|**BURNSIDE PRESBYTERIAN CHURCH**<br>**RECEIPTS & PAYMENTS ACCOUNT**<br>**FOR THE YEAR ENDED 31st DECEMBER 2022**<br>**RECEIPTS**<br>Freewill Offering<br>Congregational Collections<br>Gift Aid<br>PCI Appeals<br>Special Contributions<br>General Missions<br>Other Gift Aid<br>Heat & Light<br>Bank Interest Received<br>Friendship Hour<br>Building Society Interest Received<br>Flowers<br>Presbyterian Herald<br>Miscellaneous<br>Donations<br>Carol Service<br>Business Investment<br>Business Investment Interest<br>Building Fund<br>Sunday School/Bible Class<br>Girls Brigade<br>PW Service<br>Christmas Box appeal<br>Thursday drop in<br>Bowling Club<br>Choir<br>Youth Club<br>Parent & Toddler<br>Cheques not lodged<br>**TOTAL RECEIPTS**<br>**PAYMENTS**<br>Stipend<br>Minister's Expenses<br>National Insurance on Stipend<br>Organist<br>Assembly Assessments<br>PCI Appeals<br>Special Contributions<br>General Missions<br>Heat & Light<br>Insurance<br>Bank Fees<br>Rates & Water Charges<br>Copyright Licence<br>Audit Fee<br>Presbytery Fees<br>Presentation/Gifts<br>Printing, Advertising & Stationery<br>Pulpit Supply<br>Catering<br>Donation Envelopes<br>Repairs<br>Presbyterian Herald<br>League of Church Loyalty<br>United Christian Broadcasters<br>Miscellaneous<br>Donations<br>Friendship Hour<br>Business Investment<br>Business Fund<br>Organ repairs<br>Sunday School/Bible Class<br>Girls Brigade<br>PW Service<br>Bowling Club<br>Choir<br>Youth Club<br>Parent & Toddler<br>**TOTAL PAYMENTS**<br>**NET RECEIPTS/(PAYMENTS)**<br>**CASH FUNDS LAST YEAR END**<br>**CASH FUNDS THIS YEAR END**|**Unrestricted**<br>**Restricted**<br>**Total 2022**<br>**Funds**<br>**Funds**<br>**Funds**<br>55,244<br>55,243.80<br>5,062<br>5,061.55<br>-<br>9,355<br>9,355<br>412<br>412<br>-<br>-<br>-<br>142<br>142<br>721<br>721<br>249<br>249<br>-<br>345<br>345<br>30<br>30<br>1,300<br>1,300<br>141<br>141<br>14,649<br>14,649<br>45<br>45<br>33,136<br>33,136<br>-<br>-<br>509<br>509<br>1,784<br>1,784<br>40<br>40<br>149<br>149<br>993<br>993<br>557<br>0<br>557<br>-<br>1,125<br>1,125<br>-<br>**64382**<br>**61605**<br>**125987**<br>33411<br>33,411<br>-<br>3543<br>3,543<br>2340<br>2,340<br>22800<br>22,800<br>8193<br>8,193<br>-<br>574<br>574<br>4762<br>4,762<br>3928<br>3,928<br>216<br>216<br>1459<br>1,459<br>204<br>204<br>-<br>438<br>438<br>-<br>-<br>562<br>562<br>192<br>192<br>-<br>-<br>324<br>324<br>-<br>-<br>111<br>111<br>-<br>562<br>562<br>-<br>25238<br>25,238<br>300<br>300<br>-<br>1311<br>1,311<br>1652<br>1,652<br>565<br>565<br>557<br>557<br>-<br>1125<br>1,125<br>**76846**<br>**37522**<br>**114368**<br>**-12465**<br>**24083**<br>**11618**<br>**22831**<br>**120725**<br>**143557**<br>**10366**<br>**144808**<br>**155175**|**Total 2021**<br>**Funds**<br>55,051<br>3,444<br>14,340<br>9,942<br>475<br>-<br>126.64<br>-<br>129.92<br>-<br>98.90<br>-<br>125.88<br>285.00<br>-<br>-<br>1,001<br>7<br>33,957<br>-<br>1,019<br>1,124<br>-<br>-<br>-<br>-<br>-<br>-<br>103<br>**121229**<br>32,676<br>-<br>3,291<br>2,280<br>22,757<br>9,238<br>-<br>565<br>210<br>3,580<br>201<br>1,438<br>122<br>690<br>382<br>-<br>-<br>310<br>-<br>449<br>-<br>-<br>-<br>-<br>383<br>-<br>176<br>-<br>-<br>24,217<br>-<br>292<br>1,138<br>-<br>-<br>-<br>-<br>**104395**<br>**16834**<br>**126723**<br>**143557**|
|---|---|---|



12 

