
## **11[th] Belfast Scout Group** 

## **Receipts and payments account for the year ended 31[st] August 2022** 

|**Receipts**<br>Registration, subs etc<br>Camps and activities<br>Grants<br>Other income<br>**Payments**<br>Registration fees<br>Expenditure on programme, equipment and camps<br>Administration expenses<br>Hall expenses<br>Minibus expenses<br>**Surplus for year**<br>**Fund balances as at 31st August 2022**<br>Opening adjusted fund balances<br>Surplus for year<br>**Closing fund balances**<br>**Represented by:**<br>**Cash in bank and in hand**|**£**<br>8,249<br>36,924<br>1,445<br>3,392<br>1,777|**£**<br>15,106<br>23,139<br>3,614<br>3,293|
|---|---|---|
|||45,152<br>51,787|
||||
|||**(6,635)**|
|||**Total**<br>**funds**<br>**£**<br>61,469<br>(6,635)<br>**54,834 **<br>**54,834**|






|**11th Belfast Scout Group**<br>**Breakdown of fund balances**<br>**Year ended 31st August 2022**<br>Minibus replacement fund<br>Unrestricted funds<br>**Closing fund balances**|**£**<br>10,197<br>44,637|
|---|---|
||**54,834**|



## **Notes:** 

## **Minibus replacement fund** 

Represents donations given to the Scouts and guides for the replacement of the scout minibus. 

