OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

ANNUAL REPORT & ACCOUNTS 2022

A Welcoming, Christ-centred and Spirit-filled Church, Worshipping and . Serving God in the Community

Registered Charity in Northern Ireland (NIC 105263)

www.trinitygreyabbey.org

This report is for information of Trinity members / associated members only.

OFFICE BEARERS (at December 2022)

MINISTER

Rev Neil Stewart

KIRK SESSION

George Angus (Clerk of Session) Norman Hamilton
Noel Angus (Secretary) Richard McCracken
Walker Bowden (Elder Emeritus) Colin Muldoon (Property Co-Ordinator)
Leonard Brown Philip Robinson (Elder Emeritus)
Herbert Carson (Elder Emeritus) Alan Ryder
Harold Campbell David Thompson
John Cranston Ronald Walker
Mark Gracey

CONGREGATIONAL COMMITTEE

The Minister & Kirk Session plus:- David Hamilton
Michael Allen Terry Lindsay
Alan Angus John McCullough
Andrew Beattie Helen Megarry (Treasurer)
Joan Brown Sam Megarry
Tony Craig Fiona Nelson (Committee Secretary)
David Cully Richard Smith
William Dorrian Ruth Stewart
James Finlay

2

SUB-COMMITTEES

Communications
Tony Craig (Convenor) William Dorrian
Finance
Andrew Beattie (Convenor) John McCullough
Joan Brown Helen Megarry (Treasurer)
Terry Lindsay Ruth Stewart
Property (inc H&S)
Michael Allen David Hamilton
Alan Angus (Convenor GR) Sam Megarry (H&S)
David Cully Richard Smith (Convenor CL)
James Finlay

3

1. General information

The charity is a public benefit entity and a registered charity in Northern Ireland and is unincorporated. The address of the principal office is 26-34 Main Street, Greyabbey, Co Down, BT22 2NE.

2. Statement of compliance

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Charities Act (Northern Ireland) 2008.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

There are no material uncertainties about the charity's ability to continue.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.

Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.

6

3. Accounting policies (continued) Incoming resources

All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

7

3. Accounting policies (continued) Tangible assets (continued)

An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses, except to which it offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and losses on the statement of financial activities.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Freehold property - 2% straight line

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cashgenerating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the charity are assigned to those units.

Financial instruments

A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.

Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.

Debt instruments are subsequently measured at amortised cost.

Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value

8

recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment.

3. Accounting policies (continued)

Financial instruments (continued)

Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Other financial instruments are subsequently measured at fair value, with any changes recognised in the statement of financial activities, with the exception of hedging instruments in a designated hedging relationship.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised.

For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.

Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

4. Donations and legacies

Unrestricted Restricted Total Funds
Funds Funds 2022
£ £ £
Donations
Recorded giving 159,494 50,712 210,206
Loose collections 13,119 6,240 19,359
Donations and gifts 518 6,614 7,132
Gift aid 35,930 35,930
Grants
Grants 14,472 14,472
───────── ──────── ─────────
209,061 78,038 287,099
══════ ══════ ═════

9

Unrestricted Restricted Total Funds
Funds Funds 2021
£ £ £
Donations
Recorded giving 145,246 33,385 178,631
Loose collections 10,565 14,734 25,299
Donations and gifts 2,656 2,656
Gift aid 29,486 29,486
Grants
Grants 25,098 25,098
───────── ──────── ─────────
185,297 75,873 261,170
══════ ══════ ═════
5. Charitable activities
Unrestricted Restricted Total Funds
Funds Funds 2022
£ £ £
Income from charitable activities 2,920 6,037 8,957
Fees from weddings and funerals 4,730 4,730
Membership fees 2,833 2,833
Fundraising events 3,419 3,419
Use of premises 2,175 2,175
─────── ──────── ────────
2,920 19,194 22,114
══════ ══════ ═════
Unrestricted Restricted Total Funds
Funds Funds 2021
£ £ £
Income from charitable activities 541 19,256 19,797
Fees from weddings and funerals 3,155 3,155
Membership fees 3,023 3,023
Fundraising events 28 28
Use of premises 1,910 1,910
─────── ──────── ────────
541 27,372 27,913
══════ ══════ ═════

10

6. Investment income

----- Start of picture text -----
||||| |---|---|---|---| |Unrestricted|Restricted|Total Funds| |Funds|Funds|2022| |£|£|£| |Bank interest receivable|–|15|15| |General investment fund|17|–|17| |────|────|────| |17|15|32| |════|════|════| |Unrestricted|Restricted|Total Funds| |Funds|Funds|2021| |£|£|£| |Bank interest receivable|–|7|7| |General investment fund|16|–|16| |────|────|────| |16|7|23| |════|════|════| |Costs of raising donations and legacies| |Unrestricted|Restricted|Total Funds| |Funds|Funds|2022| |£|£|£| |Raising funds|1,935|1,871|3,806| |════|════|════| |Unrestricted|Restricted|Total Funds| |Funds|Funds|2021| |£|£|£| |Raising funds|3,171|–|3,171| |═══════|═══════|═══════|

----- End of picture text -----

7. Costs of raising donations and legacies

8. Expenditure on charitable activities by fund type

----- Start of picture text -----
||||| |---|---|---|---| |Unrestricted|Restricted|Total Funds| |Funds|Funds|2022| |£|£|£| |General Assembly Assessments|32,872|–|32,872| |Presbytery fees|886|–|886| |Ministry and support staff costs|59,824|12,872|72,696| |Congregational running expenses|65,641|19,848|85,488| |Donations to missions and charities|7,323|62,308|69,631| |Support costs|17,794|61|17,855| |─────────|────────|─────────| |184,340|95,089|279,428| |══════|══════|═════|

----- End of picture text -----

11

----- Start of picture text -----
||||| |---|---|---|---| |Unrestricted|Restricted|Total Funds| |Funds|Funds|2021| |£|£|£| |General Assembly Assessments|30,353|–|30,353| |Presbytery fees|886|–|886| |Ministry and support staff costs|41,810|16,400|58,210| |Congregational running expenses|53,150|10,454|63,604| |Donations to missions and charities|250|32,508|32,758| |Support costs|14,947|139|15,086| |───────── ───────── ─────────| |141,396|59,501|200,897| |══════|══════|═════|

----- End of picture text -----

9. Expenditure on charitable activities by activity type

----- Start of picture text -----
|||||| |---|---|---|---|---| |Activities| |undertaken|Support|Total funds|Total fund| |directly|costs|2022|2021| |£|£|£|£| |General Assembly Assessments|32,872|–|32,872|30,353| |Presbytery fees|886|–|886|886| |Ministry and support staff costs|72,696|–|72,696|58,210| |Congregational running expenses|85,488|–|85,488|63,604| |Donations to missions and charities|69,631|–|69,631|32,758| |Governance costs|–|17,855|17,855|15,086| |─────────|──────── ───────── ─────────| |261,573|17,855|279,428|200,897| |══════|══════|═════|═════| |10.|Net income| |Net income is stated after charging/(crediting):| |2022|2021| |£|£| |Depreciation of tangible fixed assets|9,507|9,507| |═══════|═══════|

----- End of picture text -----

11. Independent examination fees

----- Start of picture text -----
|||| |---|---|---| |2022|2021| |£|£| |Fees payable to the independent examiner for:| |Independent examination of the financial statements|980|980| |════|════|

----- End of picture text -----

12

12. Staff costs

The average head count of employees during the year was 2 (2021: 2).

No employee received employee benefits of more than £60,000 during the year (2020: Nil).

13. Trustee remuneration and expenses

No remuneration was paid to the trustees in respect of their role as trustees.

14. Tangible fixed assets

Freehold
property
£
Cost
At 1 January 2022 and 31 December 2022 475,350
═════
Depreciation
At 1 January 2022 85,564
Charge for the year 9,507
─────────
At 31 December 2022 95,071
═════
Carrying amount
At 31 December 2022 380,279
═════
At 31 December 2021 389,786
═════
Debtors
2022 2021
£ £
Prepayments and accrued income 4,590
Other debtors 33,477 29,977
───────── ─────────
38,067 29,977
═════ ═════
Creditors: amounts falling due within one year
2022 2021
£ £
Accruals and deferred income 980 1,940
════ ════

15. Debtors

16. Creditors: amounts falling due within one year

13

17. Analysis of charitable funds

Unrestricted funds

Unrestricted funds
At At
1 Jan 2022 Income Expenditure Transfers 31 Dec 2022
£ £ £ £ £
General funds 498,515 211,998
(186,275)
(21,195) 503,043
══════ ══════ ═════ ═════ ══════
At At
1 Jan 2021 Income Expenditure Transfers 31 Dec 2021
£ £ £ £ £
General funds 463,646 185,854
(144,567)
(6,418) 498,515
══════ ══════ ═════ ═════ ══════
Restricted funds
At At
1 Jan 2022 Income Expenditure Transfers 31 Dec 2022
£ £ £ £ £
Building for the Future 3,772
(3,772)
Community Outreach 2,565 2,458 (2,260) (1,671) 1,092
Discretionary Fund
(545)
545
Fields of Life 18,113 2,075
(21,487)
2,500 1,200
Global Mission 2,458 187
(1,819) 826
GR Church Refurb. 11,000
11,000
Harvest 5,041
(5,041)
Mod. Appeal - Ukraine 4,925
(5,586)
661
Property 105,574 25,856
(5,335)
7,441 133,536
Solid Ground Cafe 3,810 2,576
(1,606)
4,780
Sunday Children's
Ministry 410
410
United Appeal 7,077
(14,135)
7,058
WinGS 918 1,513
(924)
(571) 936
Solid Rock Cafe 132 2,965
(2,462)
635
Trinity Tots 414 261
(178)
496
Boys Brigade 2,272 2,899
(2,898)
2,273
Girls Brigade 7,151 3,087
(4,001)
6,237
Fusion 325
325
Bowling (Greyabbey) 195 533
(506)
222
Bowling (Cloughey) 1,923 565
(435)
2,052
Trinity Crafters 106 230
(92)
243
Men's Ministry 8 1,294
(1,212)
89
Youth 261
261
Outreach Worker 13,399 12,872
(12,872)
13,399
POLO 68 656
(668)
56
Challenge Ministries 2,995 1,944
(16,637)
15,293 3,595
CREW 16 505
(510)
11
14
Cloughey PW 926 (897) 571 600
Catering 1,265 (949) 316
Team Abura 765 (765)
──── ──────── ──────── ──────── ────────
163,112 97,247 (96,960) 21,195 184,590
══════ ══════ ═════ ═════ ══════
At
At 1 Jan 2021 Income Expenditure Transfers 31 Dec 2021
£ £ £ £ £
Building for the Future
3,810 (3,810)
Community Outreach 5,007 (600) (1,843) 2,565
Discretionary Fund 500 (695) 195
Fields of Life 550 28,292 (17,479) 6,750 18,113
Global Mission 7,077 193 (3,000) (1,813) 2,458
Harvest 5,968 (5,968)
Property 78,840 25,249 (5,223) 6,708 105,574
Solid Ground Cafe 3,071 778 (39) 3,810
Sunday Children's
Ministry 410 410
United Appeal 6,675 (11,390) 4,715
WinGS 760 975 (856) 918
Moderator Appeal 25 (25)
Solid Rock Cafe 250 (118) 132
Trinity Tots 414 414
Re:Gen 58 (58)
Boys Brigade 1,390 2,578 (1,696) 2,272
Girls Brigade 5,734 2,443 (1,027) 7,151
Fusion 325 325
Bowling (Greyabbey) 136 97 (38) 195
Bowling (Cloughey) 1,911 303 (291) 1,923
Trinity Crafters 106 106
Men's Ministry 8 8
Youth 261 261
Outreach Worker 5,606 24,193 (16,400) 13,399
POLO 241 173 (346) 68
Challenge Ministries 1,037 450 1,508 2,995
CREW 300 (284) 16
──────── ───────── ───────── ──────── ────────
112,941 103,252 (59,500) 6,418 163,112
══════ ══════ ═════ ═════ ══════

15

18. Analysis of net assets between funds

Unrestricted Restricted Total Funds
Funds Funds 2022
£ £ £
Tangible fixed assets 380,279 380,279
Current assets 123,744 184,591 308,335
Creditors less than 1 year (980) (980)
───────── ──────── ─────────
Net assets 503,043 184,591 687,634
══════ ══════ ═════
Unrestricted Restricted Total Funds
Funds Funds 2021
£ £ £
Tangible fixed assets 389,787 389,787
Current assets 110,678 163,100 273,778
Creditors less than 1 year (1,940) (1,940)
───────── ──────── ─────────
Net assets 498,525 163,100 661,625
══════ ══════ ═════

16

Envelope
Number
F.W.O. Property
Fund
United
Appeal Fund
BFTF Harvest Fund Mod Appeal
Ukraine
Total Total Tax
1 455.00 0.00 15.00 0.00 5.00 0.00 £475.00 £0.00
2 320.00 0.00 0.00 0.00 0.00 0.00 £320.00 £80.00
3 280.00 0.00 0.00 0.00 0.00 0.00 £280.00 £70.00
4 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
5 260.00 0.00 0.00 0.00 0.00 20.00 £280.00 £70.00
6 3,320.00 495.00 100.00 100.00 100.00 0.00 £4,115.00 £1,028.75
7 140.00 0.00 0.00 0.00 20.00 0.00 £160.00 £0.00
8 480.00 96.00 20.00 20.00 20.00 0.00 £636.00 £159.00
9 1,255.00 20.00 0.00 20.00 0.00 0.00 £1,295.00 £323.75
10 650.00 0.00 0.00 0.00 0.00 0.00 £650.00 £0.00
11 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
12 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
13 1,800.00 0.00 40.00 0.00 0.00 0.00 £1,840.00 £460.00
14 2,745.00 60.00 5.00 50.00 20.00 0.00 £2,880.00 £0.00

17

Envelope
Number
F.W.O. Property
Fund
United
Appeal Fund
BFTF Harvest Fund Mod Appeal
Ukraine
Total Total Tax
15 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
16 610.00 110.00 80.00 40.00 40.00 40.00 £920.00 £230.00
17 150.00 0.00 0.00 0.00 0.00 0.00 £150.00 £37.50
18 1,010.00 240.00 50.00 0.00 20.00 0.00 £1,320.00 £330.00
19 2,800.00 1,400.00 745.00 355.00 200.00 200.00 £5,700.00 £1,425.00
20 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
21 720.00 0.00 0.00 0.00 0.00 0.00 £720.00 £180.00
22 1,020.00 0.00 0.00 0.00 0.00 0.00 £1,020.00 £255.00
23 55.00 0.00 0.00 0.00 0.00 0.00 £55.00 £13.75
24 280.00 110.00 20.00 20.00 20.00 40.00 £490.00 £122.50
25 2,070.00 0.00 0.00 0.00 0.00 0.00 £2,070.00 £0.00
26 680.00 160.00 40.00 20.00 10.00 0.00 £910.00 £0.00
27 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
28 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00

18

Envelope
Number
F.W.O. Property
Fund
United
Appeal Fund
BFTF Harvest Fund Mod Appeal
Ukraine
Total Total Tax
29 520.00 120.00 40.00 100.00 20.00 0.00 £800.00 £200.00
30 100.00 0.00 0.00 0.00 0.00 0.00 £100.00 £0.00
31 1,066.00 1,066.00 120.00 40.00 0.00 40.00 £2,332.00 £603.00
32 80.00 0.00 0.00 0.00 0.00 0.00 £80.00 £20.00
33 260.00 0.00 0.00 0.00 0.00 0.00 £260.00 £65.00
34 260.00 0.00 0.00 0.00 0.00 0.00 £260.00 £0.00
35 60.00 0.00 0.00 0.00 0.00 0.00 £60.00 £15.00
36 1,650.00 400.00 200.00 100.00 100.00 0.00 £2,450.00 £612.50
37 5.00 0.00 0.00 0.00 0.00 0.00 £5.00 £1.25
38 390.00 0.00 0.00 0.00 10.00 0.00 £400.00 £100.00
40 60.00 0.00 0.00 0.00 0.00 0.00 £60.00 £0.00
41 1,680.00 0.00 500.00 200.00 30.00 50.00 £2,460.00 £0.00
42 510.00 300.00 0.00 0.00 20.00 0.00 £830.00 £207.50
43 430.00 60.00 0.00 0.00 0.00 0.00 £490.00 £122.50

19

Envelope
Number
F.W.O. Property
Fund
United
Appeal Fund
BFTF Harvest Fund Mod Appeal
Ukraine
Total Total Tax
44 920.00 0.00 20.00 0.00 0.00 200.00 £1,140.00 £285.00
45 200.00 20.00 0.00 0.00 0.00 0.00 £220.00 £0.00
45 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
46 2,400.00 480.00 150.00 250.00 150.00 200.00 £3,630.00 £907.50
47 1,620.00 480.00 150.00 200.00 100.00 100.00 £2,650.00 £662.50
48 240.00 0.00 0.00 0.00 0.00 0.00 £240.00 £60.00
49 940.00 0.00 20.00 0.00 0.00 30.00 £990.00 £247.50
50 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
51 1,100.00 0.00 75.00 245.00 0.00 200.00 £1,620.00 £0.00
52 570.00 200.00 50.00 0.00 50.00 0.00 £870.00 £217.50
53 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
54 315.00 20.00 0.00 0.00 0.00 0.00 £335.00 £83.75
55 5.00 0.00 0.00 0.00 0.00 0.00 £5.00 £1.25
56 260.00 60.00 20.00 0.00 0.00 0.00 £340.00 £85.00

20

Envelope
Number
F.W.O. Property
Fund
United
Appeal Fund
BFTF Harvest Fund Mod Appeal
Ukraine
Total Total Tax
57 460.00 0.00 40.00 0.00 0.00 0.00 £500.00 £125.00
58 210.00 0.00 0.00 0.00 0.00 0.00 £210.00 £52.50
59 360.90 0.00 0.00 0.00 40.00 0.00 £400.90 £0.00
60 480.00 0.00 0.00 0.00 0.00 0.00 £480.00 £120.00
61 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
62 1,750.00 0.00 100.00 0.00 0.00 0.00 £1,850.00 £462.50
63 520.00 0.00 0.00 0.00 0.00 0.00 £520.00 £0.00
64 590.00 1,200.00 50.00 0.00 50.00 0.00 £1,890.00 £472.50
65 140.00 0.00 0.00 0.00 20.00 0.00 £160.00 £40.00
67 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
68 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
69 1,100.00 0.00 0.00 0.00 0.00 0.00 £1,100.00 £0.00
70 2,000.00 0.00 0.00 0.00 0.00 0.00 £2,000.00 £0.00
71 1,080.00 360.00 12.00 0.00 0.00 20.00 £1,472.00 £368.00

21

Envelope
Number
F.W.O. Property
Fund
United
Appeal Fund
BFTF Harvest Fund Mod Appeal
Ukraine
Total Total Tax
72 119.10 0.00 0.00 0.00 0.00 0.00 £119.10 £0.00
73 1,000.00 0.00 0.00 0.00 0.00 0.00 £1,000.00 £0.00
74 860.00 0.00 20.00 0.00 50.00 0.00 £930.00 £232.50
75 260.00 240.00 100.00 50.00 50.00 0.00 £700.00 £0.00
76 45.00 0.00 0.00 0.00 0.00 0.00 £45.00 £0.00
78 133.00 53.00 0.00 7.00 0.00 0.00 £193.00 £48.25
79 255.00 0.00 0.00 0.00 0.00 0.00 £255.00 £0.00
80 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
81 1,160.00 0.00 0.00 0.00 20.00 100.00 £1,280.00 £320.00
82 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
83 30.00 0.00 0.00 0.00 0.00 0.00 £30.00 £7.50
84 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
85 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
86 310.00 0.00 40.00 20.00 20.00 0.00 £390.00 £0.00

22

Envelope
Number
F.W.O. Property
Fund
United
Appeal Fund
BFTF Harvest Fund Mod Appeal
Ukraine
Total Total Tax
87 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
88 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
89 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
90 1,690.00 360.00 25.00 20.00 20.00 25.00 £2,140.00 £535.00
91 530.00 0.00 0.00 0.00 20.00 0.00 £550.00 £0.00
92 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
94 1,200.00 0.00 0.00 0.00 0.00 0.00 £1,200.00 £300.00
95 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
96 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
97 200.00 0.00 0.00 0.00 0.00 0.00 £200.00 £0.00
98 200.00 0.00 0.00 0.00 0.00 0.00 £200.00 £0.00
99 1,060.00 100.00 0.00 0.00 0.00 0.00 £1,160.00 £290.00
100 250.00 0.00 0.00 0.00 0.00 0.00 £250.00 £62.50
101 230.00 0.00 0.00 60.00 0.00 0.00 £290.00 £0.00

23

Envelope
Number
F.W.O. Property
Fund
United
Appeal Fund
BFTF Harvest Fund Mod Appeal
Ukraine
Total Total Tax
102 4,740.00 0.00 0.00 0.00 20.00 40.00 £4,800.00 £1,200.00
104 180.00 0.00 0.00 0.00 0.00 0.00 £180.00 £0.00
105 500.00 0.00 0.00 50.00 50.00 0.00 £600.00 £150.00
106 150.00 0.00 0.00 0.00 5.00 10.00 £165.00 £0.00
107 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
108 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
109 100.00 0.00 0.00 0.00 0.00 0.00 £100.00 £25.00
110 120.00 0.00 0.00 0.00 0.00 0.00 £120.00 £30.00
111 325.00 110.00 55.00 10.00 20.00 0.00 £520.00 £0.00
112 255.00 35.00 10.00 110.00 20.00 60.00 £490.00 £122.50
113 2,551.00 201.00 60.00 0.00 30.00 0.00 £2,842.00 £0.00
114 90.00 0.00 0.00 0.00 0.00 0.00 £90.00 £0.00
115 210.00 70.00 20.00 0.00 0.00 0.00 £300.00 £0.00
116 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00

24

Envelope
Number
F.W.O. Property
Fund
United
Appeal Fund
BFTF Harvest Fund Mod Appeal
Ukraine
Total Total Tax
117 1,560.00 360.00 0.00 0.00 0.00 0.00 £1,920.00 £480.00
118 260.00 240.00 40.00 20.00 20.00 0.00 £580.00 £0.00
119 180.00 0.00 0.00 0.00 0.00 0.00 £180.00 £45.00
121 1,220.00 220.00 250.00 250.00 500.00 0.00 £2,440.00 £610.00
123 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
124 530.00 0.00 0.00 0.00 20.00 0.00 £550.00 £0.00
126 220.00 120.00 0.00 0.00 0.00 0.00 £340.00 £0.00
129 100.00 0.00 0.00 0.00 0.00 0.00 £100.00 £0.00
130 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
131 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
132 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
136 480.00 0.00 0.00 0.00 40.00 100.00 £620.00 £155.00
139 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
140 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00

25

Envelope
Number
F.W.O. Property
Fund
United
Appeal Fund
BFTF Harvest Fund Mod Appeal
Ukraine
Total Total Tax
142 545.00 210.00 0.00 20.00 10.00 20.00 £805.00 £201.25
143 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
144 355.00 0.00 10.00 10.00 10.00 0.00 £385.00 £96.25
146 1,200.00 0.00 800.00 0.00 250.00 1,000.00 £3,250.00 £250.00
149 30.00 0.00 0.00 0.00 25.00 0.00 £55.00 £0.00
151 660.00 120.00 60.00 50.00 40.00 0.00 £930.00 £232.50
152 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
153 2,010.00 660.00 100.00 250.00 200.00 70.00 £3,290.00 £822.50
154 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
156 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
158 245.00 0.00 0.00 0.00 0.00 0.00 £245.00 £0.00
158 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
164 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
165 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00

26

Envelope
Number
F.W.O. Property
Fund
United
Appeal Fund
BFTF Harvest Fund Mod Appeal
Ukraine
Total Total Tax
166 360.00 0.00 0.00 30.00 30.00 0.00 £420.00 £0.00
167 1,200.00 300.00 150.00 50.00 100.00 50.00 £1,850.00 £462.50
168 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
170 2,040.00 0.00 200.00 50.00 50.00 50.00 £2,390.00 £597.50
171 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
173 360.00 0.00 0.00 0.00 0.00 0.00 £360.00 £0.00
174 390.00 165.00 20.00 20.00 20.00 0.00 £615.00 £0.00
176 840.00 0.00 0.00 0.00 0.00 0.00 £840.00 £210.00
177 296.20 0.00 0.00 0.00 0.00 0.00 £296.20 £74.05
178 1,440.00 0.00 0.00 0.00 0.00 100.00 £1,540.00 £385.00
179 1,580.00 240.00 200.00 100.00 100.00 150.00 £2,370.00 £592.50
182 1,015.00 0.00 0.00 0.00 0.00 0.00 £1,015.00 £253.75
183 505.00 0.00 60.00 40.00 0.00 0.00 £605.00 £151.25
187 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00

27

Envelope
Number
F.W.O. Property
Fund
United
Appeal Fund
BFTF Harvest Fund Mod Appeal
Ukraine
Total Total Tax
188 30.00 0.00 0.00 0.00 0.00 0.00 £30.00 £0.00
189 1,080.00 0.00 0.00 0.00 0.00 0.00 £1,080.00 £270.00
190 6.79 0.00 0.00 0.00 0.00 0.00 £6.79 £0.00
191 680.00 0.00 25.00 0.00 10.00 0.00 £715.00 £178.75
193 115.00 70.00 0.00 0.00 0.00 0.00 £185.00 £46.25
194 2,000.00 0.00 0.00 0.00 0.00 0.00 £2,000.00 £0.00
195 490.00 230.00 0.00 0.00 20.00 0.00 £740.00 £185.00
196 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
197 375.00 0.00 45.00 50.00 25.00 25.00 £520.00 £130.00
198 180.00 100.00 0.00 0.00 0.00 0.00 £280.00 £70.00
201 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
202 400.00 0.00 0.00 0.00 0.00 0.00 £400.00 £0.00
203 80.00 0.00 80.00 0.00 50.00 0.00 £210.00 £52.50
204 1,040.00 0.00 300.00 0.00 50.00 100.00 £1,490.00 £372.50

28

Envelope
Number
F.W.O. Property
Fund
United
Appeal Fund
BFTF Harvest Fund Mod Appeal
Ukraine
Total Total Tax
205 100.00 0.00 0.00 0.00 0.00 0.00 £100.00 £0.00
206 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
207 0.00 240.00 0.00 0.00 0.00 0.00 £240.00 £60.00
208 400.00 0.00 0.00 0.00 0.00 0.00 £400.00 £0.00
209 120.00 0.00 0.00 0.00 0.00 0.00 £120.00 £0.00
210 790.00 200.00 20.00 0.00 20.00 0.00 £1,030.00 £257.50
211 1,250.00 1,200.00 250.00 100.00 250.00 200.00 £3,250.00 £812.50
213 80.00 0.00 0.00 0.00 0.00 0.00 £80.00 £20.00
216 525.00 0.00 0.00 0.00 0.00 0.00 £525.00 £131.25
221 50.00 0.00 0.00 0.00 0.00 0.00 £50.00 £0.00
224 1,300.00 200.00 200.00 200.00 200.00 0.00 £2,100.00 £0.00
225 320.00 0.00 0.00 0.00 0.00 0.00 £320.00 £80.00
226 10.00 0.00 0.00 0.00 0.00 0.00 £10.00 £2.50
231 1,000.00 0.00 0.00 0.00 0.00 0.00 £1,000.00 £0.00

29

Envelope
Number
F.W.O. Property
Fund
United
Appeal Fund
BFTF Harvest Fund Mod Appeal
Ukraine
Total Total Tax
232 12.00 0.00 0.00 0.00 0.00 0.00 £12.00 £3.00
233 600.00 0.00 0.00 0.00 0.00 0.00 £600.00 £150.00
235 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
236 450.00 0.00 20.00 0.00 20.00 0.00 £490.00 £122.50
237 400.00 0.00 0.00 0.00 0.00 0.00 £400.00 £0.00
238 460.00 0.00 0.00 0.00 0.00 0.00 £460.00 £115.00
239 500.00 0.00 0.00 0.00 0.00 0.00 £500.00 £125.00
240 520.00 0.00 0.00 0.00 50.00 50.00 £620.00 £155.00
241 500.00 0.00 0.00 0.00 0.00 0.00 £500.00 £0.00
242 810.00 125.00 40.00 20.00 20.00 50.00 £1,065.00 £0.00
243 3,100.00 0.00 0.00 0.00 30.00 100.00 £3,230.00 £807.50
244 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
245 90.00 0.00 0.00 0.00 0.00 0.00 £90.00 £0.00
247 530.00 1,120.00 60.00 0.00 30.00 0.00 £1,740.00 £435.00

30

Envelope
Number
F.W.O. Property
Fund
United
Appeal Fund
BFTF Harvest Fund Mod Appeal
Ukraine
Total Total Tax
249 1,425.00 0.00 0.00 0.00 70.00 20.00 £1,515.00 £378.75
250 305.00 70.00 20.00 20.00 20.00 0.00 £435.00 £108.75
400 760.00 0.00 0.00 0.00 0.00 100.00 £860.00 £215.00
401 245.00 0.00 40.00 0.00 20.00 40.00 £345.00 £0.00
402 640.00 0.00 100.00 0.00 100.00 0.00 £840.00 £210.00
403 420.00 100.00 50.00 25.00 25.00 10.00 £630.00 £0.00
404 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
405 96.00 0.00 0.00 0.00 0.00 0.00 £96.00 £0.00
406 156.00 50.00 0.00 0.00 10.00 0.00 £216.00 £0.00
407 720.00 0.00 40.00 20.00 0.00 80.00 £860.00 £215.00
408 12,470.64 30.00 80.00 0.00 0.00 50.00 £12,630.64 £3,157.66
409 1,440.00 0.00 0.00 0.00 0.00 100.00 £1,540.00 £385.00
410 470.00 40.00 30.00 0.00 15.00 30.00 £585.00 £0.00
411 480.00 0.00 5.00 0.00 0.00 0.00 £485.00 £0.00

31

Envelope
Number
F.W.O. Property
Fund
United
Appeal Fund
BFTF Harvest Fund Mod Appeal
Ukraine
Total Total Tax
412 100.00 0.00 0.00 0.00 0.00 0.00 £100.00 £0.00
413 380.00 5.00 0.00 0.00 5.00 20.00 £410.00 £102.50
414 0.00 0.00 0.00 0.00 0.00 100.00 £100.00 £0.00
415 20.00 0.00 0.00 0.00 0.00 0.00 £20.00 £5.00
416 220.00 0.00 0.00 0.00 0.00 20.00 £240.00 £60.00
417 205.00 55.00 10.00 10.00 10.00 0.00 £290.00 £0.00
418 125.00 0.00 0.00 0.00 5.00 0.00 £130.00 £0.00
419 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
420 725.00 80.00 10.00 10.00 20.00 0.00 £845.00 £0.00
421 450.00 0.00 0.00 0.00 40.00 0.00 £490.00 £122.50
422 1,520.00 0.00 80.00 0.00 20.00 40.00 £1,660.00 £0.00
423 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
424 260.00 0.00 0.00 0.00 0.00 0.00 £260.00 £0.00
425 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00

32

Envelope
Number
F.W.O. Property
Fund
United
Appeal Fund
BFTF Harvest Fund Mod Appeal
Ukraine
Total Total Tax
426 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
427 1,040.00 0.00 0.00 0.00 0.00 0.00 £1,040.00 £0.00
428 4,900.00 0.00 0.00 0.00 0.00 0.00 £4,900.00 £1,225.00
429 6,800.00 0.00 0.00 0.00 0.00 0.00 £6,800.00 £1,700.00
430 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
431 720.00 0.00 0.00 0.00 0.00 0.00 £720.00 £0.00
433 0.00 0.00 0.00 0.00 50.00 0.00 £50.00 £12.50
434 275.00 240.00 0.00 0.00 40.00 10.00 £565.00 £0.00
435 447.00 10.00 0.00 0.00 0.00 0.00 £457.00 £114.25
436 1,912.50 0.00 0.00 0.00 0.00 10.00 £1,922.50 £480.63
437 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
438 275.00 10.00 0.00 10.00 20.00 0.00 £315.00 £0.00
439 594.00 60.00 10.00 0.00 5.00 0.00 £669.00 £0.00
440 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00

33

Envelope
Number
F.W.O. Property
Fund
United
Appeal Fund
BFTF Harvest Fund Mod Appeal
Ukraine
Total Total Tax
441 1,140.00 200.00 20.00 0.00 20.00 0.00 £1,380.00 £345.00
442 1,255.00 0.00 0.00 0.00 0.00 0.00 £1,255.00 £0.00
443 480.00 0.00 0.00 0.00 20.00 0.00 £500.00 £0.00
444 150.00 0.00 0.00 0.00 0.00 0.00 £150.00 £0.00
445 940.00 110.00 10.00 10.00 10.00 0.00 £1,080.00 £0.00
446 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
447 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
449 50.00 0.00 0.00 0.00 0.00 0.00 £50.00 £12.50
450 150.00 0.00 0.00 0.00 0.00 0.00 £150.00 £0.00
451 50.00 0.00 0.00 0.00 0.00 0.00 £50.00 £0.00
452 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
453 840.00 100.00 200.00 0.00 200.00 0.00 £1,340.00 £0.00
454 840.00 0.00 0.00 0.00 0.00 0.00 £840.00 £0.00
455 530.00 0.00 0.00 0.00 0.00 0.00 £530.00 £0.00

34

Envelope
Number
F.W.O. Property
Fund
United
Appeal Fund
BFTF Harvest Fund Mod Appeal
Ukraine
Total Total Tax
456 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
457 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
458 1,571.00 220.00 200.00 200.00 200.00 500.00 £2,891.00 £0.00
459 107.00 55.00 0.00 0.00 0.00 0.00 £162.00 £0.00
460 94.00 55.00 0.00 0.00 0.00 0.00 £149.00 £0.00
461 93.00 70.00 0.00 0.00 0.00 0.00 £163.00 £0.00
462 700.00 0.00 50.00 0.00 0.00 50.00 £800.00 £200.00
463 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
464 600.00 0.00 40.00 0.00 20.00 40.00 £700.00 £175.00
465 320.00 0.00 0.00 0.00 0.00 0.00 £320.00 £0.00
466 1,080.00 120.00 50.00 30.00 60.00 30.00 £1,370.00 £342.50
467 70.00 0.00 0.00 0.00 0.00 0.00 £70.00 £0.00
468 70.00 0.00 0.00 0.00 0.00 0.00 £70.00 £0.00
469 260.00 0.00 0.00 0.00 0.00 0.00 £260.00 £0.00

35

Envelope
Number
F.W.O. Property
Fund
United
Appeal Fund
BFTF Harvest Fund Mod Appeal
Ukraine
Total Total Tax
470 225.00 15.00 0.00 0.00 0.00 0.00 £240.00 £60.00
471 1,110.00 240.00 0.00 0.00 0.00 0.00 £1,350.00 £0.00
472 130.00 60.00 0.00 0.00 0.00 0.00 £190.00 £47.50
474 432.50 0.00 0.00 0.00 0.00 5.00 £437.50 £109.38
475 50.00 10.00 0.00 0.00 10.00 0.00 £70.00 £0.00
476 225.10 0.00 0.00 0.00 0.00 0.00 £225.10 £56.28
477 1,420.00 500.00 110.00 50.00 100.00 50.00 £2,230.00 £557.50
478 75.00 0.00 0.00 0.00 0.00 0.00 £75.00 £18.75
479 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
480 0.00 0.00 0.00 0.00 0.00 0.00 £0.00 £0.00
159,853.73 17,251.00 7,077.00 3,732.00 4,675.00 4,745.00 £197,333.73 £34,863.49

Trinity Greyabbey: Envelope Numbers 1 - 250 Trinity Cloughey: Envelope Numbers 400 - 480

36

ORGANISATION ACCOUNTS FOR YEAR ENDING 31ST DECEMBER 2022

The additional financial information provided on the following pages does not form part of the congregation’s independently examined Church Accounts. The figures shown have however, been incorporated into the accounts on which the congregation’s independent examiner have given their report.

TRINITY BOWLING CLUB, CLOUGHEY

37

INCOME
Balance c/f 01.01.22
Mat Fees
Member Fees
Tea Money
Interest
TOTAL
£
1,923.19
343.00
170.00
47.13
4.77
£2,488.09
EXPENDITURE
Prizes
Sympathy Cards
CHS Donation
Heating & Lighting
Balance at 31.12.22
TOTAL
£
30.40
4.79
100.00
300.00
£2,052.90
£2,488.09

TRINITY BOWLING CLUB, GREYABBEY

INCOME
Balance c/f 01.01.22
Member Donations
TOTAL
£
195.06
532.65
£727.71
EXPENDITURE
Catering
Christmas Lunch
Marking Tape for Mats
Stick Numbers
Heating & Lighting
Balance at 31.12.22
TOTAL
£
141.00
50.00
9.00
6.19
300.00
£221.52
£727.71

1ST GREYABBEY BOYS BRIGADE

INCOME
Balance c/f 01.01.22
Donation from Church for Subs
EA Grant
Interest
Members Dues
TOTAL
£
2,271.54
1,117.00
1,600.00
2.43
180.00
£5,170.97
EXPENDITURE
Subscription Fees
Bank Fees
Anchors Prizes & Awards
Anchors Equipment/Craft Supplies
Company Section Outing
Repayment of Unspent Grant
BB Badges
Junior Craft & Christmas Gifts
Balance at 31.12.22
TOTAL
£
1,117.00
34.20
281.80
85.41
110.00
988.82
117.75
163.05
£2,272.94
£5,170.97

TRINITY CATERING

INCOME
Opening Balance 01.01.22
Catering Income
TOTAL
£
35.00
4,300.00
£4,335.00
EXPENDITURE
Serviettes
Food Purchases
Balance at 31.12.22
TOTAL
£
20.00
928.88
£3,386.12
£4,335.00

38

TRINITY CRAFTERS

INCOME
Balance c/f 01.01.22
Donations
TOTAL
£
62.51
230.00
£292.51
EXPENDITURE
Cash Purchases
The Yard Patch
Balance at 31.12.22
TOTAL
£
60.00
32.00
£200.51
£292.51

CLOUGHEY GIRLS BRIGADE

INCOME
Balance c/f 01.01.22
Ganaway Trip
Dues & Uniforms
Donations
Interest
TOTAL
£
7,150.35
301.63
2,703.23
74.23
8.12
£10,237.56
EXPENDITURE
Capitalisation
Badges
Explorers Trip
Ganaway Trip
Training
Uniform & Hoodies
Fun Day
Comp Fees
Craft
Poppy Wreath
Supper Night
Christmas Treats & Choc Oranges
Treats for Carol Service Helpers
Balance at 31.12.22
TOTAL
£
1,377.22
469.40
240.30
467.50
40.00
949.80
55.00
122.00
144.98
20.00
12.32
78.80
23.60
£6,236.64
£10,237.56

CLOUGHEY PW

INCOME
Balance c/f 01.01.22
Start-Up from WinGS
Subscriptions
TOTAL
£
0.00
521.62
1,050.00
£1,571.62
EXPENDITURE
Stationery
Christmas Craft Supplies
Christmas Tote Bags
Christmas Lunch
Refunded for Unattendance
Balance at 31.12.22
TOTAL
£
23.00
75.58
198.00
600.00
75.00
£600.04
£1,571.62

39

C.R.E.W.

INCOME
Balance c/f 01.01.22
Float
Donations
TOTAL
£
16.66
450.00
55.00
£521.66
EXPENDITURE
Food & Drink
Easter Eggs
Christmas Gifts & Sweets
Bibles
Balance at 31.12.22
TOTAL
£
417.18
19.80
61.07
11.97
£11.64
£521.66

FUSION YOUTH CLUB

INCOME
Balance c/f 01.01.22
TOTAL
£
324.46
£324.46
EXPENDITURE
Balance at 31.12.22
TOTAL
£
£324.46
£324.46

MEN’S MINISTRY

INCOME
Balance c/f 01.01.22
Collections
TOTAL
£
7.64
1,294.00
£1,301.64
EXPENDITURE
Food Costs
Boat Hire
Admission Fees
Christian Aid Donation
Balance at 31.12.22
TOTAL
£
807.85
200.00
105.60
100.00
£88.19
£1,301.64

POLO

INCOME
Balance c/f 01.01.22
Donations
Gift
TOTAL
£
71.41
636.00
20.00
£727.41
EXPENDITURE
Food Purchases
Flowers
Toys
Christmas
Craft
Easter Eggs & Gifts
Gifts
Wipes
Heat & Lighting
Balance at 31.12.22
TOTAL
£
23.95
37.00
32.73
177.79
167.92
35.00
179.90
14.00
100.00
£59.12
£727.41

40

RE:GEN

INCOME
Balance c/f 01.01.22
TOTAL
£
58.23
£58.23
EXPENDITURE
Closing Balance at 31.12.22
TOTAL
£
58.23
£58.23

SOLID GROUND CAFE

INCOME
Balance c/f 01.01.22
Donations
Use of Café for Covid Clinic
TOTAL
£
3,809.05
3,166.49
100.00
£7,075.54
EXPENDITURE
Catering Supplies
Donations to Tearfund
Balance at 31.12.22
TOTAL
£
691.38
1,606.69
£4,777.47
£7,075.54

SOLID ROCK CAFE

INCOME
Balance c/f 01.01.22
Donations
TOTAL
£
408.51
2,689.40
£3,097.91
EXPENDITURE
Food
Equipment
Decorations
Heating & Lighting
Balance at 31.12.22
TOTAL
£
1,935.73
15.00
61.54
200.00
3£635.64
£3,097.91

TRINITY TOTS

INCOME
Balance c/f 01.01.22
Members Fees
Donations
£
413.60
116.00
150.32
EXPENDITURE
Groceries
Donations & Gifts
Christmas Gifts
Balance at 31.12.22
£
96.85
50.32
31.67
£501.08

41

TOTAL £679.92 TOTAL £679.92

WinGS

INCOME
Balance c/f 01.01.22
Subscriptions
Lunches
Donations Craft
Mission Tins
TOTAL
£
788.78
570.00
898.67
35.00
10.01
£2,302.46
EXPENDITURE
Speaker Gifts
Food & Drinks
Donations
Flowers for Speaker
Plant Demo Materials
Ice Cream
Christmas Lights
Donation for Christmas Dinner
Book
Advent Calendars
Division of Balance to CPW
Division of Cash in Hand to CPW
Balance at 31.12.22
TOTAL
£
370.00
53.47
200.00
8.99
40.45
43.40
52.00
20.00
11.00
174.30
521.62
50.09
£807.14
£2,302.46

42