Little Acorns Community Playgroup
Accounts
for the year ended 31 August 2023
Little Acorns Community Playgroup
| Contents | ||
|---|---|---|
| Page | ||
| Accountants' report | 1 | |
| Income and Expenditure account | 2 | |
| Balance sheet | 3 | |
| Notes to the accounts | 4 |
Little Acorns Community Playgroup
Independent examiner's report to the Trustees on the unaudited financial statements of Little Acorns
I report on the accounts of Little Acorns Playgroup for the year ended 31 August 2023 set out on pages 2 to 5.
Respective responsibilities of their and independent examiner
As the charity's trustees you are responsible for the preparation of the accounts, in accordance with the Charities Act (Northern Ireland) 2008.
It is my responsibility to
- " examine the accounts under section 65 of the Act,
" follow the procedures laid down in the General Directions given by the Charity Commission under section 65(9)(b) of the Act, and
- " to state whether particular matters have come to my attention.
Basis of independent examiner's statement
I have examined your charity accounts as required under section 65 of the Charities Act and my examination was carried out in accordance with the General Directions given by the Charity Commission Northern Ireland under section 65(9)(b) of the Charities Act .
My examination included a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as their concerning any such matters.
The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below.
My role is to state whether any material matters have come to my attention giving me cause to believe:
-
That accounting records were not kept in accordance with section 63 of the Charities Act
-
That the accounts do not accord with those accounting records
-
That the accounts do not comply with the accounting requirements of the Charities Act
-
That there is further information needed for a proper understanding of the accounts to be reached.
Independent examiner's statement
I have completed my examination and have no concerns in respect of the matters (1) to (4) listed above and, in connection with following the Directions of the Charity Commission for Northern Ireland, I have found no matters that require drawing to your attention.
_________
Ethna Grimley e a grimley & co
Chartered Accountants 30a Derrygally Rd Dungannon Co Tyrone BT71 6LZ
Page 1
Little Acorns Community Playgroup
Income & Expenditure Account for the period ended 31 August 2023
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| £ | £ | £ | £ | |||
| Fundraising | 317 | 691 | ||||
| SELB Income | 22,221 | 43,872 | ||||
| HSBC | - | 3,750 | ||||
| SHSCT | - | 114 | ||||
| Grant Income | - | 12,046 | ||||
| Small Regional Grants | 1,824 | - | ||||
| Bank Interest Received | 67 | - | ||||
| School Fees | 5,310 | 8,649 | ||||
| HMRC - Employment allowance | 1,481 | 2,386 | ||||
| Other income | 558 | 187 | ||||
| 31,778 | 71,695 | |||||
| Administrative expenses | ||||||
| Wages and salaries | 36,737 | 56,398 | ||||
| Milk, Consumables etc | 1,322 | 1,199 | ||||
| Gifts to Staff | 200 | - | ||||
| Training | 155 | 225 | ||||
| Staff pension costs | 275 | 351 | ||||
| Insurance | 678 | 588 | ||||
| Day Trips and Fun Days | - | 698 | ||||
| Toys | 392 | 3,744 | ||||
| Light and heat | 305 | 840 | ||||
| Cleaning/PPE | - | 49 | ||||
| Repairs and maintenance | 9,216 | 296 | ||||
| Printing, postage and stationery | 415 | 312 | ||||
| Advertising | - | 756 | ||||
| Telephone and fax | 829 | 835 | ||||
| Activities | 961 | 1,500 | ||||
| Legal and professional fees | 949 | 1,989 | ||||
| Accountancy and Payroll Costs | 978 | 1,450 | ||||
| Bank charges | 328 | 389 | ||||
| Sundry expenses | 143 | 1,500 | ||||
| Fundraising expenses | - | 17 | ||||
| Depreciation on freehold property | 1,251 | 859 | ||||
| Depreciation on FF & Equipment | 4,043 | 4,986 | ||||
| (59,177 | ) | (78,981 | ) | |||
| Net (Deficit) Surplus | (27,399 | ) | (7,286 | ) |
Page 2
Little Acorns Community Playgroup
Balance sheet as at 31 August 2023
| Notes Fixed assets Tangible assets 2 Current assets Debtors 3 Cash at bank and in hand Current liabilities (note ) PAYE control account Accruals Capital Grant - new build Net current assets Total assets less current liabilities Capital account Brought forward at 1 September 2022 Net Surplus for the year |
2023 £ - 29,704 29,704 427 1,134 10,000 11,561 |
£ 15,176 18,143 33,319 60,718 ) (27,399 33,319 |
2022 £ 1,493 49,464 50,957 25 684 10,000 10,709 |
£ 20,470 40,248 60,718 68,004 ) (7,286 60,718 |
|---|---|---|---|---|
We approve these accounts and confirm that we have made available all relevant records and information for their preparation.
Stephen Campbell Chairperson
Date: 02/02/2024
Page 3
Little Acorns Community Playgroup Notes to the accounts for the year ended 31 August 2023
1. Accounting policies
1.1. Accounting convention
The accounts are prepared under the historical cost convention modified when necessary to include the revaluation of certain fixed assets.
1.2. Sales
Sales represents the total invoice value, excluding value added tax, of sales made during the year.
1.3. Tangible fixed assets and depreciation
Depreciation is provided at rates calculated to write off the cost or valuation less residual value of each asset over its expected useful life, as follows:
- Land and buildings Straight Line over years Fixtures, fittings - and equipment 25% Straight Line
2. Tangible assets
| 2. | Tangible assets | Land and | ||
| buildings | ||||
| freehold | Equipment | Total | ||
| £ | £ | £ | ||
| Cost | ||||
| At 1 September 2022 | 9,200 | 33,103 | 42,303 | |
| At 31 August 2023 | 9,200 | 33,103 | 42,303 | |
| Depreciation | ||||
| At 1 September 2022 | 859 | 20,974 | 21,833 | |
| Charge for the year | 1,251 | 4,043 | 5,294 | |
| At 31 August 2023 | 2,110 | 25,017 | 27,127 | |
| Net book values | ||||
| At 31 August 2023 | 7,090 | 8,086 | 15,176 | |
| At 31 August 2022 | 8,341 | 12,129 | 20,470 | |
| 3. | Debtors | 2023 | 2022 | |
| £ | £ | |||
| Trade debtors | - | 544 | ||
| Prepayments and accrued income | - | 949 | ||
| - | 1,493 |
Page 4