Company Registration Number: NI631556 NI Charites Commission Registration Number: NI105299 


## BELFAST STREET PASTORS 

A Private Company Limited By Guarantee without Share Capital claiming exemption from using the word “LIMITED” 

Report and Financial Statements for the year ended 31st May 2024 


**Diamond & Skillen** Chartered Accountants and Registered Auditor Sinclair House, 89/101 Royal Avenue Belfast BT1 1FE 



## BELFAST STREET PASTORS 

## Contents 

||Page (s)|
|---|---|
|Organisational Information|2|
|Directors’ Report|3|
|Independent Examiner’s Report|4|
|Statement of Financial Activities|5|
|Balance Sheet|6|
|Cash Flow Statement|7|
|Notes to the Financial Statements|8 - 13|




**Diamond & Skillen** Chartered Accountants and Registered Auditor Sinclair House, 89/101 Royal Avenue Belfast BT1 1FE 

_Page 1 of 13_ 



## BELFAST STREET PASTORS 

## Company Information 

## REFERENCE AND ADMINISTRATIVE INFORMATION 

Organisation Name Belfast Street Pastors Company Number NI631556 Registered Office c/o Belfast Central Mission Grosvenor House 5 Glengall Street Belfast BT12 5AD MANAGEMENT INFORMATION Director/Trustees Served during the year: Daniel Norman Boyd Timothy Maurice Flanigan Andrew Rea Irvine Richard Charles Johnston. . . . . . . . . . . . . . . . appointed 7th February 2024 Valerie Morton Lianne Marie Mulholland. . . . . . . . . . . . . . . . appointed 20th May 2024 Kenneth Maxwell Patterson David James Patterson Martha Gibson Stranex Christopher Watson. . . . . . . . . . . . . . . . . . . . . . appointed 20th May 2024 Secretary No secretary appointed OTHER INFORMATION Independent Examiner Diamond & Skillen Chartered Accountants Sinclair House 89/101 Royal Avenue Belfast BT1 1FE Bankers Danske Bank PO Box 183 Donegall Square West Belfast BT1 6JS 


**Diamond & Skillen** Chartered Accountants and Registered Auditor Sinclair House, 89/101 Royal Avenue Belfast BT1 1FE 

_Page 2 of 13_ 



## BELFAST STREET PASTORS Director / Trustees’ Report for the year ended 31st May 2024 

The directors/trustees present their report and the financial statements for the year ended 31st May 202 4. 

## Principal Aims 

## The principal aims of the organisation are: 

- To advance education in accordance with Christian principles by such means as the Directors may consider appropriate in Belfast and in such other parts of the United Kingdom or the world as the Directors may from time to time think fit and to fulfil such other purposes which are exclusively charitable according to the law of Northern Ireland and are connected with the charitable work of the Charity. 

- To relieve sickness and financial hardship and to promote and preserve good health by the provision of funds, goods or services of any kind including through the provision of counselling and support in Belfast and in such other parts of the United Kingdom or the world as the Directors may from time to time think fit. 

- To advance the Christian Faith in accordance with the License Agreement executed with Ascension Trust and the Core Values and Mission Statement in Belfast and in such other parts of the United Kingdom or the world as the Directors may from time to time think fit particularly but not exclusively by means of caring, listening and helping people on the streets and at various venues day a nd night. 

## Statement of director/trustees’s responsibilities and corporate governance 

The Directors/Trustees are responsible for their annual report and for the preparation of financial statements for each financial year which give a true and fair view of the state of affairs of the Organisation and of the net movement in funds of the Organisation for that period. In preparing those financial statements, the Directors/Trustees are required to:- 

- Select suitable accounting policies and then apply them consistently; 

- Observe the methods and principles in the Charities SORP; 

- Make judgements and estimates that are reasonable and prudent; 

- State whether applicable accounting standards have been followed subject to any material departures disclosed and explained in the financial statements; and 

- Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Organisation will continue in business. 

The Directors/Trustees are responsible for ensuring that the Organisation keeps proper accounting records which disclose with reasonable accuracy at any time the financial position of the Organisation and to enable them to ensure that the financial statements comply with the Companies Act 2006 (insofar as this legislation applies to the organisation). They are also responsible for safeguarding the assets of the Organisation and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities and to provide reasonable assurance that: 

- The Organisation is operating efficiently and effectively; 

- All assets are safeguarded against unauthorised use or disposition and are properly applied; 

- Proper records are maintained and financial information used within the Organisation, or for publication, is reliable; and 

- The Organisation complies with relevant laws and regulations. 

## Statement as disclosure to our independent examiners 

In so far as the directors/trustees are aware at the time of approving our trustees’ annual report: 

- there is no relevant information, being information needed by the independent examiner in connection with preparing their report, of which the Organisation’s independent examiner is unaware; and 

- the directors/trustees, having made enquiries of fellow directors/trustees and the Organisation’s independent examiner that they ought to have individually taken, have each taken all steps that he/she is obliged to take as a director/trustee in order to make themselves aware of any relevant information and to establish that the independent examiner is aware of that information. 

## Internal Control 

The director/trustees have overall responsibility for ensuring that Belfast Street Pastors has a system of internal control. Such a system of control can provide only reasonable and not absolute assurance against errors or fraud. Controls are concerned with safeguarding the organisation’s assets and maintaining the integrity of accounting controls. 

## Independent Examiners 

Diamond & Skillen were appointed as the organisation’s independent examiners during the year and are deemed to be re-appointed in accordance with Section 487(2) of the Companies Act 2006. 

These financial statements and this report have been prepared in accordance with the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Ireland (FRS102) (effective from 1st January 2015) and in accordance with the provisions applicable to companies subject to the small companies regime (insofar as these provisions apply to the organisation). 

This report was approved by the board of director / trustees on 2nd  August 2024 and signed on its behalf by: 

Richard Johnston for and on behalf of the Board 


**Diamond & Skillen** Chartered Accountants and Registered Auditor Sinclair House, 89/101 Royal Avenue Belfast BT1 1FE 

_Page 3 of 13_ 



## BELFAST STREET PASTORS 

## Independent Examiner's Report to the members of Belfast Street Pastors 

I report on the financial statements of the Belfast Street Pastors Organisation for the year ended 31st May 2024, which are set out on pages 3 to 14. 

## Respective responsibilities of trustees and examiner 

The director/trustees are responsible for the preparation of the accounts. They consider that an audit is not required for this year under section 65(3) of the Charities Act (Northern Ireland) 2008 and have requested than an independent examiner's report be prepared. 

The charity’s gross income does not exceed £100,000 and I am qualified to undertake the examination by being a qualified member of The Institute of Chartered Accountants in Ireland. 

Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to: 

• examine the accounts under section 65 of the Charities Act (Northern Ireland) 2008; 

• to follow the procedures laid down in the general Directions given by the Charity Commission for Northern Ireland; and 

- to state whether particular matters have come to my attention. 

## Basis of independent examiner’s report 

My examination was carried out in accordance with the general Directions given by the Charity Commission for Northern Ireland. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below. 

## Independent examiner’s statement 

The charitable company's gross income in the year was £5,464 (2023: £8,527). 

In connection with my examination, no matter has come to my attention: 

(1) which gives me reasonable cause to believe that in any material respect the requirements: 

• to keep accounting records in accordance with section 386 of the Companies Act 2006; and 

• to prepare accounts which accord with the accounting records, comply with the accounting requirements of section 396 of the Companies Act 2006 and with the methods and principles of the Statement of Recommended Practice: Accounting and Reporting by Charities have not been met; or 

(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached. 

———————————— 

## Nigel V Skillen FCA 

Diamond & Skillen 

Fellow of the Institute of Chartered Accountants in Ireland Sinclair House 89/101 Royal Avenue Belfast BT1 1FE 

2nd August 2024 


**Diamond & Skillen** Chartered Accountants and Registered Auditor Sinclair House, 89/101 Royal Avenue Belfast BT1 1FE 

_Page 4 of 13_ 



## BELFAST STREET PASTORS 

## Statement of Financial Activities (including Income and Expenditure Account) for the year ended 31st May 2024 

|Notes|2023<br>£<br>Totals<br>2024<br>£<br>Restricted<br>funds<br>£<br>Unrestricted<br>Funds<br>£|
|---|---|
|Fund balances carried forward<br>Fund balances brought forward<br>Reconciliation of funds<br>Net movement in funds for the year<br>10<br>Transfers between funds<br>Depreciation<br>Net (expenditure) / income<br>Total expenditure<br>4<br><br>Other expenses<br>4<br><br>Legal & professional fees<br>on other items<br>4<br><br>Programme costs<br>4<br><br>General administration costs<br>4<br><br>Travel, subsistence and entertainment<br>4<br><br>Premises costs<br>4<br><br>Employee costs<br>on charitable activities<br>4<br><br>Fundraising expenses<br>on raising funds<br>Expenditure<br>Total income<br>3<br><br>Other income<br>3<br><br>Investment income<br>from other activities<br>3<br><br>Training income and sponsorship<br>from charitable activities<br>3<br><br>Grants<br>3<br><br>Donations<br>from donations and legacies<br>Income|-<br>300<br>-<br>300<br>-<br>0<br>-<br>-<br>-<br>0<br>-<br>-<br>6,000<br>2,880<br>-<br>2,880<br>2,527<br>2,284<br>-<br>2,284|
||8,527<br>5,464<br>0<br>5,464|
||42<br>41<br>-<br>41<br>1,425<br>1,050<br>-<br>1,050<br>4,132<br>1,738<br>-<br>1,738<br>225<br>429<br>-<br>429<br>68<br>517<br>-<br>517<br>-<br>0<br>-<br>-<br>3,575<br>5,667<br>-<br>5,667<br>-<br>73<br>-<br>73|
||9,467<br>9,515<br>0<br>9,515|
||-<br>0<br>-<br>-<br>-<br>0<br>-<br>-<br>(940)<br>(4,051)<br>0<br>(4,051)|
||11,054<br>10,114<br>-<br>10,114<br>(940)<br>(4,051)<br>0<br>(4,051)|
||10,114<br>6,063<br>0<br>6,063|



The statement of financial activities includes all gains and losses in the year. 

The notes on pages 6 to 13 form part of these financial statements. 


**Diamond & Skillen** Chartered Accountants and Registered Auditor Sinclair House, 89/101 Royal Avenue Belfast BT1 1FE 

_Page 5 of 13_ 



## BELFAST STREET PASTORS 

## Balance Sheet 

## as at 31st May 2024 

|Notes|2023<br>£<br>2024<br>£|
|---|---|
|Total funds<br>16<br><br>Belfast City Council<br>16<br><br>PCSP<br>16<br><br>PSNI<br>16<br><br>CSP<br>Restricted income funds:<br>16<br><br>General funds<br>Unrestricted income funds:<br>The funds of the Organisation<br>TOTAL ASSETS LESS CURRENT LIABILITIES<br>Net current assets<br>13<br>Creditors:amounts falling due within one year<br><br>Cash at bank and in hand<br>12<br><br>Debtors<br>Current Assets<br>11<br><br>Tangible assets<br>Fixed Assets|-<br>-|
||0<br>0|
||11,164<br>7,021<br>-<br>880|
||(1,050)<br>(1,838)<br>11,164<br>7,901|
||10,114<br>6,063|
||10,114<br>6,063|
||10,114<br>6,063|
||-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>10,114<br>6,063|
||10,114<br>6,063|



The notes on pages 6 to 13 form part of these financial statements. 

For the year ended 31st March 2023, the organisation was entitled to exemption under Article 257A of the Companies (Northern Ireland) Order 1986. No members have required the company to obtain an audit of its accounts for the year in question in accordance with Article 257B(2). 

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. 

The financial statements on pages 3 to 13 were approved by the Board of Director/Trustees on 2nd August 2024 and signed on their behalf by: 

———————————— RICHARD JOHNSTON Director/trustee 

———————————— ANDREW IRVINE Director/trustee 


**Diamond & Skillen** Chartered Accountants and Registered Auditor Sinclair House, 89/101 Royal Avenue Belfast BT1 1FE 

_Page 6 of 13_ 



## BELFAST STREET PASTORS 

## Cash Flow Statement 

## for the year ended 31st May 2024 

|Notes|2023<br>£<br>2024<br>£|
|---|---|
|Net funds at 31st May 2024<br>Net opening funds<br>(Decrease) / increase in cash for the period<br>Reconciliation of net cash flow to movement in net funds<br>(Decrease) / increase in cash for the period<br>11<br>Capital expenditure<br>18<br>Returns on investment and servicing of finance<br>17<br>Net cash (outflow) / inflow  from operating activities|-<br>-<br>-<br>-<br>(1,981)<br>(4,143)|
||(1,981)<br>(4,143)|
||13,145<br>11,164<br>(1,981)<br>(4,143)|
||11,164<br>7,021|



The notes on pages 6 to 13 form part of these financial statements. 


**Diamond & Skillen** Chartered Accountants and Registered Auditor Sinclair House, 89/101 Royal Avenue Belfast BT1 1FE 

_Page 7 of 13_ 



## BELFAST STREET PASTORS 

## Notes forming part of the Financial Statements for the year ended 31st May 2024 

## 1. Accounting Policies 

The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the Financial Statements are summarised below. The accounting policies have been applied consistently throughout the year and in the preceding year. 

- 1.1 

## Basis of preparation 

The financial statements are prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective from 1st January 2015) - (Charities SORP (FRS102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006 

Belfast Street Pastors meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s). The Organisation has availed itself of S.396(4) of the Companies Act 2006 and adapted the Companies Act 2006 formats to reflect the special nature of the Organisation’s activities. No separate Statement of Financial Activities has been presented for the Organisation alone as permitted by the Companies Act 2006 and paragraph 304 of the SORP. 

1.2 Reconciliation with previously Generally Accepted Accounting Practice In preparing the accounts, the trustees have considered whether in applying the accounting policies required by FRS 102 and the  Charities SORP (FRS 102) the restatement of comparative items was required. No restatements were required. 

## 1.3 

## Preparation of the accounts on a going concern basis 

The trustees are of the view that as the reserves of the Organisation are within the requirement of the Organisation’s reserves policy, the immediate future of the Organisation for the next 12 to 18 months is secure and on that basis the Organisation is a going concern. 

## 1.5 Income 

Items of income are recognised and included in the accounts when all of the following criteria are met: 

- the Organisation has entitlement to the funds; 

- any performance conditions attached to the item(s) of income have been met or are fully within the control of the Organisation; 

- it is probable that the income will be received; and 

- the amount can be measured reliably 

- Income received in advance of the provision of a specified service is deferred until the criteria for income recognition are met. 

## Grants receivable 

Grants receivable which relate to the year are credited to income within the Statement of Financial Activities, with unspent balances being carried forward to subsequent years within the relevant fund. 

Specific debts are recognised where approved grant expenditure exceeds grant income received to date. Grant income relating to future periods is carried forward under creditors. 

1.6 Interest receivable Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Organisation; this is normally upon notification of the interest paid or payable by the Bank. 

## 1.7a Fund accounting 

General funds are unrestricted funds which are available for use at the discretion of the director/trustees in furtherance of the general objectives of the Organisation and which have not been designated for other purposes. The fund comprises the accumulated surpluses and deficits of unrestricted income and expenditure. 

## 1.7b Fund accounting 

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Organisation for particular purposes. The costs of administering such funds are charges against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements. 

Investment income and gains are allocated to the appropriate fund. 


**Diamond & Skillen** Chartered Accountants and Registered Auditor Sinclair House, 89/101 Royal Avenue Belfast BT1 1FE 

_Page 8 of 13_ 



## BELFAST STREET PASTORS 

Notes forming part of the Financial Statements for the year ended 31st March 2024 

1. Accounting Policies (cont’d) 

## 1.8 Expenditure and irrecoverable VAT 

Expenditure is recognised once there is legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings: 

- Expenditure on raising funds comprises the costs of marketing and promoting the Organisation and its activities; 

- Expenditure on charitable activities includes the direct costs allocated to the performance of activities undertaken to further the purposes of the Organisation and their associated support costs; 

- Expenditure on other items represents those items not falling into any other heading. 

The Organisation is not registered for Value Added Tax and so all items in the financial statements are stated gross of VAT where applicable. 

1.9 Allocation of costs to funds All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of the resources. 

1.10 Fixed Assets Fixed assets are stated at cost less accumulated depreciation. Expenditure is recognised as capital in nature for: 

- Fixtures & Fittings Amounts over £1,000 Depreciation is provided to write off the cost of fixed assets over their anticipated useful lives. Depreciation is provided at the following rates: - Fixtures & Fittings 25.00% straight line 

## 1.11 Debtors 

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid after taking account of any trade discounts due. 

## 1.12 Cash at bank and in hand 

Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account. 

- 1.13 Creditors and provisions 

Creditors and provisions are recognised where the Organisation has a present obligation resulting from a past event that will probably result in a transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due. 

## 1.14 Transition to FRS 102 

The transition date was 1st June 2015. 

There was no requirement to restate any comparative balances in making the transition to FRS 102. 

## 2. Legal status of the Organisation 

The Organisation is a company limited by guarantee, registered in Northern Ireland no. NI631556. The members of the company are the directors named herein. In the event of the company being wound up, the liability in respect of the guarantee is limited to £1 per member of the company. 


**Diamond & Skillen** Chartered Accountants and Registered Auditor Sinclair House, 89/101 Royal Avenue Belfast BT1 1FE 

_Page 9 of 13_ 



3 

## BELFAST STREET PASTORS 

Notes forming part of the Financial Statements for the year ended 31st May 2024 (cont’d) 

4 

|Income||
|---|---|
||Totals<br>2023<br>£<br>Totals<br>2024<br>£<br>Restricted<br>funds<br>£<br>Unrestricted<br>Funds<br>£|
|<br>Other<br><br>Black Santa SitOut<br><br>Aiken PR Ltd<br><br>Grants received<br><br>Sundry<br><br>Donations received<br>from donations and legacies|6,000<br>0<br>-<br>-<br>-<br>880<br>-<br>880<br>-<br>2,000<br>-<br>2,000<br>2,527<br>2,284<br>-<br>2,284|
|Total from donations and legacies|8,527<br>5,164<br>0<br>5,164|
|<br>Other income<br>from charitable activities|-<br>0<br>-<br>-|
|Total from charitable activities|0<br>0<br>0<br>0|
|<br>Other income<br>from other activities|-<br>300<br>-<br>300|
|Total from other activities|-<br>300<br>-<br>300|
|<br>UK bank interest received<br>from investments|3<br>0<br>-<br>-|
|Total from investments|3<br>0<br>-<br>-|
|||
|GRAND TOTAL OF INCOME RECEIVED|8,530<br>5,464<br>0<br>5,464|
|Expenditure||
||Totals<br>2023<br>£<br>Totals<br>2024<br>£<br>Restricted<br>funds<br>£<br>Unrestricted<br>Funds<br>£|
|<br>Fundraising expenses<br>on raising funds|-<br>73<br>-<br>73|
|Total on raising funds|0<br>73<br>0<br>73|
|<br>Programme costs<br><br>General administration costs<br><br>Travel, subsistence and entertainment<br><br>Employee costs<br>on charitable activities|4,132<br>1,738<br>-<br>1,738<br>225<br>429<br>-<br>429<br>68<br>517<br>-<br>517<br>3,575<br>5,667<br>-<br>5,667|
|Total on charitable activities|8,000<br>8,351<br>0<br>8,351|
|<br>Sundries<br><br>Bank charges<br><br>Other expenses<br><br>Companies House fees<br><br>Payroll bureau fees<br><br>Accountancy fees<br><br>Legal & professional fees<br>on other items|-<br>0<br>-<br>-<br>42<br>41<br>-<br>41<br>375<br>0<br>-<br>-<br>455<br>455<br>-<br>455<br>595<br>595<br>-<br>595|
|Total on other items|1,467<br>1,091<br>0<br>1,091|
|||
|GRAND TOTAL OF EXPENDITURE|9,467<br>9,515<br>0<br>9,515|




**Diamond & Skillen** Chartered Accountants and Registered Auditor Sinclair House, 89/101 Royal Avenue Belfast BT1 1FE 

_Page 10 of 13_ 



## BELFAST STREET PASTORS 

Notes forming part of the Financial Statements for the year ended 31st May 2024 (cont’d) 

## 5 

## Staff costs and numbers 

||2023<br>£<br>Totals<br>2024<br>£<br>Restricted<br>funds<br>£<br>Unrestricted<br>Funds<br>£|
|---|---|
|Temporary staff<br>Wages, salaries & pension payments|-<br>0<br>-<br>-<br>3,575<br>5,667<br>-<br>5,667|
||3,575<br>5,667<br>0<br>5,667|



No employee received emoluments of more than £60,000 

The average number of persons, including part-time staff, employed on UK contracts was 1 (202 3:1) 

## 6 

## Trustee remuneration and Related Party Transactions 

Members of the Board of Directors (who are also the Trustees of the Organisation) receive no remuneration for their services.  The Director / Trustees of the Organisation are eligible to receive reimbursement of out of pocket expenses incurred whilst representing the Organisation. The expenses borne by the Organisation in 2023/24, paid to the directors of the company were £nil (2023: £nil). 

7 

## Net incoming resources for the year 

|||Unrestricted|Restricted||Totals||||
|---|---|---|---|---|---|---|---|---|
|||Funds|funds||2024||2023||
|||£|£||£||£||
||Net incoming resources are stated after charging:||||||||
||Depreciationontangiblefixed assets|0||-||0||-|



## 9 Taxation 

As a organisation, Belfast Street Pastors is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or 2256 of the Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects. No tax charges have arisen in the Organisation. 

## 10 Transfers between the funds 

||2023<br>£<br>Totals<br>2024<br>£<br>Restricted<br>funds<br>£<br>Unrestricted<br>Funds<br>£|2023<br>£<br>Totals<br>2024<br>£<br>Restricted<br>funds<br>£<br>Unrestricted<br>Funds<br>£|
|---|---|---|
|No transfers made<br>Tangible Fixed Assets|-|-<br>0<br>-|
||0|0<br>0<br>0|
||||
|||Totals<br>£<br>Furniture,<br>fixtures &<br>fittings<br>£<br>Office<br>equipment<br>£|
|At 31st May 2023<br>At 31st May 2024<br>Net Book Value<br>At 31st May 2023 and 31st May 2024<br>Brought forward at 1st June 2023<br>Depreciation<br>At 31st May 2024<br>Additions<br>Brought forward at 1st June 2023<br>Cost||0<br>-<br>-<br>0<br>-<br>-|
|||0<br>0<br>0|
|||0<br>-<br>-|
|||0<br>0<br>0|
||||
|||0<br>0<br>0|
|||0<br>0<br>0|



## 11 Tangible Fixed Assets 


**Diamond & Skillen** Chartered Accountants and Registered Auditor Sinclair House, 89/101 Royal Avenue Belfast BT1 1FE 

_Page 11 of 13_ 



## BELFAST STREET PASTORS 

Notes forming part of the Financial Statements for the year ended 31st May 2024 (cont’d) 

## 12 Debtors 

||Totals<br>2023<br>£<br>Totals<br>2024<br>£|
|---|---|
|Prepayments and accrued income<br>Grant and fee income receivable|-<br>-<br>-<br>880|
||0<br>880|



13 Creditors: amounts falling due within one year 

||Totals<br>2023<br>£<br>Totals<br>2024<br>£|
|---|---|
|Accruals and deferred income<br>Payroll & HMRC creditor<br>Ordinary creditors|1,805<br>595<br>286<br>-<br>-<br>1,243|
||2,091<br>1,838|



## 14 Analysis of charity net assets between funds 

||Totals<br>2023<br>£<br>Totals<br>2024<br>£<br>Restricted<br>funds<br>£<br>Unrestricted<br>funds<br>£|
|---|---|
|Current liabilities<br>Current Assets - bank and cash<br>Current Assets - debtors<br>Fixed Assets|(1,050)<br>(1,838)<br>-<br>(1,838)<br>11,164<br>7,021<br>-<br>7,021<br>-<br>880<br>-<br>880<br>-<br>0<br>-<br>-|
||10,114<br>6,063<br>0<br>6,063|



## 15 

## Financial Commitments 

At 31st May 2024 the organisation has no annual commitments under non-cancellable leases nor any other financial commitments that are not recognised in the accounts (2023: £nil). Belfast Street Pastors has entered into some long term contracts for the supply of services all of which are cancellable. 

## 16 Statement of Funds 

||At<br>31 May 24<br>£<br>Transfers<br>£<br>Outgoing<br>resources<br>£<br>Incoming<br>resources<br>£<br>At<br>1 Jun 2023<br>£|
|---|---|
|Total funds<br>Total restricted funds<br>Belfast City Council<br>PCSP<br>PSNI<br>CSP<br>Total unrestricted funds<br>General reserve<br>(unrestricted)|6,063<br>-<br>(9,515)<br>5,464<br>10,114|
||6,063<br>0<br>(9,515)<br>5,464<br>10,114|
||0<br>-<br>-<br>-<br>0<br>0<br>-<br>-<br>-<br>0<br>0<br>-<br>-<br>-<br>0<br>0<br>-<br>-<br>-<br>0|
||0<br>0<br>0<br>0<br>0|
||6,063<br>0<br>(9,515)<br>5,464<br>10,114|



The general reserve represents the free funds of the organisation which are not designated for particular purposes . 


**Diamond & Skillen** Chartered Accountants and Registered Auditor Sinclair House, 89/101 Royal Avenue Belfast BT1 1FE 

_Page 12 of 13_ 



## BELFAST STREET PASTORS 

Notes forming part of the Financial Statements for the year ended 31st May 2024 (cont’d) 

- 17 Reconciliation of changes in resources to net cash inflow from operating activities 

|18||<br>Totals<br>2023<br>£<br>Totals<br>2024<br>£|
|---|---|---|
||Net cash (outflow) / inflow from operating activities<br>Change in creditors<br>Change in debtors<br>Net incoming / (outgoing) resources before investment income<br>Returns on investment and servicing of finance|(1,041)<br>788<br>-<br>(880)<br>(940)<br>(4,051)|
|||(1,981)<br>(4,143)|
||||
|||Totals<br>2023<br>£<br>Totals<br>2024<br>£|
||UK bank interest received|-<br>-|
|||0<br>0|



## 19 Going concern 

The directors consider that the organisation has sufficient funding in place to continue its operations in the near future and thus deem the use of the going concern basis to be appropriate. 


**Diamond & Skillen** Chartered Accountants and Registered Auditor Sinclair House, 89/101 Royal Avenue Belfast BT1 1FE 

_Page 13 of 13_ 

