STATEMENT OF FINANCIAL ACTIVITY
e¢ei
and Pa
ments Account
Forthe Year Ended 31 December2022
Note
Unrestricted
Funds
Restrletsd
Funds
anisafjon
Funds
Total
2022
Total
2021
Recel
DonalKJns & Le
acies
Charitable ACt[￿lieS
Other Trddin
AclivilEs
Invest￿Ent Income
Other
101 750
167 183
186 441
729
832
171
212
900
917
103311
180801
197 389
Total Recel ts
103311
180 801
197 389
Pa
ments
Raisin
Funds
Charitable Activities
other
111 931
204119
751 596
Total Pa
ments
113008
225 616
157628
Nel Recei
ments
Transfer Between Accounts
-9697
-39920
-35118
39920
Nel Movefflenl in Funds
49617
4802
Funds Brr)u
ht FoJward
Loans Re
aidl
Re￿iVed
136271
181 867
155 050
Funds Carried Fowdrd
12
128 950
181 867

STATEMENT OF ASSETS AND LIABILITIES
For the Year Ended 31 De￿rnber 2022
Unrestrlcted
Funds
Restrlcted
Funds
Or
anlsatlon
Funds
Total
2022
Total
2021
Funds Reconclliatlon
Bank and Cash at Start of Year
Net Movement in Funds
Loans Received
136 271
49,617
181 867
44,815
155050
39,761
12,944
Bank and Cash at End of Year
86.654
128 950
181,867
Bank and Cash Balances
Current Accounts
De
osit Accounts
Cash in Hand
6,637
42.034
48.671
131 895
247
262
262
86.654
42.296
128 950
181,867
Other Assets
Fixed Assets
Buildin
s & Contents
Investments
Gift Aid Receivable on Donations
10
3,378.959
2.989,582
25.000
3 570 269
3,235,689
Llabllltles
Loans
Accruals
67,479
300
75,580
270
3,502,490
3 159,839
roved b the Kirk SessK)n at a meetin
on 12th June 2023 and si
ned on its behalf b
Smf(h Clerk of Sessbn
Chatles Kane T￿aSurer

ILFENNAN CONGREGATION OF THE PRESBYTERIAN CHURCH IN IRELAND
IOTES TO THE ACCOUNTS
or the Year Ended 31 De￿rnber 2022
ACCOUNTING POLICIES
BASIS OF FINANCIAL STATEMENTS
As the total income of the con
ation is less that £250,000 the con
ation have elected in
accordance with the
rovisions in The Charities
Accounts and Re
orts Re
ulations
Northem Ireland
2015 to
are its accounts on a re￿1
ts and
ment basis.
re
FUND ACCOUNTING
Endowment funds are funds. the ca
ital of which must be retained either
ermanentl
or at the
con
ation's discretion: the income derived from the endowment is to be used either as
restricted or unrestricted income funds de
endin
on the
ur
ose for which the endowment was
established in the first lace.
Restricted funds com
rise
income from endowments which is to be ex
ended onl
on the
restricted
oses intended b the doner and
revenue donations or
rants for a s
ecffic
con
re
ational activit intended b the doner. Where these funds have uns
ent balances.
interest on their
ooled investment is a
ortioned to the individual funds on an avera
e balan
basis.
Unrestricted funds are income funds which are to be s
ent on the con
ur
oses. Desi
nated funds are
enerdl funds set aside b the con
re
ation's
eneral
ation for use in the future.
DONATIONS AND LEGACIES
Unrestrbcted
Funds
Restricted
Funds
Or
anisation
Funds
Total
2022
Total
2021
Recorded Givin
Loose Collections
Donations and Gifts
In MemoriamlLieu of Flowers
Gtft Aid
Le
acies and Be
107 280
116 017
845
7.961
1.322
845
28.089
4,322
167 183
17.447
3,000
101 750
2,681
20,486
33,472
186441
uests
CHARITABLE ACTIVITIES
Unrestricted
Funds
Restricted
Funds
Or
anlsation
Funds
Total
2022
Total
2021
Income from Charitable Activities
Fu nd raisin
Events
Membershi
Fees
Grants
36
508

KILFENNAN CONGREGATION OF THE PRESBYTERIAN CHURCH IN IRELAND
NOTES TO THE ACCOUNTS
For the Year Ended 31 December 2022
OTHER TRADING ACTIVITIES
Unrestricted
Funds
Restricted
Funds
anisation
Funds
Total
2022
Totsl
2021
Lettin
of Premises
3.658
3.658
INVESTMENT INCOME
Unrestricted
Funds
Restricted
Funds
Or
anisation
Funds
Total
2022
Total
2021
Investment Interest
Bank Interest
557
172
729
158
715
185
goo
893
24
917
171
OTHER INCOME
Unrestricted
Funds
Restricted
Funds
anisation
Funds
Total
2022
Total
2021
Periodicals & CalendaT5
Other Income
832
212
2.220
832
212
1,044
2.220
EXPENDITURE
Raisin
Funds
Unrestricted
Funds
Restricted
Funds
anisation
Funds
Total
2022
Total
2021
FWO Envelo
Fundraisin
Events
es
1,077
1,077
1,166

<ILFENNAN CONGREGATION OF THE PRESBYTERIAN CHURCH IN IRELAND
OTES TO THE ACCOUNTS
-or the Year Ended 31 December 2022
CHARITABLE ACTIVITIES
Unrestricted
Funds
Restricted
Funds
anisation
Funds
Total
2022
Total
2021
Generdl Assemb5 Assessments
Presb
Fees
Minist
and Su
ort Staff Costs
ational Runnin
Ex
enses
Donations to Missions and Charities
Govemance Costs
17188
986
64196
92384
23892
5473
10267
986
17541
95196
20151
7455
986
68836
5927
540
5.473
17425
111g31
17425
74763
204119
151596
OTHER EXPENDITURE
Unrestricted
Funds
Restricted
Funds
Or
anisation
Funds
Totsl
2022
Total
2021
Earmarked Interest
Other
Purchase of Fixed Assets
ital Bu ildin
Costs
8491
11929
8491
11929
1743
3123
20420
20420
4866
10
FIXED ASSETS
The con
ation owns the church
remises situated at 54 Rossdowne
Road Londonde
BT47 6ST and
the associated fixtu res fittin
lant and machine
These have an insurance value of £3 000 780.
The con
ation also owns the manse situated at 15 Caw Hill Park Londonde
BT47 6LU for the minister
whiGh has an insurance value of £378 179.
11
INVESTMENTS
The con
ation has the followin
investments. Amounts are shown at market valuation.
Total
2022
Total
2021
1 717 shares General Investment Fund
Other Permanent Endowments
£12.2209 Ishare
20983
16377
22863
16377
37360
39240

KILFENNAN CONGREGATION OF THE PRESBYTERIAN CHURCH IN IRELAND
NOTES TO THE ACCOUNTS
For the Year Ended 31 December 2022
12
FUND BALANCES
Balance at
Start
Sur
lusl
Deficit
Balance at
End
Recei
Pa
ments
Transfer
Unrestricted Funds
General Account
136271
103311
113008
-9697
-39920
86654
136271
103311
113008
-9697
39920
86654
Restricted Funds
Pro
Fund
Renovation Fund
Brid
Loan Account
Loan Account
Badminton Club
Toddler Time
Youth Club
Presb terian Women
Bowlin
Club
s'Bri
ade
Girfs, Bri
ade
Men's Club
Sunda
School
Youth Fellowshi
Missiona
& Student
Benevolent Fund
23126
198
41304
69579
56
-28275
27374
1194
22225
1336
3331
-3331
3331
-797
-200
802
1994
5457
983
1386
3802
2437
1878
1519
1489
354
170
307
291
1257
2718
40
2762
9227
2986
566
1811
4207
1036
1498
2600
2786
925
1345
1489
666
372
-1250
253
262
-702
649
-653
-174
2971
302
2060
9876
2334
392
-200
-150
-500
-300
-301
11
310
202
2365
-2055
202
2367
Total Or
anisations
45596
60064
95183
45119
31820
42296
Missions & Charities
17425
77,489
17425
112,608
45,596
35,119
31,820
42,296
Total
181,867
180,800
225,616
44,816
71.740
128,950