ST JAMES’S CONGREGATION OF THE PRESBYTERIAN CHURCH IN IRELAND
Trustees Annual Report and Financial Statements for the year ended 31 December 2023
Registered Charity in Northern Ireland (NIC105326)
1
St JAMES’S CONGREGATION OF THE PRESBYTERIAN CHURCH IN IRELAND TRUSTEES ANNUAL REPORT
The necessary equipment having been installed our services continue to be transmitted live via FaceBook. This means that the service is available to all the congregation who have the necessary equipment, ie smart tv, tablet, computer or smart phone as well as others, friends around the world. While numbers attending church services have not yet returned to pre-covid levels there has been a steady increase. Our monitoring shows that we continue have a most encouraging number of viewers, both locally and much further afield.
2
St JAMES’S CONGREGATION OF THE PRESBYTERIAN CHURCH IN IRELAND TRUSTEES ANNUAL REPORT
The Trustees present their Annual Report and Financial Statements for the year ended 31 December 2023, a Statement of Assets and Liabilities as at that date.
REFERENCE AND ADMINISTRATIVE DETAILS
St James’s congregation of the Presbyterian Church in Ireland
St James’s Road,
Ballymoney BT53 6BJ
Registered Charity in Northern Ireland (NIC105326)
CHARITY TRUSTEES
The Charity Trustees who served during the year or who were trustees at the date of this report were
James Beattie William Campbell Sean Carey Ivan Ellison Gilmore Finney John Gault Maurice Gowland James Graham Robert Guy Robert Johnston Andrew Kinnaird Victor McConaghie Barbara McIntyre Ivan McKane Andrew McMullan Pamela Stinson David Murray Terry Shawe Glen Simpson Hugh Cubitt
3
PRINCIPAL OFFICE BEARERS
Minister Hugh Cubitt Clerk of Session John Gault Treasurer Brian Hueston
INDEPENDENT EXAMINER
Mr Connor Taggart 222 Seacon Road, Ballymoney, BT54 6PZ
ST JAMES’S CONGREGATION OF THE PRESBYTERIAN CHURCH IN IRELAND TRUSTEES ANNUAL REPORT (cont’d)
BANKERS
Danske Bank, 6 High Street, Ballymoney, Co. Antrim, BT53 6AD
SOLICITORS
Greer Hamilton Gailey Murphy Carey 27 High Street
Ballymoney BT53 6AJ
STRUCTURE AND MANAGEMENT
The Kirk Session
The charity trustees of the congregation are the members of its Kirk Session. Under the congregation’s governing document, The Code, the book of the constitution and government of the Presbyterian Church in Ireland, the Kirk Session seeks to watch over and promote the spiritual interest of the congregation and of persons not connected with any congregation who are within its bounds. It ensures pastoral care is in place in the congregation and seeks to further the contribution of the Church to Christian witness and service in the local community. The Kirk Sessions has delegated to its
Congregational Committee the temporal affairs of the congregation including administering all funds and property belonging to the congregation. Members of the Kirk Session are ex-officio members of the Congregational Committee.
4
The Kirk Session consists of the ordained minister and the ruling elders of the congregations. All members are entitled to propose, speak and exercise equal votes at meetings, except that the Moderator, the ministers in active duty in the congregation, has no deliberative but only a casting vote.
Stated meetings of the Kirk session are normally held at least four times a year and are once again being held in the Church
To be chosen for the office of the eldership in the congregation a person must be a voting member and a regular attendant on its ordinances. The selection of those proposed to be called to the office can be either by the congregation or by the Kirk Session. Members are elected if they obtain two-thirds of those who vote.
ST JAMES’S CONGREGATION OF THE PRESBYTERIAN CHURCH IN IRELAND TRUSTEES ANNUAL REPORT (cont’d)
Presbytery
Under the Presbyterian Church in Ireland form of governance the corporate oversight of a congregation is the responsibility of a Presbytery which superintends generally the spiritual and temporal affairs of the congregations assigned to it by the General Assembly of the Presbyterian Church in Ireland. St James’s congregation of the Presbyterian Church has been assigned to the Route Presbytery of the Presbyterian Church in Ireland. The membership of the Presbytery consists mainly of the active ministers of congregations assigned to it by the General Assembly, minsters who have retired from active duty and an elder appointed by the Kirk Session of the congregation.
The General Assembly
The General Assembly is the supreme court of the Church, representing in one body the whole Church and acting as its supreme legislative, administration and judicial authority, in dealing with all matters brought before it. The General Assembly is normally constituted during the first week in June for worship and to conduct its business. At the end of business it is dissolved. The membership of the General Assembly consists mainly of the active ministers of each congregation, retired minsters and a representative elder appointed by the Kirk Session of each congregation.
DESCRIPTION AND PURPOSE
The charitable purpose of the congregation is the advancement of religion.
5
St James’s congregation of the Presbyterian Church is a congregation of the Presbyterian Church in Ireland. The Presbyterian Church in Ireland, as a Reformed Church within the wider body of Christ is grounded in the Scriptures, and exists to love and honour God through faith in His Son and by the power of His Spirit, and to enable her members to play their part in fulfilling God’s mission to our world.
The congregations mission purposes: Creating a Christian environment where commitment to Jesus Christ is the objective. Christian character will grow and relate effectively to the needs of the community and the world. Throughout its more than 175 year history St James’s has been loyal in its evangelical witness and always emphasised importance of zeal for the faith together with the freedom of conscience and tolerance to people of differing traditions
ST JAMES’S CONGREGATION OF THE PRESBYTERIAN CHURCH IN IRELAND TRUSTEES ANNUAL REPORT (cont’d)
The congregation aims to live out its Mission and Vision as a family of God’s people by being:
-
A Covenant Community: where our relationships are rooted in the promises of God by living faithfully toward him and toward one another
-
An Intergenerational Community: where adults intentionally take the lead to engage with, encourage and nurture younger members to maturity in Christ.
-
An Outward looking Community: where we want the blessings of God that belong to us in the gospel to become blessings for others beyond the bounds of our community.
-
As a congregation of the Presbyterian Church in Ireland, we believe that the Bible is the supreme authority over all we do, and that the Westminster Confession of Faith, along with the Larger and Shorter Catechisms set out what we understand the Bible teaches on key matters of Christian faith and practice
ACTIVITIES AND OBJECTIVES
The congregation meets for worship every Sunday and visitors are welcome to join. The Sacrament of the Lords Supper is observed on several occasions during the year and all those who have been baptised and who have made a profession of faith in the Lord Jesus Christ are admitted to the Lord’s Supper. The congregation holds regular bible study meetings and has a wide range of organisations including
-
Sunday School
-
Youth Club
-
Bowing Club
-
PW
-
Create and Chat
-
BB
-
GB
6
ACHIEVEMENTS AND PERFORMANCE
Worship and prayer
The congregation normally meets for worship each Sunday at 11.30am (11.00am July and August) and 6.30pm first and third Sundays of the month, September to June. During the week Bible Study provides an opportunity for members to meet together for fellowship, to study the scriptures and for a time of prayer.
ST JAMES’S CONGREGATION OF THE PRESBYTERIAN CHURCH IN IRELAND TRUSTEES ANNUAL REPORT (cont’d)
At 31 December 2023 there were 330 communicant members and 399 of families connected with the congregations. The average week attendance at morning worship is 150+ in church and an average of 100 views via YouTube. It seems likely that more than one person will be viewing each service. CD sound recordings of the services are distributed to member of the congregation.
Pastoral care
Members of the congregation who are unable to attend church due to sickness or age are visited on a regular basis by the minister, deaconess and Elders.
Mission and outreach
Groceries brought to church by members are distributed to those in need in the congregation and also to the Ballymoney Food Bank.
Living Hope (Christian Outreach)
Throughout 2023 collections of still in good condition second-hand school uniforms from the various local primary and post-primary schools were made. These school uniforms were then made available free to anyone in need in the wider Ballymoney community. Baby clothes were also made available through Living Hope
The following donations were also made: Children’s Hospice, Leprosy Mission and Smile Foundation.
7
ST JAMES’S CONGREGATION OF THE PRESBYTERIAN CHURCH IN IRELAND TRUSTEES ANNUAL REPORT (cont’d)
The congregation supports the United Appeal for Mission which is a central fund of the Presbyterian Church in Ireland. This fund enables congregations to support the wider mission of the denomination and to do mission and outreach on a denominational basis beyond what the congregation could do on its own. The United Appeal Fund provides financial support for mission personnel at home and overseas, assists congregations with the deployment of locally based staff, enables church planting, provides grant support for the upkeep of church premises, assist with the running costs of Union Theological College, the Church’s training college for ministry students, and financially supports congregation in the areas of worship, discipleship, global mission, outreach, leadership and pastoral care.
The congregation also contributes to the denominations annual World Development Appeal, Sunday School project and any other special appeals.
Presbytery
The congregation was represented at the regular meetings of Presbytery by our minister and one of the elders. This provides an important link between the congregations and the wider structures of the church.
General Assembly
The minister and one of our elders were nominated to attend the meeting of the General Assembly of the Presbyterian Church in Ireland held on-line from, Belfast.
Property
None
Organisations
Sunday School and Bible Class, with an average attendance of 55 meet weekly September to June.
Ignite/Inspire have resumed on two Sunday evenings per month for bible study and other Christian activities.
The bowling club again, meet throughout the year and take part in local leagues and competitions.
8
ST JAMES’S CONGREGATION OF THE PRESBYTERIAN CHURCH IN IRELAND TRUSTEES ANNUAL REPORT (cont’d)
PW (Presbyterian Women) normally meet monthly with average attendance of 45. They usually have guest speakers from a Christian background and raise funds to support Missionary Work and the work of Deaconesses within PCI.
Create and Chat meet twice a month for knitting, sowing, other creative activities and a cup of tea. No meetings were held during this year.
GB (Girls’ Brigade) a church-based organisation for girls from age 3 meets on Thursday evenings. A Christian youth organisation for girls of all ages, backgrounds and abilities.
BB (Boys’ Brigade) The Boys ' Brigade (BB) is an international interdenominational Christian youth organisation, conceived by Sir William Alexander Smith to combine drill and fun activities with Christian values. Representing the three PCI congregations in Ballymoney Anchor Boys and Junior Section meet on Monday Nights in St James’s Church while the company Section, boys 11+ meet in one of the three churches on Wednesday nights.
Volunteers
The Trustees wish to acknowledge their deep appreciation of those who give freely of their time by serving on committees and helping with organisations and other church activities.
9
ST JAMES’S CONGREGATION OF THE PRESBYTERIAN CHURCH IN IRELAND TRUSTEES ANNUAL REPORT (cont’d)
PUBLIC BENEFIT STATEMENT
The Presbyterian Church in Ireland meets the public benefit requirement by providing benefit to its members and the general public by making known the Christian Gospel of the Lord Jesus Christ through the advancement of religion.
The direct benefits which flow from the purposes of the Church include the gaining of an understanding in Christian beliefs as set out in the Bible and in the Church’s subordinate standards (the Westminster Confession of Faith and the Shorter and Larger Catechisms) leading to spiritual and moral development and opportunities for response to Bible teaching. In turn, this framework leads to practical expressions of Christian beliefs and standards in the local community such as through the care of those in need (including the sick, disabled and bereaved).
Generally the above benefits are delivered locally by congregations and their members, or are facilitated through presbyteries or are organised and delivered centrally. Local delivery is facilitated by central resources in almost all cases. Public access is made known through the use of noticeboards, printed material, press advertisement, websites, and social media or in other ways.
The benefits are demonstrated through regular evaluation of the services and informal and ad-hoc feedback from members, their families, and members of the public.
The purpose does not lead to harm. The only private benefit flowing from our purpose is related to Ministers, Missionaries, Deaconesses, Irish Mission workers and Lay Agents who receive benefits as a result of their holding office or employment. However, this is incidental and necessary in order to further our charitable purpose. There are no other private benefits. The beneficiaries of this purpose are members, their families, other individuals that the Presbyterian Church in Ireland is in direct and indirect contact with, the community in which pastoral services are provided and other communities throughout Northern Ireland, the Republic of Ireland, and worldwide which benefit from our engagement with and support for both Christian and other secular organisations, charities and individual members of the public. The Kirk Session has had regard to the Charity Commissions Public benefit requirement statutory guidance.
10
ST JAMES’S CONGREGATION OF THE PRESBYTERIAN CHURCH IN IRELAND
TRUSTEES ANNUAL REPORT (cont’d)
FINANCIAL REVIEW
The congregation’s main source of income is members’ contributions through the Weekly Freewill Offering. There were 196 contributors during the year [201 in previous year, 2022] donating a total of £92,160 (£78,742 in previous year, 2022)
Total Income of the congregation during the year was £197,595 compared to £158,284 in the previous year. The main reason for the increase was larger FWO (Free Will Offering) and Special Collection received.
Total expenditure decreased slightly from £183,871 to £180,861. Overall Funds remaining at end of year increased to £112,002 (£95,268 in previous year, 2022)
STATEMENT OF TRUSTEE RESPONSIBILITIES
The Trustees are responsible for preparing the annual report and the financial statements of the congregation in accordance with applicable law and generally accepted accounting practice.
As the congregation’s total income does not exceed £250,000, the Trustees have elected under Section 64(3) of the Charities Act (Northern Ireland) 208 to prepare a receipts and payment account and a statement of assets and liabilities.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the congregation’s transactions and disclose with reasonable accuracy at any time its financial position. They are also responsible for safeguarding the assets of the congregation and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by the Kirk Session at a meeting on 26 September 2024 and signed on its behalf by
[Name] Brian Hueston [Name] John Gault
[Date] 26 September 2024 [Date] 26 September 2024
11
INDEPENDENT EXAMINERS REPORT TO THE TRUSTEES OF St James’s CONGREGATION OF THE PRESBYTERIAN CHURCH IN IRELAND
Basis of independent examiner’s report
I have examined your charity accounts as required under section 65 of the Charities Act and my examination was carried out in accordance with the general Directions given by the Charity Commission for Northern Ireland under section 65(9)(b) of the Charities Act.
My examination included a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also included consideration of any unusual items or disclosures in the accounts and seeking explanations from you as charity trustees concerning any such matters.
My role is to state whether any material matters have come to my attention giving me cause to believe:
-
That accounting records were not kept in accordance with section 63 of the Charities Act
-
That the accounts do not accord with those accounting records
-
That the accounts do not comply with the accounting requirements of the Charities Act
-
That there is further information needed for a proper understanding of the accounts to be reached.
Independent examiner’s statement
I have completed my examination and have no concerns in respect of the matters (1) to (4) listed above and, in connection with following the Directions of the Charity Commission for Northern Ireland, I have found no matters that require drawing to your attention.
Name: Mr Connor Taggart
Relevant professional qualification or body: Business Studies Graduate and former Company Accountant in Industry
Address: 222 Seacon Road, Ballymoney, BT53 6PZ
Date 4.03.24
12
ST JAMES’S CONGREGATION OF THE PRESBYTERIAN CHURCH IN IRELAND
STATEMENT OF FINANCIAL ACTIVITY (Receipts and Payments Account)
for the year ended 31 December 2023
| Note | Unrestricted | Restricted | Endowment | Total | Total | |
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | 2023 | 2022 | ||
| £ | £ | £ | £ | £ | ||
| Receipts | ||||||
| Donations and legacies | 2 | 111777 | 43363 | 155140 | 114397 | |
| Charitable activities | 3 | 13726 | 13726 | 11725 | ||
| Other trading activities | 4 | 18567 | 18567 | 23417 | ||
| Investment Income | 5 | 156 | 156 | 185 | ||
| Other | 6 | 378 | 9628 | 10006 | 9060 | |
| ---------- | ---------- | ---------- | ---------- | ---------- | ||
| Total Receipts | 130878 | 66717 | 197595 | 158284 | ||
| ---------- | ---------- | ---------- | ---------- | ---------- | ||
| Payments | ||||||
| Raising funds | 7 | 1345 | 1345 | 1780 | ||
| Charitable activities | 8 | 137429 | 32595 | 170024 | 174987 | |
| Other | 9 | 9492 | 9492 | 7104 | ||
| ---------- | ---------- | ---------- | ---------- | ---------- |
13
| Total Payments | 138774 | 42087 | 180861 | 183871 | ||
|---|---|---|---|---|---|---|
| ---------- | ---------- | ---------- | ---------- | ---------- | ||
| Net receipts / (payments) | -7896 | 24630 | 16734 | -25587 | ||
| Transfers between funds | -5841 | 5841 | 0 | 0 | ||
| ---------- | ---------- | ---------- | ---------- | ---------- | ||
| Net movement in funds | -13737 | 30471 | 16734 | -25587 | ||
| Funds brought forward | --49208 | 144476 | 95268 | 120855 | ||
| ---------- | --------- | ---------- | ---------- | ---------- | ||
| Funds carried forward | 12 | -62945 | 174947 | 112002 | 95268 | |
| ====== | ====== | ====== | ====== | ====== |
14
ST JAMES’S CONGREGATION OF THE PRESBYTERIAN CHURCH IN IRELAND
STATEMENT OF ASSETS AND LIABILITIES
As at 31 December 2023
| Unrestricted | Restricted | Endowment | Total | Total | |
|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | Funds | |
| 2023 | 2022 | ||||
| £ | £ | £ | £ | £ | |
| Funds Reconciliation | |||||
| Bank and Cash at start of year | -49208 | 144476 | 95268 | 120855 | |
| Net movement in funds | -13737 | 30471 | 16734 | -25587 | |
| ---------- | ---------- | ---------- | ---------- | ---------- | |
| Bank and Cash at end of year | -62945 | 174947 | 112002 | 95268 | |
| ======- | ======= | ======= | ======= | ======= | |
| Bank & Cash Balances | |||||
| Bank Deposit Accounts | 114629 | 114629 | |||
| Bank Current Accounts | -2627 | -19361 | |||
| Cash in Hand | 0 | 0 | |||
| ---------- | ---------- | ||||
| 112002 | 95268 | ||||
| ======= | ======= | ||||
| Other Assets | |||||
| Fixed Assets – Note 10 | 4969479 | 4622769 |
- Church Premises
15
| 4969479 | 4622769 | ||
|---|---|---|---|
| ======= | ======= | ||
| Liabilities | none | none | |
| ---------- | ---------- | ||
| 5081481 | 4718037 | ||
| ======= | ======= | ||
| Approved by the Kirk Session at a meeting on and signed on its behalf by | |||
| [Name] Brian Hueston | [Name] Jack Gault | ||
| [Date] September 2024 | [Date] September 2024 |
16
ST JAMES’S CONGREGATION OF THE PRESBYTERIAN CHURCH IN IRELAND
NOTES TO THE ACCOUNTS
31 December 2023
1. ACCOUNTING POLICIES
BASIS OF FINANCIAL STATEMENTS
As the total income of the congregation is less than £250,000 the congregation have elected in accordance with the provisions in The Charities (Accounts and Reports Regulations (Northern Ireland) 2015 to prepare its accounts on a receipts and payments basis.
FUND ACCOUNTING
Endowment funds are funds, the capital of which must be retained either permanently or at the congregation’s discretion; the income derived from the endowment is to be used either as restricted or unrestricted income funds depending upon the purpose for which the endowment was established in the first place.
Restricted funds comprise (a) income from endowments which is to be expended only on the restricted purposes intended by the donor and (b) revenue donations or grants for a specific congregational activity intended by the donor. Where these funds have unspent balances, interest on their pooled investment is apportioned to the individual funds on an average balance basis.
Unrestricted funds are income funds which are to be spent on the congregation’s general purposes. Designated funds are general funds set aside by the congregation for use in the future.
17
2. DONATIONS AND LEGACIES
| Unrestricted | Restricted | Endowment | Total | Total | |
|---|---|---|---|---|---|
| Funds | Funds | Funds | 2023 | 2022 | |
| £ | £ | £ | £ | £ | |
| Recorded giving: | |||||
| Loose collections | 2117 | 2117 | 1365 | ||
| FWO | 92160 | 92160 | 78742 | ||
| Gift Aid | 17500 | 17500 | 16000 | ||
| Building Repair Fund | 43363 | 43363 | 18290 | ||
| ---------- | ---------- | ---------- | ---------- | ---------- | |
| 111777 | 43363 | 155140 | 114397 | ||
| ---------- | ---------- | ---------- | ---------- | ---------- |
18
ST JAMES’S CONGREGATION OF THE PRESBYTERIAN CHURCH IN IRELAND
NOTES TO THE ACCOUNTS
31 December 2023
3. CHARITABLE ACTIVITIES
| Unrestricted | Restricted | Endowment | Total | Total | |
|---|---|---|---|---|---|
| Funds | Funds | Funds | 2023 | 2022 | |
| £ | £ | £ | £ | £ | |
| United Appeal | 5867 | 5867 | 6439 | ||
| Presbyterian Children’s Society | 200 | 200 | 403 | ||
| Charity Collections | 7659 | 7659 | 4883 | ||
| ---------- | ---------- | ---------- | ---------- | ---------- | |
| 13726 | 13726 | 11725 | |||
| ---------- | ---------- | ---------- | ---------- | ---------- |
4. OTHER TRADING ACTIVITIES
| Unrestricted | Restricted | Endowment | Total | Total | |
|---|---|---|---|---|---|
| Funds | Funds | Funds | 2023 | 2022 | |
| £ | £ | £ | £ | £ | |
| Letting of premises | 18567 | 18567 | 23417 | ||
| ---------- | ---------- | ---------- | ---------- | ---------- | |
| 18567 | 18567 | 23417 | |||
| ---------- | ---------- | ---------- | ---------- | ---------- |
19
5. INVESTMENT INCOME
----- Start of picture text -----
Unrestricted Restricted Endowment Total Total
Funds Funds Funds 2023 2022
£ £ £ £ £
Deposit interest 156 156 185
---------- ---------- ---------- ---------- ----------
156 156 185
---------- ---------- ---------- ---------- ----------
----- End of picture text -----
ST JAMES’S CONGREGATION OF THE PRESBYTERIAN CHURCH IN IRELAND
NOTES TO THE ACCOUNTS (cont’d)
31 December 2023
6. OTHER INCOME
| Unrestricted | Restricted | Endowment | Total | Total | |
|---|---|---|---|---|---|
| Funds | Funds | Funds | |||
| 2023 | 2022 | ||||
| £ | £ | £ | £ | £ | |
| Organisations’ Income | 9628 | 9628 | 8245 |
20
| Other income | 378 | 378 | 315 | ||
|---|---|---|---|---|---|
| ---------- | ---------- | ---------- | ---------- | ---------- | |
| 378 | 9628 | 10006 | 8560 | ||
| ---------- | ---------- | ---------- | ---------- | ---------- | |
| 7. RAISING FUNDS | |||||
| Unrestricted | Restricted | Endowment | Total | Total | |
| Funds | Funds | Funds | 2023 | 2022 | |
| £ | £ | £ | £ | £ | |
| FWO envelopes | 1345 | 1345 | 1780 | ||
| ---------- | ---------- | ---------- | ---------- | ---------- | |
| 1345 | 1345 | 1780 | |||
| ---------- | ---------- | ---------- | ---------- | ---------- |
8. CHARITABLE ACTIVITIES
| Unrestricted | Restricted | Endowment | Total | Total | |
|---|---|---|---|---|---|
| Funds | Funds | Funds | 2023 | 2022 | |
| £ | £ | £ | £ | £ | |
| General Assembly Assessments | 20706 | 20706 | 24419 | ||
| Presbytery fees | 745 | 745 | 730 | ||
| Ministry and support staff costs | 97608 | 97608 | 86980 | ||
| Congregational running expenses | 18370 | 18370 | 36464 |
21
| Donations to Missions and | 20357 | 20357 | 14987 | ||
|---|---|---|---|---|---|
| Charities | |||||
| Property Expenditure | 12238 | 12238 | 12008 | ||
| ---------- | ---------- | ---------- | ---------- | ---------- | |
| 137429 | 32595 | 170024 | 174987 | ||
| ---------- | ---------- | ---------- | ---------- | ---------- |
ST JAMES’S CONGREGATION OF THE PRESBYTERIAN CHURCH IN IRELAND
NOTES TO THE ACCOUNTS (cont’d)
31 December 2023
9. OTHER EXPENDITURE
| Unrestricted | Restricted | Endowment | Total | Total | |
|---|---|---|---|---|---|
| Funds | Funds | Funds | 2023 | 2022 | |
| £ | £ | £ | £ | £ | |
| Organisations Expenditure | 9492 | 9492 | 7104 | ||
| ---------- | ---------- | ---------- | ---------- | ---------- | |
| 9482 | 9492 | 7104 | |||
| ---------- | ---------- | ---------- | ---------- | ---------- |
22
10. FIXED ASSETS
The congregation owns the Church premises situated at St James Road Ballymoney and the associated fixtures, fittings, plant and machinery. These have an insurance value of £4,969,479.
23
ST JAMES’S CONGREGATION OF THE PRESBYTERIAN CHURCH IN IRELAND
NOTES TO THE ACCOUNTS (cont’d)
31 December 2023
11. FUND BALANCES
| Fund | Balance | Receipts | Payment | Transfer | Surplus / | Balance |
|---|---|---|---|---|---|---|
| at start | (Deficit) | at end | ||||
| £ | £ | £ | £ | £ | £ | |
| Unrestricted Funds | ||||||
| General Fund | -49208 | 130878 | 138774 | -5841 | -13737 | -62945 |
| ---------- | ---------- | ---------- | ---------- | ---------- | ---------- | |
| -49208 | 130878 | 138774 | -5841 | -13737 | -62945 | |
| ---------- | ---------- | ---------- | ---------- | ---------- | ---------- | |
| Restricted Funds | ||||||
| Capital Reserves | 114629 | 0 | 0 | 0 | 0 | 114629 |
| Building Fund | 463 | 43363 | 12238 | 0 | 31125 | 31588 |
| Sunday School | 16471 | 833 | 1347 | 0 | -514 | 15957 |
| GB | 6472 | 6463 | 6273 | 860 | 1050 | 7522 |
| PW | 4104 | 2332 | 1812 | -1250 | -730 | 3374 |
| Bowling Club | 2043 | 0 | 0 | -400 | -400 | 1643 |
| Youth Club | 294 | 0 | 60 | 0 | -60 | 234 |
| United Appeal | 0 | 5867 | 10998 | 5131 | 0 | 0 |
| Presbyterian Children’s Society | 0 | 200 | 200 | 0 | 0 | 0 |
24
| Charity Donations | 0 | 7659 | 9159 | 1500 | 0 | 0 |
|---|---|---|---|---|---|---|
| ---------- | ---------- | ---------- | ---------- | ---------- | ---------- | |
| 144476 | 66717 | 42087 | 5841 | 30471 | 174947 | |
| ---------- | ---------- | ---------- | ---------- | ---------- | ---------- | |
| Total | 95268 | 197595 | 180861 | 0 | 16734 | 112002 |
| ---------- | ---------- | ---------- | ---------- | ---------- | ---------- |
25