeding project and Christian school funding Aid containers Feeding project and Christian school funding Aid containers |
Advancing Christianity 2022 £ 89,239 9,096 98,335 Advancing Christianity 2021 £ 25,080 22,379 47,459 |
Total funds 2022 £ 89,239 9,096 |
|---|---|---|
| 98,335 | ||
| Total funds 2021 £ 25,080 22,379 |
||
| 47,459 |
Page 14
VISION INTERNATIONAL MINISTRIES
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2022
7. Analysis of expenditure by activities (continued)
Analysis of support costs
| Depreciation General office costs Telephone & internet Bank & credit card charges Sundry Premises expenses Insurances Accountancy Travel & transport Governance costs Depreciation General office costs Telephone & internet Bank & credit card charges Sundry Premises expenses Cleaning Insurances Accountancy Travel & transport Governance costs |
Advancing Christianity 2022 £ 3,702 90 1,203 623 3,775 2,148 2,236 682 5,379 1,710 21,548 Advancing Christianity 2021 £ 5,380 133 727 437 1,576 2,842 160 845 1,558 7,044 1,555 22,257 |
Total funds 2022 £ 3,702 90 1,203 623 3,775 2,148 2,236 682 5,379 1,710 |
|---|---|---|
| 21,548 | ||
| Total funds 2021 £ 5,380 133 727 437 1,576 2,842 160 845 1,558 7,044 1,555 |
||
| 22,257 |
Page 15
VISION INTERNATIONAL MINISTRIES
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2022
8. Independent examiner's remuneration
| Independent examiner's remuneration | ||
|---|---|---|
| 2022 | 2021 | |
| £ | £ | |
| Fees payable to the charity's independent examiner for the independent | ||
| examination of the charity's annual accounts | 1,710 | 1,558 |
9. Trustees' remuneration and expenses
During the year, no Trustees received any remuneration or other benefits (2021 - £NIL) .
During the year ended 31 August 2022, no Trustee expenses have been incurred (2021 - £NIL) .
10. Tangible fixed assets
| Cost or valuation At 1 September 2021 At 31 August 2022 Depreciation At 1 September 2021 Charge for the year At 31 August 2022 Net book value At 31 August 2022 At 31 August 2021 |
Long-term leasehold property £ 156,999 156,999 19,355 3,140 22,495 134,504 137,644 |
Motor vehicles £ 1,500 1,500 1,500 - 1,500 - - |
Fixtures and fittings £ 5,623 5,623 2,810 562 3,372 2,251 2,813 |
Office equipment £ 11,825 11,825 11,825 - 11,825 - - |
Total £ 175,947 |
|---|---|---|---|---|---|
| 175,947 | |||||
| 35,490 3,702 |
|||||
| 39,192 | |||||
| 136,755 | |||||
| 140,457 |
Page 16
VISION INTERNATIONAL MINISTRIES
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2022
11. Debtors
| Due within one year Charity debtors Other debtors |
2022 £ 1,833 2,833 4,666 |
2021 £ - 4,212 |
|---|---|---|
| 4,212 |
12. Creditors: Amounts falling due within one year
| Trade creditors Other creditors Accruals and deferred income Financial instruments Financial assets Financial assets measured at fair value through income and expenditure |
2022 £ 1,781 7,854 1,801 11,436 2022 £ 1,277 |
2021 £ 2,790 - 2,000 |
|---|---|---|
| 4,790 | ||
| 2021 £ 21,682 |
13. Financial instruments
Financial assets measured at fair value through income and expenditure comprise bank balances and cash.
Page 17
VISION INTERNATIONAL MINISTRIES
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2022
14. Statement of funds
Statement of funds - current year
| Statement of funds - current year | ||||
|---|---|---|---|---|
| Unrestricted funds General Funds - all funds Statement of funds - prior year Unrestricted funds General Funds - all funds Summary of funds Summary of funds - current year General funds Summary of funds - prior year General funds |
Balance at 1 September 2021 £ 163,261 Balance at 1 September 2020 £ 170,257 Balance at 1 September 2021 £ 163,261 Balance at 1 September 2020 £ 170,257 |
Income £ 97,410 Income £ 78,685 Income £ 97,410 Income £ 78,685 |
Expenditure £ (127,709) Expenditure £ (85,681) Expenditure £ (127,709) Expenditure £ (85,681) |
Balance at 31 August 2022 £ 132,962 |
| Balance at 31 August 2021 £ 163,261 |
||||
| Balance at 31 August 2022 £ 132,962 |
||||
| Balance at 31 August 2021 £ 163,261 |
15. Summary of funds
Page 18
VISION INTERNATIONAL MINISTRIES
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2022
16. Analysis of net assets between funds
Analysis of net assets between funds - current year
| Unrestricted funds 2022 £ Tangible fixed assets 136,755 Current assets 7,643 Creditors due within one year (11,436) Total 132,962 Analysis of net assets between funds - prior year Unrestricted funds 2021 £ Tangible fixed assets 140,457 Current assets 27,594 Creditors due within one year (4,790) Total 163,261 |
Total funds 2022 £ 136,755 7,643 (11,436) 132,962 Total funds 2021 £ 140,457 27,594 (4,790) 163,261 |
|---|---|
17. Controlling party
The charity is controlled by the Board of Trustees.
Page 19