_**Alpha Housing (Northern Ireland) Ltd Year Ended 31 March 2023**_ 

## **Statement of Comprehensive Income** 

## **For the year ended 31 March 2023** 

|**Notes**<br>Turnover<br>**3**<br>Operating costs<br>**3**<br>**Operating surplus / (deficit)**<br>Gain / (loss) on disposal of fixed<br>assets<br>Interest payable<br>**7**<br>Interest receivable<br>Finance costs<br>**Surplus / (deficit) before tax**<br>Taxation<br>**Surplus / (deficit) after tax**<br>**Other comprehensive income**<br>Unrealised surplus / (deficit) on<br>revaluation of housing properties<br>**Total comprehensive income for**<br>**the year**|**2023**<br>**£**<br>6,600,858<br>6,072,461<br>528,397<br>-<br>(2,612)<br>20,476<br>(49,905)<br>496,356<br>-<br>496,356<br>-<br>-<br>496,356|2022<br>£<br>6,143,818<br>5,463,959|
|---|---|---|
|||679,859<br>1,310<br>(6,708)<br>5,510<br>(50,504)|
|||629,467<br>-|
|||629,467<br>-<br>629,467|



The notes on pages 22 to 33 form part of these financial statements. 

**16** 



## _**Alpha Housing (Northern Ireland) Ltd Year Ended 31 March 2023**_ 

## **Statement of Changes in Equity** 

**For the year ended 31 March 2023** 

|Balance at 1 April 2022<br>Surplus / (deficit) for the year<br>Other comprehensive income<br>Transfers between reserves<br>Issue of share capital<br>**Balance at 31 March 2023**|**Share Capital**<br>**Capital reserve**<br>**Revenue**<br>**reserve**<br>**Total**<br>**£**<br>**£**<br>**£**<br>**£**<br>20<br>69<br>13,480,266<br>13,480,355<br>496,356<br>496,356<br>-<br>(2)<br>2<br>-<br>4<br>(4)<br>-<br>**22**<br>**67**<br>**13,976,622**<br>**13,976,711**|
|---|---|



The notes on pages 22 to 33 form part of these financial statements. 

**17** 



_**Alpha Housing (Northern Ireland) Ltd Year Ended 31 March 2023**_ 

## **Statement of Financial Position** 

**As at 31 March 2023** 

|**Notes**<br>**Fixed assets**<br>Housing properties<br>**12**<br>Other tangible fixed assets<br>**14**<br>**Current assets**<br>Trade and other debtors<br>**15**<br>Cash and cash equivalents<br>Less: Creditors: amounts falling due<br>within one year<br>**16**<br>**Net current assets / liabilities**<br>**Total assets less current liabilities**<br>Creditors: amounts falling due after more<br>than one year<br>**16**<br>**Total net assets**<br>**Reserves**<br>Share capital<br>**19**<br>Revenue reserve<br>Capital reserve<br>**20**<br>**Total reserves**|**2023**<br>**£**<br>**31,937,841**<br>**571,541**<br>**32,509,382**<br>**1,463,252**<br>**1,852,649**<br>**3,315,901**<br>**(2,573,924)**<br>**741,977**<br>**33,251,359**<br>**(19,274,648)**<br>**13,976,711**<br>**22**<br>**13,976,622**<br>**67**<br>**13,976,711**|2022<br>£<br>30,515,760<br>543,466|
|---|---|---|
|||31,059,226|
|||242,851<br>3,609,098|
|||3,851,949|
|||(2,234,590)|
|||1,617,359|
|||32,676,585|
|||(19,196,230)|
|||13,480,355|
|||20<br>13,480,266<br>69<br>13,480,355|



These financial statements were approved by the Board of Management and authorised for issue on 21st September 2023 and signed on its behalf by: 

Mr John Glass Chairman 

Irene Kingston Mr K Dempsey Secretary Vice Chair 

The notes on pages 22 to 33 form part of these financial statements. 

**18** 



_**Alpha Housing (Northern Ireland) Ltd Year Ended 31 March 2023**_ 

## **Statement of Cash Flows** 

## **For the year ended 31 March 2023** 

|**Notes**<br>Net cash inflow / outflow from operating<br>activities<br>**A**<br>Returns on investments and servicing of<br>finance<br>**B**<br>Capital expenditure and financial investment<br>**B**<br>Cash inflow / outflow before use of liquid<br>resources and financing<br>Financing<br>**B**<br>**Reconciliation of net cash flow**<br>Cash at 1 April 2022<br>Increase / decrease in cash in period<br>**Cash at 31 March 2023**||**2023**<br>**£**<br>**469,949**<br>**(32,041)**<br>**(2,163,514)**<br>**(1,725,606)**<br>**(30,843)**<br>**(1,756,449)**<br>**3,609,098**<br>**(1,756,449)**<br>**1,852,649**||**2022**<br>**£**<br>1,692,478<br>(51,702)<br>(2,115,919)|
|---|---|---|---|---|
|||||(475,143)|
|||||(45,443)|
|||||(520,586)|
|||||4,129,684<br>(520,586)<br>**3,609,098**|



The notes on pages 22 to 33 form part of these financial statements. 

**19** 



_**Alpha Housing (Northern Ireland) Ltd Year Ended 31 March 2023**_ 

## **Notes to Statement of Cash Flows** 

## **For the year ended 31 March 2023** 

## **A. Reconciliation of operating surplus / (deficit) to operating cashflows** 

|Operating surplus / deficit<br>Depreciation<br>Amortisation of grant<br>Movements in:<br>Rent arrears<br>Other debtors<br>Creditors<br>**Net cash inflow / outflow from operating**<br>**activities**<br>**B. Analysis of cash flows for headings netted in the**<br>**Returns on investment and servicing of**<br>**finance**<br>Interest received<br>Bank charges<br>**Net cash inflow / (outflow) for returns on**<br>**investment and servicing of finance**<br>**Capital expenditure and financial investment**<br>Other fixed assets<br>Housing, land and buildings<br>Capital grant received<br>Proceeds from sale of tangible fixed assets<br>**Net cash inflow / (outflow) for capital**<br>**expenditure and financial investment**<br>**Financing**<br>Loan principal repayments<br>**Net cash inflow / (outflow) from financing**|**2023**<br>**£**<br>2022<br>£<br>528,397<br>679,859<br>1,617,738<br>1,733,628<br>(843,533)<br>(835,444)<br>(7,388)<br>(6,932)<br>(760,995)<br>234,420<br>(64,270)<br>(113,053)<br>**469,949**<br>**1,692,478**<br>**cash flow statement**<br>**2023**<br>**£**<br>2022<br>£<br>20,476<br>5,510<br>(52,517)<br>(57,212)<br>**(32,041)**<br>**(51,702)**<br>(118,456)<br>-<br>(2,718,983)<br>(2,165,873)<br>673,925<br>48,644<br>-<br>1,310<br>**2,163,514**<br>**(2,115,919**<br>**)**<br>30,843<br>(45,443)<br>**30,843**<br>**(45,443)**|**2023**<br>**£**<br>2022<br>£<br>528,397<br>679,859<br>1,617,738<br>1,733,628<br>(843,533)<br>(835,444)<br>(7,388)<br>(6,932)<br>(760,995)<br>234,420<br>(64,270)<br>(113,053)<br>**469,949**<br>**1,692,478**<br>**cash flow statement**<br>**2023**<br>**£**<br>2022<br>£<br>20,476<br>5,510<br>(52,517)<br>(57,212)<br>**(32,041)**<br>**(51,702)**<br>(118,456)<br>-<br>(2,718,983)<br>(2,165,873)<br>673,925<br>48,644<br>-<br>1,310<br>**2,163,514**<br>**(2,115,919**<br>**)**<br>30,843<br>(45,443)<br>**30,843**<br>**(45,443)**|**2023**<br>**£**<br>2022<br>£<br>528,397<br>679,859<br>1,617,738<br>1,733,628<br>(843,533)<br>(835,444)<br>(7,388)<br>(6,932)<br>(760,995)<br>234,420<br>(64,270)<br>(113,053)<br>**469,949**<br>**1,692,478**<br>**cash flow statement**<br>**2023**<br>**£**<br>2022<br>£<br>20,476<br>5,510<br>(52,517)<br>(57,212)<br>**(32,041)**<br>**(51,702)**<br>(118,456)<br>-<br>(2,718,983)<br>(2,165,873)<br>673,925<br>48,644<br>-<br>1,310<br>**2,163,514**<br>**(2,115,919**<br>**)**<br>30,843<br>(45,443)<br>**30,843**<br>**(45,443)**|
|---|---|---|---|
||||**(51,702)**<br>-<br>(2,165,873)<br>48,644<br>1,310|
||||**(2,115,919**<br>**)**<br>(45,443)|
||||**(45,443)**|



**20** 



_**Alpha Housing (Northern Ireland) Ltd Year Ended 31 March 2023**_ 

## **Notes to Statement of Cash Flows (cont’d)** 

## **For the year ended 31 March 2023** 

## **C. Analysis of changes in net funds** 

|Cash in hand and at bank<br>Bank Loans|**At**<br>**01/04/22**<br>**£**<br>**3,609,098**<br>**(53,143)**<br>**3,555,955**|**Cashflows**<br>**£**<br>(1,756,449)<br>(30,843)<br>(1,787,292)|**Other**<br>**Changes**<br>**£**<br>-<br>-<br>**-**|**At**<br>**31/03/23**<br>**£**<br>**1,852,649**<br>**(22,300)**|
|---|---|---|---|---|
|||||**1,830,349**|



**21** 



_**Alpha Housing (Northern Ireland) Ltd Year Ended 31 March 2023**_ 

## **Notes to the financial statements** 

## **1. Legal status** 

Alpha Housing (Northern Ireland) Ltd is a housing association registered in Northern Ireland in the United Kingdom under the Credit Unions and Co-operative and Community Benefit Societies Act (Northern Ireland) 2016 (formerly known as the Industrial and Provident Societies Act (Northern Ireland) 1969).  The registered office of the Association is Alpha House, 6 Edgewater Road, Belfast, BT3 9JQ. 

## **2. Accounting Policies** 

## **2.1 Basis of accounting** 

These financial statements have been prepared in accordance with Financial Reporting Standard 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’ and the Statement of Recommended Practice (“SORP”) for Registered Social Housing Providers. 

The financial statements are presented in Sterling (£), which is the functional currency of the Association. 

## **2.2 Revenue recognition** 

Revenue is recognised when the Association has entitlement to the funds and it is probable that the income will be received and the amount is reliably measured. 

Turnover includes rental and service charge income, rates receivable and residential charges, net of voids, and release of Social Housing Grants. 

Rental income for each rental period (rent week) is recognised in full on the first day of the rent week i.e. when the rent falls due. 

## **2.3 Government and other grants** 

Social housing grant (SHG) or Housing Association Grant (HAG) is receivable from the Northern Ireland Housing Executive (NIHE) and is recognised in income over the useful life of the housing property structure under the accruals model.  SHG or HAG due is included as a current asset.  SHG or HAG received in advance is included as a liability. 

SHG or HAG received in respect of revenue expenditure is credited to the income and expenditure account in the same period as the expenditure to which it relates. 

SHG or HAG released on sale of a property may be repayable but is normally available to be recycled and is credited to the Disposal Proceeds Fund and included in the Statement of Financial Position within Creditors. 

**22** 



_**Alpha Housing (Northern Ireland) Ltd Year Ended 31 March 2023**_ 

## **2.4 Tangible fixed assets** 

## **Housing properties** 

Housing stock are properties held for the provision of social housing or to otherwise provide social benefit and are accounted for within tangible fixed assets. Housing properties are principally available for rent and are stated at cost less accumulated depreciation and any accumulated impairment losses. Cost includes the cost of acquiring land and buildings, development costs, interest charges incurred during the development period. 

Works to existing properties which replace a component that has been treated separately for depreciation purposes, along with those works that result in an increase in net rental income over the lives of the properties, thereby enhancing the economic benefits of the assets, are capitalised as improvements. 

## **Depreciation of Housing properties** 

The Association separately identifies the major components which comprise its housing properties, and charges depreciation, so as to write-down the cost of each component to its estimated residual value, on a straight line basis, over its estimated useful life. 

The Association depreciates the major components of its housing properties using the following useful lives: 

|Land|-|Not depreciated|
|---|---|---|
|Structure/main fabric|-|60 years|
|Roof|-|45 years|
|Bathroom|-|30 years|
|Mechanical systems|-|30 years|
|Electrics|-|30 years|
|Windows and doors|-|25 years|
|Kitchen|-|20 years|
|Lifts|-|20 years|
|Primary heating unit|-|15 years|
|Fire alarm system|-|15 years|
|Warden call system|-|10 years|



## **Depreciation of other tangible fixed assets** 

For other tangible fixed assets, depreciation is charged on a straight-line basis over the expected useful lives of the assets to write off the cost, less estimated residual values over the following expected lives: 

|Leasehold building|-|60 years|
|---|---|---|
|Scheme furniture and equipment|-|Between 3 and 5 years|
|Motor vehicles|-|4 years|
|Office furniture and equipment|-|Between 4 and 10 years|



**23** 



_**Alpha Housing (Northern Ireland) Ltd Year Ended 31 March 2023**_ 

## **2.5 Impairment** 

Housing properties are assessed annually for impairment indicators. Where indicators are identified an assessment for impairment is undertaken comparing the asset’s carrying amount to its recoverable amount. Where the carrying amount of an asset is deemed to exceed its recoverable amount, the asset is written down to its recoverable amount, this is likely to be the fair value in use of the asset based on its service potential. The resulting impairment loss is recognised as expenditure in income and expenditure. Where an asset is currently deemed not to be providing service potential to the association, its recoverable amount is its fair value less costs to sell. 

Other assets are reviewed for impairment if there is an indication that impairment may have occurred. 

## **2.6 Employee benefits** 

## **Defined Contribution Pension** 

The Association operates a defined contribution scheme for certain employees. A defined contribution plan is a pension plan under which the Association pays fixed contributions into a separate entity.  Once the contributions have been paid the Association has no further payment obligations. 

The contributions are recognised as an expense when they are due.  Amounts not paid are included as accruals in the Statement of Financial Position.  The assets of the plan are held separately from the Association in independently administered funds. 

## **2.7 Tenants’ Services Fund** 

For certain schemes the Association is required to charge to the tenants an additional amount to fund the cost of common facilities.  Annual surpluses or deficits are transferred to the Tenants’ Services Fund to equalise the financial position over the lifetime of the scheme. 

## **2.8 Disposal Proceeds Fund** 

The net surpluses, after loan repayments, that arise from the sale of property to tenants under the voluntary purchase grant arrangements, instituted by the Department for Communities, can be utilised by the Association.  If the surpluses are not used within two years of their receipt they may be payable in part or in full to the Department for Communities. 

## **2.9 Income tax** 

The Association is accepted as a charity by the HMRC.  Income and capital gains of the Association are generally exempt from tax if applied for charitable purposes. 

## **2.10 Value Added Tax** 

The Association is not registered for VAT. All of its income, including rental receipts, is exempt for VAT purposes. 

**24** 



_**Alpha Housing (Northern Ireland) Ltd Year Ended 31 March 2023**_ 

## **2.11 Financial instruments** 

The Association only has financial assets and financial liabilities of a kind that qualify as basic financial instruments.  Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value. 

## **2.12 Judgements in applying accounting policies and key sources of estimation uncertainty** 

No judgements have been made in the process of applying the above accounting policies (apart from those involving estimates).  There were no key assumptions made concerning the future and other key sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year. 

## **2.13 Going concern** 

After making appropriate enquiries, the Board of Management has a reasonable expectation that the Association has adequate resources to continue in operational existence for the foreseeable future. For this reason, it continues to adopt the going concern basis in the financial statements. 

## **3. Turnover, Operating costs and operating surplus** 

|Social Housing Activities<br>(Note 4)<br>Non-Social Housing<br>Activities (Note 5)|**Operating**<br>**Turnover**<br>6,424,385<br>176,473<br>**6,600,858**|**2023 £**<br>**Operating**<br>**Costs**<br>5,835,047<br>237,414<br>**6,072,461**|**Operating**<br>**Surplus/**<br>**(deficit)**<br>589,338<br>(60,941)<br>**528,397**|2022 £<br>Operating<br>Surplus/<br>(deficit)<br>684,859<br>(5,000)<br>**679,859**|
|---|---|---|---|---|



**25** 



_**Alpha Housing (Northern Ireland) Ltd Year Ended 31 March 2023**_ 

## **4. Turnover, operating costs and operating surplus/(deficit) from social housing activities** 

|**Operating Income**<br>Rent Receivable<br>Service Charges Receivable<br>Rates Receivable<br>Support Charges Receivable - Supporting People<br>Support Charges Receivable - Tenants<br>Direct Emergency Funding – Covid 19<br>Income from SHG/HAG<br>Income from Other Grants<br>Less: Voids<br>**Total Social Housing Income**<br>**Operating Costs**<br>Service Costs<br>Service Costs – Covid 19<br>Support Costs<br>Support Costs – Covid 19<br>Tenants Support<br>Management Costs<br>Rates Payable<br>Maintenance Administration costs<br>Planned & Cyclical Maintenance<br>Reactive Maintenance<br>Major Repairs (not capitalised)<br>Bad Debts Written Off<br>Depreciation of Housing Properties<br>Other Depreciation<br>Transfer to/(from) Tenants’ Services Fund<br>**Total Social Housing Expenditure**<br>**Operating surplus/(deficit) on social housing**|**2023 £**<br>**General**<br>**Sheltered**<br>**Total**<br>415,706<br>3,352,424<br>3,768,130<br>19,411<br>931,685<br>951,096<br>55,655<br>446,460<br>502,115<br>-<br>298,508<br>298,508<br>-<br>148,031<br>148,031<br>-<br>2,289<br>2,289<br>64,615<br>737,298<br>801,913<br>1,669<br>97,681<br>99,350<br>(8,736)<br>(138,311)<br>(147,047)<br>**548,320**<br>**5,876,065**<br>**6,424,385**<br>15,527<br>1,016,271<br>1,031,798<br>-<br>-<br>-<br>-<br>508,794<br>508,794<br>-<br>7,227<br>7,227<br>44<br>16,059<br>16,103<br>91,063<br>926,574<br>1,017,637<br>55,655<br>449,899<br>505,554<br>12,021<br>176,694<br>188,715<br>8,515<br>341,520<br>350,035<br>54,142<br>644,409<br>698,551<br>5,378<br>71,700<br>77,078<br>-<br>-<br>-<br>153,498<br>1,373,859<br>1,527,357<br>56<br>13,709<br>13,765<br>(3,327)<br>(104,240)<br>(107,567)<br>**392,572**<br>**5,442,475**<br>**5,835,047**<br>**155,748**<br>**433,590**<br>**589,338**|**2022 £**<br>**Total**<br>3,565,598<br>836,023<br>488,700<br>278,492<br>123,649<br>143,376<br>792,359<br>43,087<br>(219,842)|
|---|---|---|
|||**6,051,442**|
|||806,014<br>-<br>452,699<br>34,536<br>14,107<br>910,622<br>486,818<br>136,852<br>53,936<br>646,507<br>139,020<br>-<br>1,660,666<br>11,013<br>13,793|
|||**5,366,583**|
|||**684,859**|



**26** 



_**Alpha Housing (Northern Ireland) Ltd Year Ended 31 March 2023**_ 

## **4. Turnover, operating costs and operating surplus / (deficit) from social housing activities (cont’d)** 


**----- Start of picture text -----**<br>
||||
|---|---|---|
|DfC Allowances|2023|2022|
|£|£|
|Management allowances|34,056|32,076|
|Management costs|(91,063)|(88,285)|
|Surplus/ (deficit)|(57,007)|(56,209)|
|Maintenance allowances|39,904|37,584|
|Planned and cyclical maintenance|(8,515)|(4,471)|
|Reactive maintenance|(54,142)|(49,264)|
|Maintenance administration|(12,021)|(10,479)|
|Surplus/ (deficit)|(34,774)|(26,630)|
|Technical & Non-Technical Income|
|2023|2022|
|£|£|
|Technical|3,498,295|3,212,609|
|Non-Technical|2,024,828|2,003,388|
|Total|5,523,123|5,215,997|
|5.|Turnover, operating costs and operating surplus/(deficit) from non-social|
|housing activities|
|2023|2022|
|£|£|
|Operating Income|
|Development|176,473|92,376|
|-|-|
|Management Services|
|Other Income|-|-|
|Total Non-Social Housing Income|176,473|92,376|
|Operating Costs|
|Development Costs|237,414|97,376|
|-|-|
|Pension charge / (credit)|
|Other Costs|-|-|
|Total Non-Social Housing Expenditure|237,414|97,376|
|Operating surplus/(deficit) on non-social housing|(60,941)|(5,000)|

**----- End of picture text -----**<br>


**27** 



_**Alpha Housing (Northern Ireland) Ltd Year Ended 31 March 2023**_ 

## **6. Surplus on ordinary activities** 

Surplus on ordinary activities is stated after charging / (crediting): 

|Depreciation – owned tangible fixed assets<br>Amortisation of grant / Release of capital grant<br>Auditor’s remuneration<br>-<br>External audit of these financial statements<br>-<br>Internal audit<br>**7.**<br>**Interest payable**<br>Bank overdrafts<br>Bank loans<br>Other Loans<br>**Total**|**2023**<br>**£**<br>**1,617,738**<br>**(843,533)**<br>**14,400**<br>**10,710**<br>**2023**<br>**£**<br>**-**<br>**-**<br>**2,612**<br>**2,612**|**2022**<br>**£**<br>1,733,626<br>(835,444)<br>6,980<br>9,180|
|---|---|---|
|||**2022**<br>**£**<br>**-**<br>**-**<br>**6,708**<br>**6,708**|



## **8. Employee information** 

Average monthly number of employees during the financial year expressed as full-time equivalents is as follows: 

|Administration<br>Housing, support and care<br>**Total**<br>Staff costs<br>Wages and salaries<br>Social security costs<br>Pension costs<br>**Total**|**2023**<br>**No.**<br>**19**<br>**26**<br>**45**<br>**2023**<br>**£**<br>**1,451,635**<br>**108,684**<br>**121,136**<br>**1,681,455**|**2022**<br>**No.**<br>21<br>25|
|---|---|---|
|||46|
|||**2022**<br>**£**<br>1,234,679<br>83,960<br>100,603<br>1,419,242|



The remuneration, including benefits in kind, of the management team of the Association during the year was: 

|Aggregate emoluments<br>Pension Contributions<br>**Total**|**2023**<br>**£**<br>**369,152**<br>**39,952**<br>**409,104**|**2022**<br>**£**<br>275,935<br>32,226<br>308,161|
|---|---|---|



**28** 



_**Alpha Housing (Northern Ireland) Ltd Year Ended 31 March 2023**_ 

## **9. Employee information (cont’d)** 

The emoluments payable to the highest paid management team member (currently included within the above table) are as follows: 

|Aggregate emoluments<br>Pension Contributions|**2023**<br>**£**<br>**90,151**<br>**15,802**<br>**105,953**|**2022**<br>**£**<br>**84,908**<br>**14,850**<br>**99,758**|
|---|---|---|



## **10. Board of Management remuneration** 

There was no remuneration paid to the Board of Management of the Association (2021: £Nil). The Board of Management members were paid out of pocket expenses totalling £nil (2021: £nil). 

The number of management team members to whom emoluments were paid during the year falls within each of the following bands: 

|100,000-105,000<br>95,000- 100,000<br>75,000 – 80,000<br>60,000 – 65,000<br>55,000 – 60,000<br>50-000 – 55,000<br>45,000 – 50,000<br>25,000 – 30,000<br>15,000 – 20,000<br>5,000 – 10,000<br>0-5,000<br>**Total**|**2023**<br>**2022**<br>**No.**<br>**No.**<br>**1**<br>1<br>**1**<br>**1**<br>**1**<br>**1**<br>3<br>**1**<br>1<br>1<br>**1**<br>2<br>**7**<br>8|
|---|---|



## **11. Finance costs** 

|Finance costs|**2023**<br>**2022**<br>**£**<br>**£**<br>**49,905**<br>**50,504**<br>**49,905**<br>**50,504**|
|---|---|



**29** 



_**Alpha Housing (Northern Ireland) Ltd Year Ended 31 March 2023**_ 

## **12. Tangible fixed assets – Housing properties** 

|**Cost or valuation**<br>At 1 April 2022<br>Additions<br>Disposals<br>At 31 March 2023<br>Completed<br>Work in progress<br>**Depreciation and impairment**<br>At 1 April 2022<br>Charge for the year<br>Impairment charged in year<br>Eliminated on disposal<br>At 31 March 2023<br>**Net book value**<br>**At 31 March 2023**<br>At 31 March 2022|**Housing properties**<br>**held for letting**<br>**£**<br>**57,112,017**<br>**2,949,438**<br>**(389,882)**|
|---|---|
||**59,671,573**|
||**59,349,464**|
||**322,109**|
||**26,596,257**<br>**1,527,357**<br>**(389,882)**|
||**27,733,732**|
|||
||**31,937,841**<br>30,515,760|



## **13. Housing Stock** 

**Number of units owned and managed at year end** 

|**Self-Contained**<br>General Needs Housing<br>Supported Housing<br>Sheltered Housing<br>Shared Ownership/ Affordable Housing<br>**Total Units Owned and Managed at year end**|**2023**<br>**Properties**<br>**86**<br>**896**<br>**982**<br>**982**|2022<br>Properties<br>_(Restated)_<br>86<br>-<br>882<br>-<br>968<br>968|
|---|---|---|



**30** 



_**Alpha Housing (Northern Ireland) Ltd Year Ended 31 March 2023**_ 

## **14. Other tangible fixed assets** 

|**Leasehold**<br>**building**<br>**£**<br>Cost or valuation<br>At 1 April 2022<br>665,988<br>Additions<br>Disposals<br>At 31 March 2023<br>665,988<br>Depreciation<br>At 1 April 2022<br>211,775<br>Charge for the year<br>18,567<br>Eliminated on disposal<br>-<br>At 31 March 2023<br>230,342<br>**Net book value**<br>**At 31 March 2023**<br>**435,646**<br>At 31 March 2022<br>**454,213**<br>**15. Debtors**<br>Gross rental debtors – Technical<br>Gross rental debtors – Non-Technical<br>Provision for bad debt<br>Net rental debtors<br>Housing Association Grant receivable<br>Prepayments and accrued income<br>Other debtors|**Furniture**<br>**and**<br>**equipment**<br>**Motor**<br>**vehicles**<br>**£**<br>**£**<br>434,095<br>34,399<br>74,071<br>44,385<br>508,166<br>78,784<br>368,341<br>10,900<br>51,968<br>19,846<br>-<br>-<br>420,309<br>30,746<br>**87,857**<br>**48,038**<br>**65,754**<br>**23,499**<br>**2023**<br>**£**<br>**91,019**<br>**14,038**<br>**(10,197)**<br>**94,860**<br>**1,085,977**<br>**212,876**<br>**69,539**<br>**1,463,252**|**Total**<br>**£**<br>1,134,482<br>118,456|
|---|---|---|
|||1,252,938|
|||591,016<br>90,381<br>-|
|||681,397|
||||
|||**571,541**<br>**543,466**<br>2022<br>£<br>**83,859**<br>**13,810**<br>**(10,528)**<br>**87,141**<br>**25,641**<br>**75,646**<br>**54,423**<br>**242,851**|



**31** 



_**Alpha Housing (Northern Ireland) Ltd Year Ended 31 March 2023**_ 

## **16. Creditors** 

Amounts falling due within 1 year 

|Loans<br>Housing Association Grant in advance<br>Deferred Housing Association Grant<br>Disposal Proceeds Fund<br>Accruals and deferred income<br>Rent and service charges received in advance<br>Tenants’ Services Fund<br>Trade Creditors<br>Other creditors<br>**Total**<br>Amounts falling due after more than 1 year<br>Loans (see analysis below)<br>Deferred Housing Association Grant<br>Loans<br>Within one year<br>Between one and two years<br>Between two and five years<br>In five years or more|**2023**<br>**£**<br>**22,300**<br>**780,604**<br>**858,768**<br>**-**<br>**372,294**<br>**45,105**<br>**56,747**<br>**381,980**<br>**56,126**<br>**2,573,924**<br>**2023**<br>**£**<br>**-**<br>**19,274,648**<br>**19,274,648**<br>**2023**<br>**£**<br>**22,300**<br>**-**<br>**-**<br>**-**<br>**22,300**||2022<br>£<br>30,844<br>384,409<br>849,373<br>-<br>170,576<br>154,491<br>164,315<br>445,325<br>35,257<br>2,234,590<br>2022<br>£<br>22,299<br>19,173,931<br>19,196,230<br>2022<br>£<br>30,844<br>22,299<br>-<br>53,143|2022<br>£<br>30,844<br>384,409<br>849,373<br>-<br>170,576<br>154,491<br>164,315<br>445,325<br>35,257|
|---|---|---|---|---|
|||||2,234,590|



Loans are secured by specific charges on the Association’s properties and are repayable at varying rates of interest in instalments due as above. 

**17. Deferred grant** 

|At 1 April<br>Grant recognised in the year<br>Released to income in the year<br>At 31 March|**2023**<br>**£**<br>20,023,304<br>953,649<br>(843,553)<br>20,133,400|2022<br>£<br>20,289,603<br>569,145<br>(835,444)<br>20,023,304|
|---|---|---|



**32** 



_**Alpha Housing (Northern Ireland) Ltd Year Ended 31 March 2023**_ 

## **18. Capital commitments** 

At 31 March 2023 the Association had capital commitments as follows: 

|Contracted for but not provided in the financial<br>statements|**2023**<br>**£**<br>**1,827,500**<br>**1,827,500**|2022<br>£<br>934,323<br>934,323|
|---|---|---|



## **19. Contingent Liabilities** 

The Association released Housing Association Grant to income during the year in accordance with the Housing SORP.  The possibility of reimbursement to the Department for Communities is considered to be unlikely as the housing properties are expected to continue to be made available for social housing for the foreseeable future. 

## **20. Share capital** 

Ordinary shares of £1 each fully paid: 

|At 1 April 2022<br>Issued in the year<br>Shares Issued<br>Transferred to capital reserve<br>At 31 March 2023|**2023**<br>**£**<br>**20**<br>**4**<br>**(2)**<br>**22**|2022<br>£<br>**19**<br>**6**<br>**(5)**<br>**20**|
|---|---|---|



## **21. Capital reserves** 

|At 1 April 2022<br>Shares Issued<br>Transferred from share capital<br>At 31 March 2023|**2023**<br>**£**<br>**69**<br>**(4)**<br>**2**<br>**67**|2022<br>£<br>70<br>(6)<br>5<br>69|
|---|---|---|



## **22. Related party transactions** 

There were no related party transactions during the year. 

**33** 

