Charlty registratlon number NIC106151
Company registratlon number N1024698 (Northern Ireland}
ARGYLE BUSINESS CENTRE
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

ARGYLE BUSINESS CENTRE
LEGALAND ADMINISTRATIVE INFORMATION
Trustees
Mr Brian Kingston
Mr James Mullan
Mr William Ellison
Lord Reg Empey
Mrs Marie Hamill
Pastor Stephen Reynolds
Ms Michelle Manwaring
Ms Lisa Byme
Mr W G McAllister
(Appointed 24 January 2024)
Secretary
Mr Brlan Kingston
Charlty number
NIC106151
Company number
N1024698
Reglgtsred offlce
39 North Howard Street
Belfast
BT13 2AP
Independent examlner
Harbinson Mulholland
Centrepoint
24 Ormeau Avenue
Belfast
Co. Antrim
Northern I￿land
BT2 8HS
Bankers
Ulster Bank
185-189 Shankill Road
Belfast
Antrim
BT13 1FH

ARGYLE BUSINESS CENTRE
CONTENTS
Page
Trustees, report
Independent examineffs report
Statement of financlal activitles
Statement of financial position
Notes to the financial statements
7-15

ARGYLE BUSINESS CENTRE
TRUSTEES. REPORT (INCLUDING DIRECTORS. REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2023
The trustees present their annual report and financial ststements for the year ended 31 December 2023.
The accounts have been prepared in accordance with the accounting policies set out in note 1 to the accounts
and comply with the charity'5 governing document, the Companies Act 2006 and the Statement of
Recommended Practice, "Accounting and Reporting by Charities" effective January 2015.
This report provides information on Argyle Business Centre's activities and financial performance, it forms part of
a range of public information designed to give an open account of our work.
Objectlves and actlvlties
The charity'5 objects are to advance economic regeneration and entrepreneurship, to engage wlth othar
organisats'ons in the promotion of local economic development and promotion of relevant charitable objectives.
The trustees have paid due regard to guidance issued by the Charlty Commlssion in declding what activities the
charlty should undertake.
The main area of activity is the rental of units to local businesses. Including the 10 new Business units completed
In January 2022, in total there are 65 business units (totalling 82,OOOsq ft) and 1 other outside compound area.
Phase1- 42 units rented, 1 unlt used byArgyle
Phase 2 - 12 units rented
Phase 3 - 10 Units rented
Other- 1 compound area rented
Achlevements and performance
The company believes it achieved its goals of advising and promoting economic regeneration and
entrepreneurship throughout the Greater Shankill area.
Financlal revlew
The results are set in full in the financial statements. The unrestricted reseNes of Argyle Business Centre have
increased by £28,139. The directors have obtained funding for the near future
Prlncipal FurKllng Sources
The principal source of funding was the initial release of capital funding frorn Invest Nl, the Intsrnational Fund for
Ireland, Belfast City Council and ERDF, along with current rental income from the property located on North
Howard Street, Belfast. There have been Mo major capital investments in Argyle,
£1.2M to open in 1992, of which £250k was a bank loan taken out by Argyle Directors
£1.8M expansion in 2007, of which £250k was a bank loan taken out by Argyle Directors
80th these Bank Loans have been repaid in full. Argyle currently has no borrowings.
£1.33m expansion in 2022, of which circa £400k was from Argyle r8serves.
The directors retain funds in the charity in order to provide sufficient working capital to facilitate the ongoing
trading activities, and project development. The minimum target for unrestricted fund reserves is six months
expenseslcosts in cash at bank.
The charity's surplus funds remain in deposit at bank.
The trustees have assessed the major risks to which the charty is exposed, and are satisfied that systems are in
place to mitigate exposure to the major risks.

ARGYLE BUSINESS CENTRE
TRUSTEES. REPORT {CONTINUED)(INCLUDING DIRECTORS. REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2023
The charity
wishes to have all units rented.
The 10 new units, totalling an extra 9,OOOsq.ft of lettable workspace were handed over on 14th Jan
2022, providing in the region of 30 newjobs on site.
The charity which now owns the former Shankill Road Mission building is re-thinking its major project to
create a social economy 4 Stsr Hotel with a community base and a focus on training and up-skilling of
local people. The worldwide Covid-19 pandemic hit the hospitality and tourism industry hard, and the
Shankill Hotel Project is now being re-considered for build in a 'phased' manner, with an initial smaller
build, which can be expanded as need arises and is proven, and with more of a focus on training for the
devastated hospitality and tourism industry, which may in the short-term become more dependent on
local custom.
A late development proposed and agreed in December 2022 for the Shankill Mission Building was as a
'meanwhile' home for the Vault Artists Collective, who were having to relocate from their current building
In East Belfast, which was due for demolition in June 2023. The plan to rehabilitate the Shankill Mission
Building for occupalion after being vacant since July 2009, and enable 30 artist studios, and some large
performance spaces to be accommodated in the premises, has been quite successful.
TheArgyle Board funded £100k to refurbish the Shankill Mission building, make exterior and roof
weatherproof, carry out interior building work and water services refurbishment, upgrade electrical
systems, and upgrade Fire Alarm system to the level required by a new risk assessment, for intended
occupation and public use in June 2023. The Vault Artists Collective contributed approximately £40k in
Internal upgrades and fitting out for their purposes, and the equivalent of £30k in in-kind volunteer hours.
Another late development in December 2022 was the linkup with ArtEZ University of the Arts, Arnhem,
Netherlands. Argyle Business Centre agreed to be the host partner organization, and centre of
operations facilitating cohorts of placement students, 10 BA Degree Students for 8 weeks in Febl
March, and 10 IMAE {Internats'onal MasterArtist Educator) for 16 weeks from March to June 2023.
These 20 students on residential placement attended classes facilitated in Argyle, and engaged on
placement with local community groups in Shankill and North Belfast. The placemants recommenced in
Feb 2024. ArtEZ has now been awarded a UNESCO Chair (for at least 4 years) in Issues Based Art
Education for its work in Shankill, Morocco and Arnhem, and Argyle is looking forward to this continuing
successful collaboration.
Following the passing of founding Director Baroness May Blood, the Argyle Board felt that a fitting
legacy would be the setting up of the 'Baroness May Blood Third-Level education Bursaries, to help local
student overcome some of the financial barriers of conlinuing education. For academic year 2023124 the
Bursary Scheme, fully funded by Argyle. awarded £21,000 to 24 Shankill students, {£1.000 for full-tlme
courses. £500 for part-time courses. For 2024125 the scheme will be expanded with extra local
sponsors.
structure, governance and management
The charity is a company limited by guarantee, incorporated on 3 January 1990 and was registered a5 a charity
on 28 September 2011. The company was established under a Memorandum of Association.
The Board of Directors ofArgyle were dealt severe blows with the passing on 21 October 2022 of one of its
founding Directors, Baroness May Blood at age 84 years, and the passing only a few months later on 27 March
2023, of John Simpson, a Director of 10 years standing, and noted as a regular contributor to local newspapers
and BBC Television.on Nl economic matters. May and John were very strong advocates and supporters of the
economic regeneration work Ca￿led out by Argyle, and will be sorely missed by fellow Directors and the whole
Argyle family.
Th8 trustees, who are also the directors for the purpose of company law, and who served during the year and up
to the date of signature of the financial statements were..
Mr Brian Kingston
Mr James Mullan

ARGYLE BUSINESS CENTRE
TRUSTEES. REPORT (CONTINUED)(INCLUDING DIRECTORS. REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2023
Mr David Sims
Mr Wlliam Ellison
Lord Reg Empey
Mrs Marie Hamill
Pastor Stephen Reynolds
Ms Michelle Manwaring
Ms Lisa Byme
Mr John Simpson
Mr W G McAllister
(Resigned 24 July 2023)
(Resigned 27 March 2023)
(Appointed 24 January 2024)
Under the requirements of the Memorandum and Articles of Associatlon the directors, subject to artide 38, hold
office until the next Annual General Meeting and are eligible for re-election.
None of the trustees has any beneficial interest in the company. All of the trustees are members of the company
and guarantee to contribute £1 in the event of a winding up.
The directors of the company are also charity trustees for the purposes of charity law. Under the requirements of
the Memorandum and Articles of Association the directors, subject to Article 38, hold office until the next annual
general meeting and are eligible for re-election.
Individuals are invited to serve as directors on the basis of their abilltles and background so as to achieve a
balance betsveen those from the business, voluntary and charity sectors.
Most directors are already aware of the activities of the charity prior to appointment. INhen invited to serve they
are provided with the charity's objectives and its day to day operations.
At present Argyle Business Centre has a Board of Directors of 9 members who meet regularfy and are
responsible for the strategic direction and policy of the charity.
From the Board of Directors there are fomied occasional sub-committee or working groups, who work on the
policies and structures within the organisation, and also on particular projects to expand the facilities and scope
of Argyle Business Centre.
The director's review major risks to the company on an ongoing basis. Where approprlate, systems or
procedures have been established to mitigate the risks the charity faces. Intemal control risks are minimised by
the implementation of procedures for authorisation of all transactions and projects. Procedures are in place to
ensure compliance with health and safety of staff, volunteers, clients and visitors to the premises. These
procedures are periodically reviewed to ensure that they continue to meet the needs of the charity.
The trustl s, /epért was approved by the Board of Trustees.
Mr William Ellison
Trustee

ARGYLE BUSINESS CENTRE
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF ARGYLE BUSINESS CENTRE
We report on the accounts of the charity for the year ended 31 December 2023, which are set out on pages 5 to
15.
Respectlve responsibllltles of trustees and examlner
As the charity trustees land also its directors for the purposes of company law), you are responsible for the
preparation of the accounts in accordance wilh the requirements of the Companies Act 2006 (the 2006 Act).
We are satisfied that the accounts of the charity are not requlred to be audited under Part 16 of the 2006 Act and
are eligible fof independent examlnation. we report in respect of our examination of the charily's accounts
carried out under section 65 of the Charities Act. In carrying out our examination we have followed all the
applicable Directions given by the Charity Commission for Northern Ireland under section 65(9)(b) of the
Charities Act.
Basls of Independent examiner's report
We are satisfied that the accounts of the charity are not required to be audited under Part 16 of the 2006 Act and
are eligible for independent examination. we report in respect of our examination of the charity's accounts
carried out under section 85 of the Charities Act. In carrying out our examination we have followed all the
applicable Dlrections given by the Charity Commisslon for Northern Ireland under section 65(9)<b) of the
Charitles Act.
Independent examlnerf$ statement
In connection with our examination, no matter has come to our attention:
(a) which gives us reasonable cause to believe that in any material respect the requirements:
(i) to keep accounting records in accordance with section 386 of the Companies Act 2006; and
(li) to prepare financial stalements which accord wilh the accounting records, comply with the accounting
requirements of section 396 of the Companies Act 2006 and with the methods and principles of the
Statement of Recommended Practice.. Accounting and Reporting by Charities;
have not been met or
(b) to which, in my opinion, attention should be drawn in order to enable 8 proper understanding of
accounts to be reached.
k-LoyUe&li
Harblnson Mulholland
Chartered Accountants
Centrepoint
24 Ormeau Avenue
Belfast
Co. Antrim
BT2 8HS
Northem Ireland

ARGYLE BUSINESS CENTRE
STATEMENT OF FINANCIALACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2023
Unrestricted Restrlcted
funds
funds
2023
2023
Total
Total
2023
2022
Notes
Donations and legacies
Charitable activities
2,350
366,220
13,590
20,696
15,940
386,918
250
562,391
Totsl income
368,570
34,286
402,856
562.641
Charitable activities
340,431
71,586
412,017
336,048
Net Incomellexpendlturel for the yearl
Net movement In funds
28,139
(37.300)
(9,161)
226,593
Fund balances at 1 January 2023
1,670,547
891,522
2,562,069 2,335,226
Fund balances at 31 December 2023
1,698,686
854,222
2,552,908 2,561,819
The statement of financial activities includes all gains and losses recognised in the year.
All income and expendlture derive from continuing activities and is unrestricted.
The statement of financial activities also complies with the requirements for an income and expenditure account
under the CompaniesAct 2006.
The notes on pages 7 to 15 form part of these flnancial ststements.

ARGYLE BUSINESS CENTRE
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2023
2023
2022
Nots8
Fixed assets
Tangible assets
Investments
10
11
2,119,036
2,025,215
2,119,037
2,025,216
Current assets
Debtors
Cash at bank and in hand
12
17,668
453,039
94,524
465,217
470,707
559,741
Credltors: amounts falllng due wlthln
one year
13
36,836
23,138
Net current assets
433,871
536,603
Totsl assets less current Ilabllltles
2,552,908
2,561,819
The funds of the charlty
Restricted income funds
Unrestricted funds
14
854,222
1,698,686
891,522
1,670,297
2,552,908
2,561,819
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act
2006, for the year ended 31 December 2023.
The director acknowledges his responsibilities for complying vdith the requirements of the Companles Act 2006 with
respect to accounting records and the preparation of financial statements.
The members have not required the company to obtsin an audit of its flnancial ststements for the year in question in
accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject
to the small companies regime.
14•..l.£ l.aLF
The financial statements were approved by the trustees on ......
Mr Willi
Tr.u
ee
Ilison
Company registration number N1024698 (Northern Ireland)

ARGYLE BUSINESS CENTRE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
Accountlng policies
Charity Information
Argyle Business Centre is a private company limited by guarantee incorpoTh8ted in Northem Ireland. The
registered Offi￿ is 39 North Howard Street, Belfast, BT13 2AP.
1.1 Accounting conventlon
The financial statements have been prepared In accordance with the charity's memorandum and articles of
association
the Companies Act 2006 and "Accounling and Reporting by Charitles: Statement of
Recommended Practice applicable to charities preparing their accounts in accordance with the Financial
Reporting Standard applicable in the UK and Republic of Ireland IFRS 102}. {as amended for accounting
periods commencing from 1 January 2016). The charity is a Public Benefit Enlity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update
Bulletin 1 not to prepare a Statem8nt of Cash Flows.
The financial stat8ments are prepared in sterling, which Is the functlonal currency of the charity. Monetary
amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting
policies adopted are set out below.
1.2 Golng concern
At the time of approving the financial statements. the trustees have a reasonable expectatlon that the charity
has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees
continue to adopt the going concem basis of accounting in preparing the financial statements.
1.3 Charltable funds
Unrestricted funds are available for use at the discretlon of the trustees in furtherance of their charitable
objectives.
Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The
purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the Capltal must be maintained by the
charity.
1.4 Incomlng resources
Income is recognised when the charity Is legally entitled to it after any perfomance conditions have been met,
the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. other donations are recognised once the charity has been notified
of the donation, unless performance conditions require def8rral of the amount. Income tax recoverable in
relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribLrtion,
the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a
contingent asset.

ARGYLE BUSINESS CENTRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
Accounting pollcles
(Contlnued)
1.5 Resources expended
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a
third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of
the obligation can be measured reliably.
Expenditure is classified by adivity. The costs of each activity are made up of the total of direct costs and
shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single
activity are allocated directly to that activity. Shared costs which contribute to more than one activity and
support costs which are not attributable to a single activity are apportioned between those activities on a basis
consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and
depreciation charges are allocated on the portion of the asset's use.
Resources expended are included in the Statement of Financial Activities on an accruals basis, exclusive of
any VAT which can be recovered.
Certain expenditure Is directly attributable lo specific actlvities and has been included In those cost
categories. Certain other costs, which are attributable to more than one activity, are apportioned across cost
categories on the basis of an estimate of the proportion of tima spent by staff on those activities. Support
costs are those costs incurred directly in support of expenditure on the objects of the charlty.
1.6 Tanglble fixed assets
Tangible fixed assets are initially measured at cost and subsequ8ntly measured at cost or valuation, net of
depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their
useful lives on the following bases..
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Phase 3 Development
40A straight line
200/0 Straight line
200/0 Straight line
33% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale
proceeds and the carrying value of the asset. and is recognised in the statement of financial activities.
1.7 Flxed asset Investments
Fixed asset investments are initially measured at transadion price excluding transaction costs, and are
subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net
incomel{expenditurel for the year. Transaction costs are expensed as incurred.
A subsidiary is an entity controlled by the charity. Control is the power to govern the financial and operating
policies of the entity so as to obtain benefits from its activities.
1.8 Impalrnient of flxed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine
whether there is any indicatr'on that those assets have suffered an impairment loss. If any such ind￿allOn
exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment
loss lif any).

ARGYLE BUSINESS CENTRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
Accounting pollcies
(Contlnued)
1.9 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid
investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown
within borrowings in current liabilities.
1.10 Flnancial instruments
The charity has elected to apply the provisions of Section 11 'Basic Financial Instruments, and Section 12
'Other Financial Instruments Issues, of FRS 102 to all of its financial instruments.
Financial instruments are recognised In the charty's balance sheet when the charlty becomes paty to the
contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when
there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a
net basis or to realise the asset and settle the liability simultaneously.
Baslc financial assets
Basic financial assets, which include debtors and cash and bank balance5, are initially measured at
transaction price including transaction costs and are subsequently carried at amortised cost using the
effective interest method unless the arrangement conskn'tutes a financing transaction, where the transaction is
measured at the present value of the future receipts discounted at a market rate of interest. Financial assets
classified as receivable within one year are not amortised.
Basic flnanclal liabllities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless
the arrangement constitutes a financing transaction, where the debt instrument is measured at the present
value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable
within one year are not amortised.
Debt instruments are Subsequently carried at amortised cost, using the effective interest rate method.
Trade creditor5 are obligations to pay for goods or seNices that have been acquired in the ordinary course of
operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one
year or less. If not, they are presented as non<urrent liabilities. Trade creditors are recognised initially at
transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognltlon of financlal Ilabilitles
Financial liabilities are derecognised when the charity's contractual obligations expire or are discharged or
cancelled.
1.11 Employ8e beneflts
The cost of any unused holiday entitlement is recognised in the period in which the employee's services are
received.
Termination benefits are recognised immediately as an expense when the charity Is demonstrably committed
to terminate the employment of an employee or to provide termination benefits.

ARGYLE BUSINESS CENTRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
Crltlcal accountlng estlmates and Judgements
In the application of the charty's accounting policies, the trustees are required to make judgements, estimates
and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other
sources. The estimates and associated assumptions are based on historical experience and other factors that
are considered to be relevant. Actual results may drffer from these estimates.
The 8Stimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting
estimates are racognised in the period in which the estimate is revised where the revision affects only that
period, or in the period of the revision and future periods whera the revision affects both current and future
periods.
Key 8our¢•s of estimatlon uncortalnty
Tanglble flxed assets
The annual depreciation charge for tangible fixed assets is sensitive to changes in the estimated useful
economic lives and residual values of the assets. The useful economic lives and residual values are
reassessed annually.
Donations and legacles
2023
2023
2023
2022
Donations and gifts
2,350
13,590
15,940
250
For the year ended 31 December 2022
250
250
10-

ARGYLE BUSINESS CENTRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
Income from charitable activitles
2023
2022
SeNice charge
Rental income
SIF funding
Other income
93,657
272,363
66,478
259,751
229,112
7,050
20,896
386,916
562,391
Analysis by fund
Unrestricted funds
Restricted funds
366,220
20,696
388,916
Forthe year ended 31 December 2022
Unrestricted funds
Restricted funds
333,279
229,112
562,391
Expondlture on charltable actlvlties
2023
2022
Stsff costs
Rates and water
Light and heat
Repairs and maintenance
Bursaties awarded
ArtEZ expenses
127,650
3,387
9,015
12,446
19,075
35,918
118,268
3,151
11,591
16,245
207,491
149,255
Share of support costs (see note 6)
204,526
186,793
412,017
336.048
11

ARGYLE BUSINESS CENTRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
Support costs
Support Governance
costs
costs
2023
2022
Depreciation
Insurance
Telephone
General expenses
Bad debt
Sponsorship and
donations
Management fee
Legal and professional
Accountancy fees
Bank interest
143,407
10,255
630
25,290
(994)
143,407
10,255
630
25,290
(994)
133,918
9,169
579
12.141
{406)
10.020
5,000
7,850
2,500
568
10,020
5,000
7,850
2,500
568
3,000
5,000
19,932
3,000
204,527
204,527
186,793
Analysed be￿en
Charrtable activities
204,526
204,526
186,793
Trustees
There were no payments to Trustees during the year to 31 December 2023.
Employees
The average monthly number of employees during the year was:
2023
Number
2022
Number
Employment costs
2023
2022
Vvages and salaries
Social security costs
120,482
7,168
113,170
5,098
127,650
118,268
The total amount of employee benefits received by key management personnel in the year was £36,917
(2022: £35,000). The charity considers its key management personnel comprises of the trustees, the chair
and the CEO.
There were no employees whose annual remuneration was more than £60,000.
12-

ARGYLE BUSINESS CENTRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
Taxation
The charity is exempt from taxation on rts activities because all its income is applied for charitable purposes.
10 Tangible flxed a888ts
Fr•ohold land
and buildlng8
Plant and Flxtur8s and
•quipment
flttlnos
Computsrn
Phase 3
Dev8lopment
Totsl
Cost
At 1 January 2023
Additions
3,042,790
121.456
61,249
94,147
9,847 1,329,069 4,537,102
115,771
237,227
At 31 December 2023
3,164,246
61,249
94,147
9,847 1,444,840 4,774,329
Depreclatlon and
Impaimient
At 1 January 2023
Depreciation charged in the
year
2,327,827
61,249
60,076
9,571
53,163 2.511,886
76,001
9,336
276
57,794
143,407
At 310ecember 2023
2,403,828
61,249
69,412
9,847
110.957 2,655,293
Carrying amount
At 31 December 2023
760,418
24,735
1,333,883 2,119,036
At 31 December 2022
714,963
34,071
276 1,275,905 2,025,215
11 Flxed asset Investments
2023
2022
Other investments comprise..
Notes
Investments In subsidiaries
18
12 Debtors
2023
2022
Amounts falling due wlthln one year:
Trade debtors
other debtors
Prepayments and accrued income
17,668
22,317
2,700
69.507
17,668
94,524
13-

ARGYLE BUSINESS CENTRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
13 Credltors: amounts falllng due withln on8 year
2023
2022
Other taxation and social security
Trade creditors
Other creditors
Accruals and deferred income
8,382
24,887
1,067
2,500
1,190
17,976
972
3,000
36,836
23,138
14 Restrlcted funds
The réstrlcted funds of the charity comprise the unexpended balances of donations and grants held on trust
subject to specific conditions by donors as to how they may be used.
Movement In funds
Incomlng
Resources
Balance at
ro8ource3
expendgd1 January 2023
Movement In funds
Incomlng
ResourG
BalanGg at
resourGes
expendod 31 DeceM￿r
2023
Balancg at
1 January 2022
SIF Funding
Act Initiative
Jobstart
Power Nl
ArtEZ
703,741
300
223,737
(37,099)
890,379
300
(37,099)
853,280
300
4,321
1,054
(4,321)
(211>
(211)
(34,286)
632
34,286
704,041
229,112
(41,831)
891,522
34,286
{71,596)
854,222
The SIF funding relates to costs associated with phase 3 of the development. The associated costs have
been capitalised and the depreciation on the asset will be charged against this fund.
16 Unrestrfctod funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are
not subject to specific conditions by donors and grantors as to how they may be used. These include
designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
At31
December
2023
At 1 January
2023
Incomlng
resources
Resources
expended
General funds
1,670,547
368,570
(340,431)
1,698,686
14-

ARGYLE BUSINESS CENTRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
15 Unrestrlcted funds
(Contlnued
Previous year:
At 1 January
2022
Incoming
resourGe8
Resources
expended
At31
December
2022
General funds
1,631,185
333,529
(294,417)
1,670,297
16 Analys18 of net assets between funds
Unfestrlcted
funds
2023
Restrlcted
funds
2023
Total
2023
Fund balances at 31 December 2023 are represented by:
Tangible assets
Investments
Current assetsllliabilities)
1,265,114
853,922
2,119,036
433,571
300
433,871
1,898,686
854,222
2,552,908
Unrostrlcted
funds
2022
Restrlcted
funds
2022
Total
2022
Fund balances at 31 December 2022 are represented by:
Tangible assets
Investments
Current assetsllllabilities)
1,133,993
891,222
2,025,215
536,303
300
536,803
1,870,297
891,522
2,561,819
17 Ralated party transactlons
There were no disclosable related party transactions during the year (2022 - none).
18 Subsldlarles
Details of the charity's subsidiaries at 31 December 2023 are as follows:
Name of undertaklng
Reglstered
office
Nature of business
Class of
Yo Held
Shares held Direct Indlrect
Argyle Business Trust
Northern Ireland Domiant
Ordinary
100.00
15-