an
West Congregation of the Presbyterfan Church In Ireland
Trustees Annual Report and Financial Statements
For the year ended 31 December 2025
Regrstered with the Charity Commission for Northern Ireland NIC105589

an
CONTEMrs
Trustees annual ￿port
Independent examiners report
ststement of finandal acUvibe£
io
Balance sheet
li
Notes to the accounts
12-19

an
WEST CONGREGATION OF THE PRESBYTERIAN OIURCH IN IREiAND
TRUSTEES ANNiJAL REPORT
The Tru5tee5 presenttheir Annual Reportand FIna￿al Statements forthe yeaf ended 31 Decernber 2025.
REFERENCE AND ADMINisfK4TIVE DET￿Ls
West ConEreg3tion of the Presbyteriafi Churth in Ifeiand
15.19 Ballymoney Road
Ballyrnena
BT43 585
RegIste￿d Charty in Northern Ireland INIC1055891
CHARnTRUSYEES
The Ch8rftyTrustees who seryed durfng the year orwk¢weretrustees at the date of thls reportwere.'-
Or Davld Jwlen
Mrs Ethel Armstr¢M8
Mrs Mari Baxter
Mrs margaret￿JeXandra Boyd
Miss Anrie Dine5
Mrs Annie ENin
Mr Bryan Gormley
Rev Daniel Jahn Kane 8.k. B.D.
Dr Da￿d knnton
Mr Mark
Mrmliam PAaurice LMn8Stone
Mr Charles lynn
Mr5 Ell￿beth lynn
Mr5 An8ela Mcclintock
Mrs Fiona Mcconnell
Mr Robprt McCre4
Mrjames McKane
Mr5 Laura McKane
Mr Mark McKène
MlssJenn)fer McLernon
Miss Annè Morison
MrSJrnuel Murray
Mrs ￿lsOn Ramsey
mr￿an Sheppard
Miss Hillary Taylor
Dr Scott Whorry
Mr Graham Wilson
Mr Robert WI￿On
Mrwilliam Wilson
PRINCIPAL OFFI￿ BEARERS
Mlnister
Clerk of Sesslon
Treasurers
Rev Daniel Jokn Kane 6.k. B.D.-retiTed 31JlJanuary 2026
s Anne tX"nes
r lan Headden ond Mrs iirth Headden
INDEPENDE￿ EXAMINER
Emma McNeill AC
Potter Finnegan Umhed
Chartered Accountants
27-28 The Courtyard Business Park
190 Galgorm Road
Ballymena
BT42 IHL
BANKEILS
Danske Bank
1-2 Broadway
Ballymena
BT43 7AA
SOLiaTORS
McKervill Neil
l BrI￿dWI¥ Ave
8allymena
8T43 7AA

an
WEST CONGREGAnON OFTHE PRESBYfERIPJI CHURCH IN IRELAND
TRUSTEESANNLIAL REPORT Iconvdl
Inthe last few months of 2024 KirkSes%ondKided to electten nEwmemberstothe ConBwational Cornrnittee3ndthe NewYe3r
began with ten people in p05itiOn.
OD the first Sunday of the year Sthjanuary 2025, ￿ celebrated Communh)n and Ses￿on was ￿eas￿ to note the increase in
attendance.
At the January ￿"rk Se551on ffleeting the elder5 were joitEd by Mr kndrew Dickson from PCI who facllltated 4 discussion on the
important topK of Pastoral Care aThJ thfee different models were considered Districts. Pastorates and Small Groups.
Laterin the rn￿th a new5yStem for enteringand ts*n. se¢ufing the buildiTr8was launthed.
At the bewnnin8 of February202S. Wewe￿d￿Y￿ted to wekornefing iipfrotn Compassion Mlnistrytothe pjlpit and hearabout
herwork inthe Far Eatt.
On Sunday 16th February 2025 we were joined by the Scouts together wth theirfamll￿s and friÈnds in West Church to celebrate
t￿1r Founderfs Day. Onthe nÈxt SundayÈvening I3￿• FÈbruary 2025,we were delighted to hold our Ukrainian service followed by
supper. Thls provlded an opwrtunity foT those who had been displaced from th*r home country becatsse of the on8oin8 war to
come together and worship a5well a5 hawng a tirne ol*ellowship together.
In the four-week period leading up to Easterwe rnet In the Socwl Area for Hope Café and were able to learn more atM)ut some
charitie5than provide support to those in need. indudingthe Presbyterian Children's ￿ciety.
On Frlday ￿ March 2025 tholr and orclEstr4 led an e¥ening of Hymfts oJFaith. This was a tremendous night of praise and
wor5hipfollowed bysupper and atteThled not onty by the congreRatK)n. butalso byth)sefrom the surrounding drea ènd beyond.
It raised a ttrtèl of El.7LK>wNch wesentsd to c*mentia Nl and will be used to supwrt local patlents and thelr famllies.
At a Spedal meetlngof the Klrk Sesslon on Sunday March 2025 the ejders who are CharityTrustees of West Church agreed to
ppoint Mr lan Headden as the newchuffh TreasuwaNI Mrs Headden as tl* new Assittant Churth TreAsu￿r.
At the Kld< Session meetln8 on 25th March 2025 the elders were InvSted to attend a trainlng day either on Saturday 10th May 202S
OT Saturday Th June 2025 Ènttued BerÉovement CoreAworeness organi5eil iv and delivered by Mrs bnda WanNirL Going
forward our Deacone55 Bryce wlll be headingup this smportont I￿￿15try.
In addltlon, the e￿erS agreed to grant pem)ission to Mrs tinda Watwitk on bÈhalF of Ma(2nilJan Psychtisotial Team Nl to hold a
Ilved eXperIen￿ group forthose Ibvingviith h cancel dIa8￿51S in the eallymena area.
At the Prtrcomrnunion seTvKe on Palrn ￿nd?¥ eveni1￿ i* April 2025 Sesslon were dellghted to re￿￿e the eleven people
Into full membershlp of West Church followlng wofesSi￿ of faith.
Then. l&h April 2025. Good Fridayvras designatedasa dayof fostinEand praverwhen thechuTchwas openlor prlvate prayerfrom
116m-6pw wllh varlou5 prayer 5paw prowded. Thi5 was followed by a Prnise SeMce In the evenS08. There was a Farn1￿ Servlce
un Easter Sunday2(Fk April 2025. S2veral rnember5 ofthe congre8ationtix)k part in Rebuilding Wa115event whlch was 52 days
of prayer fr￿ Gotsy Friday to Pentecost on 8th lune 2025 in the Braid Towrt Hall. Ballytnena fr0rn 12prn-Ipm. At the end of this
period the Prayer Team otBhnised a prayet wheel 50 that rnembers could select a thirty-minute period durlng Saturday 71h June
2025 whlch Eoinclded with the monthly Prayer Breakfast to seek Gods blessln& direcbon and favour.
On the first Sunday in June 2025. the th￿riOUrn￿d Overt￿ eorder to lead wovship and thereby. m3intsin the Sikty-year Ilnk
wlth the congre8atlon in Kells Presbyterrdn Church. CD Meath.
Sadly, in June the town of Baltymena became the focus of worfd attention as a peacefvl demowtration descended Into vitrlen
and unrest Just after this kK31 church and community leaders recefved an offer from Diane Holt of the Church and Cornmunity
Transfomiatlon Project Iccn to help fiNd Fx)5tti¥e ways fovA4rd forthe communtty.
Between 14th_ 18th Jufy 2025 Rev Kane together with Ha￿￿et. Alan Sheppefd. Alison Ramsey, Lori Phillips, Zac Owens and Daniel
McK8ne continued to maintaln the partnership Ymth Kdls Presbyterian thurch, Co. Meath by leading a Holiday Blble Club along
with helpefs from the local area.
Overthe 5UtntnprZai organi5ed several events forthe young people indudinB a *orfs Dayin the Peopk's Park, fun atthe Lake In
Irea and o group attended ￿Mmerfe$t 2025 at 151 AhoEhill Presbyterian Church.
At the end of August ￿nd￿ Warwick from NHSCT fadlitated a couple of Macmillan car￿*r Support ses5K>ns in West Church for
t￿se INingwith cancer. as well aslamSly mÈrnbErs arKI £arer&

an
WESf CONGREGAnON OFTHE PREsB￿RIAN CHURCH IN IRELAND
TRusfEESANNUAL REPORT ICoThVdl
At beginning o*Augu5t orKe again the PrayÈr Team was trojsy hl8hllghtlrKg the Awaken 2417 Prayer Rotrms encoura0￿1 members
tojoln in worship and prayer atvarious venues in the town.
On Saturday 13th September 2025 thÈrÈ was a leaderfs retreat day held in West Churth whith biought together vdunteer youth
leaders frorn all the chi￿￿ and youth org3nls*ions for a time of spirtiual encoura8erRent, team building and to engender a
deeper sense of fellowship ond belon￿n& Thi5 was a very 5uc(e55ful event and a real encoura8ement for the youth leaders- we51
done Zacl
Then, on Sunday 21rt Septernber 2025 we j(Nned t￿ether in worship at our annual Bock to School with Godsundry. This wa5 an
en¢ourawng tlme of praise. worship and teaching as we corttntrated ￿ the needs of our younger mÈmbÈrs. their familles and
teachers. tt was 8t end of this Se￿￿ that Rev Danid John Kane anno￿￿ed to the congregation hk decision tts retire on 315t
January 2026.
Autumn saw the start-up of Home Group5 again with five 8YOUPs meeting on drfferent nights and in dlfferent venues to allow as
many people 4$ possibk to attend. The gr￿p5 Studied a re50urce from Christianity Explored entidÈd Dlscipleship Explored
which involved studyinE the book of PhllSppians.
281hSepternber 2025 saw the launth of Operdbon Christsna5Chlld ShoeboxAppeal. ThssWasantstherocca￿tsnwhÈn the members
of Westchurch dernonstrated theirgenErosity lryhllirv4 slK)el)oxe5 Wtth ￿fts ford)ildren in othercountrfes.
At the end of Septernbei 1025 the volunteers were wlling to be a part of the Bereavernent Support Team be8an to work
t￿OUgh the participant mater￿1 entiyed 8ereovementJoumey-oK¢liyce to tolkwifh wewtothem leadinese$5ions in the New Year
when thwe wlll an opportunty for any member of the conEreÉatlon or the Ic￿1 communityto come al￿g and pa￿￿pate in the
support PlO8ramme.
On 12th October 2025 we gave thanks forGc*l's good￿$5 and faithfvlness to usthrouO)outihe yearwhen we cÈlÈbratÈd Hornest
Sunday. The service was led by Rev. Stephen Johnsten aThJthe churchwas£reatively dectsrated by Mts Janet Wlson and herteam
of talented helpers.
The ￿￿t￿nda¥WeSt Church welcomedthefam1￿3Tr￿ frlends of theGBforth*rAnnval enrolmentservice and ￿ wa5entoura*ng
tD seethe 8irlstakin8 part in the service.
Hope Café retommenced on ￿ndaY 2nd Navwnber- 30th November 2025 with a varietyof musitsl 8roups leadlng us In pralse and
worship and Daniel encourayng us as a congre8at¢on not to be arLXiOU5 about the cofflins year. but to be still arxl trust that God
has a plan for West Church in 2026.
During the half-temi break West Chjrth was the venfft lora Hdiday Bl￿e Club durin8 h¥h￿h Team West carne together for Ilve
Èvenings of fun wlth Pre-s¢lKJd ènd Pvirnary Sch￿￿ thiwren aThJ th￿rfam11es. The theme for thls year was Klngdom 8uilder5Aor
West Klds.
Then. on Sunday 9th November2025 West Church held its annual Swice ol ftemembranceand agaln the church wa5 thoushtfully
decorated bythe1odieswlK> attefyj Coffee and Craft on Thursday rrK)ming5.
On 161h November 2025 the Sunday morTrinE wmcewas led bythe WLwnen's Mini51ry 8roup tO8eth2rwith Joanne Dunlop who15
one of the chaplains In Antrfm knea H05pital.
Saturday 22rO November 2025 5awihe kni31 Area fil￿d wtth peO￿e enjowngcoffee and mirKe pies while supportlr8 the GB 8nd
I￿n. brow51ng the stalls in the Main Church Ham.
On Friday 121h DetembeT 2025 there was another wonderful MusTc foT thr￿a5 Concert. Once agaln, the sanctuary was filled to
capacny wrch people enjowng the owjortuntty to IittÈn to o wide ranEe of mustcal items and there was a distinct Scottish theme
wtth ba8pipes rnakin8 3n appearantr a5 well as Yartety of 0￿r tr)uslcal art15ts. tt vros 3 delight to hear the buSldlnE resoundlng to
the Sin￿nE of Christmas carols and the evenin8 heralded rnoiefestive as we rnet toÉether over the next two weeks for the
Carol Servke, the mldnlght Christmas Eveservke atwl chris￿a$ MominE semce.
Itls with sadness, but in hope af the Resurrection that Kirk Sesyon records sixteen deaths durin8the year. We re￿icE with the five
sÈts ol parents who bToughttheir thldren for baffjism, aswell ès one thild to a Service of Thanksgiving and one adult Baptism.
We recelved eleven new communKants into full rnembersNp of Wesi Chtsrth on 13th April 2025. We commend the52 folkto VQUT
yayers.

an
WEST CONGREGATION OFTHE PRESBYfERIAN CHURCH IN IRELAND
TRUSTEES ANNUAL R£PORT IConVdl
In addition, we welcomed five new famifies Into ￿Jr fell0v￿1p here ¢n Wert Church durin8 2025. On 31st December 202S there
were 330 cornrnunicant members and 456 farnilies connected withthe congregation.
Throughout the year se￿CeS Cofflinued to be streamed for those WJM) had thÈ equipment to ￿eW thètn. CDS and DVDS were
avèllable and ddivered to those who didn't have that facility. Help wès also made available to thosè kvho needed it from the
Hamper Ministry and Bibs and Bobs Ministry. Thls help was available for members and non-membÈrs alike. We are in regular
ciy*aLtwiththe Community Nursing Tearn w￿>WOrkW11h teenage mums the ￿llYMena Breast Feeding GrDUP meet regular
In the church building. In addition, Women's AHI use our buildinga53 venue fortheir staff trainln& Notforgetting thatthe Minlstry
Team has, of course, contiwed to support the ill bereaved as and when required.
An on8olng concern For KI￿ Sessk)n has been the pSyth¢)k)￿ca1 prOb￿r￿S resulting from the disruption of norm￿ life5We
experienced by everyone over the past few years and ongo1￿ cost ol IrvinE crisis. The beneflL ￿th spiritual and social, of
members meeting in person cannot beovefestimètÈd and as circumstanw have returTred to nomialty most ofour members have
fek confident. and comfortab￿, about attendingchurch aga￿.
STRucfuRE MD MANAGEMENT
The Kirk ses￿On
The charlty trustee5 of the congregation are the members of its ￿rk 5ÈssK)n. Underthe congregation's governing document. The
Code, the bc>Dk of the Consitutlon and 8overnmentof the PTesbyterianChurth In Ireland, the Kirk Sesslon seeks to watch Dver and
promote the spiritual Interest of thÈ conwegation and of persons not comerted ￿th anycon8re8ation wtK> are vfithin its bounds.
It ensures ￿$t0[al care ￿ In ptace in thecongregatlonand seÈkstofurthÈrthe contribution of the Church to Chrirtian witness and
service in the local cornmunty. The Kirk Session has del￿ated to its Congregational Commlttee the temporal affair5 Qf the
congregation induding administering all furK15 and property be￿)n￿n8 to the £on8regatK)n. Mernber5 of the Kirk Session are ex-
ofliuo members of the ConBre8ational Comtntttee.
The Kirk Se55ion consists of the ordained min?5ter, the ordained associate minister, and the ruling elders of the coryreEatlon. All
member5 are entitled to prop05e. speak. and exerose equal votes at meeting5. except that the Moderator. the mlnister5 in active
duty In the con8re8ation. have no ddlberativevote. odya casting vote.
Ststed meetings of the Klrk seOon are held at leastfivefjmes Èèch year.
T¢ be chosen lor the office of the eldershlp in the (C￿￿esatIOn a ￿r$On must be a Voti￿ member and a regular attendant at Its
ordinances. The Selection oFthose prowsed to be called to the office can be either by the congregatlon or by the Kirk Session.
Members are then eletted rftlw obtsin the 5UPPOrt of two-thirds (rftho* attending a special meetinE of qualtfied voter5.
Presbytery
u￿￿r the Presbyterian Church in Ireland fomi of 8overnance the corporate o¥er5sEht of a congregation is the responsibility of a
Presbytery which superintend5 8enerally the spiritual and temporal affairs of the congtegations assl8ned to it by the General
Assemblyof the Pre5byE￿an thuTth in IrelarKI. West Church, Bal*mena Presbyterian Church has been a5￿gned to the Ballymena
Presbytery of the Presbyterian Church in Ireland. The tnernbeT5hip of the Presbytery ¢on*tts fflainly of the active mlnisters of
Congregations. mini5ter5 who have reti￿￿ from active duty. arKI a reP￿sen￿tIVe elder appointed by the Kirk Sesslon of each
conÉregatlon.
The General Assemb
The General Assembtyls the suprerne court of the Chutrh. representing In onÈ body the whole Church and arting as its suprerne
legislative, adminlstration judicial authorTty. in dealini with all matters brou8ht before it. The General Assemb￿ is normally
nttitLrted durSnE the first week in June for worship and to condurt tts ￿sIness. At th2 end of ￿siness. it is dissofved. The
rnernbershSp of the General hs5ernbly conslsts mainly of the actNe rninisters of each congreghtion. ietired mSnsters and a
representative elder appointed bythe Ksrk Sesslon of each iorwgatio

an
WESTCONGREGATION OFTHE PRESBYTERIAN CHURCH IN IRELAND
TRusfEESANNUAL REPORYICMVdl
DESCRIPnON AND PURPOSE
West Pre5byterlan Church Is a congregation of the Presbyterian Church in Ireland. The Presb*terian Church in Ireland, a5
Reformed Church wtthtn the wider bDdy of Christ is grounded in the Scriptures and ex15ts to love and honour God through falth in
HIS and by tx)wer of Fli$ 5plriL and to enable her members to playtheir part in ftylfrlling God's missk)n to our world.
Our vision Ss to be a vlbrant growing thurch in which peopl? of all ages are becomi￿ more Ilke Jesus. actNe in His senrice and
reachlng out In HI5 love to our communityand Lwnd.
Follu4wn8Llsteninq to Godondothers Sundoy inAutumn 2022 and the 5ettingup ofthefive TaskGroups In early 2D23, the mis51on
of West Church will be fv￿111edthr0U8h dtfferent rnlni5the5WiththefdloMn8 aiTns.'-
Worship- developing skill. ideas resourtes that tan be used In Ser¥￿e$ of Wor$￿p to bring plea5UTe to GOLI. Iu5ing ¢￿atIve
arts such as muslc. drarna etcl
t)15clpleshÈp- creating opportunities for indmduals to 8row in their confiden￿. kr¥owledge and applicètion of the 5CriPtures to
thelr Ilves, and therefore build a strong relationship with Je5U5 in ofder to be¢Orr￿ more like HIM. lthrough Home Blble Study
Groups, Chrlstlanlty EX￿ored Courses etGI
Fellowship- creating opportunfcies for brin￿ng peO￿e together50 that gur sense ol Community is deepÈned as we get to know
each othÈr better. making everyone to fed wekome in God's fèmlly at West Church. Ithrough after-church tea and coffeè, social
events, con8re8ational lunches etcl
Compa551on-creatlng opportynFbe5 for ChF151Jan 5eNtt 50 tlwt we may shDW wa£tical tare for people both inslde and outslde
of our con8re8ation, makin8 a real difference in their IT¥es for the sake of Jesus. Iprartlcal help for the elderfy. seTvinB the
tommunity on our doorstep. weeklyfood hampefs. dothes frjr bables Ènd youngchildren as well as financial assistance with life's
basics for people In serlous dlfficutyl
Prayer- developing and deepeningihe prayer lrfe of the c¢nyeEation through cre8tin8 opportunities for prayer. Ichurch prayer
meetin85, prayertripkts. provision ofa Prayet Rwm. offeri￿ prayerministryto ir¥Jividua15 e.g. afteTchurch setvices and on other
otcasions as requirÈdl
Evang¢llsm- encour3￿rt8 J*ople of all agesto atteptJesu5asth*r personal So￿OUr. aNI pro￿de opwirtunitiesforwitnesslngto
ourfaith throu8h Alpha CouI5e5. 5ppchil events. street proieLts etc.
Global Mlsslon-creatin8OPPOrtuthes to learn about the growth of the Kingdom of God In other countrfes. encour8gine support
for our rni55ion4rie5 and to wovide 5hort-term opportuThities. loverseas mi55ion speakers, 5UPPOrtlor mernbers 8(Mng on
sFwJrt-temi mlssh)n wor*]
The work of thefive Task Groups was revie￿*d and evaluated by KirkSessK)n in Autumn 2025 a wrrtten report was created.
ACHIEVEMEMfs AND PERFORMANCE
Worshlp and prayer
Weekly. Sunday mornlng se￿(e$ we ￿k[ at 11.CrfJam arKI &fé ithmed for several short blocks throughout the year at
4.30wn on Sundayaftemoons.
We held ourannual act of ReMembrar￿e0￿ 9thNovember2025.tt*CarD15eM¢eort2I￿ December2Q25 anda midnightchristmas
Eve SerwKe.
Hoffle Group5 resurned 3ft2rthe 5urnrner ￿e1k in Authrnn 2025 and contIn￿d th￿￿)¥1 2025. Llkewl*, pr3yer meetln85 were
in the church buildinE throughout 2025.
A5 well a5 our regubr seryKe5 duiinE the year we aCkTr￿￿edged God's gift of nthv Itfe of five £hlldren at Sacraments of 8aptism.
us one sÈNite of Thanksgiving and one adult Baptism. Eleven additional adults receNed the Sacrament of the Lord's Supper on
wofesslon of faitht plus four communicants transferred from other con8re8atiotts. We condurted two rnarriage serwicps and gave
tknks for faithful seM£e aTrJ s¢ught to iomfort those WIK) had been bereaved during the year. It is with 5adne55. but in hope of
the ResurrectK)n that the Kirk Session record55iXteen deaths duringthe year.
On 3151 December 2025 there wefe4561atni1*5 (DMe£ted ￿th the£ongregation with ?Sl contributin8 trj the F.W.O. TheTe WÈ
330 communlcant members.

an
WEsf CONGREGATION OFTHE PRESBYTERIAN CNURCH IN IRELAND
TRUSTEES A14NUAL REPORTICont'dl
The 8vera8e weeklyattendance atsunday mrnin8worthipwa5 3ts).
P45taral tare
There were regular in-house ￿51t$ mode lrythe Mirx5try Team and Elders in 2025. It Wa5 Th)ted that there are still precautions for
those visitlTTg Nursing Home>
Mission al￿ artreath
At a local level, the cOngregat￿n has been aideavourfnE through several outreach actmtles. 5rKludlftg an Ortober 2025 Half-Term
Holiday Bible Club Ifrom wNch has emerged a new Jurrior and Senior Youth aubl. plus West Church's Compassion MinistTies ta
¢ontinuÈ to en8a8è with the local cotnmunity- ￿ 15 hoped to ￿lIId on these ¥nthefvture.
The congregatH)n 5uppwts the United Appeal for Mlssh)n *luth is a Central fuThJ of the Preswerian Church in IrÈ12nd. This fund
Ènables congregations to support wder rni55ion ol the der￿minatiOn and to do mls*on and outread) on a denominatlonal
basis ￿yDn￿ whatthe con8re8ation could do on Its own.
The Unhed Appeal Fund w0￿deS ftnan(ial svpp£Kt for rnwon personnel at h)me and overseas. assists congregatlons with the
deployment of locally b8sed Staff, enables church plantln& p￿deS 8rant 5UPPOrtfoTthe upkeep of churth premi5e5, assists with
the running Costs of Utuon Theological College, the Churth's tralnin8 college for ministry students, and finantially supports
conyegatiOll5 in the areas of worship, disciplesNp. global mlssw. outreath. le3der5hip and pastoral care.
Pr25bytery
The congreg*ion wa5repre5ented atthe re6ukr meetinES of Presbytery by ourrninister5 ond repre5ent?tive dders. appolnted by
Kirk Sesslon. The elders report to ￿rk Session re8uJarty. Thts PTtsvide5 an irnPDrtant link between the conBreEations and the wider
structtjres of the thurch
fjeneral Assemb
The rnlnister5 and representstfve dders would Th)nnally atterKI the meeting of the General Assembly of the Pr*sbyterian Churth
in Ireland held in Assemb￿ Buildirw. Belfast
organkat1c￿5
Wild West (Sunday khooll- met wee*ty in dFfFerent age 8roirp514-7yearsaThJ 8-11 years)
Westyouth and Youth Fellowshlp-meton&Jnday and al¢emate evenin85 for Blble Study and dlscusslon.
A newyoung Adult'5Group- met m￿thlYfOr Bib￿ Stuty and di5CU55iOrn
Women's Ministry-and assoclated Drganisations such os ￿ Book Clsjb met monthlyand the Coffee and Craft Club weekly.
The Frlendshlp arcle- fot knior Citizen5 from In&de and ourslde the ¢hur(h met montNv.
Men Untted- f￿ retlred men, mÈtwÈektyorbWednesday nThJml￿s aThJ for a Cknstsna5 Lvnch.
Buddles and Bundles- a Carerand Todd￿[VoUp resumed c#) Wednesday mtirr*ngs.
Blb5 ar￿ Bobs- a pr&k)vÈd thildren'5 clothlre and equlpmÈnt ministry open up5hop on Tuesdayand WÈdnÈsday ry￿rnIng5
The Girl's Bri83de- resumed meets￿OnThU￿lay evening>
TheVariou5 Branches of5coutirw (Explorerscouts. kouts. CLtbs. Beaversand Squirrd51- rnetweektym Frfdayevenlngsand follow
relev3nt rneeting Fdans. An Annual Serwte ￿ heid each year on Founderfs Dty.
Mug * Bean- "coffee and cakE- provh4ed free for rnembers and non-membef5 is held on Tuesday M(￿]n8$ from 10.ODam to
12.00 noon.

an
W£STCONGREGAnON OFTHE PRESBYfERIAN CHURL71 IN IRELAND
TRUSTEESANNUALREPORT Iconvdl
Vdunteers
As attiwtles have resumed during tIE year.the frustees recognise thatthere ￿ still workto be done and thatthe many and varied
aspect5 of church lrfÈ can only Èxist by people making a cornmitmenL ofterk Sa¢Tthoal. to brtng about the splrltual and pastora
benefits forthe people under it5 care. The Trustees, Whe￿ t￿ have the ￿qUired abilities,12ad by example and with the aid of
others, Some Tnembers of the church artd some noL work hard to do God's work among the people. The work ol volunteer5 can
only be recognised as invaluable.
PUBUC BENEF￿$fA1EmENT
The Presbyterian Church in IreIar￿ meets the publit benePrt rÈqulrÈment by providi￿ benefit to its rnernbers and the general
public by makln8 knovm the Christlan Gospel of the Lord JesuSchr￿thr￿¥h the adwancement of religion.
The dirert benefits whith flow from the purwses ofthe Clxsrth Include the gaining of an understanding in Christian beliefs as set
out in the Bible and in the Churth'5 sUt￿rdInate standards lthe WestmTnster Confession of Faith and the Shorter and LarEer
Catechisms) leadingto spiritual and moral development aThJ opportunitles for response to Bible teaching. In turn, this framework
leads to prartlcal expresslons of ChrL%tian beliefs3nd standards in the local cornrnunity 5uth as through the care of those in need
Iincludlngthe slci dlsabled and berÈavedl.
GenÈrally. the above be￿rrtS are delivered local￿ by conEregations and t￿11 member5 or are facilitated through presbyteries or
are or8anlsed 3nd delivered centrally. Local delivery 15 lacilitated by central resouros in almost all tasès. Public atcess is made
knovm through the use ol rotice boards. printed rnaterial. press ad¥erbSe￿nl websites. and Social rnedia or in other way5.
The benefits are demonstrated through regular evaluation of the seTricesand infLxmal and ad-hocfeedback froni meTryber5. their
families, and members of the pU￿1C
The purp05e doe5 not lead to harrn. The only pti¥ate benefft Itowing from ¢)ur purpt>5e ts related to Mlni5ters, Misslonarfios.
Deaconesses. IrSsh Missionworkersand LayA8entswho receNebet*frtsa$8 resultoftheirholdin8 office oremployment. However,
this is incidentsl and necessary in ordeTto fvrtherourtharit4ble p￿r[￿Se. Thereare no other private benefits.
The beneficiarie5 of thi5 purpose are member5, Iheirfarnilies, other indNiduals thatlhe Presbyterian Church in Ire13nd15 in direct
and indirect contsct with. the cornnjunity in whKh pa5tcYal Services are provided and other iommunities throughout Northern
Ireland. the RÈpublic of Ireland. and woddTrMdewluch ber*frt from ourengH8ernentwith and supportfor ￿th Chri5ban and other
secular organi5ations, Charit￿5 and Ind￿idual rnembers of the pumc
The Kirk seS￿on has had regard to the chalitycomm￿￿jn'SpUbl•c ￿nefIt requirement ststutory guidarKe.
FINANaALREVIEW
The COngr￿￿tIOn,$ mal*) source of intornÈ is memberf ¢￿￿b￿lIonS tlyough the Weekty Freewill ofFering. There were 25L
families iontributing duringthe year12024.. 2611. donatinga total of £215.47812024.. £221,186).
Totsl income of the congregation durin8the ￿arw￿ £376,885, compared to £358.536 In the prevlous year.
Total expendtturÈ decre35ed from £377,058to £352.941 in the year.

an
WEST CONGREGAnON OFYHE PRESBYTERIAN CHURCH IN IAELAMI
TRVSYEES ANNUAL REPORT Icontrdl
RESPONSI8ILmES IN RESPECTTOTHE FINANCIALsfATEMEl￿s
The Tmstees are responsible prepaiingthe Annual Report and the fina￿JaI ststements in aC(￿danCe with applicable law ar
United Kingdom Generally Accepted Accounting PracbQ.
The Tru5tee5 are required to prepare financial staternents for each financtsl year which Rive a true ènd fair view of the stste of
affairsofthe t0￿reE8t10nS and thefinanllal activthtiesforthatyear. InpreparingthefinarKki15tstementsthE Tru5te¥ are required
to..
Se5ect Sultable accounfjng pollde5 and then appty them consistently
Makejudgements and È5tirnates thatare reasonable and prudent
Prepare the finanual statements on the going contem basi5 unkn it is inapprnpriate to presume that the fund5 wsll
continue in operatK)n.
The Trustees are responsible for keepir* èdequ*e accounting records that are sufficient to s￿W and e¥pkin the funds
transactlons and dlsclose with rÈasonable accuracy at any tlme f)rtar￿al ￿tIc￿ ¢f the ¢ongregatiDns and enab￿ them to
ensure thatthe finarKial statements complywiththe Statementof Recommended Practice"Aciounting and Reporbng by Ch?rilies
Iljanuèry 20151". ThEy aFe at50 respon5ibleforsafeguardingthe aS*tsofthe conyegation and hence for tsking reèsonable step5
for the prwentlon and detection of fraud and other irre8ularfties.
GOING CONCERN
The actiwtrdsof the conÉregation are dependent on 01)8Cin8cofbtriI￿tKJr￿from rts members. The Trusteesare of the opinion that
the congregation has 5uffioent resource5 at the tlate of approval of these financial 5taternents to meet commitments whith will
arlse In the year from the date of 5i8ning this rem and subjert to the contsnuinE ￿pPort from membersto fuThd on an ongclnB
basi5 the congregatlon's current athvitiÈs and other finanoal commitsnents.
RESERVES POUCY
TheTrustees haveconsidered ihÈ level of unre5trtted reser¥esthattt 15appropiiateto ￿ldtakIng3c￿Jnt of currÈnt and ongoing
commitments. It is the policyof the Trustees to hold at least 2 rnonth's n(Irrnal expenditure_ At the yeèr-end unr2strKted re5eTve5
were £296,411- which represents a higher level of rEsÈfvÈ5. The Trustees. howÉyer. consider it wudent to hoW reserves at thls
level, a5 the fundingof Its present activities is dependent of the tr)8oI￿finanCla1 5UPPOrt of members.
RISK REVIEW
Areview of major risks has been Undertaken bytheTrustees ond sWems p￿￿edureS tmplernented to mana8e Idenufled risk5.
The princlpal risks are In relation to the lik￿lhoOd of reputational darnage and finantsal risks associated with the expectation of
on8Oln8 financial support from members. These risks are miJ8ated bythe Tru5tee5. ar￿ the cO￿regational Committee. regularly
rnonitorinE the various aCt￿rtieS of congreEatlon at stated meeting5and by encoura8in8 rnembers In their reÉJlar 8win&
Approved bythe ￿rk Ses51ors ata M￿￿& on 24 Marth 2026ar￿ $i￿ed its behalf by-
Miss Anne Dines
aerk of Sesslon
Mr Wlllam Malth LMngstLY*e
Trustee

an
INDEPENDENT WIMINER5 REPORTTOTHETRUSTEESOF WEsf CONGREGATION OFTHE PRESBYfERIAN CHURCH IN IRELAND
I IEPOrt on the accounts ofthe chartyfor theyeèrended 31# December 2025, which ère set out ￿thin thls docurnent.
Respective respon￿bI]hoeS of thwity tru￿¢t5 and exwDiner
As the charitvs tru5tee5 you aTe responsTble forthe pre￿ratIon of the account5 in accordancewith the Charities Art INorthern
Ireland) 2008. The charitrfsTrustees consider that èn audit is reqyiie(I fDr thisyear under sectlon 65 of the Ch3ritie5 Act and
that an independent exarnination ts rteeded.
It Is my responsibility to..
111 Exèmlne the accounts under 5ecbon 65 of Charities Act
lill Follow the pr￿d￿reS laid down inthe geneftl Directions&¥en Charitycommisslon for Northern Ireland under
section 6519llbl of the Chartties Act. and
Iiiil State whether partiajjar matteTS have tome tr> my attentt¢n.
Ba5Js of Ind¢pÈndEmt examixerfs rep
I have exarnined your chaTtty acrountsas rÈquired underse£tk)n 65 of Charities Act and myexamination was tarried out In
accordance with the general fhrections given bythÈCharity Commiss(on for Northem Irel4￿1 un&r sethon 6519llbl of thÈ
CharitiesAct.
My examinath)n Included a reviewof the acrWnt]r￿ ierords kept bythp d￿ritya￿l a compaflson of the accounts presented
wtth those records. It also indudes cowideratH)n of any unusual Items or di5dosure5 in the attounts and seeking explanations
from you as charitytrustÈes £on£emingsuth matters.
My role 15 to state whether any material matters have cometo my attemion gmng me cause to believe..
lil That a¢countIry¥ records were not kept in att0rda￿e with section 63 of the Charities Act.
lill Th8tthÈ atcounts do notaccord ttrM)se accounting records.
liiil That the accounts do notcompty wth the accountin8 Tequiretnents of the Charities Act.
INI That there Is furtherlnfomiauon needed for a proper understanthn8 of the accounts to be reathed.
Independeni examlnerfs sta￿Ment
I have completed m¥examinatk)n and have r￿ contrms in ￿SpeCt of the matter5111 to141 listed above and, in connection with
follomring the direction5 tsf thecharity Commission for Northern Ireland. I have lotsnd no other mattersthat require drawin8 to
yourattention.
Emm8 M¢JNelll ACA
Potter Finne8on Umlted
(hartered Accountants
27-28 The Courtyard 8uslness Park
190 Gal8urtn Road
Ballymena
Co Antrim
BT42 IHL
Date.. 24th March 2026

an
WE5f CONGREGATION OFTHE PRES8YfERIAN CHURCH IN IREiAND
STATEMENT OF ANANaAL ACTMTIES
Fortheyear Ènded 31 Derernber 2025
Nrte
Unrestritted
Funds
Re$￿tted
Funds
Endowment
Fttrtds
Total Fund5
2025
Yotsl Funds
2024
Intome aTrd £ndowmwts friTh:
Donations and legacies
Charittble acttvities
Other tradIn8aC￿￿tieS
Investment Incoff
Other income
Total
222.905
24.750
97,970
18.152
320.875
42.902
316,584
28,712
IL937
178
993
13,108
13,24D
259592
1163
993
376.885
358.536
Expenditure on=
Ralslngfunds
Charltable acU￿tieS
Other
Total
11.5551
1265.7741
11.5551
1351,3861
11,4951
1375,S631
185.6121
12673291
(7.7371
4.477
132601
185.6121
30￿88
12.4771
28211
1352,9411
23,944
1377.0581
118,5221
Net IncoMe/lexp￿d￿ur&l
Transfer5 between funds
Net movement in funds
991
12.IX)01
11.Cl)71
23J44
118.5221
Re¢ondliatlon of funds:
Totsl furvJ5 brought foiward
Total fur￿5 carried fO￿ard
299.671
296AII
7.8fXI.592
7.828A03
25.672
24.665
8,125.935
8.149,879
8,144,457
8.125,935
io

an
WEST CONGREGAnON OFTHE PRES8YfERIAN CHUR(11 IN IRELAND
BALANCE SHEEr
As èt 31 DerEmbu 2025
Not
Unr¢striited
Fund5
Bequest
Funds
Total Funds
Tth81 Funds
2024
Funds
2025
Axed assets:
Tangible assets
Total fixed assets
1,838
7.727,666
7,727,666
7.729.504
7,729,SIM
7.733.231
7.733,231
Currentassets-
Current Investments
Debtors
Cash at bank and In hand
Total current assets
250.L
31.327
15.671
296.998
24.665
274,665
42,20B
111,927
428.800
275,672
45.629
79,709
401.010
14
15
.881
96,256
107.137
24.665
Uabllwes:
Credltors= amounts fallin8 due wthin
oneyear
16
12.4251
18,4251
I8.3[￿)
Net uJrrent assets
294.573
101.137
24.565
420,375
392.704
Total assets Iw current llabllltles
296.411
7￿2¥￿5
24.665
.149179
8.125,935
Non-current liabilit
Yotsl netassetS
296AII
7A28A03
24.665
.149A79
8.125.935
Funds of thecharlty
Unrestricted funds
Restritted funds
Endowment funds
17
17
17
2%.411
296.411
7.828.803
24.665
299.671
7,8CO,592
25,672
7,828.&J3
24,665
Total charlty funds
296,411
24.665
8.149%79
8.125.935
Approved by the ￿rk Swion at a rneetin8on 24 March 2026and 518ned ￿ its behalf I
Mlss Anne Dlne5
(￿￿k of ￿sSI¢)n
Mrwtllam Maurice Livirbytone
Trustee
li

an
WEsfcoNGREGATION OFTHE PRESBYfERIAN CHURCH IN IRELAND
NOTESTOTrIE ACCOLINTS
L ACCOUTtNG POUCIES
BASIS OF FINA￿AL STATEMEiirs
The financial ststements have been prepared in accordance Accountlng and Reportlng by Charities.. Staternent of
Recommended Practice applicableto charities prep4ringtheiraccounts in accordancewith Fina￿al Reportingstandard ap￿1¢able
in the UK ond Ireland IFR51021 (effective l January 20151.
The financial statement5 have been prepared underthe historical cost convention except for investment assets. which are shown
t market value. The firiarTrcial statements in£lude all transattitsns. èssets. and liabllities for which the congregation is responsible
n law. They do not include the accounts of thurth 8roup5 that owe thwr affiliation to another body, nor t￿￿Se that are informal
8atherings Df church mernbers.
FUNDACCOVNnNG
Endowment funds are fund5. the capital of which must be retained either permonentty or at tl* congregation's di$¢￿tIOn. the
incorne dernied frotn the end¢)vnnent 15 to be used alher as re5thcted or unrestritted income funds dependin8 Ltpon the purpose
fu which the endowrnentwa5 estsbli5hed inthefirst place.
Restdctsd funds compiise lal income frorn endown*nts whKh Is to be expended onlyon the restrlcted purposes intended by the
donor and Ibl revenue donatiolls OT grants for a specific cO￿regational intend2d by thÈ donur. Where these funds have
unspent bèlances, Inte￿5t on their [K)o1￿ invÈstment 15appoTboned tothe iTrdwidual futKls on an avÈr88e basis.
Unrestricted fund53re income fur￿$Which are to be SF*nt M the con8re8ation'S 8eneral purposes. De￿Inated funds are 8eneral
funds setaside by the Congregation for use In theluture.
INCOMIP4G RESOURCES
RewBnttt￿ of Incomlng re￿￿r
These are included In the Statement of Flnanoal ActNities ISOFAI %*hen'.
The ion8regation becomes entitled to the re50urces.'
The tru5tee5 Hre virtually certain they￿11 recewe the ￿$￿jrCeS." and
The monetory value can be measwed wlth suffidty)t rellabty.
Incorning resouttes With reiatEd expen(fiture
Where incoming re50urce5 have related expenditure las withfundra[￿nElr￿e*ne1ihe s￿0ml￿g resources and related eXpend￿ure
are reported wss inihe SOFA
fjr￿ts ind dM*ions
Grants and donatlons ale only irx4uded inthe SOFA when congregab.on has uncondltional entitlernentio the resour￿$.
Tax reclaiffls on daTrations and gifts
Incoming resources from tax reclalms are Included inthe %)FA atthe 5arne time 05 thegrfi to which they relate.
Contractual income artd perforniance rel*ed8rants
Thi5 15 only included in the SOFA oncethe related 8cM)ds or$ervI￿S have bEefi dEIT¥ered.
Glfts In kknd
Grft5 in kind are accounted for at a reasonable estirnate of their value to the charity orthe amount artually realised. Gifts in klnd
forsale ordlstributlon are included in the accounts asAtft5 ontywhen sold OTdistributed bythe cFortty. Gifts in kind for use bythe
tharityare included in the g)FA as ir*omiw resource5 when receNabk.
D￿ated serv1c￿ andladlMes
These are only included in Incomin8 resources Iwithanequwalont amountlftresour￿seXpended} wherethe beneflttothe ch8rity
15 reasonab￿ quantifiable. rneasurable, and rnaterial. The value pL4cod on these resour￿$ isthe estimated value to the charity of
the seNice or facility received.
12

an
WEST CONGREGAnON OFTHE PRESBYTERIAN CHURCH IN IREiAND
NOTES TO THE AccouNfs Icontrdl
AcCOU￿N6 POUCIES Iconvdl
Volunteer he
The value of anyvoluTrtsry help receivEd 15 included in the accounts but s dwribed inthe tru5tees' annual repclrt.
Investrnent Incthne
Thls is included In the accoufits receivable.
Inve#rn¢￿ 8ains and105ses
Thi5 includes any gain or105s on the sale of investments and any galn or loss resuknngfrom revaluing invesbmentsto marketvalue
at the end of the yeèr.
EXPENDITURE ANO LIABILMES
Lt8blllty rettJ8thitio
Llabilltles are reco8nised as soon as t￿re lsa legal or£ortstruLtive oWigath)n commltdngthe totwegation to pay out re50ur£e5.
Governance costs
These are shown wtthin charitable actlvitie5 arxl Indude the costs of the ￿Eparation and examina￿On Df statutory accounts. the
tosts of trustee meetlngs and costirfarry legal a<kncetO trustees on governar￿e or consiitutional rnatter
Grantswith perforTnance condhlons
Wherè the charity 8ive5 a grant whth condtiions for tts payment beiry8 a SPEafic level of seryke or output to be provided. such
grants are only recognised in the SoFAoncethe retipientof the Krant has prcmded the specified 5ervlce or outPLrt.
Grants payable without w1wMan￿ £ondFtii)ns
These are onty recognised in the attounts when a commftment ha5 been rnade there are no £onditions to be rnet relatin8 to
the grantwhlch remain in the control of the charliv.
Jpport costs
Support costs include central funttion5 afKI have alk)tatrd to acbwty cost categoriÈs on a b05is con51stent wFth the usè of
resources. e.8.. allocatin8 property cots bylloorarpa5. or pw(8￿18. staff Costs bythetime spent and other t05t5 by their usage.
T•ngible fiKed Assets
The assèts of the Church comprlse..
Church bulldin& stores. and ￿ntents
Church hall building and contents
Manse
Detsiis of h15torfcal costs of the above a55ets wrchasÈd prior to l Jarnjary 2018 afe not availab￿. This b2ing the case all assets
purchased pricr to l January 2018 are induded in the balance sheet * valuat￿n at l Janu8ry 2018. No depreciation ha5 been
ewded or) these assets as the current estimated residual value is not less that the carrying v￿ue and the TÈmalning useful Ilfe
CUrren￿V eA￿edS SOyear5. This will be reviewed regulath bythe Tru5tee5.
From ljanuary 2018 anYtsn￿b￿￿ed assets purthèsed fv use tharftywIII be tapltslked rftheycan be used for more than
one year, and costr at least £l.LKK. ThÈy aTe valued at cost or. rfgifted, at the value to the charty on recelpt. The Trustees have
aÉreed thatany fixed asset addillon with3value of less than £I,(￿￿oeS not need to be Sl￿wn as a$5etsand ￿mPlYbe written
off as Èxpendf(ure in the yearof purchase.
Depreciation is recoided on all tan￿b￿ fLKed assets acquired from l Japuary 2018 other than freehold land, at rates calculated to
wrke of the cost less estimated residual value. of each asset over it5 expected useful life aslolk)w5
Bulldlngs
Fixtures. fittings, and equlpment
- siral8ht f£nE over Soyears
-straight line overjo￿ar$
13

an
WEST CONGREGATION OFTHE PRESBYTERIAN (HUR(11 IN IRELAND
NOTESTOTHE Accoumfs ICMVdl
Investments
Investments quoted on a recoEnlsed stcd exchange a￿ valued at marketvalL*at the year end. Other investrnent assets are
Included attrustees. best e￿mate of marketvalue.
DONATIONS AND LEGAaES
Unrestrlaed
Funds
Resirlrted
Funds
Endowrnent
Funds
Total Fund5
2025
rotal Fund5
2024
Retorded 8lYIry4
L005e collertlOn5
Donatlons and grfts
Organisation and membershlp fees
Gift aid
Le£acies and bequests
187.694
17,784
2.315
55.393
17(X)
10.778
215.478
4.159
57.435
1.700
42,103
221,186
3,953
44,336
1,370
45,739
2.042
31.325
222.905
97?70
320,875
316,584
CHARITABLE AcnvmES
Unrestdtted
Funds
Restrltted
Funds
Et)dth¥ment
Funds
Total Funds
2015
Total Funds
2024
Incomefrom Char￿able act￿l￿e$
24,750
24,750
18.152
18,152
28,712
28,712
42.902
OTHER TRADING AcllvrnES
UThrestrSded
Funds
Restricted
Funds
EThd￿ent
Funds
Totsl Fund5
2025
Total Funds
2024
Othertr3dln8actMtles
INVE5fMEPIts
Unresthrted
Funds
Restrltted
Fund5
Endowment
Funds
Total Fund5
2D25
Total Funds
2024
Bank Inte￿51 re￿￿ed
Investment irtome recEwed
160
11.7TT
IL937
178
338
12,770
13,108
241
12.999
13,240
993
993
178
14

an
WEST CONGREGATION OFTHE PRESBYTERIAN OIURCH IN IRELAND
NOTESYOThE AccouNfs Iconvdl
& OThER INCOME
Unre￿riCred
Funds
Restriaed
F¥Dds
Erthmertl
Fut)ds
Total Funds
2025
Totsl Fund5
2024
Other income
SING FUNDS
Umestrlaed
Funds
ReArfrted
Fund5
Endowmertt
Fund5
Total Funds
2025
Total Funds
2024
FWO envelopes
L555
1.555
I￿55
1,555
Ld95
1,495
(WIR ￿ABLE AcfNITES
Unrestriaed
Re#rltted
Fund5
Endowmeni
Fynds
Total Funds
2025
Total Funds
2024
General A55emblyA5se55merrts
Presbytery fees
Ministry and support stsff costs
CongreEational running expense5
Don3tions to misyons and charities
GovefDaDce costs
19.204
L032
183.036
60.491
19204
1.031
183,036
93202
52.744
1168
351386
18,934
899
215,052
108.422
29.799
2,457
375,563
32,711
52.744
157
85,612
2.011
265,T14
OTHER EXPENDITURE
Unre51rltted
Funds
Re5trirted
Funds
Endowrn¢rf
Funds
Totat Fund$
2025
Total Funds
2024
Other expenditure
15

an
wgsrcoNGREGATION OFTHE PRESBYTERIAN CHURCH IN IRELAND
ITE5TO THE ACCOUNT5 Iconvdl
10. EMPLOYEES
Emplwmetht Costs
2025
2024
Wage5 and 58l•ries
Soclal Securitytt)sts
Pension contributlons
Other expenses
145,860
11.141
14,500
11,537
183.038
163,637
11,641
24.376
15.398
215.05Z
Number ofemploytts
The averège numberof emph)yeesduringtheyear was
2025
No
2024
No
Average number of employees
There were no emF4oyees in receiptof ern￿Oyee be￿fitS in excess of £60.(KX).
11. PENSION Costs
The minitter of the congregatlon Is a m*mber of the Presbyterian Church in Ireland Pension Scherne120091. This is a Scheme
cperoted by the Presbyterian Church in Ireknr￿, a separBte rew5tered thartty. The cortgrÈgation pays an assessment to the
Presbyterian Church in Ireland eovivalenttothe ernployerfs pension contribution forthe Scherne and based onthe stipend paid tts
the minister. The Pre5byteiian Church in Iieland Pension kherne121X191 is a funded Scheme of defined benefittype, providing
defined bÈnÈftts based oncèreeraveraged revalued salary. ThÈSthÈme has assets hdd in a separatelyadministered fund managed
by a board of trustees. The Presbyrerian Church and the Stheme Trustees have agreed a fundinE plan to ensure the Scheme is
SLrfficlent￿fu￿ded to rneetcurrent andfutureobli￿tIonS. Aformal stheduleof contribution5 wa5drawn upon 25 Novernber 2015
whereby the Presbyterian Church agreed to payfrom 31 Decemkr 2015 contribution50f 24%of pensionable 531sries to covertbe
accrual cf benefits fOr1￿ure Service. expw5e5. the costof i￿ul1n&death in 5ervKe benefftsand fundingthe scherne defic
The contrlbutlons made by theconBregation durI￿th￿Ve3rWWe
Totsl 2025
Totsl 2024
ContslbuJons
13.424
23,357
16

an
WWCONGRÉGAnON OFThE PRESBYTERIAN CHURCH IN IRELAND
NOTESTOTHE ACCOUNTS Iconvdl
12. TANGIBLE RXED ASSErs
Fixture5 &
fftungs £
Buildlrtgs &
tontents £
Total
COST OR VALUATION
At l January 2025
Addition5
Disposals
At 31 December 2025
7.310.019
449,732
L750
7.759.751
1,750
7JIO.019
45L482
7.761,501
DEPREaAnON
At l January 2025
Charge for the yeaT
Elimlnated on dlsposal
At 31 DecernbeT 2025
1.258
328
25,262
5.149
26.520
5.477
30,411
31,997
BOOK VALUE
At 31 DetÈmber 2025
7.308.433
7.308.761
421.071
424.470
7.729.504
7.733.231
At 31 December 2024
J3. IP4VEVMEiirs
2025
2024
Value as at istjanuary 2025
Increa5elldecrea5el in value
Transferto General Account
25.672
993
12,(Kl)I
24.665
250,0(M)
274,665
27,446
226
I2.0￿)
25,672
250,0(X>
Z75.672
Prtrgressive InvÈstment
Value a5 at 315t Decernber 2025
14. DEBTORS
2025
2024
Glft ald recoverable
42,208
42,208
45,629
45,629
15. CASH AT BANK ANDIN HAND
2025
2024
General Account
Repalrs Account
Special Misgon Fund
DrCrai8 Memorial Fund
Wornen's Ministry
Ch￿r
Men United
Friendship Jrcle
Wornen's Ministry C&C
Buddies & Bundles
Glrls BrlÉade
Compassion
4.699
62,741
1.919
23,481
4,366
L328
551
2.707
1,317
127
5.170
3.521
111,927
12921
15.928
19.834
24.573
3.879
L507
567
3,053
585
214
6.715
3,146
79,7LYJ
17

an
WE¥f CONGREfjATION OFTHE PRESBYtERIAN CHURCH IN IRELAND
NOTESTOTHE ACCOLINfs Iconvdl
16. aiEDrrop5: amwnts fallln8 duewlthkn oneyear
202S
2024
Accruals
Other loans
2.425
6.0
8.425
2.306
6,0
8.3DS
17. FUND BALANCES
unrestricted Funds
2014
General fund
Investrnent Account
Dr CraigAccount
22.930
250.(N)D
23,481
296.411
5,098
250,000
44,573
299.671
ReMrltted Funds
2025
2024
PToperty Account
General Account
Special Mission Fund
Women's Ministry
Choir
Men United
Friendshlp Circle
Wornen's M*nistry Coffee & Craft
Buddies & Bundles
Girls Brigade
Cornpassion
7.789.681
17.916
1,919
4.566
L328
551
2.707
L317
127
5.170
3,521
7.828JOa
7,747,221
13.226
19,939
4,419
1,507
567
3.053
585
214
6,715
3,146
7,3C#).592
Enthywment Fw
2025
2024
RO￿rt Lorr Memorfal Fund
24,665
24.665
25,672
25.672
18

an
WE￿ CONGREGATION OFTrtE PRESBYfERIAN CHURCH IN IRELAND
NOTESTOTHE ACCOLINTS ICMVdl
Re(ondlladon ofmovement offiy
Opening
balan
Income Eynlrrture
Translers
aosing
balance
Vnrestrirted Funds
Gener41 Account
InvettmÈnt Ateourt
Dr Crai8Account
247,703
11.776
113
259592
1266.1241
36,253
111,7761
20.(M)01
4.477
22.930
250,CQO
23,481
296AII
250.CO)
44.573
299.671
11,2051
1267,3291
Restrieied Fynds
Property Account
General A¢¢ount
Spec￿1 Mission Fund
Women'5 MSnlstry
Chair
Men Unrted
Frlendship Cirde
Women'5 Mlnistrycoffee &Craft
8uddies & Bundles
Girls Brigade
Compasslon
7.747.221
13.226
19.939
4.419
1,507
S67
3.053
585
214
6.715
3.146
7A(M)592
55.792
35.719
113.3321
131,0291
118,0201
13.6491
13,5661
12,4561
12,1571
11.9261
16471
18,6051
12251
185.6121
7.789.681
17.916
1,919
4,566
1.328
ssl
2.707
1.317
127
5.170
3,521
7￿28,803
3.796
5.387
12.OWI
11001
1.811
2.658
737
7.260
11771
121X>I
1163LXI
12A771
Endowment Funds
Robert L Orr memort￿ Furwl
25.672
25,672
993
993
I2,￿))
12.fml
24,665
24.665
Tatal
8.IZ5?35
376,885
1352.9411
8,149A79
18. RE￿TED PARTYTRAN5AcfioNS
A number of the tru5tee5 receNed remuneration durin8 the ￿ar- the mintrter of the conEre8ation rerelved rernuneration of
£54.409 and expenses of £7.388 for act1￿ In that capactty. Pension contributions of £9.522 were ￿ld by the corEregation in
respect of the minister to the Presbyterian Church In Ireland Pen55on 5chetne12rx191. The associate minister of the con¥reEation
receDied rernuneratlon of E66 and expense5 of £13 for in that capaaty. PenS￿n mntributions of £12 were paid by the
congregètlon in respect of thE assocrate to the Presbyterian in ITeland Pensioft Scheme 120091. The De4coness of the
conÉregatlon received r￿uneratIon of£22.231 and expenses 01£4.136 for3CtinÉinthattapacity. Penslon contributlons of£3,890
were paid by the congregation In respett of the deaconess to the Presbyterian Churd) in Ireland Pension Scheme(2￿91. The
churth organlst, who was ordained as art Elder in 2D19. recewed remunerauon of £10.407 br acting In that capacity.
t￿lIngthe year. the ton8regation contributed thefdlowingamoyntsto Fu￿Sof the Genernl A55ernbly ofthe Presbyterian Church
In Ireland. a separate charlty..
£19,204 for con8re8ational asSesS￿r
£L6.884 towards the United Appeal
Therewere r&) other ￿lated portytrar1sartK￿5.
19