NEWMILLS PLAYGROUP
Unaudited Abridged Report and Accounts
31 July 2024
Registered Charity Number . CCNI 106264

NEWMILLS PLAYGROUP
Detailed income and expenditure account
for the year ended 31 July 2024
This schedule does not fom7 part of the statutory accounts
2024
2023
Income
Parental Donations
Fundraising
Uniform
Milk Refund
Southern Education & Library Board
Grants
Donations
HMRC - PAYE Refund
2,717
3,401
428
132
27,325
3,147
1,150
5,831
2,660
4,591
1,012
306
34,927
1,737
44,131
45.233
Cost of sales
Refreshments
Trips
Fundraising Costs
Play tools. materials and Equipment
Uniforms
871
825
632
2,254
1,126
5,708
2,347
798
7,985
770
11,900
Administrative expenses
Employee costs:
Wages and salaries
Pensions
Early Years
HR Support
42,563
3,205
35.861
2,767
1,500
463
40,591
45.768
Premises costs:
Repairs and maintenance
Water Charge
Light and heat
Cleaning
Ground rent
1,183
367
6,075
162
40
7,827
1,325
356
5,242
334
40
7,297
Genera5 administrative expenses:
Telephone and fax
ststionery and printing
Bank charges
Insurance
sO￿are
Sundry expenses
772
1,017
22
305
1.700
278
1,977
210
330
3,567
Legal and proféssional costs..
Accountancy fees
Advertising and PR
1.288
124
1,412
510
510
58,574
51,442

NEWMILLS PLAYGROUP
Detailed Income and expenditure account
for the year ended 31 July 2024
This schedule does not form part of the statutory accounts
2024
2023
Income
44,131
45,233
Cost of sales
{5,708)
(11,900)
Gross Surplus
38,423
33,333
Administrative expenses
(58,574)
(51,442>
Operatlng {deflclt>l6urplus
(20,151)
(18,109>
Interest receivable
163
46
{Deflclt)ISurplus before tax
19,988
18,063

NEWMILLS PLAYGROUP
Committees. Report
The Managemenl Committees present their report and accounts for the year ended 31 July 2024.
Prlnclpal activities
The companls principal activity during the year continued lo be to facilitate the care of pre-school
children in the Newmills area.
Management Commlttee
The following persons served as directors during the year:
Zoe O'Neill (Chairperson)
Lynsey Cummings (Secretsry)
Ryan Emberson (Treasurer}
Laura Cuddy
Claire Black
Donna Moffett
Small company provisions
This report has been prepared in accordance with the provisions in Part 15 of the Companies Act
2006 applicable lo companies subject to the small companies regime.
All of the mèmbers of Newmills Playgroup have consented to the preparation of the Unaudited
Abridged Report of Accounts statement of the financial position for the current year in accordance
with Section 444 (2A) of the Companies Act 2006.
This report was approved by the board on 30 October 2024 and signed on its behalf.
CUMrY)iyTJS (&cre+c<oJ ?

NEWMILLS PLAYGROUP
Income and Expenditure Account
for the year ended 31 July 2024
2024
2023
Income
44.131
45,233
Cost of sales
15,708)
(11,900)
Gross Surplus
38,423
33,333
Administrative expenses
{58,574)
(51,442)
Operatlng (deflclt)Isurplus
(20,151)
(18,109)
Interest receivabl8
163
46
{Deflclt)ISurplus for the flnanclal year
19,988
18,063

NEWMILLS PLAYGROUP
Registered number:
Balance Sheet
as at 31 July 2024
Notes
2024
2023
Flxed assets
Tangible assets
24,503
23,455
Current assets
Cash at bank and in hand
16,561
37,597
Net current assets
16,561
37,597
Net Assets
41,064
61,052
Capital and reserves
Income and Expenditure account
41,064
61,052
Shareholders. funds
41,064
61,052
The Committee members are satisfied that the company is entitled to exemption from the
requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of
the Act.
The directors acknowledge their responsibilities for complying with the requirements of the
Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions
applicable to companies subject to the small companies regime. The profit and loss account has not
been delivered to the Registrar of Companies.
All of the m¢mbers of Newmills Playgroup have consented to the preparation of the Unaudited
Abridged Report of Accounts statement of the financial position for the current year in accordance
with Section 444 (2A) of the Compani8s Act 2006.
Ryan Emberson
Treasurer
Approved by the board on 30 October 2024

NEWMILLS PLAYGROUP
Notes to the Accounts
for the year ended 31 July 2024
1 Accountlng policies
Basis of preparatlon
The accounts have been prepared under the historical cost convention and in accordance with
FRS 102, The Financial Reporting Slandard applicable in the UK and Republic of Ireland (as
applied to small entities by section 1A of the standard).
Income
Income represents the value of membership from parental donations, grants and fundings from
Education authority.
Debtors
Short term debtors are measured by the membership fee outstanding from parents.
2 Employees
2024
Number
2023
Number
Average number of persons employed by the charity
3 Tangible flxed assets
Plant and
equlpment
etc
Cost
At 1 August 2023
Additions
23,455
1,048
24,503
At 31 July 2024
Depreciatlon
At 31 July 2024
Net book value
At 31 July 2024
24,503
At 31 July 2023
23,455
4 Other information
NEWMILLS PLAYGROUP is a private company limited by shares and incorporated in Northem
Ireland. Ils.registered office is..
82a Annaginny Road
Dungannon
Co Tyrone
BT714EA