## **DUNGANNON  MUSIC  &  DRAMA  FESTIVAL  ASSOCIATION Income and Expenditure Account for year ended 30 April 2023** 

|**INCOMES**<br>Members Subscriptions<br>Members Donations  ( amount paid in excess of the £10 sub.unknown )<br>Competitors Entry Fees<br>Admission Receipts at Door<br>Programme Sales<br>Income from  Sponsorship<br>GRANTS & DONATIONS<br>Dungannon & South Tyrone Borough Council<br>Bank Interest Received<br>**TOTAL  INCOMES**<br>**EXPENDITURE**<br>Printing  &  Stationery<br>Adjudicators<br>) - Fees<br>&  Accompanists<br>) - Travel<br>) - B&B and Meals<br>Daily Catering  -  Refreshments<br>Donations to Churches  -  Hire of Halls<br>Caretakers<br>British Fed. Of Festivals  -  Annual Costs<br>Purchase of Medals<br>Bursary Prize<br>Repairs to Cups & Shields<br>Committee Members Expenses (Postage/phones/travel / etc.)<br>Hire of Piano<br>Expenses - Website/On-line Management<br>Sundries<br>Bank Charges<br>**TOTAL  EXPENDITURE**<br>**Surplus of  Incomes  Over  Expenditure**<br>**£**<br>**£**<br>**01-May-22**<br>**Bank Accounts**<br>**Balances**<br>**Movement**<br>First Trust - Current<br>5,883.55<br>207.33<br>Deposit Account -(BursaryFund)<br>13,252.86<br>32.84<br>Total Closing Cash Balances<br>**19,136.41**<br>240.17<br>**Movement  -  Shortfall of  Incomes over Expenditure**<br>**£240.17**<br>**Accounts examined & found correct : -**<br>**30th April 2023**<br>Noel Conn and Company 7 Seven Houses<br>  <br> <br>**Hon. Auditor**<br>**Noel Conn**|**£**<br>**500.00**<br>**0.00**<br>**3,136.20**<br>**2,217.84**<br>**0.00**<br>**600.00**<br>**840.00**|**Difference**<br>500.00<br>0.00<br>3,136.20<br>2,217.84<br>0.00<br>600.00<br>840.00<br>0.00|
|---|---|---|
||**7,294.04**|7,294.04|
||**340.00**<br>**2,455.00**<br>**182.50**<br>**948.66**<br>**360.00**<br>**750.00**<br>**120.00**<br>**315.50**<br>**108.00**<br>**40.00**<br>**0.00**<br>**744.00**<br>**448.19**<br>**209.99**<br>**64.87**|340.00<br>2,455.00<br>182.50<br>948.66<br>360.00<br>750.00<br>120.00<br>315.50<br>108.00<br>40.00<br>0.00<br>0.00<br>744.00<br>448.19<br>209.99<br>64.87|
||**7,086.71**|7,086.71<br>0.00|
||**207.33**<br>**£**<br>**30-Apr-23**<br>**Balances**<br>**6,090.88**<br>**13,484.10**<br>**19,574.98**|0.00<br>**Hon. Treasurer**<br>**Michael Carson**|
||||



Noel Conn and Company 7 Seven Houses 55 Upper English Street Armagh BT61 7LA Date: 30th June 2023 

