Th• Natlonal Councll of Young M•n'• Chrlstlan
AB8oclatlon8 of Ireland Llmlted
FinancSal Statem•nts
for the ye8r ended 31 March 2024
Company Number: N101 $660
Charlty Numbér: XN 43820
CCNI: 105739

The National Councll of Young Men's Chrlstian
Associatlons of lrnland Llmlted
Tabla of Contents
Company Informalon
Report of the Ex8CUtive CommFtt8e
2-11
Report of the Indep8ndent Audltor3
12-15
ststement of Flnanclal Actlvtties
18
Balance Sheet
17
Cashflow Stsloment
18
Notes to the Flnancl81 Statements
19-30

The National Councll of Young Men's Chrlstlan
Associations of Ireland Limited
Company Information
for the year ended 31 March 2024
CHAIRPERSON
Mr Jonny Currle
SECRETARY
Ms Jade Irwin
TREASURER
Mr Gar8th Kirk
TRUSTEES
See Report of the Executlve Commlttee
Ulster Bank Limited
11 16 Donegal Square East
Belfast
BT15UB
AUDITOR
A4B Group Accountants Llmited
1-3 Arthur Street
Belfast
BT14GA
REGISTERED OFFICE
National Centre
Greenhill YMCA
Donard Park
King Street
Nawcasue
BT33 OGR
Co. Down
REGISTERED COMPANY NO.
N1015660
REGISTERED CHARITY NO.
XN 45820
CCNI REGSTERED NO.
NIC105739
KEY MANAGEMENT PERSONNEL
John Peacock- National Secretary
David BaGkhouse - Deputy Natlonal Se¢retary

The National Council of Young Men's Christian
Associatlons of Ireland Limlted
Report of the Executlve Committee
for the year ended 31 March 2024
INTRODUCTION
The Trustees present their annual report together wrth the audited financial statements of The National
Council of Young Men'5 Christian Associations of Ireland Limited (commonly known as YMCA Ireland")
for the year ended 31 March 2024.
The Trustees confirm that the Annual report and financial statements of the charitable company comply
with the requirements of the Company Memorandum and Articles and have been prepared in accordance
with Accounllng and Reportlng by Charities: Statement of Recommended Pracllce applicable to charities
préparing their accounts in accordance with the Flnancial Reporting Standard appllcable in the UK and
Republic of Ireland (FRS 102) (effective 1 January 2019} (Charities SORP (FRS 102)), the Financlal
Reporting Standard applicable in the UK and Republic of Ireland {FRS 102).
Thls report provides Snformation on National Councll of YMCA'S activities and financial performance. It
forms part of a range of publlc information designed to give an open account of our work.
STATEMENT OF TRUSTEE'S RESPONSIBILITIES
The Trustees (who are also Directors of The National Councll of Young Men'8 ChristSan Assoclation8 of
Ireland Limited for the purposes of company lawl are responsible for preparing the Annual report and the
flnanclal statements In accordance with applic8ble18W and regulation.
Company law require$ the Trustees to prepare financial statements for each financial year. Under that law
the Trustees have prepared the financial statements in accordance wlth United Kingdom Accounting
standards, comprising FRS 102 "The Financial Reporting Standard applicable in the UK and Republlc of
Ire18nd'. and appllcable law (Untted Kingdom Generally Accepted Accounting Pracllce). Under company
law the Trustees musl not approve the financi81 statements unless they ar8 satisfled that they giv8 8 Irue
and fair view of the stste of the 8ffairs of the charltable company 8nd the group and of the incoming
resources and application of resources, including the income and 8xpendilure, of the charitable group for
that perlod. In preparing these financlal slatements. the Trustees ar8 required to..
select suitable accounling pollcles and thèn apply thém consistently,
observe the methods and principles in the Slaternent af Recommended Practice, Accountlng and
ReF)Orting: Accountlng and Reporting by Charities12015),'
make judgements and accountlng estimates that are reasonable and prudent,.
slate whether applicable UK Accounting Standards, comprising FRS 102. have been followed,
subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concem basis unless it is inappropriate to
presume that the charitable company will continue in operation.
The Trustees are responsible for keeping adequate accounting records that are sufflclent to show and
explain the charitable CoMpan￿S transactions and disdose with reasonable accuracy at any time the
financial position of the charitable company and the group and enable them to ensure that the financial
ststements comply with the Companies Act 2006. They are also responsible for safeguarding the assets
of the charitabl& company and the group and hence for taking reasonable stsps for the preventlon and
detection of fraud and other irregularilles.
STRUCTURE GOVERNANCE AND MANAGEMENT
. STRUCTURE
The National Council of YMCAS of Ireland is a UKINI Incorporated charitable company limited by guarantee.
It a150 acts as the umbrella organi5ation for the National Council of YMCAS of Ireland (Rol),

The National Councll of Young Men's Christlan
Associations of Ireland Llmlted
Report of the Executive Committee
for the year ended 31 March 2024
hence the occasional reference to work In Cork & Dublin. It was incorporated in 1982 when it became
independent from YMCA England.
The Company Is governed by its Memorandum and Artlcles of Association. The company has been grantsd
charitable status by the Inland Revenue and accordingly is exempt from income tsx, corporation tax and
capital gains tax. It is also registered with the Charity Commission for Northem Ireland.
Reglstration number.. NIC105739. It's charity reference number is XN45820.
b. METHOD OF ELECTION
National Council is an UMb￿lIa body for local YMCA associations in the island of Ireland. It is managed by
an Executive Committee. whose members are elected at th8 Annual General Meeting. In addition Honorary
Officer Bearers are elected to serve on the Executivè Committee, these being 8 Chairpèrson, Honorary
Treasurer and 2 Vice ChairpersonslPresidents.
Currently the m8mber8 of the Nallonal Executlve are registèr8d as Company Dlrectors. The AGM 818¢ts
trustees to lh6 Natlonal Council of YMCAS of Ireland (Roll CLG each year as Its regl$tefftd Charity entlty In
th8 Republlc of Ireland. The Accounts for this company ar& publish8d separately and It Is registered with
the Charity Regulatory Authority in the Republic (20026585).
Members elected at the AGM held on the 25th November, 2023 were:
Mr Jonny Currie
(Chairp8rson}
Mair Kelly
(Vice Chair)
Ms Jade Irwin
(Company Secretary)
Mr Garelh Klrk
(Treasurer)
Mr Chris Cupples
Ms Karen Graham
Ms Lisa Ounn
Mr Gordon Llghlbody
Mr John McNicholls
Mr Dave Wlgglns
Ms Andrea Spenc8
Ms Lorraine Boyd
Mr Alejandro LgSSO
Mr Dean Nutt
Kathryn O'mahony
Ms Michele Taytor
Loma Somers
Colin Meikle
Ms Leanne Young
Mrs Helen Dunn
Mr Blalr Austin
{8ppolnted 25th November, 20231
(appointed 25th Novemeber. 20231
(appointed 25th Novemeber, 2023)
(reslgned 20th September, 2023)
(resigned 25th November, 2023}
(resigned 25th November, 2023}
Bank:
Ulster Bank Belfast Clty Branch
Solrcitors:
Hewitt and Gilpin Belfast
c. POLICIES ADOPTED FOR THE INDUCTION AND TFiAINING OF TRUSTEES
YMCA I￿land ha5 developed and adopted a Trustee Handbook which sets out the necessary information
for Trustees required to execute Iheir rde. This has been prepared in line with the Govemance Code
which infoms best practice in this area.

The Natlonal Councll of Young Men's Christian
Assoclations of Ireland Limited
Report of the Executive Commlttee
for the year end8d 31 March 2024
YMCA Ireland has formally signed up to The Govemance Code for the Community. Voluntary and
Charitable Sector in Iroland.
d. ORGANISATIONAL STRUCTURE AND DECISION MAKING
The Trustees meet as part of the Nallonal Executive of the National Council of YMCAS of Ireland Ltd.
During 2023124 the National Executive mel on 7 occasions. There is a Personnel & Training Slanding
Committee which is responsible for advising the National Executive on personnel issues, a Finance and
Audit committee which meets lo prepare and monitorthe audit process and a Global Justice &
International Development Standing Commlllee. In additlon the AGM have appointed Standing
Commlttees for Portadown YMCA and a Newcastle Regional Standing Committ88 YMCA to support
Greenhill YMCA & Newcastle YMCA. They meet to agsess local needs, develop strategy and scrutinise
the local budget. All committees have terms of reference and are accountable lo the ExeculNe al each
meeting. None of the YMCA Trustees recelved r8muneration for their services. Dal to day operatlonal and
programme delivery is the responsibility of the Senlor management and operatlonal staff t8arn.
e. RELATED PARTY RELATIONSHIPS
The AGM appolnls Trustees to the National Council of Ireland YMCA IROI) CLG which is registered with
the Charity Regulatory Authority. These trustees are all members of the National Executive Committee.
f. RISK MANAGEMENT
The Nation81 Exécutlve has assessed the major risks to which the Company is exposed, in partlcular
those related to the operatlons and finances of th8 Charity, and Is satisfied that systems and procedures
are in place lo mitigate our exposure lo the major rlsks.
The organlsation has a Risk Register which Is prepared by the senior management team and reviewed
annually by the National Executive. The rlsk reglster seeks to summarlse Ihe threats or possibility that an
8clion or event lor sometimes inaction) wlll adversely affect our organlsation's abilty lo achleve Its
obJeclive8.
We strive to..
Avoid unnecessary nsks.
Control risks which inevitably arlse as a result of our artivitles.
A key risk at Ihis lime Is the increase Sn tha cost of living costs and thls has had a particular impact on our
outdoor centre, Greenhill YMCA over th8 past 2 years. This came on the back of the lockdown due to the
Covid-19 virus and produced ' a perfect 51orm' for residential centres trying to bounce back from an
enforced closure of 18 months.
Mitigations which are being pul in place to manage this risk include:
A review of the pri¢ing structure for acttvities, residentials & summer camp at thé centre.,
A revlew of the purchasing system at the centre.,
A review of the staffing structur8 at Greenhill,.
Ensuring department head5 lake responsibillty for budgetary controls within their departments;
Closely fflonitorlng income and expenditure at the centre during the current year.
Greenhill YMCA also manages Glenada YMCAfYWCA in Newcastle where over 20 intemational
volunteers are ar￿0MModated who cary out a range of tasks at the centre. Over the coming years,
it is the intention to consider the disposal of this asset and to use Ihe income generated to form the basis
of building a new volunteer house on Greenhill's Donard Park site.

The National Council of Young Men's Chrlstlan
Associatlons of Iroland Limited
Report of the Executlve Commltto0
for the year endod 31 March 2024
Pay Policyflx Staff
The National Council al ils Annual General hheetlng appolnt a Standing Committee lo oversee all
Personnel matters. All staff remuneTallon is based on a lob evaluallon system based on job function and
r9sponsibility and salaries are sel against a YMCA Pay Scale. The Committee examingd salarfes against
th8 NJC scales, which indica¢sd that the remunaratlon levels for staff were appropnal8ly aligngd wllh
Sgctor averag￿.
P•nslon Sch•m•
The Council operatès a Wothplace Pension Schemè wllh Royal London, whlch 18 adminlstered on
behalf of Ihe Trust by a profe8slonal advisor. Staff are enrollgd In the 8ch8ffl8 on appolnlm8nl wllh
poslponemenl period ofthree months.
Volunte•r•
The YMCA is dependent on the eonthbulion of volunteers for both the d8llv6ry of progr8mm68 and servlG08
8nd also lor providing strategic and operational overslght of118 activities 81 both 8 local and nation81 levef.
In addllSon lo lo¢￿ programme 8nd managèm&nl volunteers. Ihe YMCA also hosts a number of
Int¢maUon81 voluntser8.
In 2023124, approxlrnatety 50 vclunleer8 Wore engaged wlth the Nallonal Councll In Northem Irel8nd. We
0811ma19 a lolal 0150,000 hours ol voluntary work wore contributed at £11.44 per hour ( n8lTonal Livéng Wage
wlth effecl from 1 April 2024), Ihls equatos lo a conlribullon lin ter￿￿ of soc181 cap6ts1I of ovar £570,000
in 2023124.
The YMCA operat88 a pollcy wher• tr8vel and out of pocket expenses can be Telmbursed lo volunteers.
ObJ•ctlv•B and PdMtI••
In sottlng our obla¢lives and planning our actlvllle8 for the year the Iru8tee8 have givon careful conslderallon
to the Charfty COmTh￿ssK)n for Norlhem Ireland's guidance on public ban$fil lo en3UTe that the acllvltl88 have
helped lo achieve the YMCA'S purpose8 and provide 8 bonefil lo the b&nefid8rt85.
. VISION AND OBJECTIVES
YMCA Irel8nd'$ vlslon Is for.
A wortd whern young people, theirf8mllles and communttles fiourfsh In body, mind and 8plrlt.
Our mlssion 1$ twolold..
l. to create inclusive communlues whero everyone fegls w•lcomed. accepted and InspSred by soclal juslic8
ond peace for all, and
2. to provode life enrfthlng opportunllles for young w)ple, Iheirfamllles and communbles.
YMCA Iro18nd'3 princlpal objectlvgs 88 lald out In its Memorandum and Arlicles of A85ocialion aro..
1. To provide or asslst In the provlslon of educatlon, for peoplg of all 8ges and In partlcular young people,
with the oblect of developing their phy8iC81, mental or 8pirilual capacllle8.
l To promote healthy living incjudlng emotional and mental wellbeing through the provlslon of Inforniation.
education and 8Ctivities.
3. To promoie community eng8gem8nl and citlzenshlp, for young people, their families and other adults for
Ihe purpose of family support, communlty relations and aeiTve citizenshlp.
4. To relieve or 8881st in the relief ol nead expèrienced by pèople of all ages and In parucularyoung people,
who are In conditions of hardship or dlstress by reason of their social, physical. emolional, sptrilual or
economic circumstances.

The National Council of Young Men's Christian
Associations of Ireland Limlted
Report of the Executlve Committee
for the year ended 31 March 2024
Our value base is that every YMCA will be a place of:
Welcome (diverse, inclusive, accepting. unconditional love, safe space).
Opportunlty (youth & community led, listenlng for young people's volc8, believlng in people's potential,
participation)
Wellbelng (thriving, flourishing, working from a strengths based and holislic approach)
• Peace Ipeacebullding, fairness, sharing} & Justlco (fairness, integrity, global citizenship)
Guldlng Prlnclples
We are committed to..
An all-island approach.,
Collaborative & partnership worklng.
Being progressive & responsive.
Listening & Learnlng.,
A holistic approach to young pèople (person, famlly. community, world}:
A whole family approach.,
88lng trauma Informed and flourishSng'
Climate action and the sustalnlng of our envlronmenl,.
Global Justice and international development-
Working in ways that are stimulating and enjoyable.
b. STFIATEGIES FOR ACHIEVING OBJECTIVES
Strengthenlng our Organl8atlon to onsure we romaln Sustalnablo and Relevant.
Why7
In order to fulfil our Vlslon and Mlssion. and to SU8taln our ethos as a Fallh Based organlsation. we
rocognise the need to strengthen our organlsation to be more sustainable in lerms of flnance, people and
ethos. becoming more resilient and adaptive to our changing environmenL
Thls will enable us to adhere to our Guiding Prindples, spoclflcalty..
An all-lsland approach.
Collaborativè & partnership worklng,.
Being progressive & responsive.
Listening & Learning.
How7
By exploring options for InC￿asing diverslty in funding streams including alterna￿ve statutorylgrant
funding, development of social enterprises, fundraising opportunities.
Through developing a clear governance structure, 6ffective and purposeful leadership. and focussing
on the wellbeing of a strong staff and volunteer team.
By staying true to our foundatlons while exploring ways and means to be accepling and inclusive in our
mLhYern world.
Progre8S
We have appointed a Business Development Officer to support the YMCA. localty and nationally, to become
more effective and sustsinable.
We have appointed a Chaplaincy Coordinator lo help us slay true to our ethos while supporting the
emotional. spintual & mental health of our staff & volunteers.

The Natlonal Council of Young Men's Chrlstian
Associations of Ireland Limited
Report of the Executive Committse
for the year ended 31 March 2024
2. Taking StOP5 towards Sustaining the Planet and Global Ju8tlce
Why7
Our Mission and Vision commits us to take adion for the protection end regeneration of our Planet.
preparing for a Just Transition to a world where humans live in full harmony with Nature. This is an
expression of our Values of Opportunity, Wellbeing. Peace and Justic8 and will adhere to our Guiding
Principles, specific811y'.
Being progressive and responsive.
Climate action and the sustaining of our environment: and
Global justice and internation81 development.
How?
We wll take sleps towards becoming a climate-neutral Movement, building a roadmap that will allow all
YMCAS to make measurable and meaningful progress in their policies and practices based on our Climate
Justice Chart8r.
We wlll Insplr8 our rnembers, staff. volunteers and community stakeholders to practice 50c5al lusllce and
champlon environm8ntal responsibility whlle also integrating dimate education components for
young p8ople and communities In our programmes.
We will provide Global Citlzenship Irainin91o ensure young people, staff and volunteers become actfve
global cltizens commltted to a fairer and more sustsinable luture for all.
Progress
Irish Ald fundlng has been secured en8bling u3 to appoint an All-lsland team to help the YMCA movement lo
be more effective in advocating for climate action and be more progresslvé In terms of global justice and
inlemational development. The Global Justice & Intemalional Oevelopment Committee has praducad a Global
Justice and International Development policy for ralificalion by the National Executive. A youth-led conference
has been held, surrounding the AGM, lo ensure this issue 1$ at the forefront of YMCA activities going forward.
3. Ensurlng Effa¢tlve and Rélovant Movom•nt Support
Why?
Our Vision and Mission commits us lo supportlng the development and capaclty of our local associatlons.
recognising our role as a National organisation to build a strong netrKJrk of YMCA'S across Ireland who
deliver excellent local and regional services.
This will enable us to adhere lo our Guiding Principles. specifically.
An all-island approach.,
Collaborative & partnership working;
Being progressive & responsive; and
Listening & Learnlng.
How?
By providing a range of shared services Sn response to the needs of local associations.
By providing quality assurance, youth work, personnel, financial & health & safety support as requlred.
By facilitating relevant support to local Boards of Management and General Secretaries and oth8r staff to
facilitate cooperative working and strategic thinking.
By provlding a suite of training and leaming opportunities through the Workforce Development Group, to
promote best practice, shared learning and stsfflvolunteers who feel connected and confident in their roles.

The National Councll of Young Men's Christian
Associations of Ireland Llmlted
Report of the Executive Committge
for the year ended 31 March 2024
Progress
National Secretary, Deputy Nathlonal Secretary, Training Officer, Personnel Officer & Flnance Officer
continue to provide a range of servicès to local associations and the wider movement.
The appointment of a BDO & a Communications Officer is also contributing to thls objective.
National YMCA have been successful a8 the lead partner in a 7.78m euro bid over 4 years. The Epower 2
Transfom programme will provide 2 youth workers in each local a88oclation to work with 77 young people
OV8r the course of the prograrnme.we have partnered with Youth Link, Youth Initiatives & Menc8P to ensure
we will build communlty relationswith over 1300 young people. each for a 6-9 month period. Thls will also add
stability and help lo cover core admlnistratlon & management C051s over the next 4 years.
4. Deliver Effoctlv• Youth, Famlly & Communlty 8•rvlc•s and Programmos
Why7
In order to achieve our Vlsion and Mlssion, we will contlnue to dallver effectlva sèrvlces and programmes that
ensure better outcomes for th8 young people, familles and communltles wllh whom we work.
Thls delivery wlll be an expresslon of our Values of Welcome. Opportunlty, Wellbeing Peace and JustSce,
and wlll adhere lo our Guiding Princlples. 5pecifically'.
Collaborative & pgrtnership working;
Being progressSv8 & responsive:
Listenlng & Le8rning',
A hollstic approach lo young people (person, family, community, world).,
A whole family approach.,
Being Iraurna informed and flourishlng; and
Working in ways that are stimulating and enjoyable.
How?
By facllitaling local & regional n8eds-led programm8s that are youth led 8nd inclusive.
By developing collaborative expertlse in thematic areas such as Global youth Work or Peacebullding.
By demonstrating cle8rly the effectiveness of our services and dellvery of programmes.
By researching & piloting new tools for measuring the impact of our services.
By the development of Cu￿1cUlUrn resources which support the provlslon of services at a local and
regional lev81.
Progr•ss
Staff continue to provide local & region81 seNices in Cork, Cobh. West Cork, West Dublin, Portadown.
Newcastle & at our National Centro at Greenhill.
Portadown YMCA 8ppointed a new General Secretary and plans for the future are looklng very positive,
Newcasue YMCA have rnov8d lo the Belfry, a central location which places th& association at the heart of
the community.
Greenhill YMCA opened its new hub and this has become a valuable resource for both vlslllng groups and
the local community Ilhrough swlmming lessons for example).
West Cork YMCA In Clonakilly moved into a new purpose built prpmi585 in partnershlp with the Clonakilty
Community Youth Committee and continues to be the primary provider of youth services to young people
in the area.
Cork City YMCA has been improving its Martboro Street premises and facilities and is operating as a busy
hub of youth WC*rk and sUPPOrt S8rvices the the YMCA in Crk region and beyond.
• Cobh YMCA has also renavated its premises and provides youth vocation {STEP) and family SUPFQrt
IPAKfi to the community In Cobh.
West Dublin YMCA has appointed a n8w region81 development oiTicer and de8pened long standing
relationships with the cammunlty and wilh its core funders.

The National Councll of Young Men's Chrlstlan
Associations of Ireland Llmit8d
Report of the Executive Committee
for the year ended 31 March 2024
5. Develop Effoctivg Communlcatlon:
Why7
In order lo achieve our Vision and Mission. we will promot8 the image and valu8s of the YMCA in
Ireland by ensuring that relevant infomiation is communlcated to both our internal and
extemal stakeholders.
This will enable us to adhere to our GLJidlng Principles. 5p8cifically:
Collaborative & partnership worklng:
Being progresslve & responsive.,
Listening & Learning. and
Working in ways thal are stimulating and enjoyable.
How?
By increasing collaboration and knowledge exchange among YMCAS
• By representation on a rang8 of external bodies of Influénce vthose policies and strategies impact
our s8rvlc8s,
By amplifylng the voicès of young people by represénting thelr vlews as well as en8bling young
people to particlpate In existlng and new for8.
By providing links behveen local, national, Europèan & Wodd YMCA networks.
• By building a renewed communications strategy lo ensure that th8 work Is communlcated
intemally and extgrnally,
Progress
Wa have appolnted a Communications Officer lo fulfil a renewed communications Strategy
and plan and to promote the wark of the YMCA in Ireland.
The National Secretary continues to represent our movement at Europ8an & World YMCA levels.
Plans tor future porlod$
FUTURE DEVELOPMENTS
A £1 m c8ntre for Greenhill YMCA has been completsd and provld88 space for 160 people to gather at
Greènhill for activities and prograrnmes. In addition, this facility inGorporales a hydrotherapy pool
for the use of young people with additional needs, thanks lo fundlng from the National Lottery.
This facility has 81s0 enablgd the d8velopment of 5wlmming lessons which has generated som8 much
needed Income in conjunction with 'the Lelsure Experts,. Other soclal enterprises, such as an Ice Cream
parlour. further use of the hub as a corpor8le meeting space and wider usage of the Castle Park facilities
for income generation are under varlous stages of devdopment.
The strategic plan was approved at the AGM in November, 2022. Work based on the strategic plan is
hlghlighted above and will continue to guide annual work plans for all departments over thè coming year.
Additional applications have been submitted for Peace Plus funding for work with AS￿￿M seekers &
refugé8s in addltion to the successful bids for the Empower 2 Transform programme, the Agenda for
Peace for Shared Education & the Voice of Youth for Impact measurement. As these have been successful,
It will have a significantly positive impact on YMCA Ireland finances for 4 years from 2024 onwards.

The National Councll of Young Men's Christian
Associations of Ireland Limited
Report of the Executive Committee
for the year ended 31 March 2024
Flnancial review
GOING CONCERN
After making appropriate enquiries, the Trustees have a reasonable expectation that the Council has
adequate resources lo continue in operational existence for the foreseeable future.
The overall financial performance for the year was satisfactory due to the financial climatg. The Charitys
total reserves decreasad by £362,660 to a still very healthy £3.861,180.
Unrestricted funds al £553,024 dacreased by £153,779 whilst funds set aside for specific purposes
"de8ign8led funds" at £112,589 decrèased by £25,421. 8 total decrease of £179,200.
The balance sh89t of the charlty remalns slrong. The cash posillon at the year end was at £540,702 a
decrease of £72.399 compared to the slart of the ￿er. Debtors owed £258,315 at the year end, a de¢rea88
of £40,538. Credllors payable at the year end were £327.481 an Increase of £86,475.
There wera no cash flow i5sue8 encountered during the year.
. FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES
The National Councll seeks to balance its income be￿en self generated fundlng and fundraising including
instilulional support and government grants. Over dependence on a Single source of finance is a concern and
reserves are kept to ensure any sharp downturns in funding can be accommodated.
The National Executlve receives quarterly financial reports outllning Income and expenditure against
budgets. Thls can enable managem9nt to Identlfy any Issues as they arise and take corrective 8Ctlon.
b. PRINCIPAL RISKS AND UNCERTAINTIES
YMCA 1$ Wofklng towards belng rnor8 self-sustaining and reslli8nt through spreading the fundlng bas8 and
tsking a more intentional soclal enterpiise approach as we can no longér afford to depend on the Educatlon
Authority as a primary source of funding.
c. RESERVES POLICY
Nation81 Executive committee have established a pollcy vthereby the unrestricted funds not committed or
invested in tangible fixed assets {'the free reseN85') held by the charlty should be three months to six
months of the unrestricted resources expended. These have been plaGed in a high interest savings account
to maximlse inter8St returns.
At this level the Ex8CUtlve feels th8t National Councll would be able to continu8 the current activities of the
charity, in the event of a significant drop in funding. It V￿uld be necess8ry to consider how th8 fundlng
would be replaced or the activities changed.
At present free reserves, excludlng d&signated funds. amounl to £553,024. Provision has also b8en made for
potential redundancy costs should govemmonl funding be withdrawn or significantty reduced.
These funds ar8 held to offset any sudden changes in grant aid to the organisation.
10

The National Council of Young Men's Christian
Associatlons of Ireland Limlted
Rgport of the Executlve Committee
for the year ended 31 March 2024
DISCLOSURE OF INFORMATION TO AUDITORS
The Trustee at thè time when this Trustees report Is approved has confinned thaL'
so far as that Tmstee is aware. there is no rdgvant audtt infomation of which the Trust audltors
are unaware. and
that Trustse has taken all the steps that ought to have been taken as a Trustee in order to be
aware of any relevant audit Information and to estsbllsh that the Trust audltors are aware of that
Information.
This report was approved by the Trustees on Thursday 7th Novemb8r 2024 and slgned on their behalf by:
Mr Jonny Currle (Co-Chalrperson>
for and on bohalf of National Councll of YMCA8 ol Ireland Llmltod

Report of the Independent Audltors
to the members of The National Councll of Young Men's Chrlstlan
Associatlons of Ireland Llmlted
(a company limited by guarantee)
Oplnlon
We have audited the flnancial statements of The Natlonal Council of Young M8n's Christian Associalions of
Ireland Llmit8d. for the year ended 31 March 2024 which comprises th8 Statemgnl of Financial Aclivllles,
the 8alance Sh8gt, the Cash flow statement and the notes lo the accounts, including a surnmary of significant
accounting policies. The flnancial reporting framework that has been applied In their preparation is applicgbl8
law and United Kingdom Accounting Standards, in¢luding Financi81 Reporting Standard 102. The Financlal
Reporting Standard applicable In the UK and Republic of Ireland {Uniled Kingdom Gen8ralty Accepted
Accounllng Praclicel.
In our opinlon the accounts..
- give a true and fair view of the stale of the charitable companys affairs as at year ended 31 March 2024 and
of its incoming resources and application of resources, including Its income and expenditure, for the year
then end8d-
have been properly prepared in accordance with United Kingdom Generally Accept8d Accounting Practice,-
and
have be8n prepared In accordance with th8 requSrements of the Cofflpanies Act 2006.
Basls lor oplnlon
We conducted our audlt in accordance wtth Inlemational Standards on Auditing IUKI IISAS IUKI} and
applicable law. Our r8sponsibi11ti85 under thosè standards are further described in the Aufjilols responsibillties
for the audll of the accounts section of our report. We are independent of the charlty in accordance wllh th8
ethical requlrements that are relevant to our audlt of the accounts in the UK, includlng the FRC'S Ethical
Standard, and we have fulfilled our other ethical responsibillties in accordance with these requirements.
We believe that the audit evldenc8 W8 have oblained is sufficient and appropriat8 to provide a basls for our
opinion.
Con¢lu81on8 relating to golng eoncorn
In auditing the financial statements. we have concluded that the trustees, use of the going conc8rn basis of
a¢¢ounting in the preparation of th8 finanGial statements is appropiate.
Based on the work we have performed, we have not identified any material uncertaintles relating to events or
conditlons ihat, individually or collectively, may cast significant doubt on the charitys ability lo continue as
a going concern for a period of at least twelve months from when the financial statemenls are authorised
for issue.
Our responsibilities and the responsibilities of Ihe trustees with respect to going concern are described in
the relevant sections of this report.
12

Report of the Independent Audltors (continued)
to the membors of Tho National Councll of Young Men's Chrlstlan
Associations of Ireland Limited
(a ¢ompany limited by guarantee)
Othor Inft•rmation
The Iruslees ar8 responsible for the othèr information. The other Information comprises Ihe Informatlon
induded in the annual report, other than th8 flnancial slalemenls and Dur auditors, report thereon. Our
opinion on th8 financial statements does not COV8r the other informatlon and we do not express any
form of assuranc8 conclusion th8reon.
In connectlon wllh our audll of the financial statements, our responslbllSty Is to read the other
Information and, in dolng so, consider whether the other informatlon is materlally inconsistent wlth the
financial statements or our knowledge obtained In the audlt or otherwls8 appears to be materially
rnIS5tated. If we Identify such material inconsislencies or 8pparent material misststements, we are
required to determine whether Ihere is a material misstatement in the financial statements or a material
misstatement of the oth8r infonnallon. If, based on the work we have perftjrmed, we conclude that there
Is a material mi8Stalement of this other informatlon, we are required to roport that fact.
We have nothing lo report in this regard.
Oplnlons on other matters prescrlbed by the Compan188 Act 2006
In our oplnion, based on the work undertaken in the course of our audll..
the Informatlon given in the Trustees R8POrt for the flnancial year for whlch the accounts are prepared
is consistent with the accounts., and
the Trustees Report has been prepared in accordance with applicable legal requirements.
Matters on whlch we are roqulred to r8POrt by excaptlon
In the light of Ihe knowledge and understandlng of the Trustees and its envlronment obt81ned In the
course of the audit, we have not identified material misstatements in the Trustees Rèport.
We have nothlng to report In respect of tha following matters In relatlon to which tho Companies Act
2006 requires us to report to you if, In our oplnion..
- adequate 8ccounting records have not been kept. or r8iurns adequate for our audit have not been
received from branches not visited by us. or
- thé accounts are not in agre8menl with the accounting records and returns., or
certain disclosures of trustee8' remuneration specified by law are not made,. or
we have not received all the information and explanations we require for our audit.
13

Report of the Independent Auditors (continued)
to the members of The National Council of Young Men'8 Chrlstian
Assoclatlons of Ireland Llmlted
(a company limited by guarantee)
Rospon8ibllltl85 of Trust908
As explained more fully in th8 Statement of Trustees Responsibilities, the Trustees are responsible for
the preparation of the accounts and for being sallsfied that they giv8 a true and farr view, and for such
inlemal control as the directors del8rmine is necèssary to enab16 the preparallon of accounts that are
free from material misslalemenl, whether due to fraud or error.
In preparing the accounts, the Trust88s are responsible for assessing the charltls ability to conlSnue as
a golng concern, disclosing, 8s appllcable, matters rélated to going concern and uslng the goln9 concern
basis of accounting unless the Trustees 8lther intend to liquidate the company or to C8asa operations.
or have no reallstic allernallve but to do so.
Audltor's responslbllltiefj for tho audlt of tha financlal 8tat•m¢nt8
Our objectives are to obtain reasonable assurance about whether the accounts as a whole are free from
material misslalement, whether ¢Jue lo fraud or error. and to issue an audilols report that includes our
opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit
conducted in accordance with ISAS (UK) will always delact a material misslatemenl when it exlsts.
Mlsstatements can arlse from fraud or error and are considered material if, individually or in the
aggregate, they could reasonably b8 expected lo Influence the economic decisions of us8rs taken on
the basis of these account8.
Irregularities, including fraud, are Inslancas of non.compllance with laws and regulatlons. We design
procedures in Iln8 Wlth our responsibillti8s, outlin8d above, lo detect material misstatements In respecl
of irregularilies, including fraud. The extent lo whlch our procedur8s are capable of detecting
rregularities, including fraud, is detailed below.
We obtained an understanding of the legal and regulatory framework appllcable lo the company through
enquiry of management, industry research and the application of cumulative audit knowledge. We
identified the following principal laws and r8gulations relevant to the company- Companies Act 2006 and
the Financlal Reporting Standard applicable in the UK and Republic of Ireland IFRS 1021.
We developed an understanding of the key fraud rlsks to the enllty (including how fraud might occur), the
controls in place to help mitlgate those risks, and the accounts, balances and dSsclosures within the
financial statements which may be susceptlble lo management bias. Our understandlng was obtsined
through review of the financial statements for significant accounting estimates, analysls of joumal entries.
walklhrough of the key controls cycles in place and enquiry of management.
Our procedures to respond ta thosg risk5 identified included. but were not limited to=
.Enquiry of management, Ihose Gharged with govgrnance and the entity's solicitors around actual and
potential lits'gation and claims.
.Enquiry of managernenl to identify any instances of non-compliance With laws and regulations.
.Reviewing Minutes of meetings of those charged with governance.
.Reviewing financial ststemenl disclosures and testing to supporting documentation to assess compliance
with applicable laws and regulations.
.Auditing the risk of management override of controls, including through testing journal entries and other
14

Report of the Independent Auditors (contlnued)
to the members of The National Councll of Young Men's Christian
Assoclatlons of Ireland Llmltod
(a company limited by guarantee)
adjustrnents for approprlataness, and evaluallng the buslness ratlonale of slgnlflcant transactlons
outside the nomial course of business.
A furthèr descrfption of our responslbllitles for the audit of the accounts Is located on the Flnanclal
Reporting Councll'g website at.. http'.IIW￿.fr¢.org.UkI&udl1orsr85pon8Ib1IlIeS.
Thls description forms part of our audilols report.
Thls report Is made solèly to the charitable companls members. a5 a body, in accordance with Chapl8r
3 of Part 16 of the Companles Act 2006 and regulalrons made under that Act. Our audit work has been
undertaken so that we mSght slate to the charitable companvs m8mber8 those matters we ar8 requSred
to stale to them in an auditors, report and for no other purpose. To the fullest extent permittgd by law.
we do nal accept or assume respons5bility to anyone other than the charitable company and its members
as B b¢Jdy. for our audit work, for Ihls report, or for the opinlon8 we have formed.
7 November 2024
Ter?sa Campbell (Senlor Statutory Audltor)
Data
for and on behalf of AAB Group Accountants Llmltod
Charterod Accountants & Statutory Audltors
14 Arthur Stre•t
Belfasl
Co Antrlm
BT14GA
15

The Natlonal Coun¢ll of Young PAen's Chrlsllan
As8ociatSon8 of lrnland Llmltad
stst•mtnt of Financlal Actlvltl•$
(incorporating th• Income and Exponditur• Aecountl
for the year ènded 31 March 2024
Restrictad Unrestricted DegSgnat•d
Fund•
Funds
Funds
2024
Restrfcted Unr•strict•d D￿Iqnat•d 2023
Funds
Fund•
Funds
Total
Not••
Incfffii*d•Trdowffl•n*from:
42,000
15.773
1,981
59,754
39,903
21,821
500
82.224
486.612 1,067,459
1,534,071
484.881
7.500
969.145
1,454,026
C•ptt41 Qrant•
113,429
11342g
185,150
185,150
508,612 1,196.801
1.•81 1,707,254
S32,284
1.176,116
000 1,708,900
A•lilnB lund•
1,127
3,513
4,840
3,800
,10,11 875.873 1,373,638
15.763 2,065,274
780,$41
1,230,338
44,1SS 2,025,034
Oth•rexp•ndllurn
Tot41 Fwndllur•
677,000 1.377.151
15.763 2,061914
750,341
1.233.938
44155 2,028,634
l Exp•￿tw•
fvr Ihv y•ar
168.388
216,257
57.822
43,e55
TNMl•r• t•tM•n fur
115.0721
28,711
111.8391
{22.1971
32.290 110,0931
N•1 rn•Y•m•nllty lund
1183,4601 1153.7791 125.4211 1382,6601 1240,4541
125,5321 153.7481 1319,7341
7 3,379,027
706,803
138.010 4,223.640
3,619,481
732,335
191,758 4,543.574
Tothl F￿￿1￿rrIa￿ For*w4
7 3.195.567
553 024
112 589 3 881180
3,379 027
706 803
138,010 4 223.840
The r•sult8 relate8 to ¢ontlnulng act1￿1191.
Th8 company has no r8cognls8d gains and105588 olher than thosè induded Abov• and therefore no s8par8te ¥1gternent of t￿
rBcD3Tr15ed galns and10898s has boen pr88•nlod.
Dg¥lgnated funds are unre5tsi¢ted fund8.
The not85 on pages 19 to 30 fom an intagral part of th•88 financlal 8¢atem•nts.

The Natlonal Council of Young MenS Christlan
Assoeiatlons of Ireland Umitéd
Balance Sheet
As at 31 Marth 2024
2023
FIXED ASSETS
Tangible Flxed As88ts
CURRENT A8SErs
Cath at bank and in haThJ
Dobtors
3.391.644
3.554.892
540.702
256.315
797.017
613,101
296.853
909.954
CREDITORS: Amounts lalllng
due within one year
327.481
241,006
NEf CURRENT ASSEf8
469.536
868.948
NET ASSETS
3,861,180
4.223.840
REPRESENTED BY:
FUNtXNa
Unrestrfcted Inc<Jme Funds
D881gnated Fund8
Restricted Inta)m8 Funds
553.024
112,589
3,195.587
708.803
138.010
3.379,027
3,861.180
4223.840
Tre financlal 8tat8monts wore approvod and authorfsed for IBBue ty the Board aTrJ were *n8d on Its behalf ty.
?/,,/£
onn
urrlo (Co<halrperson)
Chalrpqrnon
0711112024
Compw Numb•r. N1015060
Th8 noEes on pages 19 10 30 f(¥m an part of these financial statements.
17

The National Council of Young Men's Chrlstlan
Assoclations of Ireland Limlted
Cash Flow Statement
AS at 31 March 2024
2024
2023
Not8
Cash provlded by Operatlng Actfvitles
15
63,451
36,336
Interest Income
Purchase of Tangible Flxed Assets
(8,948)
(26,273)
Cash provlded by Iu8ed In) Investlng aclivltles
8.948
126,273
Cash Flow from flnanclng •ctlvltlo8
Repayment of 8orrowlng
Cash used In flnanclng actSvStles
Movement In cash and cash equivalents Sn the year
72.399
62,609
Cash and cash equivalents at the beginnlng of the year
613,101
675.710
Total Cash and Cash Equlval?nt8 al th• ond of Ihg ￿ar
540,702
613,101
18

The Natlonal Council of Young Men's Christian
Assoclations of Ireland Llmlted
Note to the Flnanclal Statements
for the year ended 31 March 2024
1 ACCOUNTING POLICIES
The principal accounting pollcies adopled, judgem&nls and key sOu￿eS of estimation uncertainty In the
preparation of the financial statements are as follows..
al Basis of preparation
The financlal statements have b88n prepared in accordance wlth Accountlng and Reporting by Charities:
Slalement of Recommended Practice applicabl8 to charitles preparing their accounts in accordanc8 wlth
the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 1021 leffeclive 1
January 20191- (Charities SORP (FRS 102)), Ihe FSnancial Reporting Standard applicable in the UK and
UK and R8publi¢ of Ireland {FRS 102, Section 1A), and the Companies Act 2006.
The National Council of Young Men's Christian Associatlons of Ireland Llmlled meets the definltion of a
public benefit entity under FRS 102. Assets and liabilities are inltlally recognised at hlstorical wsl or
transaction value unless otherw158 51aled in the relevant accounllng policy nole{8).
(bl Prep8ratlon of the accounts on a going concem basls
After making appropriate enquiries, the Trustees have 8 reasonabl8 expectation that the Council h88
adequate resources to continue In operallonal existence for the foreseeable futur8 and assuming that
government funding is renewed. For this reason they continue to adopt th8 golng concern basis in
preparlng the financi81 slatemenls. This is also based on the organlsation's abillty to operate with an
effecllve business plan including the ability of our residential centre to cover Its costs and build
reserves for future development.
(c} Fund Accounting
General funds arg unrestricted funds whlch are avallable for use at the dlscretlon of the Truste85 In
furtherance of the gener81 objectives of the Charity and which have not beèn designated for other
purposes.
Designated funds comprlse unrestricted funds that have been set aslde by the Trustees for particular
purposes.
General funds may b8 transferred lo d8signaled funds where Trusteés wish lo usa th8se funds for
specific purpose. Such funds may be transferred back to general funds once the criteria for the
designation have be8n mel or are no longer applicable.
Restricted funds are funds whlch are lo b8 used in accordance wlth specific restrictlons Imposed by
donors or whlch have been raised by the Charty lor particular purpose5. The cost of raising and
adminlstering such funds are charged against the specrfic fund. The airn and use of restricted funds Is
set out in the notes lo the financial statements. Restricted funds may only be transferred lo general or
designated funds once the criteria for restriction have been disGharged or no longer apply.
dl Income
Income is recognised when the charity has entitlement to the funds, any performance conditions
attached to the it8mls) of income have been met, it is probable that the incom8 wlll be received and the
amount can be measured reliably. Income from governmenl and oth8r grants, whether 'capitsl' grants
or 'revenue' grants. is re¢ognis8d when the charity has entitlement to the funds, any performance
condllions attached to the grants have been met. it is probable that the income will be received and the
amount can b8 measured reliably and is not d8ferred. Income is deferred only when the charity has to
fulfill conditions before becoming entitled to it or where the donorffunder has specified that the income
s to be expended in a future period.
19

The Natlonal Council of Young Men's Chrsstlan
Assoclations of Ireland Llmited
Note to tha Financial Statements
for the year ended 31 March 2024
1 ACCOUNTING POLICIES ctd...
e) Donated seNic85 and facilities
In accordance with the Charities SORP IFRS 102), the general volunt8gr tim8 of 5UPPOrt8rs is not
recognised and refer to the trust8&s' annual report for more information about thelr contrlbulion.
Q Expenditure and Irrecoverable VAT
Expenditure is recognSsed once there Is a legal or constructlve obligation to rnake a payment lo a third
paty,11 Is probable that setllem8nl will be required and the amount of th8 obllgation can be measured
reliably. Expenditure Is classified Ljnder the following actlvlty headings:
Costs of raislng funds.,
Expenditure on charitable acllvtties comprises those costs Incurred by the ch8rlty In the dellvery of Its
a¢tivllies and services for its beneficiaries. It includes both costs that C8n be allocated directly to such
acllvltles and those costs of an indirecl nature necessary to support them.
AJI costs are allocated be￿88n the expendltur8 categories of the Statement of Flnanclal Actlvltles on a
basls designed to reflect the use of the resource. Costs relating lo a partlcular activity are allocated
dI￿¢￿y, others are 8PPOrtioned on an approprtate basls.
Irrecoverable VAT15 charged as a cost against the actlvity for which tho expenditure was Incurred.
gl Equipment used In projects
The cost of equipment purchased for use in projects is inciuded In the prolect budg81 for grant claim
purposes.
The Trustees consider that equipment purchased for these projects form part of the cost of the projects
and should not be Included as fixed assets of the charity.
h) Operating leas&s
Rental charges are charged on a straight line basls over th8 term of the lease,
i) Tangible fixed assets and depreciation
Tangible fixed assets gre stated at cost less a¢¢umulated depreciation.
DepreGiatron is provided at rates cglculated to wrlte off the cost or valuation of fix8d assets, less their
estimated rèsidu81 value, over their expected useful Ilves on the following basis..
Leasehold Property
4Yo Straight Line
Freehold Propety
2Y. Straight Line
Cabins and chalets
4Yo Straight Line
Fixtures and flttrngs
Flttings
Computer equipment
Motor vehicles
25% Straight Line
25% Straight Line
20% straight Line
The carryng values of tangiable fixed assets are r8vrewed for impairment when ev8nts or changes in
circumstances indicat8 the carrying value may not be recoverable

The National Council of Young Men's Christlan
Assoclatlons of Ireland Llmlted
Not8 to the Flnancial Statements
for the year ended 31 March 2024
1. ACCOUNTING POLICIES ctd
j) Debtors
Trade and other debtors are recognis8d at the settlement amount due. Prepayments are valued at
the amount prepaid net of any trade discounts due.
kl Cash at bank and in hand
Cash at bank and cash in hand Sncludes cash and short term current accounts,
l) Creditors and provlslons
Creditors and provisions are recognised where the charity has a present obligation resulting
from 8 past event that will probably r8suIt in th8 transfer of funds to a thlrd party and th8 amount
due to settle amount due lo 8ettle the obligation can be measured or estimated reliably. C￿dItorS
and provision5 ar8 normally r8cognised at thelr settlement amount.
m) Financlal Instruments
The trust only has financial assets and financial liabllilies of a kind that qualify as basic flnancial
inslrumenls. B88ic flnanclal instrurnents are initSally recognised at transactlon value and
subsequently m8asur&d at th8lr setuement value.
n) Taxalion
The company Is a registered charity and the charltable tBX exemptions are therefore being claimed
to the extent that income andlor gains are applicable and applled to charitable purposes only.
These exemptlons wlll remein In place as long as income and 8xpendlture is applièd lo charitable
purpose8 only.
o) Reserves Policy
In the interest of prudence and lo provide for future stabillty, The National Councll of Young Men's
Chrisllan Associatlons of Ireland Llmited has introduced a reserves pollcy which alms to malntain
unrestricted reserves equlvalent to bettveen three and six months of Its ongoing charitsble
expenditure.
p) Penslons
The Council operates a Workp18c8 Pension Scheme with Royal London, which is administered on
b8half of the Trust by a professional advisor. Staff are 8nrolled in the Scheme on appolntm8nt with
a postponement period of three months
Crltlcal accountlng estimates and judgements
In the application of the charity's accounting policies, the trustees arg required to mak8 judgements.
estimates and assumptions about the carrying amount of assets and liabilities that are not readily
apparent from other sources. The estimates and associaled assurnptlons are based on hlslorical
experience and other factors that are conslder8d to be relevanL Actual results may differ from th8se
estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to
accounting estimates are recognised In the period in which the eslimats is revised where the
revision affects only that period, or in the period of the revision and future periods where Ihe revision
affects both current and future periods.
21

Thg National Councll of Young Man's Christian
Associations of Ireland Llmlted
Noto to the FlnancÉal Ststements
for the year ended 31 March 2024
2. RESULTS FOR THE YEAR
The result for the year has been arrlved al after charging tha following-"
2024
2023
Auditor ReFnuner8tion
D8pY8cialion
7,200
172.198
6,000
169,895
ANALYSIS OF STAFF COSTS, TRUSTEE REMUNERATION AND EXPENSES, AND THE
COST OF KEY MANAGEMENT PERSONNEL
2024
2023
Staff Cost¥
Wages and Salari88
Soc181 Securlty c￿1$
Pension
974.117
76,957
44.275
1,095,349
895.015
69.358
36,157
1,0￿.530
Thè avemga numb¢r of people 8mployed
by the c¢)mpany durtn9 tho ￿ar was a8 follows..
No.
52
Nfy
One 8mployoe r8celv8d m¢rg than £eo,00012023.' onel. One employee r8celved moro than £70.00012023'. none).
Pen8lon c08t8 are allocated to actSvltloB In proportion to thg related stsffing costs Incurred.
The chBrity trustees war8 not pald nor rec•lv8d any other beneffts from 8mployment wllh tha Charlty Sn the year12023'. £nlll.
No Dlrector2 recelv8d travel expen888 during the y8ar ￿ded 31 Marth 2024 {2023'. £nlll.
Trustags ofthe charSty recgived payrnent relmbursemenl of travel cost8 totalllng £nil12023.' £nlll.
The key man898m¥nl per8onnel ol the charity comprlse th• Iru8tees and the National Secretary. The employee b8nofit8 ofthe
key managèment personn81 oflhe cha￿ty wor8 £70,28912023- £68.5781.
FIXED A88ET8
Gr•enhlll
Cablns & Flxtur•• & Motor L•a••hold
Ch•l•ts
Flttlngs V•hlcl•$ Prop•rty Equlpmont
Portadown Portadown
Fr••hold
Loaiehold
Land
Prop•rty
Ttsl•l
COST
A3 al 1 Aprfl 2023
Addith'￿9
Di8poBal
Transfor
As al 31 March 2024
1.167.953 299,934 41.462 3,111.334
297,775
8,948
80,000 1,422.528
6,400,984
8.948
1.167,9S3 299 934 41.462 3 111.334
306,723
60,000 1.422,S26
6.409,932
DEPRECIATION
As at 1 Aprfl 2023
th'sp)sal
Charge for the year
As at 31 March 2024
836,574 299.134 33.221 1.277.083
282,056
118.024
2,846,092
32.391
317
2,060
99,681
868.965 299,451 35.281 1.376 764
8.096
290,152
29.651
147 675
172,196
3.016,288
NET BOOK VALUE
As at 31 March 2024
298,988
483
6,181 1734,570
16.571
60,000 1,274,851
3.391,644
As al 31 March 2023
331.37
8,241
1,834,251
15,719
60,000 1,304.502
3,554,892

The Natlonal Councll of Young Men's Chrlstian
Assoclatlons of Ireland Limited
Note to the Financial Statements
for the year ended 31 March 2024
5 DEBTORS: AMOUNTS DUE WITHIN ONE YEAR
2024
2023
Trade Debtors
Prepayments and Accrue(I Incomè
Other Debtors
19.242
84,866
152.207
15,644
124.934
156,275
256.315
296.853
6 CREDITORS: AMoU￿s FALLING DUE MTHIN ONE YEAR
2024
2123
Trada Cr8dltors
Accruals and Deferred Income
Other Creditors
33,868
276.155
29.610
193,612
17,784
327.481
241.006
Movem•nt on D•forrnd Incom•
At start of the year
Arlslng during the y8ar
Applled durfng tha year
Al end of the year
29.610
33.866
29,610
69,368
29.610
69.368
29,610
Y. STATEMENT OF MOVEMENTS ON RESTRICTED. UNRESTRICTED & DESIGNATED FUND8
Unregtrlctsd D••lgnat•d
R•*trlcted
Total
Balance at 1 Aprll 2023
706,803
138,010
3,379.027
4,223,840
Net InccfflSng Re80urca5 for the year
1180,4901
113,782)
1168,388)
362,6601
Tran61er8 betsyeen funds
26,711
11.639
15,072
8alance at 31 March 2024
653,024
112.589
3,195.$87
3.861,180
7.1 D•slgn•t•d Fund•:
Balan￿ at
0110412023
Balance at
3110312024
In¢orno
Exp•n8•
Tran•f•r
M&SS Volunlé8r Support
M&SS Anlrim YMCA
Groonhlll- mainlen8ncg
Portadown Donation- London Trip
Redundancy Provi$ion
29.047
(13.8451
15.202
2.668
19.920
63
74.736
112,589
19,920
1,981
11,918)
86.37S
138,010
111.639)
111,639}
1,981
{15.7631

The National Council of Young Men's Chrlstlan
Assoclatlons of Ireland Limltad
Note to the Flnanclal Statomonts
for the year ended 31 March 2024
7. STATEMENT OF MOVEMENTS ON RESTRICTED, VNRESTRICTED & DESIGNATED FUNDS ctd...
7.2 Restrictèd Fundj:
Balanc• at
0110412023
Balance at
3110312024
Income
Exp•n8e
Tran¥hr
Greenhlll
Capltal Grants {nel of deprecialonl
1,920.102
1142,5451
1,777,557
EA VOLT Programme
Nallonal Lottery Prog Grant
8,691
7.750
114,4411
R8nk Foundation Grant R•G'd
10.101
44,138
154,2391
YMCA Oouglas Wood Foundation
27.554
17,7611
19,793
Youth Lod Solutions Cllmalg Actlon
5,921
5,921
DAEFiA
7.500
7,500
Dep8rtmenl for CommunllleB - Job8t8rt
Downpatrick Sports Funds
2.334
{2,3341
CDRCN- Refugeo Programme FunLI8
5,584
18881
4,698
Manag•m•nt and Support S•rrflc••
EduCa￿an Authorlty- Core Fundlng
42.000
142,0001
CRED
10,152
10,152
Coll8boratlon
1,814
11881
EA
Ulster Scots Ulster Brfllgh
Dormant Funds
47,348
147.3481
Chaplalncy Grant
9,092
{4.0561
5.036
Bushc8ft Programm8 Fundlng
3.617
3.617
E2T- Poa¢•PIus
SEUPB
59.323
{3S,5111
16,5001
17,312
Portadown
Portadown carried lorward
13,274}
13,274)
De
rtment of EducoJon- ngw bulldln
1.384.502
29,651
1.334.851

The Nallonal Council of Young Men's Chrlsllan
Associations of Ireland Llmfted
Note to the Flnanclal Statamènts
for th8 year ended 31 March 2024
7. STATEMENT OF MOVEMENTS ON RESTRICTED, UNRESTRICTED & DESIGNATED FUNDS ctd...
Restricted FundB:
Balance at
0110412023
Balance at
Transfor 3110312024
Income
Expon80
Portadown ¢td..
Educatlon Authorfty- Core fundlng
676
96,822
{95,918) (1,5801
Educatlon Authority- Summer Boost
3,185
{3,1851
Educatlon Aulhorfty- YMCA Adventure C8mp
152
(260)
108
Educallon Authorlty- ICT Grant
245
1245)
Educatlon Authorfty- VolGe of Young People
1.200
{1.2001
EdLUtlon Authority- Spark Progamme
8,248
(6,248)
Neightourhood Renewal
7,933
17,933)
Planned Interventlon
5.325
{5,3251
Fundraising for Global S6rvlce Leamlng
4.415
{1821
4.253
ABC Council
185
10,000
{10,119)
088ls Youth Club Maths Tutor
ABC coundl covld support grant CSHS
1221
CSHS Enable Prol•¢t
10,135
19,906)
229
Youth Justl¢e Agency
459
17,164
117,1641
459
TEOIGood r•latlons
148
(106)
42
Dapartmenl for Communities - Jobstart
7.682
{7,615)
87
YMCA Covld-19
470
(4701
Ukralne Fundralsin
89
89
25

The National Council of Young Men's Chrlstlan
Assoclatlons of Ireland Limlted
Nota to the Financlal Ststements
for the y6ar ended 31 March 2024
7. STATEMENT OF MOVEPAENTS ON RESTRICTED, UNRESTRICTED & DESIGNATED FUNDS ctd...
Restrlct8d Funds:
Balance at
0111)412023
Balanc• at
Transfer 3110312024
Incom•
Expenso
Newcastle
EduGation Authorlly- Core Fundlng
211
96,823
{91,7741 (5.2601
Educallon Aulhorlty- ICT Grant
CDRCN Rafugee Programme
5.000
13,9581 (1,042)
CDRCN Holiday Hunger
100
(1001
CDRCN Kitchen Fundlng
lo,￿0
{8,438)
1,582
Awards for All
1,096
11.0961
Awards for All - Our Space
4,379
(4041
3.975
Arbour House Don8tion-Chri8tmas
260
1280)
Cl8nmlll Houslng Chrl8tmas & Hallowe'86n
701
{7011
Dundrum Vlllage Draft Raft
100
(1001
NMDDC
200
(200)
PHA Take Art Programme
450
{4501
F8sllval of Ule
(5)
RCN Co Down
200
200
{4001
Peace Players
1,140
11,140)
Impact Boxing Programme
1,600
(1,284)
1300)
16
Department for Communities- Jobstart
20.369
{20.3691
Total Reslricled Funds
3.379.027
508,612
677.000
15,072
3.195.567
26

Th• Natlonal Council of Y<wng Men's Christian
Assoclatlons of Ireland Llmlt•d
Note to the Financlal Statements
for the year ended 31 March 2024
8. INCOME
2023
Total
tTrlct•d Unr•strl¢t•d D•slgnat•d
Total
Inwn• Irorn Donatfjon5 and L•9OCt•o
Donations
EducalK)n Authority- Core
Sclar Panel Income
ROI Fair Share
6.786
1.981
8.767
42,000
1,187
7,800
59,754
13,331
36,000
1.SB3
11,310
61224
42,000
1,187
7,800
15,773
42.000
1.981
Income from Charltablo Actlvltl••
EA- Cor8 + Suppl&m8ntary New¢88118
EA- Core + Supplèmentary Portadown
EA- Planned Int•N8n1ic￿ Portadown
EA- Ne5ghb￿￿Q0d Renowal
EA. Spark Prograrnme Portadown
EA. Druos & Alcohol Awareness Portadown
EA- Volce of Young People
EA- Global Leaming S8NSc•
SEUP8- Poace Plu3 E2T
A8C D[$tr￿ Councll
ABC olgtrict Councll- Jublloo
CSH5 Enablo Project
YCEP- Youth CuJlur81
Youth Ju5tSce Agency
TEOIGoJd r8lHtlon8
CDRCN-Relug88 (Youth & Women) Nth¥
CORCN- Holld8y Hunger NewcasNe
CORCN- Kllch8n Fundlng N8Ka8d8
PHA Take Art Programm6
Dundrum Comm Vlllag6- Daft Raft
Arbour Hous8- Christmas
Clanrnlll Hou&lng
Fostlval ol L118
RCN Co. Down
Peaco Players N￿￿$￿0
Impact 8oxing Prograrnme N¢wr8sUe
NMDDC -P￿ Grant N&weasU¢
N&lSonal Lottery Prog Gr8nt Gr¢enhlll
Youth L•d Solutlons Cllm3t8 A￿￿On
Rank Foundation Grant Gr89nhlll
DownpatrSck Sports Fund Greenhlll
CDRCN Refugee Prog Fund G￿enhIl1
DO￿an1 Funds M&SS
Chaplaincy Grant M&SS
Jobs18rt Grant Greenhill
Jobslart Grant NewcaBde
Jobstart Gr4nl Port?down
Afflllation Fe88
Greenhill Fees
96,823
.622
5.325
T,933
98.823
98,822
5,325
7,933
130,CI)O
110.222
39.041
12.984
10.435
30,000
59,323
10,000
59,323
10.000
10,012
10.135
17.164
10,135
17,164
26,098
5,C¥)O
loo
10,OCKI
450
100
5.OCO
100
10,000
450
100
1,222
2C
2C
1,140
1,600
200
7,750
1,140
1,600
200
7750
5,921
40,653
44,138
2,334
44,138
2.334
5.584
47.348
9,092
47.348
9,092
39,381
19,206
20.369
7,682
431
2,0
8.289
1,056,739
20,800
9,682
8,289
1.056.739
9.380
959,785
Capltal Grants
DAERA
7.500
486.612
1,067.459
1.534.071
1,461,526
Oth•r Incom•
GreEnhlll
Castle Park
M&SS
3.305
43.338
29.042
7.998
29,746
3.30S
43,338
29.042
7,998
29.746
342
82.474
67.611
10,453
24.270
Newcasue
Port8d¢)vm
113.429
113,429
185,150
Tolal In¢om• & Endowrnents
508.612
1,196,661
1,707,254
1,708,900
27

The Natlonal Councll of Young Men's Christian
Associations of Ireland Llmttod
Note to the Financial Statements
for the year ended 31 March 2024
Costs of Charlt•ble Activity by Fund Type
R•$trlcted
Unr•8trlcted
2024
Total
2023
Total
Designat•d
Gr8enhill
C8sllÈ Park
Management &Support S8rvice8
N8wcasUe Youthba68
E2T Paace Plus
Portadown
Support Costs
Governance Costs (not• 11)
222,206
1,129.997
30,067
71,447
8,176
1,352,203
3D,067
178,864
138.850
34,384
249,464
44.033
37,409
2,065,274
1,290.861
34.951
176.419
142.424
93,572
130,674
34,384
195,037
13,845
52.509
44,033
37,409
1.373.638
1,918
290.076
50.324
39,979
2,025.034
675.873
15,763
Tha 2024 expenditure lolal of £2,065,274 was 8pIIt be￿een reslricled funds of £675,873, unreslrleled funds of
£1.373.638 and deslgnated fund8 of £15,763.
10 Costs of Charltable Actlvlty by Actlvlty Type
Dlr•ct
Support
Co8t•
Cost#
Governanc•
Co•ts
2024
Total
2023
Total
Charltabl• Actlvltl
G￿enhIl1
Caslla Park
Management & Support S8Nlce8
Nowcaslle Youlhbase
E2T Peace Plu8
Portodown
1,352,203
30,067
178,864
138,850
34,384
249,464
1,983,832
21,744
6,400
1,380,347
30.067
223.767
140,026
34,384
256,683
2,065 274
1,323,692
34,951
221,740
148,878
17,505
1.176
27,398
3,608
44,0
3,611
295,773
2 025,034
11 Governanco Co•t*
2024
Total
2023
Total
Re•trlcted
Unrnstrlctsd
Da8lgnat
Affillallon Fee$
Audit and A¢¢ounts
Insurances
Legal and Professional Fees
Personnel Costs
19,078
7,200
3.079
S.852
2,200
37.409
19,078
7,200
3.079
5.852
2.200
12,279
6,600
3,135
15,965
2,000

The National Council of Young Men's Christian
Associations of Ireland Limited
Note to the Flnanclal Statements
for the year ended 31 March 2024
11 CONTINGENCIES
Greenhill-
There exists a contlngenl liability lo repay in whole or part capital grants ￿ceiVed from tha Department of
Education, ranging from 22 10 50 years from the recelpt of the grant money. There also exlsls a eontlngent
liability lo repay in whole or part capital grants roc&ived from th8 Minlslry of Flnanc8 & Personnel and th8
International Fund for Ireland.
The lille deeds of the Gre8nhlll property Bre held by the Department of Education as security In relatlon lo
grants paid for financi81 assistance belng used for proper purposes according to the Deed of Covenant and
Charge.
Portadown:
There exis15 a contlngent liability lo repay in whol8 or part ¢apltal grants receivgd fram the Department of
Educatlon, for 22 years from racelpt of tho grant money.
Thg Iltle deeds of the Portadown prop8rty are held by the Department of Educatlon 8B $eGu￿ty In relallon to
grants paid for ffnancl81 assistance being used for proper purposes accordlng lo the Deed of Covenant and
Charge.
13. MEMBERS. LIABILiff
The company is limited by Euaranlee and does not have a share Gapltal. The liability of members is limrted
to one pound each. At 31 March 2024 Ihere were 18 members.
14. RELATED PARTY TRANSACTIONS
During the year tho National Council of Young M?n's Chrlstian Associ8tion8 of Ireland Ltd 8nter8d Into
transactlons with the National Councll of Iralond YMCA Trust, a Relat8d Party. At th& Balanc8 Sheet data
the amount due from the Nallonal Council of Ireland YMCA Twst was £33.17712023 £22,264).
15. R•concllllatlon of n•t m0￿M•nI In funds to nat cash flow from opèratlng
cllvltlo•:
2024
2023
Not movement In funds
Add back depreci8tlon eh8rge
Loss on disposal of fixed ass815
Decrease lincr&as61 In debtors
Increase {de¢reasel In creditors
1362,6601
172,196
(319,734)
169,895
40,538
86,475
63,041
50,462
Net Ca•h u8od In operatlng a¢tlvitl•8
63,451
36.336
29

Thé National Councll of Young Men's Chrl8tlan
Assoclations of Ireland Limitèd
Note to the Flnancial Statements
for the year ended 31 March 2024
16.
N•t A88ets Spllt by Fund
Dèslgnated Unra8trlct•d R•strlGted
Funds
FundA
Funds
Tot•l*
Funds
Tangible Flxed Assots
Net Currènt A88818
282,510
270,514
553,024
3,109,134
86,433
3,195.567
3,391,644
469,538
3,861 180
112.589
112,589
30

The followlng pages do not fomi part of the statutory flnanclal statemonts
whlch aro th• subject of the independent audltor's rnport on pages 11 to 14.
31

The National Council of Young Men's Chrfstlan
Assoclatlons of Iréland Llmitéd
Detailed Statament of Flnanclal Activltles
for th8 year end8d 31 March 2024
Greenhill
2024
2023
Incomo
Capltal Grants
Grants
Insurance Clalm
Tol41 Income
1,062,249
967,378
7.500
85,955
59.806
1,122,055
1.060,833
Cost of genornllng funds
Cost of 9gner8llng voluntary income
3.324
3,500
DIrn￿ Charftable AcUvltlo9
Programme Costs
Programme Equipment
Salary Costs
Telephone & Admin
Heat & Llght
Cleanlng & Laundry
Insurance
Travel
Motor Costs
Volunlaèr Costs
Volunteer AIIow8nces
Food I C8tering Cos
Depreclallon
Watèr Roles
IT costs
Malntenance
Health and Safety
143,391
10.388
655,386
13.385
80,gJ6
15,502
47,729
1,493
7,523
8.796
100,023
79.674
142,545
9,693
1.401
33,144
750
1351,729
21,107
1,372,836
143,537
13,809
614.513
8.853
100.273
12,664
33,017
1,016
3,937
10,329
82,006
71,641
140,244
8.423
1,711
43,652
1.236
1290 861
SupFort Costs195%}
1.312,732
Governanc•
Audit and Accounts
Logal and Professlon81 fees
Personnol Costs
4,200
4.300
3,509
2,000
9,809
1,151
10,960
2,200
6.400
Suppt)rt Costs15%1
7,511
Other Expendlture
L08s on Disposal
Total Groonhlll Re8ourGos Expended
1,383,671
1,327,192
Gre8nhill Support Costs
Bank Charge
Compllancg
Ground Rent
Photocopier and Postage
General Supp)rt
Training
Travel
1,828
2.751
3.940
1,767
60
1,857
2,777
13,404
1,458
22,218
13,761
1,637
23,022

The Natlonal Council of Young Men's Christian
Assoclatlons of Ireland Llmlted
Detailed Statemenl of Financlal Actlvltles
for the year ended 31 March 2024
Management & Support Servlces
2024
2023
Incom•
147,136
124,661
Cost of genoratlng funds
Cost of generallng voluntary Income
DIr0￿ Charltabl• Actlvlt188
Programme Costs
Salary Costs
Travel
Volunteer Support
7,559
152,428
5,032
13.845
178,864
15,412
133,660
5,777
21,570
176,419
Support Costs195%)
16,630
195.494
18,786
195,205
Govomanc•
Afflliation Fees
Audil and Accounts
Insurances
Legal & Professional Fees
19,078
3,000
3,079
2,241
27.398
12,279
700
3,135
9,432
25,546
Support Costs15%1
875
28,273
26,535
Othor R•sources Expendod
Total Résourcas Exp•nd•d
223,767
221,740
Support Costs
Advertising
8ank Charge
Communication8
Conference and Maeling
Equipment
General
Postage
OCN Charges and training expens85
Pension Scheme Charges
Payroll Proc8ssing Charges
staff Training
850
553
1,795
2,852
217
1.848
50
574
5,677
1.001
492
1,052
44
5,791
2,398
1,861
835
19,775
6,014
2,462
615
299
17,505
33

The Natlonal Council of Young Men's Christlan
Assoclatlons of Iroland Limited
Detailed Statement of Financial Activitiès
for the year ended 31 March 2024
Newcastl• Youthbasa
2024
2023
Incomo
144,411
165,341
Cost of gèneratlng funds
Cost of generating voluntary Income
Dlroct Charltable Actlvltl•8
Sal8ryCosts
ProJramme costs
Rent
Telephone & Internet
Heal & Llght
Cleanlng
Insurance
Repairs & Malnt8nanc8
Equlpment costs
Tuck Shop expenses
102,953
20.208
8,004
868
2,625
254
1,454
921
125.671
10.922
651
1.186-
740
1,225
724
774
531
142,424
895
138.180
Support Costs195%)
1.326
139,506
4,896
147,320
Governanc•
Audit and Accounts
Legal & Prof85sional Fees
400
1,300
Support Costs150fi1
70
70
258
1,558
Total Resourcgs Exponded
139,576
148,878
Support Costs
staff Trainlng
Staff Travel & Expenses
Credit Card Charg8S
Stationary & Postage
75
1,070
29
222
1,396
4,528
626
5,154

The Natlonal Councll of Young Man'8 Christian
Associations of Iraland Limlted
Detailed Statement of Financial Activities
for the year ended 31 March 2024
Portadown
2024
2023
Income
190,991
275,591
Cost of g•neratlng funds
Cost of generating voluntary Income
189
189
100
100
Dlr•el Charltable Actlvltle8
Programm8 Costs
Programme Equipment
Salary costs
Trainee Allowances
Telephone & Internat
Rent
Heal & Light
Cleaning & Maint8nancg
Insurance
Transport
Travel
Water Rates
Maintenance
Tuck Shop Expen80s
Statlonery
Admininstration charges
New Bulld non capltal Fees
Depreclatlon
48,055
1,376
133,535
86,358
720
124.565
22.033
1.244
1,795
10,230
7,981
9,077
2,314
8,110
4,416
6,599
2,010
860
467
3,759
898
2,549
1,354
29,651
29.651
249,531
290,076
Support Costs (95%)
3,364
252,895
2,254
292,330
Govornanco
Audit and Accounts
Legal & Professlonal Fees
1.200
2,124
3,324
3,811
3,611
Support Costs15%1
177
3.788
119
3,443
Total Resources Expgnded
256,872
295,873
Support Costs
Credit Card Charges
Sundry
Training
Staff Travel and Expenses
124
1,745
357
1,315
3,541
1.380
350
643
2,373
35

The National Council of Young Men's Chrlstian
Associations of Iroland Llmlted
Detalled Statement of Financlal Actlvities
for the year ended 31 March 2024
E2T Peace Plus
2024
2023
Income
59,323
Cost of gonèratlng fund$
Cost of generating voluntary Income
1.127
1,127
Dlrncl Charltabl• Actlvltl•8
Programme costs
Salary c05ts
Bank Charg85
Office Rent
Staff Oevelopment
Telephone
Insurance
staff Travel expens8
346
32,957
21
1,060
34,384-
Support Costs {95%)
34.384
Governance
Audit and Account8
Legal & Professlonal F&8s
Support Costs15Yol
Total Ro8ourc08 Expendèd
35,511
Support Costs
36

Th8 Natlonal Councll of Young Men's Christian
Associations of Ireland Limitod
Detail•d Stat•ment of Financial Activltias
for the year ended 31 March 2024
Castle Park
2024
2023
Income
43,338
82,474
Cost of gonoratlng funds
Cost of generatlng voluntary Income
Dlr•ct Charltablo Actlvltle8
Programme c08ts
30,067
34,951
30,067
34,951
Support Costs195%1
30,067
34,951
Governance
Support Costs15%)
Totsl Resources Expendod
30,067
34,951
Support Costs
37

The Natlonal Council of Young Men's Chrlstian
A860clations of Ireland Limited
Dgtailed Statgrnenl of Financial Activitl•s
for the year ended 31 March 2024
EA Fundlng Incom• & Exp•ndliur•- Natlonal and Gr••nhlll
Newcom•r8 -
FUSE
NOTE Cor•
VOLT USUB
CREO Collaboratlon
TOTAL
OPENING BALANCE 1 APRIL 2023
10.152
1.814
11.966
INCOME
42.000
42,000
EXPENDITURE
Salary costs
Rèlumed unspent fundlng
42,fJJO
42.000
TOTAL &XPENOITURE
42,000
42,000
Tran$f8r be￿¥0¢n raslrlctsdlunreslrfcted fur
BALANCE AT 31 MARCH 2024
10,152
1.814
11,966
38

Th• Natlonal Coun¢ll of Young Men'8 Chrfstlan
A••ociatloni of Ir•land Limited
D•tailed Statement of Flnanclal Actfvitie•
for the year ended 31 March 2024
EA Fundlng Inctyn• a exp•ndltur•. N•wcm•llo
P•rfod
NOTE Cor• R•••tGMnt Pov•rty TBUC PPEFund ICTOrnnt
TOTAL
OPENING BALANCE 1 APRIL 2023
211
211
INCOME
96.823
96.823
expENDITURE
Cleanlng mateoals
Heat and Llght
Insufance
Renl
Sal8rle5
Telephone
Slalionary
Progrdmme costs
R•iumesS unspeni 2022-23
112
2.826
112
B,004
83.409
139
110
2,357
278
8,CQ4
139
110
2,3S7
278
TOTAL ExpeNDITVRE
97,034
Trnn8f•f bott￿￿￿ r•itrfctodlunr•Btrfctsd fuThd•
BAL￿Ice AT 31 IAARCH 2024

Th• Nqtlonql ofY￿n9 M•n'• Chrflthn
*AlOG￿•￿S of Irql•nd Um#•d
Dots1¢d 8t•tom•)t of Financial
IhE ￿reDthd 31 Marth 2Q24
EA FuThdlng knc¢Mn• &Exp•ndlthr•. pOrt•d￿
PlaM•
Volc• of Dn•lqhbou
¢oTrl
8ymM•r
Youth
Y•unq
rhoo
Int•N• ICT
NOTE 8upphrn￿ Aoty•t C•ry Fr•qrnmm• P•opl• Il•nwl nlknb Owt TOTAL
OPEtr114G 1 APFIJL 2023
3,18
102
1,XO
11,708
INCOME
ENfATURE
320
3,547
3,750
Hosl & Uyhl
3,547
Othwco
131-
1,831
S8* r¥J•t*
Slauo
Tdeph
TrnropNt
W•tw rnt
79.753
11B& 1,82
2.314
2,314
430
11120
4.110
1.200
4,114 1702
unw•nl kndlng
3,1as
9.110
TOTAL EXPENDITUAE
.418
TrnrMhrtth*qn A￿auntI
AT 31 MARCH 2024
40