## **7th Antrim Whiteabbey** 

## **Statement of Income and Expenditure 01/09/2024 - 31/08/2025** 

|**Opening Bank Balances**<br>1 Danske<br>2 Pay Pal<br>3 Cash in-hand<br>**Total Opening Balance**<br>**_Income_**<br>Income from Membership Fees<br>Gift Aid received<br>Fund Raising<br>Grants<br>Other Income (events and other)<br>**_Expenditure_**<br>Membership Fees Paid to National Office<br>Programme Costs,Events & Other<br>Training Costs<br>Administrative Costs (inc PPE)<br>Den Costs<br>Other Expenses (events and other)<br>Volunteer Expenses<br>Grant repayment|**Opening Bank Balances**<br>1 Danske<br>2 Pay Pal<br>3 Cash in-hand<br>**Total Opening Balance**<br>**_Income_**<br>Income from Membership Fees<br>Gift Aid received<br>Fund Raising<br>Grants<br>Other Income (events and other)<br>**_Expenditure_**<br>Membership Fees Paid to National Office<br>Programme Costs,Events & Other<br>Training Costs<br>Administrative Costs (inc PPE)<br>Den Costs<br>Other Expenses (events and other)<br>Volunteer Expenses<br>Grant repayment|**31/8/2025**<br>-<br>5,766.00-<br>-<br>34.60-<br>-<br>80.00-|**31/8/2024**<br>-<br>6,721.66-<br>-<br>34.60-<br>-<br>- -|
|---|---|---|---|
||fice|5,880.60<br>-<br>10,235.94-<br>-<br>1,533.92-<br>-<br>488.55-<br>-<br>480.00-<br>-<br>5,208.03-<br>17,946.44<br>-<br>4,862.00-<br>-<br>10,382.99-<br>-<br>50.00-<br>-<br>94.55-<br>-<br>850.00-<br>-<br>- -<br>-<br>- -<br>-<br>480.00-<br>16,719.54|6,756.26<br>-<br>7,311.00-<br>-<br>- -<br>-<br>1,805.00-<br>-<br>2,385.00-<br>-<br>10,497.15-<br>21,998.15<br>-<br>4,238.00-<br>-<br>16,124.44-<br>-<br>205.00-<br>-<br>94.85-<br>-<br>700.00-<br>-<br>1,388.50-<br>-<br>122.98-<br>-<br>- -<br>22,873.77<br>-875.62<br>**-875.62**<br>5,766.04<br>34.60<br>80.00<br>**5,880.64**<br>**Unpresented**<br>**cheques /**<br>**lodgements**<br>**Prior period**<br>**Unpresented**<br>**cheques /**<br>**lodgements**<br>**Closing**<br>**reconciled**<br>**balance**<br>-<br>- -<br>-<br>- -<br>-<br>6,992.90-<br>-<br>- -<br>-<br>- -<br>-<br>34.60-<br>-<br>- -<br>-<br>- -<br>-<br>80.00-|
|**Surplus (Deficit)**||**1,226.90**||
|**Closing Balances**<br>1 Danske<br>2 Paypal<br>3 Cash in-hand||6,992.90<br>34.60<br>80.00||
|**Total Closing Balance**||**7,107.50**||
|**Bank Reconciliation**<br>1 Danske<br>2 Paypal<br>3 Cash in-hand|**Opening +**<br>**Surplus**<br>-<br>6,992.90-<br>-<br>34.60-<br>-<br>80.00-|**Bank statement**<br>**balance**<br>-<br>6,992.90-<br>-<br>34.60-<br>-<br>80.00-||
|**Total Closing Reconciled Balance**|**-**<br>**7,107.50-**|**-**<br>**7,107.50-**|**0.00**<br>**-**<br>**-  -**<br>**-**<br>**7,107.50-**|



