OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2018-12-31-accounts

Date
03/01/2018
Comment
Credit
Debit Balance
OpeningBalance at 31/12/2017
£10,233.33
Enniskillen Lakelanders SwimmingClub
Gala Fees - Nov 17
C022125
£350.00
£9,883.33
03/01/2018 Martina Cullen
Coach Expenses
C022124
£400.00
£9,483.33
08/01/2018 MembershipFees
MembershipFees
£340.50
£9,823.83
09/01/2018 S&C Coaching
Strength & Conditioning Training - Kevin
Gallagher Nov 17
C022123
£140.00
£9,683.83
18/01/2018
Swim Ulster
Gala - Development 2 Jan 18
C022126
£405.00
£9,278.83
22/01/2018 MembershipFees
MembershipFees
£503.60
£9,782.43
26/01/2018 MembershipFees
MembershipFees
£360.00
£10,142.43
30/01/2018 MembershipFees
MembershipFees
£835.00
£10,977.43
02/02/2018 SS Coaching
Coaching Expenses - PMcGuigan Dec 17
C022128
£350.00 £10,627.43
05/02/2018 MembershipFees
MembershipFees
£1,721.00
£12,348.43
12/02/2018 SS Coaching
Coaching Expenses - PMcGuigan Jan 18
C022058
£555.00 £11,793.43
15/02/2018 Martina Cullen
Coach Expenses
C022127
£610.00 £11,183.43
19/02/2018 MembershipFees
MembershipFees
£50.00
£11,233.43
19/02/2018 MembershipFees
MembershipFees
£289.00
£11,522.43
19/02/2018 MembershipFees
MembershipFees
£1,214.00
£12,736.43
19/02/2018 MembershipFees
MembershipFees
£1,092.00
£13,828.43
23/02/2018 O'Neills Irish Int'ls
Club Gear
Card Payment
£948.54 £12,879.89
26/02/2018 MembershipFees
MembershipFees
£158.00
£13,037.89
26/02/2018 MembershipFees
MembershipFees
£100.00
£13,137.89
27/02/2018 MembershipFees
MembershipFees
£400.00
£13,537.89
12/03/2018 MembershipFees
MembershipFees
£1,000.00
£14,537.89
12/03/2018 MembershipFees
MembershipFees
£320.00
£14,857.89
13/03/2018 Swim Ireland
Level 1 - Sophie Donaghey
Bacs Transfer
£333.75 £14,524.14
13/03/2018 Swim Ireland
Level 1 -G Bogle, R Duddy & Brian Phelan
Bacs Transfer
£1,001.25 £13,522.89
13/03/2018 Swim Ireland
Level 2 Equiv. - A Moore
Bacs Transfer
£88.00 £13,434.89
13/03/2018 Swim Ireland
CPD Course
Bacs Transfer
£120.00 £13,314.89
13/03/2018 EasiLink
50m Transport to Magherafelt 28.1.18
Bacs Transfer
£116.00 £13,198.89
13/03/2018 EasiLink
Midas Training - Paddy Kennedy 19.12.17
Bacs Transfer
£50.00 £13,148.89
19/03/2018 SS Coaching
Coaching Expenses - PMcGuigan Feb 18
C022059
£555.00 £12,593.89
26/03/2018 MembershipFees
MembershipFees
£230.00
£12,823.89
27/03/2018 Templemore SwimmingClub
Gala Fees - Feb 18
Bacs Transfer
£385.00 £12,438.89
27/03/2018 Swim Ulster
Gala Fees - Development 3 Returned
Payment Swim Ulster March 18
Bacs Transfer
£100.00
£12,538.89
27/03/2018
Swim Ulster
Gala Fees - Development 3 Returned
Payment Swim Ulster March 18
Bacs Transfer
£100.00 £12,438.89
27/03/2018
Swim Ireland
Child Protection Course March 18
(12members - Conor Devenney, Jennifer
Devenney, Cian Kennedy, Dillon Reid, Cara
Tinney, Alissah Cullen, Sean McGarrigle,
Amanda Simpson, Adam Scott, Becky
Phelan, Brian Coyle, Amy Sproule)
Bacs Transfer
£240.00 £12,198.89
27/03/2018 SS Coaching
Coaching Expenses - PMcGuigan Mar 18
Bacs Transfer
£555.00 £11,643.89
27/03/2018 Magherfelt DC
50m Pool 18.3.18
Bacs Transfer
£160.00 £11,483.89
27/03/2018 Swim Ireland
Level 1 - Becky Phelan, Beth Phelan, Sean
McGarrigle, Cian Kennedy, Dillion Reid, Amy
Sproule
Bacs Transfer
£2,005.50
£9,478.39
30/03/2018 Swim Ulster
Gala Fees - Development 3 - March 18
Bacs Transfer
£100.00
£9,378.39
30/03/2018 SDDC
Committee Room Hire Blended Level 1 &
Child Protection
Bacs Transfer
£240.00
£9,138.39
30/03/2018 SDDC
Pool Hire
Bacs Transfer
£410.96
£8,727.43
30/03/2018 SDDC
Hall Hire - Strength & Conditioning
Bacs Transfer
£120.00
£8,607.43
06/04/2018 Martina Cullen
Coach Expenses
C022060
£1,120.00
£7,487.43
16/04/2018 MembershipFees
MembershipFees
£315.00
£7,802.43
23/04/2018 MembershipFees
MembershipFees
£1,146.50
£8,948.93
30/04/2018 MembershipFees
MembershipFees
£366.00
£9,314.93
08/05/2018 MembershipFees
MembershipFees
£100.00
£9,414.93
10/05/2018 Martina Cullen
Coach Expenses
Bacs Transfer
£520.00
£8,894.93
14/05/2018 MembershipFees
MembershipFees
£615.00
£9,509.93
23/05/2018 JD Print
Tickets for Gala
C022129
£40.00
£9,469.93
29/05/2018 MembershipFees
MembershipFees
£1,183.00
£10,652.93
04/06/2018 MembershipFees
MembershipFees
£455.00
£11,107.93
06/06/2018 Sportclox
Part for Clock
Card Payment
£64.80 £11,043.13
08/06/2018 SDDC - Grant
Grant
Bacs Transfer
£2,000.00
£13,043.13
11/06/2018 MembershipFees
MembershipFees
£321.40
£13,364.53
11/06/2018 Sponsorship
Fundraising
£534.00
£13,898.53
11/06/2018 Coffee Morning
Fundraising
£82.60
£13,981.13
12/06/2018 Jumplanes
End of Year
Card Payment
£7.00 £13,974.13
18/06/2018 MembershipFees
MembershipFees
£406.00
£14,380.13
18/06/2018 Sponsorship
Fundraising
£135.00
£14,515.13
19/06/2018 Byrne Coach Hire
End of Year SurfingTransport
C022062
£330.00 £14,185.13
21/06/2018 Rossnowlagh Surf School
End of Year Surfing
C022061
£750.00 £13,435.13
25/06/2018 MembershipFees
MembershipFees
£748.00
£14,183.13
25/06/2018 Sponsorship
Fundraising
£131.00
£14,314.13
26/06/2018 Sheerins Food Market
End of Year
Card Payment
£243.00 £14,071.13
27/06/2018 Swim Ireland
Club Affiliation
Card Payment
£78.07 £13,993.06
28/06/2018 Plassey Trust Co.
Accommodation for M Cullen Division 2
Limerick
Card Payment
£49.86 £13,943.20
28/06/2018 Michael MurphySports
End of Year - Trophies & Medals
Card Payment
£155.93 £13,787.27
29/06/2018 Cash Withdrawal
General Expenses
Cash Withdrawal
£100.00 £13,687.27
02/07/2018 Murphy's on the Green
End of Year
Card Payment
£700.00 £12,987.27
10/08/2018 SDDC - Grant
Grant
Bacs Transfer
£2,936.96
£15,924.23
16/08/2018 Swim Ulster
Affiliation - Returned Payment
Bacs Transfer
£1,957.50
£17,881.73
16/08/2018 Swim Ulster
Affiliation
Bacs Transfer
£1,957.50 £15,924.23
16/08/2018 Swim Ulster
Gala Development 4 May 18 £255 & Swim
Fesitival Newry June 18 £140 - Returned
Payment
Bacs Transfer
£415.00
£16,339.23
16/08/2018 Swim Ulster
Gala Development 4 May 18 £255 & Swim
Fesitival Newry June 18 £140 Overpaid £20
Bacs Transfer
£415.00 £15,924.23
16/08/2018 SDDC
Pool Hire
Bacs Transfer
£10,672.76
£5,251.47
17/08/2018 Down SwimmingClub
Gala - June 18
Bacs Transfer
£270.00
£4,981.47
17/08/2018 Enniskillen Lakelanders SwimmingClub
Gala - April 18
Bacs Transfer
£215.00
£4,766.47
17/08/2018 Asha Design
Design of Facebook posts, Certificates,
Sponsor Sheets
Bacs Transfer
£310.00
£4,456.47
17/08/2018
Swim Ulster
Affiliation
Bacs Transfer
£1,957.50
£2,498.97
17/08/2018 Swim Ulster
Gala Development 4 May 18 £255 & Swim
Fesitival Newry June 18 £140 Overpaid £20
Bacs Transfer
£415.00
£2,083.97
28/08/2018 Martina Cullen
Coach Expenses
Bacs Transfer
£1,000.00
£1,083.97
28/08/2018 Ards SwimmingClub
Gala - May18
Bacs Transfer
£245.00
£838.97
29/08/2018 Aaron Moore
Coach Expenses
Bacs Transfer
£580.00 £580.00 £258.97
£1,011.97
£5,461.97
£5,804.97
£7,979.97
£8,742.97
£9,980.97
£10,415.97
£10,435.97
£10,855.97
£10,968.97
£10,068.97
£10,618.97
£10,805.97
£11,085.97
£11,405.97
£11,425.97
£11,543.97
£11,898.97
£9,973.97
£8,920.99
£7,856.69
£7,256.69
£7,530.69
£7,320.69
38287.7
£7,060.69
£6,955.69
£7,165.69
£7,045.69
£7,730.69
£6,980.69
£6,340.69
£6,388.69
£6,369.69
£6,074.24
(4,159.09 )
17/09/2018 MembershipFees
MembershipFees
£753.00
17/09/2018 MembershipFees
MembershipFees
£4,450.00
24/09/2018 MembershipFees
MembershipFees
£343.00
24/09/2018 MembershipFees
MembershipFees
£2,175.00
01/10/2018 MembershipFees
MembershipFees
£763.00
01/10/2018 MembershipFees
MembershipFees
£1,238.00
09/10/2018 MembershipFees
MembershipFees
£435.00
10/10/2018 MembershipFees
MembershipFees
£20.00
15/10/2018 MembershipFees
MembershipFees
£420.00
15/10/2018 MembershipFees
MembershipFees
£113.00
22/10/2018 Martina Cullen
Coach Expenses
Bacs Transfer
£900.00
29/10/2018 MembershipFees
MembershipFees
£550.00
31/10/2018 MembershipFees
MembershipFees
£187.00
05/11/2018 MembershipFees
MembershipFees
£280.00
12/11/2018 MembershipFees
MembershipFees
£320.00
19/11/2018 MembershipFees
MembershipFees
£20.00
19/11/2018 MembershipFees
MembershipFees
£118.00
19/11/2018 MembershipFees
MembershipFees
£355.00
21/11/2018 SDDC
Course NPLQ by2 & STA Level 2 by3
Bacs Transfer
£1,925.00
21/11/2018 SDDC
Pool Hire
Bacs Transfer
£1,052.98
21/11/2018 SDDC
Pool Hire
Bacs Transfer
£1,064.30
21/11/2018 Martina Cullen
Coach Expenses
Bacs Transfer
£600.00
26/11/2018 MembershipFees
MembershipFees
£274.00
01/12/2018 Swim Ulster
Talent ID 6 children (Amy McElwee, Reece
Sproule, Erin Sproule, Alissah Cullen, Sophie
Hamilton, Eimhear Duddy) (Benji Cummings
paid directly)
Bacs Transfer
£210.00
01/12/2018 Swim Ulster
Gala - Development 1 - Oct 18
Bacs Transfer
£260.00
01/12/2018 Ards SwimmingClub
Gala - December 18
Bacs Transfer
£105.00
04/12/2018 MembershipFees
MembershipFees
£210.00
12/12/2018 B&M Retail
Selection Boxes
Card Payment
£120.00
17/12/2018 MembershipFees
MembershipFees
£685.00
17/12/2018 SS Coaching
Coaching Expenses - P McGuigan Nov/Dec
18
Bacs Transfer
£750.00
17/12/2018 SS Coaching
Coaching Expenses - P McGuigan Sept/Oct
18
Bacs Transfer
£640.00
18/12/2018 MembershipFees
MembershipFees
£48.00
18/12/2018 Sheerins Food Market
Selection Boxes
Card Payment
£19.00
26/12/2018 Flanagan Fuels/Smugglers
Christmas Night Out
Card Payment
£295.45
Total 36,318.06 40,477.15 (4,159.09 )
Change in year (4,159.09 )
Details
Membership Fees
Grants
Grant Expenditure - Camera & Equipment
Pool Hire
Supervisor of Pool
Coach Fees
S&C Fees
Honorariums
Gala Fees/Talent ID
Transport to Galas/50m Training
Equipment
Club Gear
End Of Year
Courses
Xmas Trip
Swim Ulster Insurance/Affiliation
Swim Ireland Insurance/Affiliation
General Expenses
Advertising, Printing & Stationery
Fundraising
Summary of Accounts Transactions for the year ended 31/12/18
Withdrawals
Lodgements
Balance
28,026.00
28,026.00
4,936.96
4,936.96
0.00
0.00
13,361.00
(13,361.00)
0.00
0.00
5,779.86
(5,779.86)
3,665.00
(3,665.00)
0.00
0.00
3,475.00
515.00
(2,960.00)
116.00
(116.00)
64.80
(64.80)
948.54
(948.54)
2,225.93
(2,225.93)
6,003.50
(6,003.50)
0.00
£3,915.00
1,957.50
(1,957.50)
78.07
(78.07)
534.45
(534.45)
310.00
(310.00)
882.60
882.60
40,477.15
36,318.06
(4,159.09)