## **BANAGHER CONGREGATION OF THE PRESBYTERIAN CHURCH IN IRELAND** 

**STATEMENT OF FINANCIAL ACTIVITY** (Receipts and Payment Account) for the year ended 31 December 2022 

|**Note**<br>**Receipts**<br>Donations and legacies<br>2<br>Charitable activities<br>3<br>Investment Income<br>4<br>Sale of Investments<br>Sale of fixed assets<br>Loans Received<br>**Total Receipts**<br>Payments<br>Raising funds<br>5<br>Charitable activities<br>6<br>Purchase of Investments<br>Purchase of fixed assets<br>Loan Repayments<br>**Total Payments**<br>Net receipts / (payments)<br>Transfers between funds<br>**Net movement in funds**<br>Funds brought forward<br>Funds carried forward<br>9|**Unrestricted**<br>**Restricted**<br>**Endowment**<br>**Total**<br>**Total**<br>**Funds**<br>**Funds**<br>**Funds**<br>**2022**<br>**2021**<br>**£**<br>**£**<br>£<br>**£**<br>£<br>64,615<br>42,990<br>0<br>107,605<br>92,958<br>0<br>17,670<br>0<br>17,670<br>3,889<br>5,706<br>6,634<br>0<br>12,340<br>11,115<br>70,321<br>67,294<br>0<br>137,615<br>107,962<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>**70,321**<br>**67,294**<br>**0**<br>**137,615**<br>**107,962**<br>287<br>0<br>0<br>287<br>721<br>72,132<br>31,596<br>0<br>103,728<br>86,637<br>72,419<br>31,596<br>0<br>104,015<br>87,358<br>0<br>0<br>0<br>0<br>0<br>0<br>11,016<br>0<br>11,016<br>0<br>0<br>0<br>0<br>0<br>**72,419**<br>**42,612**<br>**0**<br>**115,031**<br>**87,358**<br>-2,098<br>24,682<br>0<br>22,584<br>20,604<br>250<br>-250<br>0<br>0<br>0<br>-1,848<br>24,432<br>0<br>22,584<br>20,604<br>71,689<br>102,858<br>0<br>174,547<br>153,943<br>**69,841**<br>**127,290**<br>**0**<br>**197,131**<br>**174,547**|
|---|---|



## **BANAGHER CONGREGATION OF THE PRESBYTERIAN CHURCH IN IRELAND STATEMENT OF ASSETS AND LIABILITIES AS AT 31 December 2022** 

## **7.  FIXED ASSETS** 

The congregation owns the Church premises and Century  Hall, Youth centre and a potracabin and small store at 8 Ballyhanedin Road, Feeny BT47 4EP and a manse, purchased in October 2016, situated at 14 Kilcul Rd Claudy BT47 4BY. The Insurance Broker's valuation for all buildings for 2021 and 2022 are set out below. The congregation also owns 39.5 acres of agricultural land at Ballyhanedin Road. 

|**FIXED ASSETS**|**2022**|**2021**|
|---|---|---|
|Values from insurance schedule  Broker  AJ Gallagher|£|£|
|Church Buildings and contents|1,328,477|1,235,792|





|Store Building and contents|25,607|23,821|
|---|---|---|
|Church Hall and contents|400,145|372,258|
|Youth Centre and contents|80,026|74,443|
|Portacabin and Contents|7,765|7,223|
|New Manse and  buildings|635,209|590,892|
|Agricultural land as valued by the trustees|250,000|250,000|



## **8. INVESTMENTS** 

All Investments at 31st December 2021 and 2022 were held by the General Investment Fund of the Presbyterian Church in Ireland. 

## General Investment Fund 

|||||
|---|---|---|---|
|General Investment Fund|||329,158<br>358,639|
|**Funds Reconciliation**|**Note**|**Unrestricted**<br>**Restricted**<br>**Endowment**<br>**Funds**<br>**Funds**<br>**Funds**|**Total**<br>**Total**<br>**2022**<br>**2021**|
|Bank & cash at start of year||**£**<br>**£**<br>**£**<br>71689<br>102,858<br>0|**£**<br>**£**<br>174,547<br>153,943|
|Net movement in funds||-1,848<br>24,432<br>0|22,584<br>20,604|
|Bank & cash at end of year||69841<br>127,290<br>0|197,131<br>174,547|
|Bank and Cash Balances||||
|Bank Current Accounts|||197,131<br>174,547|
|Other Assets||||
|Fixed Assets|7|||
|Investments|8|||
|Gift Aid receivable on donations  2021|||15,079|
|Gift Aid receivable on donations 2022|||14,348|
|||Total|14,348<br>15,079|
|**Liabilities**||||
|Loans|||0<br>0|



Approved by the Kirk Session at a meeting on  1st March 2023 and signed on its behalf by 

_______________________________ _______________________________ Derek Hood Ivan J Montgomery Trustee Clerk of Kirk Session 

