NUMBER 1 ACCOUNT FOR YEAR ENDED 31-12-2021
Receipts
Payments
| F.W.O. | 57541.80 | Stipend | 34537.00 |
|---|---|---|---|
| Gift Aid | 12967.15 | National Insurance | 3547.75 |
| United Appeal | 5790.00 | PCI Pension Scheme | 8289.00 |
| Gift Aid | 1299.55 | Central Ministry Fund | 3269.00 |
| World Development | 765.00 | Widows of Ministers Fund | 749.00 |
| Gift Aid | 52.65 | Prolonged Disability Fund | 545.00 |
| Malawi Quiz | 465.00 | Incidental Fund | 2520.00 |
| Gift Aid | 128.75 | Ministerial DevRefund | 354.00 |
| Loose Offering | 689.15 | Assembly Building Work | 1431.00 |
| Gift Aid | 249.80 | Sick Supply Fund | 55.00 |
| Student Bursary Fund | 477.00 | ||
| Bridie Gift | 54.00 | Car Allowance | 3745.00 |
| Barnabas | 300.00 | Duties Allowance | 2497.00 |
| Graves | 400.00 | ERNIC on Allowances | 861.00 |
| Donations | 300.00 | Apprenticeship Levy | 173.00 |
| Hire of Hall U3A | 1170.00 | Organ Supply | 2095.00 |
| Pulpit Supply Refund | 730.00 | Pulpit Supply | 1698.00 |
| Lloyds interest | 14.56 | Presbytery Fees | 711.00 |
| HSBC Dividend | 5837.25 | Auditor | 100.00 |
| Danske Interest | 219.77 | Communion elements | 144.97 |
| Sexton | 965.50 | ||
| Funeral Donations | Barnabas | 300.00 | |
| J McMullan (Dec'd) | 1335.00 | Malawi | 593.75 |
| FWO Envelopes 2022 | 565.55 | ||
| BT Telephone Hall | 433.77 | ||
| Firmus Gas | 1563.89 | ||
| Power N I | 944.36 | ||
| Manse Rates | 1027.56 | ||
| Manse Water Rates | 151.31 | ||
| Manse Repairs etc. | 510.00 | ||
| Copyright Licence | 357.00 | ||
| Photocopier | 11.58 | ||
| Stationery/advertising | 20.70 | ||
| Church DVD's | 92.62 | ||
| Easily Website | 29.99 | ||
| Omega | 240.00 | ||
| Insurance | 2675.86 | ||
| Fundfiler | 85.00 | ||
| Lift Contract and Repair | 342.44 | ||
| Hall Supplies | 51.84 | ||
| Fire Equip. Testing | 220.00 | ||
| Fire Extinquishers | 295.23 | ||
| Laptop repair | 65.00 | ||
| Graveyard Expenses | 109.04 | ||
| Obituary Notices | 203.15 |
| Fogger | 274.80 | ||
|---|---|---|---|
| Fogger fluid | 162.00 | ||
| Bulbs | 24.00 | ||
| Monitor | 195.00 | ||
| Gifts | 54.00 | ||
| Danske Bank Fees | 145.64 | ||
| United appeal | 7089.55 | ||
| World Development | 817.65 | ||
| Total receipts | 90309.43 | Total payments | 88416.50 |
| Balance in Bank | Balance in Bank | ||
| 01/01/2021 | 18435.97 | 31/12/2021 | 20328.90 |
| 108745.40 | 108745.40 |
RENOVATION ACCOUNT FOR YEAR ENDED 31-12-2021
| Receipts | Payments | ||
|---|---|---|---|
| Fire Testing | |||
| Building Fund | 12740.00 | and repair | 1236.06 |
| Garage door | |||
| Gift Aid | 2830.45 | Manse | 540.00 |
| Funeral | 655.00 | Boiler Manse | 318.00 |
| (Late R McIvor) | |||
| Funeral | 1000.00 | ||
| (Late J Riddell) | |||
| Bowling Club | 1763.95 | ||
| Total Receipts | 18989.40 | Total Payments | 2094.06 |
| Balance in Pres. | Balance in Pres. | ||
| Mutual 01-01-2020 | 630.02 | Mutual 31-12-2020 | 630.02 |
| Balance in Bank | Balance in Bank | ||
| 31/12/2020 | 33256.76 | 31/12/2021 | 50152.10 |
| 52876.18 | 52876.18 |
LEGACY ACCOUNT FOR YEAR ENDED 31-12-2021
| Balance in Bank | 29631.98 | Balance in Bank | 29631.98 |
|---|---|---|---|
| 01/01/2021 | 31/12/2021 |
YOUTH AND CHILDRENS MINISTRY ACCOUNTS FOR YEAR ENDED 31-13-2021
| Receipts | Payments | ||
|---|---|---|---|
| Bank Interest | 0.27 | Presents | 50.44 |
| F M Bookshop | 95.01 | ||
| From No 1 | 200.00 | The Good Book | 33.98 |
| Lynas foods BBQ | 28.30 | ||
| Christmas Crafts | 30.35 | ||
| Bank Fees | 24.10 | ||
| Total Receipts | 200.27 | Total Payments | 262.18 |
| Balance in Bank | Balance in Bank | ||
| 01/01/2021 | 426.08 | 31/12/2021 | 364.17 |
| 626.35 | 626.35 |
YOUTH CLUB ACCOUNTS FOR YEAR ENDED 31-12-2021
Receipts
Payments
| Bank Fees | 38.30 |
|---|---|
| Total payments | 38.30 |
Total receipts
0.00
| Balance in Bank | 1746.23 | Balance in Bank | 1707.93 |
|---|---|---|---|
| 01/01/2021 | 31/12/2021 | ||
| 1746.23 | 1746.23 |
P W GENERAL ACCOUNT FOR YEAR ENDED 31-12-2021
| Receipts | Payments | ||
|---|---|---|---|
| Mission Boxes | 1362.00 | Malawi Containers | 120.00 |
| From Catering | 500.00 | General Fund | 1000.00 |
| Bank Interest | 0.57 | Presbytery Fee | 10.00 |
| Gift Aid | 146.25 | Bank Fees | 6.22 |
| Total receipts | 2008.82 | Total payments | 1136.22 |
| Balance in Bank | 284.22 | Balance in bank | 1156.82 |
| 01/01/2021 | 31/12/2021 | ||
| 2293.04 | 2293.04 |
P W CATERING ACCOUNT FOR YEAR ENDED 31-12-2021
| Receipts | Payments | ||
|---|---|---|---|
| Bank Interest | 2.45 | To General Account | 500.00 |
| Bank Fees | 20.41 | ||
| Total receipts | 2.45 | Total payments | 520.41 |
| Balance in Bank | 2493.06 | Balance in Bank | 1975.10 |
| 01/01/2021 | 31/12/2021 | ||
| 2495.51 | 2495.51 |
BUSHMILLS PRESBYTERIAN CHURCH BOWLING CLUB ACCOUNTS FOR YEAR ENDED 31-12-2021
| Receipts Sundry Cash Total receipts Cash in hand Balance in Bank 01/01/2021 |
Payments 63.06 Transfer to Renovation Account 1763.95 63.06 Total payments 1763.95 30.00 Cash in hand 0.00 1670.89 Balance in Bank 0.00 31/12/2021 1763.95 1763.95 |
|---|---|