OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

NUMBER 1 ACCOUNT FOR YEAR ENDED 31-12-2021

Receipts

Payments

F.W.O. 57541.80 Stipend 34537.00
Gift Aid 12967.15 National Insurance 3547.75
United Appeal 5790.00 PCI Pension Scheme 8289.00
Gift Aid 1299.55 Central Ministry Fund 3269.00
World Development 765.00 Widows of Ministers Fund 749.00
Gift Aid 52.65 Prolonged Disability Fund 545.00
Malawi Quiz 465.00 Incidental Fund 2520.00
Gift Aid 128.75 Ministerial DevRefund 354.00
Loose Offering 689.15 Assembly Building Work 1431.00
Gift Aid 249.80 Sick Supply Fund 55.00
Student Bursary Fund 477.00
Bridie Gift 54.00 Car Allowance 3745.00
Barnabas 300.00 Duties Allowance 2497.00
Graves 400.00 ERNIC on Allowances 861.00
Donations 300.00 Apprenticeship Levy 173.00
Hire of Hall U3A 1170.00 Organ Supply 2095.00
Pulpit Supply Refund 730.00 Pulpit Supply 1698.00
Lloyds interest 14.56 Presbytery Fees 711.00
HSBC Dividend 5837.25 Auditor 100.00
Danske Interest 219.77 Communion elements 144.97
Sexton 965.50
Funeral Donations Barnabas 300.00
J McMullan (Dec'd) 1335.00 Malawi 593.75
FWO Envelopes 2022 565.55
BT Telephone Hall 433.77
Firmus Gas 1563.89
Power N I 944.36
Manse Rates 1027.56
Manse Water Rates 151.31
Manse Repairs etc. 510.00
Copyright Licence 357.00
Photocopier 11.58
Stationery/advertising 20.70
Church DVD's 92.62
Easily Website 29.99
Omega 240.00
Insurance 2675.86
Fundfiler 85.00
Lift Contract and Repair 342.44
Hall Supplies 51.84
Fire Equip. Testing 220.00
Fire Extinquishers 295.23
Laptop repair 65.00
Graveyard Expenses 109.04
Obituary Notices 203.15
Fogger 274.80
Fogger fluid 162.00
Bulbs 24.00
Monitor 195.00
Gifts 54.00
Danske Bank Fees 145.64
United appeal 7089.55
World Development 817.65
Total receipts 90309.43 Total payments 88416.50
Balance in Bank Balance in Bank
01/01/2021 18435.97 31/12/2021 20328.90
108745.40 108745.40

RENOVATION ACCOUNT FOR YEAR ENDED 31-12-2021

Receipts Payments
Fire Testing
Building Fund 12740.00 and repair 1236.06
Garage door
Gift Aid 2830.45 Manse 540.00
Funeral 655.00 Boiler Manse 318.00
(Late R McIvor)
Funeral 1000.00
(Late J Riddell)
Bowling Club 1763.95
Total Receipts 18989.40 Total Payments 2094.06
Balance in Pres. Balance in Pres.
Mutual 01-01-2020 630.02 Mutual 31-12-2020 630.02
Balance in Bank Balance in Bank
31/12/2020 33256.76 31/12/2021 50152.10
52876.18 52876.18

LEGACY ACCOUNT FOR YEAR ENDED 31-12-2021

Balance in Bank 29631.98 Balance in Bank 29631.98
01/01/2021 31/12/2021

YOUTH AND CHILDRENS MINISTRY ACCOUNTS FOR YEAR ENDED 31-13-2021

Receipts Payments
Bank Interest 0.27 Presents 50.44
F M Bookshop 95.01
From No 1 200.00 The Good Book 33.98
Lynas foods BBQ 28.30
Christmas Crafts 30.35
Bank Fees 24.10
Total Receipts 200.27 Total Payments 262.18
Balance in Bank Balance in Bank
01/01/2021 426.08 31/12/2021 364.17
626.35 626.35

YOUTH CLUB ACCOUNTS FOR YEAR ENDED 31-12-2021

Receipts

Payments

Bank Fees 38.30
Total payments 38.30

Total receipts

0.00

Balance in Bank 1746.23 Balance in Bank 1707.93
01/01/2021 31/12/2021
1746.23 1746.23

P W GENERAL ACCOUNT FOR YEAR ENDED 31-12-2021

Receipts Payments
Mission Boxes 1362.00 Malawi Containers 120.00
From Catering 500.00 General Fund 1000.00
Bank Interest 0.57 Presbytery Fee 10.00
Gift Aid 146.25 Bank Fees 6.22
Total receipts 2008.82 Total payments 1136.22
Balance in Bank 284.22 Balance in bank 1156.82
01/01/2021 31/12/2021
2293.04 2293.04

P W CATERING ACCOUNT FOR YEAR ENDED 31-12-2021

Receipts Payments
Bank Interest 2.45 To General Account 500.00
Bank Fees 20.41
Total receipts 2.45 Total payments 520.41
Balance in Bank 2493.06 Balance in Bank 1975.10
01/01/2021 31/12/2021
2495.51 2495.51

BUSHMILLS PRESBYTERIAN CHURCH BOWLING CLUB ACCOUNTS FOR YEAR ENDED 31-12-2021

Receipts
Sundry Cash
Total receipts
Cash in hand
Balance in Bank
01/01/2021
Payments
63.06
Transfer to
Renovation
Account
1763.95
63.06
Total payments
1763.95
30.00
Cash in hand
0.00
1670.89
Balance in Bank
0.00
31/12/2021
1763.95
1763.95