ANNUAL REPORT & ACCOUNTS 2022
A Welcoming, Christ-centred and Spirit-filled Church, Worshipping and . Serving God in the Community
Registered Charity in Northern Ireland (NIC 105263)
www.trinitygreyabbey.org
This report is for information of Trinity members / associated members only.
OFFICE BEARERS (at December 2022)
MINISTER
Rev Neil Stewart
KIRK SESSION
| George Angus (Clerk of Session) | Norman Hamilton |
|---|---|
| Noel Angus (Secretary) | Richard McCracken |
| Walker Bowden (Elder Emeritus) | Colin Muldoon (Property Co-Ordinator) |
| Leonard Brown | Philip Robinson (Elder Emeritus) |
| Herbert Carson (Elder Emeritus) | Alan Ryder |
| Harold Campbell | David Thompson |
| John Cranston | Ronald Walker |
| Mark Gracey |
CONGREGATIONAL COMMITTEE
| The Minister & Kirk Session plus:- | David Hamilton |
|---|---|
| Michael Allen | Terry Lindsay |
| Alan Angus | John McCullough |
| Andrew Beattie | Helen Megarry (Treasurer) |
| Joan Brown | Sam Megarry |
| Tony Craig | Fiona Nelson (Committee Secretary) |
| David Cully | Richard Smith |
| William Dorrian | Ruth Stewart |
| James Finlay |
2
SUB-COMMITTEES
| Communications | |
| Tony Craig (Convenor) | William Dorrian |
| Finance | |
| Andrew Beattie (Convenor) | John McCullough |
| Joan Brown | Helen Megarry (Treasurer) |
| Terry Lindsay | Ruth Stewart |
| Property (inc H&S) | |
| Michael Allen | David Hamilton |
| Alan Angus (Convenor GR) | Sam Megarry (H&S) |
| David Cully | Richard Smith (Convenor CL) |
| James Finlay |
3
1. General information
The charity is a public benefit entity and a registered charity in Northern Ireland and is unincorporated. The address of the principal office is 26-34 Main Street, Greyabbey, Co Down, BT22 2NE.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Charities Act (Northern Ireland) 2008.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
There are no material uncertainties about the charity's ability to continue.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.
Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.
Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.
6
3. Accounting policies (continued) Incoming resources
All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:
-
income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably.
-
legacy income is recognised when receipt is probable and entitlement is established.
-
income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value can be reliably measured. No amounts are included for the contribution of general volunteers.
-
income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.
Resources expended
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:
-
expenditure on raising funds includes the costs of all fundraising activities, events, non-charitable trading activities, and the sale of donated goods.
-
expenditure on charitable activities includes all costs incurred by a charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities.
-
other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities.
All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
7
3. Accounting policies (continued) Tangible assets (continued)
An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses, except to which it offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and losses on the statement of financial activities.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property - 2% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cashgenerating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the charity are assigned to those units.
Financial instruments
A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.
Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.
Debt instruments are subsequently measured at amortised cost.
Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value
8
recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment.
3. Accounting policies (continued)
Financial instruments (continued)
Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Other financial instruments are subsequently measured at fair value, with any changes recognised in the statement of financial activities, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised.
For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.
Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Donations and legacies
| Unrestricted | Restricted | Total Funds | |
|---|---|---|---|
| Funds | Funds | 2022 | |
| £ | £ | £ | |
| Donations | |||
| Recorded giving | 159,494 | 50,712 | 210,206 |
| Loose collections | 13,119 | 6,240 | 19,359 |
| Donations and gifts | 518 | 6,614 | 7,132 |
| Gift aid | 35,930 | – | 35,930 |
| Grants | |||
| Grants | – | 14,472 | 14,472 |
| ───────── | ──────── | ───────── | |
| 209,061 | 78,038 | 287,099 | |
| ══════ | ══════ | ═════ |
9
| Unrestricted | Restricted | Total Funds | ||
|---|---|---|---|---|
| Funds | Funds | 2021 | ||
| £ | £ | £ | ||
| Donations | ||||
| Recorded giving | 145,246 | 33,385 | 178,631 | |
| Loose collections | 10,565 | 14,734 | 25,299 | |
| Donations and gifts | – | 2,656 | 2,656 | |
| Gift aid | 29,486 | – | 29,486 | |
| Grants | ||||
| Grants | – | 25,098 | 25,098 | |
| ───────── | ──────── | ───────── | ||
| 185,297 | 75,873 | 261,170 | ||
| ══════ | ══════ | ═════ | ||
| 5. | Charitable activities | |||
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2022 | ||
| £ | £ | £ | ||
| Income from charitable activities | 2,920 | 6,037 | 8,957 | |
| Fees from weddings and funerals | – | 4,730 | 4,730 | |
| Membership fees | – | 2,833 | 2,833 | |
| Fundraising events | – | 3,419 | 3,419 | |
| Use of premises | – | 2,175 | 2,175 | |
| ─────── | ──────── | ──────── | ||
| 2,920 | 19,194 | 22,114 | ||
| ══════ | ══════ | ═════ | ||
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2021 | ||
| £ | £ | £ | ||
| Income from charitable activities | 541 | 19,256 | 19,797 | |
| Fees from weddings and funerals | – | 3,155 | 3,155 | |
| Membership fees | – | 3,023 | 3,023 | |
| Fundraising events | – | 28 | 28 | |
| Use of premises | – | 1,910 | 1,910 | |
| ─────── | ──────── | ──────── | ||
| 541 | 27,372 | 27,913 | ||
| ══════ | ══════ | ═════ |
10
6. Investment income
----- Start of picture text -----
|||||
|---|---|---|---|
|Unrestricted|Restricted|Total Funds|
|Funds|Funds|2022|
|£|£|£|
|Bank interest receivable|–|15|15|
|General investment fund|17|–|17|
|────|────|────|
|17|15|32|
|════|════|════|
|Unrestricted|Restricted|Total Funds|
|Funds|Funds|2021|
|£|£|£|
|Bank interest receivable|–|7|7|
|General investment fund|16|–|16|
|────|────|────|
|16|7|23|
|════|════|════|
|Costs of raising donations and legacies|
|Unrestricted|Restricted|Total Funds|
|Funds|Funds|2022|
|£|£|£|
|Raising funds|1,935|1,871|3,806|
|════|════|════|
|Unrestricted|Restricted|Total Funds|
|Funds|Funds|2021|
|£|£|£|
|Raising funds|3,171|–|3,171|
|═══════|═══════|═══════|
----- End of picture text -----
7. Costs of raising donations and legacies
8. Expenditure on charitable activities by fund type
----- Start of picture text -----
|||||
|---|---|---|---|
|Unrestricted|Restricted|Total Funds|
|Funds|Funds|2022|
|£|£|£|
|General Assembly Assessments|32,872|–|32,872|
|Presbytery fees|886|–|886|
|Ministry and support staff costs|59,824|12,872|72,696|
|Congregational running expenses|65,641|19,848|85,488|
|Donations to missions and charities|7,323|62,308|69,631|
|Support costs|17,794|61|17,855|
|─────────|────────|─────────|
|184,340|95,089|279,428|
|══════|══════|═════|
----- End of picture text -----
11
----- Start of picture text -----
|||||
|---|---|---|---|
|Unrestricted|Restricted|Total Funds|
|Funds|Funds|2021|
|£|£|£|
|General Assembly Assessments|30,353|–|30,353|
|Presbytery fees|886|–|886|
|Ministry and support staff costs|41,810|16,400|58,210|
|Congregational running expenses|53,150|10,454|63,604|
|Donations to missions and charities|250|32,508|32,758|
|Support costs|14,947|139|15,086|
|───────── ───────── ─────────|
|141,396|59,501|200,897|
|══════|══════|═════|
----- End of picture text -----
9. Expenditure on charitable activities by activity type
----- Start of picture text -----
||||||
|---|---|---|---|---|
|Activities|
|undertaken|Support|Total funds|Total fund|
|directly|costs|2022|2021|
|£|£|£|£|
|General Assembly Assessments|32,872|–|32,872|30,353|
|Presbytery fees|886|–|886|886|
|Ministry and support staff costs|72,696|–|72,696|58,210|
|Congregational running expenses|85,488|–|85,488|63,604|
|Donations to missions and charities|69,631|–|69,631|32,758|
|Governance costs|–|17,855|17,855|15,086|
|─────────|──────── ───────── ─────────|
|261,573|17,855|279,428|200,897|
|══════|══════|═════|═════|
|10.|Net income|
|Net income is stated after charging/(crediting):|
|2022|2021|
|£|£|
|Depreciation of tangible fixed assets|9,507|9,507|
|═══════|═══════|
----- End of picture text -----
11. Independent examination fees
----- Start of picture text -----
||||
|---|---|---|
|2022|2021|
|£|£|
|Fees payable to the independent examiner for:|
|Independent examination of the financial statements|980|980|
|════|════|
----- End of picture text -----
12
12. Staff costs
The average head count of employees during the year was 2 (2021: 2).
No employee received employee benefits of more than £60,000 during the year (2020: Nil).
13. Trustee remuneration and expenses
No remuneration was paid to the trustees in respect of their role as trustees.
14. Tangible fixed assets
| Freehold | ||
|---|---|---|
| property | ||
| £ | ||
| Cost | ||
| At 1 January 2022 and 31 December 2022 | 475,350 | |
| ═════ | ||
| Depreciation | ||
| At 1 January 2022 | 85,564 | |
| Charge for the year | 9,507 | |
| ───────── | ||
| At 31 December 2022 | 95,071 | |
| ═════ | ||
| Carrying amount | ||
| At 31 December 2022 | 380,279 | |
| ═════ | ||
| At 31 December 2021 | 389,786 | |
| ═════ | ||
| Debtors | ||
| 2022 | 2021 | |
| £ | £ | |
| Prepayments and accrued income | 4,590 | – |
| Other debtors | 33,477 | 29,977 |
| ───────── | ───────── | |
| 38,067 | 29,977 | |
| ═════ | ═════ | |
| Creditors: amounts falling due within one year | ||
| 2022 | 2021 | |
| £ | £ | |
| Accruals and deferred income | 980 | 1,940 |
| ════ | ════ |
15. Debtors
16. Creditors: amounts falling due within one year
13
17. Analysis of charitable funds
Unrestricted funds
| Unrestricted funds | |||||
|---|---|---|---|---|---|
| At | At | ||||
| 1 Jan 2022 | Income | Expenditure | Transfers | 31 Dec 2022 | |
| £ | £ | £ | £ | £ | |
| General funds | 498,515 | 211,998 | (186,275) |
(21,195) | 503,043 |
| ══════ | ══════ | ═════ | ═════ | ══════ | |
| At | At | ||||
| 1 Jan 2021 | Income | Expenditure | Transfers | 31 Dec 2021 | |
| £ | £ | £ | £ | £ | |
| General funds | 463,646 | 185,854 | (144,567) |
(6,418) | 498,515 |
| ══════ | ══════ | ═════ | ═════ | ══════ | |
| Restricted funds | |||||
| At | At | ||||
| 1 Jan 2022 | Income | Expenditure | Transfers | 31 Dec 2022 | |
| £ | £ | £ | £ | £ | |
| Building for the Future | – | 3,772 | – |
(3,772) | – |
| Community Outreach | 2,565 | 2,458 | (2,260) | (1,671) | 1,092 |
| Discretionary Fund | – | – | (545) |
545 | – |
| Fields of Life | 18,113 | 2,075 | (21,487) |
2,500 | 1,200 |
| Global Mission | 2,458 | 187 | – |
(1,819) | 826 |
| GR Church Refurb. | – | 11,000 | – |
– | 11,000 |
| Harvest | – | 5,041 | – |
(5,041) | – |
| Mod. Appeal - Ukraine | – | 4,925 | (5,586) |
661 | – |
| Property | 105,574 | 25,856 | (5,335) |
7,441 | 133,536 |
| Solid Ground Cafe | 3,810 | 2,576 | (1,606) |
– | 4,780 |
| Sunday Children's | |||||
| Ministry | 410 | – | – |
– | 410 |
| United Appeal | – | 7,077 | (14,135) |
7,058 | – |
| WinGS | 918 | 1,513 | (924) |
(571) | 936 |
| Solid Rock Cafe | 132 | 2,965 | (2,462) |
– | 635 |
| Trinity Tots | 414 | 261 | (178) |
– | 496 |
| Boys Brigade | 2,272 | 2,899 | (2,898) |
– | 2,273 |
| Girls Brigade | 7,151 | 3,087 | (4,001) |
– | 6,237 |
| Fusion | 325 | – | – |
– | 325 |
| Bowling (Greyabbey) | 195 | 533 | (506) |
– | 222 |
| Bowling (Cloughey) | 1,923 | 565 | (435) |
– | 2,052 |
| Trinity Crafters | 106 | 230 | (92) |
– | 243 |
| Men's Ministry | 8 | 1,294 | (1,212) |
– | 89 |
| Youth | 261 | – | – |
– | 261 |
| Outreach Worker | 13,399 | 12,872 | (12,872) |
– | 13,399 |
| POLO | 68 | 656 | (668) |
– | 56 |
| Challenge Ministries | 2,995 | 1,944 | (16,637) |
15,293 | 3,595 |
| CREW | 16 | 505 | (510) |
– | 11 |
| 14 |
| Cloughey PW | – | 926 | (897) | 571 | 600 |
|---|---|---|---|---|---|
| Catering | – | 1,265 | (949) | – | 316 |
| Team Abura | – | 765 | (765) | – | – |
| ──── | ──────── | ──────── | ──────── | ──────── | |
| 163,112 | 97,247 | (96,960) | 21,195 | 184,590 | |
| ══════ | ══════ | ═════ | ═════ | ══════ |
| At | |||||
|---|---|---|---|---|---|
| At 1 Jan 2021 | Income | Expenditure | Transfers | 31 Dec 2021 | |
| £ | £ | £ | £ | £ | |
| Building for the Future | – |
3,810 | – | (3,810) | – |
| Community Outreach | 5,007 | – | (600) | (1,843) | 2,565 |
| Discretionary Fund | – | 500 | (695) | 195 | – |
| Fields of Life | 550 | 28,292 | (17,479) | 6,750 | 18,113 |
| Global Mission | 7,077 | 193 | (3,000) | (1,813) | 2,458 |
| Harvest | – | 5,968 | – | (5,968) | – |
| Property | 78,840 | 25,249 | (5,223) | 6,708 | 105,574 |
| Solid Ground Cafe | 3,071 | 778 | (39) | – | 3,810 |
| Sunday Children's | |||||
| Ministry | 410 | – | – | – | 410 |
| United Appeal | – | 6,675 | (11,390) | 4,715 | – |
| WinGS | 760 | 975 | (856) | – | 918 |
| Moderator Appeal | – | 25 | – | (25) | – |
| Solid Rock Cafe | – | 250 | (118) | – | 132 |
| Trinity Tots | 414 | – | – | – | 414 |
| Re:Gen | 58 | – | (58) | – | – |
| Boys Brigade | 1,390 | 2,578 | (1,696) | – | 2,272 |
| Girls Brigade | 5,734 | 2,443 | (1,027) | – | 7,151 |
| Fusion | 325 | – | – | – | 325 |
| Bowling (Greyabbey) | 136 | 97 | (38) | – | 195 |
| Bowling (Cloughey) | 1,911 | 303 | (291) | – | 1,923 |
| Trinity Crafters | 106 | – | – | – | 106 |
| Men's Ministry | 8 | – | – | – | 8 |
| Youth | 261 | – | – | – | 261 |
| Outreach Worker | 5,606 | 24,193 | (16,400) | – | 13,399 |
| POLO | 241 | 173 | (346) | – | 68 |
| Challenge Ministries | 1,037 | 450 | – | 1,508 | 2,995 |
| CREW | – | 300 | (284) | – | 16 |
| ──────── | ───────── | ───────── | ──────── | ──────── | |
| 112,941 | 103,252 | (59,500) | 6,418 | 163,112 | |
| ══════ | ══════ | ═════ | ═════ | ══════ |
15
18. Analysis of net assets between funds
| Unrestricted | Restricted | Total Funds | |
|---|---|---|---|
| Funds | Funds | 2022 | |
| £ | £ | £ | |
| Tangible fixed assets | 380,279 | – | 380,279 |
| Current assets | 123,744 | 184,591 | 308,335 |
| Creditors less than 1 year | (980) | – | (980) |
| ───────── | ──────── | ───────── | |
| Net assets | 503,043 | 184,591 | 687,634 |
| ══════ | ══════ | ═════ | |
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2021 | |
| £ | £ | £ | |
| Tangible fixed assets | 389,787 | – | 389,787 |
| Current assets | 110,678 | 163,100 | 273,778 |
| Creditors less than 1 year | (1,940) | – | (1,940) |
| ───────── | ──────── | ───────── | |
| Net assets | 498,525 | 163,100 | 661,625 |
| ══════ | ══════ | ═════ |
16
| Envelope Number |
F.W.O. | Property Fund |
United Appeal Fund |
BFTF | Harvest Fund | Mod Appeal Ukraine |
Total | Total Tax |
|---|---|---|---|---|---|---|---|---|
| 1 | 455.00 | 0.00 | 15.00 | 0.00 | 5.00 | 0.00 | £475.00 | £0.00 |
| 2 | 320.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £320.00 | £80.00 |
| 3 | 280.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £280.00 | £70.00 |
| 4 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 5 | 260.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.00 | £280.00 | £70.00 |
| 6 | 3,320.00 | 495.00 | 100.00 | 100.00 | 100.00 | 0.00 | £4,115.00 | £1,028.75 |
| 7 | 140.00 | 0.00 | 0.00 | 0.00 | 20.00 | 0.00 | £160.00 | £0.00 |
| 8 | 480.00 | 96.00 | 20.00 | 20.00 | 20.00 | 0.00 | £636.00 | £159.00 |
| 9 | 1,255.00 | 20.00 | 0.00 | 20.00 | 0.00 | 0.00 | £1,295.00 | £323.75 |
| 10 | 650.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £650.00 | £0.00 |
| 11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 13 | 1,800.00 | 0.00 | 40.00 | 0.00 | 0.00 | 0.00 | £1,840.00 | £460.00 |
| 14 | 2,745.00 | 60.00 | 5.00 | 50.00 | 20.00 | 0.00 | £2,880.00 | £0.00 |
17
| Envelope Number |
F.W.O. | Property Fund |
United Appeal Fund |
BFTF | Harvest Fund | Mod Appeal Ukraine |
Total | Total Tax |
|---|---|---|---|---|---|---|---|---|
| 15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 16 | 610.00 | 110.00 | 80.00 | 40.00 | 40.00 | 40.00 | £920.00 | £230.00 |
| 17 | 150.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £150.00 | £37.50 |
| 18 | 1,010.00 | 240.00 | 50.00 | 0.00 | 20.00 | 0.00 | £1,320.00 | £330.00 |
| 19 | 2,800.00 | 1,400.00 | 745.00 | 355.00 | 200.00 | 200.00 | £5,700.00 | £1,425.00 |
| 20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 21 | 720.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £720.00 | £180.00 |
| 22 | 1,020.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £1,020.00 | £255.00 |
| 23 | 55.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £55.00 | £13.75 |
| 24 | 280.00 | 110.00 | 20.00 | 20.00 | 20.00 | 40.00 | £490.00 | £122.50 |
| 25 | 2,070.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £2,070.00 | £0.00 |
| 26 | 680.00 | 160.00 | 40.00 | 20.00 | 10.00 | 0.00 | £910.00 | £0.00 |
| 27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
18
| Envelope Number |
F.W.O. | Property Fund |
United Appeal Fund |
BFTF | Harvest Fund | Mod Appeal Ukraine |
Total | Total Tax |
|---|---|---|---|---|---|---|---|---|
| 29 | 520.00 | 120.00 | 40.00 | 100.00 | 20.00 | 0.00 | £800.00 | £200.00 |
| 30 | 100.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £100.00 | £0.00 |
| 31 | 1,066.00 | 1,066.00 | 120.00 | 40.00 | 0.00 | 40.00 | £2,332.00 | £603.00 |
| 32 | 80.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £80.00 | £20.00 |
| 33 | 260.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £260.00 | £65.00 |
| 34 | 260.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £260.00 | £0.00 |
| 35 | 60.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £60.00 | £15.00 |
| 36 | 1,650.00 | 400.00 | 200.00 | 100.00 | 100.00 | 0.00 | £2,450.00 | £612.50 |
| 37 | 5.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £5.00 | £1.25 |
| 38 | 390.00 | 0.00 | 0.00 | 0.00 | 10.00 | 0.00 | £400.00 | £100.00 |
| 40 | 60.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £60.00 | £0.00 |
| 41 | 1,680.00 | 0.00 | 500.00 | 200.00 | 30.00 | 50.00 | £2,460.00 | £0.00 |
| 42 | 510.00 | 300.00 | 0.00 | 0.00 | 20.00 | 0.00 | £830.00 | £207.50 |
| 43 | 430.00 | 60.00 | 0.00 | 0.00 | 0.00 | 0.00 | £490.00 | £122.50 |
19
| Envelope Number |
F.W.O. | Property Fund |
United Appeal Fund |
BFTF | Harvest Fund | Mod Appeal Ukraine |
Total | Total Tax |
|---|---|---|---|---|---|---|---|---|
| 44 | 920.00 | 0.00 | 20.00 | 0.00 | 0.00 | 200.00 | £1,140.00 | £285.00 |
| 45 | 200.00 | 20.00 | 0.00 | 0.00 | 0.00 | 0.00 | £220.00 | £0.00 |
| 45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 46 | 2,400.00 | 480.00 | 150.00 | 250.00 | 150.00 | 200.00 | £3,630.00 | £907.50 |
| 47 | 1,620.00 | 480.00 | 150.00 | 200.00 | 100.00 | 100.00 | £2,650.00 | £662.50 |
| 48 | 240.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £240.00 | £60.00 |
| 49 | 940.00 | 0.00 | 20.00 | 0.00 | 0.00 | 30.00 | £990.00 | £247.50 |
| 50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 51 | 1,100.00 | 0.00 | 75.00 | 245.00 | 0.00 | 200.00 | £1,620.00 | £0.00 |
| 52 | 570.00 | 200.00 | 50.00 | 0.00 | 50.00 | 0.00 | £870.00 | £217.50 |
| 53 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 54 | 315.00 | 20.00 | 0.00 | 0.00 | 0.00 | 0.00 | £335.00 | £83.75 |
| 55 | 5.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £5.00 | £1.25 |
| 56 | 260.00 | 60.00 | 20.00 | 0.00 | 0.00 | 0.00 | £340.00 | £85.00 |
20
| Envelope Number |
F.W.O. | Property Fund |
United Appeal Fund |
BFTF | Harvest Fund | Mod Appeal Ukraine |
Total | Total Tax |
|---|---|---|---|---|---|---|---|---|
| 57 | 460.00 | 0.00 | 40.00 | 0.00 | 0.00 | 0.00 | £500.00 | £125.00 |
| 58 | 210.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £210.00 | £52.50 |
| 59 | 360.90 | 0.00 | 0.00 | 0.00 | 40.00 | 0.00 | £400.90 | £0.00 |
| 60 | 480.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £480.00 | £120.00 |
| 61 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 62 | 1,750.00 | 0.00 | 100.00 | 0.00 | 0.00 | 0.00 | £1,850.00 | £462.50 |
| 63 | 520.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £520.00 | £0.00 |
| 64 | 590.00 | 1,200.00 | 50.00 | 0.00 | 50.00 | 0.00 | £1,890.00 | £472.50 |
| 65 | 140.00 | 0.00 | 0.00 | 0.00 | 20.00 | 0.00 | £160.00 | £40.00 |
| 67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 68 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 69 | 1,100.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £1,100.00 | £0.00 |
| 70 | 2,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £2,000.00 | £0.00 |
| 71 | 1,080.00 | 360.00 | 12.00 | 0.00 | 0.00 | 20.00 | £1,472.00 | £368.00 |
21
| Envelope Number |
F.W.O. | Property Fund |
United Appeal Fund |
BFTF | Harvest Fund | Mod Appeal Ukraine |
Total | Total Tax |
|---|---|---|---|---|---|---|---|---|
| 72 | 119.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £119.10 | £0.00 |
| 73 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £1,000.00 | £0.00 |
| 74 | 860.00 | 0.00 | 20.00 | 0.00 | 50.00 | 0.00 | £930.00 | £232.50 |
| 75 | 260.00 | 240.00 | 100.00 | 50.00 | 50.00 | 0.00 | £700.00 | £0.00 |
| 76 | 45.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £45.00 | £0.00 |
| 78 | 133.00 | 53.00 | 0.00 | 7.00 | 0.00 | 0.00 | £193.00 | £48.25 |
| 79 | 255.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £255.00 | £0.00 |
| 80 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 81 | 1,160.00 | 0.00 | 0.00 | 0.00 | 20.00 | 100.00 | £1,280.00 | £320.00 |
| 82 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 83 | 30.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £30.00 | £7.50 |
| 84 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 85 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 86 | 310.00 | 0.00 | 40.00 | 20.00 | 20.00 | 0.00 | £390.00 | £0.00 |
22
| Envelope Number |
F.W.O. | Property Fund |
United Appeal Fund |
BFTF | Harvest Fund | Mod Appeal Ukraine |
Total | Total Tax |
|---|---|---|---|---|---|---|---|---|
| 87 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 88 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 89 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 90 | 1,690.00 | 360.00 | 25.00 | 20.00 | 20.00 | 25.00 | £2,140.00 | £535.00 |
| 91 | 530.00 | 0.00 | 0.00 | 0.00 | 20.00 | 0.00 | £550.00 | £0.00 |
| 92 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 94 | 1,200.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £1,200.00 | £300.00 |
| 95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 97 | 200.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £200.00 | £0.00 |
| 98 | 200.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £200.00 | £0.00 |
| 99 | 1,060.00 | 100.00 | 0.00 | 0.00 | 0.00 | 0.00 | £1,160.00 | £290.00 |
| 100 | 250.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £250.00 | £62.50 |
| 101 | 230.00 | 0.00 | 0.00 | 60.00 | 0.00 | 0.00 | £290.00 | £0.00 |
23
| Envelope Number |
F.W.O. | Property Fund |
United Appeal Fund |
BFTF | Harvest Fund | Mod Appeal Ukraine |
Total | Total Tax |
|---|---|---|---|---|---|---|---|---|
| 102 | 4,740.00 | 0.00 | 0.00 | 0.00 | 20.00 | 40.00 | £4,800.00 | £1,200.00 |
| 104 | 180.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £180.00 | £0.00 |
| 105 | 500.00 | 0.00 | 0.00 | 50.00 | 50.00 | 0.00 | £600.00 | £150.00 |
| 106 | 150.00 | 0.00 | 0.00 | 0.00 | 5.00 | 10.00 | £165.00 | £0.00 |
| 107 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 108 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 109 | 100.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £100.00 | £25.00 |
| 110 | 120.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £120.00 | £30.00 |
| 111 | 325.00 | 110.00 | 55.00 | 10.00 | 20.00 | 0.00 | £520.00 | £0.00 |
| 112 | 255.00 | 35.00 | 10.00 | 110.00 | 20.00 | 60.00 | £490.00 | £122.50 |
| 113 | 2,551.00 | 201.00 | 60.00 | 0.00 | 30.00 | 0.00 | £2,842.00 | £0.00 |
| 114 | 90.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £90.00 | £0.00 |
| 115 | 210.00 | 70.00 | 20.00 | 0.00 | 0.00 | 0.00 | £300.00 | £0.00 |
| 116 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
24
| Envelope Number |
F.W.O. | Property Fund |
United Appeal Fund |
BFTF | Harvest Fund | Mod Appeal Ukraine |
Total | Total Tax |
|---|---|---|---|---|---|---|---|---|
| 117 | 1,560.00 | 360.00 | 0.00 | 0.00 | 0.00 | 0.00 | £1,920.00 | £480.00 |
| 118 | 260.00 | 240.00 | 40.00 | 20.00 | 20.00 | 0.00 | £580.00 | £0.00 |
| 119 | 180.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £180.00 | £45.00 |
| 121 | 1,220.00 | 220.00 | 250.00 | 250.00 | 500.00 | 0.00 | £2,440.00 | £610.00 |
| 123 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 124 | 530.00 | 0.00 | 0.00 | 0.00 | 20.00 | 0.00 | £550.00 | £0.00 |
| 126 | 220.00 | 120.00 | 0.00 | 0.00 | 0.00 | 0.00 | £340.00 | £0.00 |
| 129 | 100.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £100.00 | £0.00 |
| 130 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 131 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 132 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 136 | 480.00 | 0.00 | 0.00 | 0.00 | 40.00 | 100.00 | £620.00 | £155.00 |
| 139 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 140 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
25
| Envelope Number |
F.W.O. | Property Fund |
United Appeal Fund |
BFTF | Harvest Fund | Mod Appeal Ukraine |
Total | Total Tax |
|---|---|---|---|---|---|---|---|---|
| 142 | 545.00 | 210.00 | 0.00 | 20.00 | 10.00 | 20.00 | £805.00 | £201.25 |
| 143 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 144 | 355.00 | 0.00 | 10.00 | 10.00 | 10.00 | 0.00 | £385.00 | £96.25 |
| 146 | 1,200.00 | 0.00 | 800.00 | 0.00 | 250.00 | 1,000.00 | £3,250.00 | £250.00 |
| 149 | 30.00 | 0.00 | 0.00 | 0.00 | 25.00 | 0.00 | £55.00 | £0.00 |
| 151 | 660.00 | 120.00 | 60.00 | 50.00 | 40.00 | 0.00 | £930.00 | £232.50 |
| 152 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 153 | 2,010.00 | 660.00 | 100.00 | 250.00 | 200.00 | 70.00 | £3,290.00 | £822.50 |
| 154 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 156 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 158 | 245.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £245.00 | £0.00 |
| 158 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 164 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 165 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
26
| Envelope Number |
F.W.O. | Property Fund |
United Appeal Fund |
BFTF | Harvest Fund | Mod Appeal Ukraine |
Total | Total Tax |
|---|---|---|---|---|---|---|---|---|
| 166 | 360.00 | 0.00 | 0.00 | 30.00 | 30.00 | 0.00 | £420.00 | £0.00 |
| 167 | 1,200.00 | 300.00 | 150.00 | 50.00 | 100.00 | 50.00 | £1,850.00 | £462.50 |
| 168 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 170 | 2,040.00 | 0.00 | 200.00 | 50.00 | 50.00 | 50.00 | £2,390.00 | £597.50 |
| 171 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 173 | 360.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £360.00 | £0.00 |
| 174 | 390.00 | 165.00 | 20.00 | 20.00 | 20.00 | 0.00 | £615.00 | £0.00 |
| 176 | 840.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £840.00 | £210.00 |
| 177 | 296.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £296.20 | £74.05 |
| 178 | 1,440.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100.00 | £1,540.00 | £385.00 |
| 179 | 1,580.00 | 240.00 | 200.00 | 100.00 | 100.00 | 150.00 | £2,370.00 | £592.50 |
| 182 | 1,015.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £1,015.00 | £253.75 |
| 183 | 505.00 | 0.00 | 60.00 | 40.00 | 0.00 | 0.00 | £605.00 | £151.25 |
| 187 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
27
| Envelope Number |
F.W.O. | Property Fund |
United Appeal Fund |
BFTF | Harvest Fund | Mod Appeal Ukraine |
Total | Total Tax |
|---|---|---|---|---|---|---|---|---|
| 188 | 30.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £30.00 | £0.00 |
| 189 | 1,080.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £1,080.00 | £270.00 |
| 190 | 6.79 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £6.79 | £0.00 |
| 191 | 680.00 | 0.00 | 25.00 | 0.00 | 10.00 | 0.00 | £715.00 | £178.75 |
| 193 | 115.00 | 70.00 | 0.00 | 0.00 | 0.00 | 0.00 | £185.00 | £46.25 |
| 194 | 2,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £2,000.00 | £0.00 |
| 195 | 490.00 | 230.00 | 0.00 | 0.00 | 20.00 | 0.00 | £740.00 | £185.00 |
| 196 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 197 | 375.00 | 0.00 | 45.00 | 50.00 | 25.00 | 25.00 | £520.00 | £130.00 |
| 198 | 180.00 | 100.00 | 0.00 | 0.00 | 0.00 | 0.00 | £280.00 | £70.00 |
| 201 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 202 | 400.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £400.00 | £0.00 |
| 203 | 80.00 | 0.00 | 80.00 | 0.00 | 50.00 | 0.00 | £210.00 | £52.50 |
| 204 | 1,040.00 | 0.00 | 300.00 | 0.00 | 50.00 | 100.00 | £1,490.00 | £372.50 |
28
| Envelope Number |
F.W.O. | Property Fund |
United Appeal Fund |
BFTF | Harvest Fund | Mod Appeal Ukraine |
Total | Total Tax |
|---|---|---|---|---|---|---|---|---|
| 205 | 100.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £100.00 | £0.00 |
| 206 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 207 | 0.00 | 240.00 | 0.00 | 0.00 | 0.00 | 0.00 | £240.00 | £60.00 |
| 208 | 400.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £400.00 | £0.00 |
| 209 | 120.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £120.00 | £0.00 |
| 210 | 790.00 | 200.00 | 20.00 | 0.00 | 20.00 | 0.00 | £1,030.00 | £257.50 |
| 211 | 1,250.00 | 1,200.00 | 250.00 | 100.00 | 250.00 | 200.00 | £3,250.00 | £812.50 |
| 213 | 80.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £80.00 | £20.00 |
| 216 | 525.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £525.00 | £131.25 |
| 221 | 50.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £50.00 | £0.00 |
| 224 | 1,300.00 | 200.00 | 200.00 | 200.00 | 200.00 | 0.00 | £2,100.00 | £0.00 |
| 225 | 320.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £320.00 | £80.00 |
| 226 | 10.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £10.00 | £2.50 |
| 231 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £1,000.00 | £0.00 |
29
| Envelope Number |
F.W.O. | Property Fund |
United Appeal Fund |
BFTF | Harvest Fund | Mod Appeal Ukraine |
Total | Total Tax |
|---|---|---|---|---|---|---|---|---|
| 232 | 12.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £12.00 | £3.00 |
| 233 | 600.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £600.00 | £150.00 |
| 235 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 236 | 450.00 | 0.00 | 20.00 | 0.00 | 20.00 | 0.00 | £490.00 | £122.50 |
| 237 | 400.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £400.00 | £0.00 |
| 238 | 460.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £460.00 | £115.00 |
| 239 | 500.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £500.00 | £125.00 |
| 240 | 520.00 | 0.00 | 0.00 | 0.00 | 50.00 | 50.00 | £620.00 | £155.00 |
| 241 | 500.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £500.00 | £0.00 |
| 242 | 810.00 | 125.00 | 40.00 | 20.00 | 20.00 | 50.00 | £1,065.00 | £0.00 |
| 243 | 3,100.00 | 0.00 | 0.00 | 0.00 | 30.00 | 100.00 | £3,230.00 | £807.50 |
| 244 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 245 | 90.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £90.00 | £0.00 |
| 247 | 530.00 | 1,120.00 | 60.00 | 0.00 | 30.00 | 0.00 | £1,740.00 | £435.00 |
30
| Envelope Number |
F.W.O. | Property Fund |
United Appeal Fund |
BFTF | Harvest Fund | Mod Appeal Ukraine |
Total | Total Tax |
|---|---|---|---|---|---|---|---|---|
| 249 | 1,425.00 | 0.00 | 0.00 | 0.00 | 70.00 | 20.00 | £1,515.00 | £378.75 |
| 250 | 305.00 | 70.00 | 20.00 | 20.00 | 20.00 | 0.00 | £435.00 | £108.75 |
| 400 | 760.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100.00 | £860.00 | £215.00 |
| 401 | 245.00 | 0.00 | 40.00 | 0.00 | 20.00 | 40.00 | £345.00 | £0.00 |
| 402 | 640.00 | 0.00 | 100.00 | 0.00 | 100.00 | 0.00 | £840.00 | £210.00 |
| 403 | 420.00 | 100.00 | 50.00 | 25.00 | 25.00 | 10.00 | £630.00 | £0.00 |
| 404 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 405 | 96.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £96.00 | £0.00 |
| 406 | 156.00 | 50.00 | 0.00 | 0.00 | 10.00 | 0.00 | £216.00 | £0.00 |
| 407 | 720.00 | 0.00 | 40.00 | 20.00 | 0.00 | 80.00 | £860.00 | £215.00 |
| 408 | 12,470.64 | 30.00 | 80.00 | 0.00 | 0.00 | 50.00 | £12,630.64 | £3,157.66 |
| 409 | 1,440.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100.00 | £1,540.00 | £385.00 |
| 410 | 470.00 | 40.00 | 30.00 | 0.00 | 15.00 | 30.00 | £585.00 | £0.00 |
| 411 | 480.00 | 0.00 | 5.00 | 0.00 | 0.00 | 0.00 | £485.00 | £0.00 |
31
| Envelope Number |
F.W.O. | Property Fund |
United Appeal Fund |
BFTF | Harvest Fund | Mod Appeal Ukraine |
Total | Total Tax |
|---|---|---|---|---|---|---|---|---|
| 412 | 100.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £100.00 | £0.00 |
| 413 | 380.00 | 5.00 | 0.00 | 0.00 | 5.00 | 20.00 | £410.00 | £102.50 |
| 414 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100.00 | £100.00 | £0.00 |
| 415 | 20.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £20.00 | £5.00 |
| 416 | 220.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.00 | £240.00 | £60.00 |
| 417 | 205.00 | 55.00 | 10.00 | 10.00 | 10.00 | 0.00 | £290.00 | £0.00 |
| 418 | 125.00 | 0.00 | 0.00 | 0.00 | 5.00 | 0.00 | £130.00 | £0.00 |
| 419 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 420 | 725.00 | 80.00 | 10.00 | 10.00 | 20.00 | 0.00 | £845.00 | £0.00 |
| 421 | 450.00 | 0.00 | 0.00 | 0.00 | 40.00 | 0.00 | £490.00 | £122.50 |
| 422 | 1,520.00 | 0.00 | 80.00 | 0.00 | 20.00 | 40.00 | £1,660.00 | £0.00 |
| 423 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 424 | 260.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £260.00 | £0.00 |
| 425 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
32
| Envelope Number |
F.W.O. | Property Fund |
United Appeal Fund |
BFTF | Harvest Fund | Mod Appeal Ukraine |
Total | Total Tax |
|---|---|---|---|---|---|---|---|---|
| 426 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 427 | 1,040.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £1,040.00 | £0.00 |
| 428 | 4,900.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £4,900.00 | £1,225.00 |
| 429 | 6,800.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £6,800.00 | £1,700.00 |
| 430 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 431 | 720.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £720.00 | £0.00 |
| 433 | 0.00 | 0.00 | 0.00 | 0.00 | 50.00 | 0.00 | £50.00 | £12.50 |
| 434 | 275.00 | 240.00 | 0.00 | 0.00 | 40.00 | 10.00 | £565.00 | £0.00 |
| 435 | 447.00 | 10.00 | 0.00 | 0.00 | 0.00 | 0.00 | £457.00 | £114.25 |
| 436 | 1,912.50 | 0.00 | 0.00 | 0.00 | 0.00 | 10.00 | £1,922.50 | £480.63 |
| 437 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 438 | 275.00 | 10.00 | 0.00 | 10.00 | 20.00 | 0.00 | £315.00 | £0.00 |
| 439 | 594.00 | 60.00 | 10.00 | 0.00 | 5.00 | 0.00 | £669.00 | £0.00 |
| 440 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
33
| Envelope Number |
F.W.O. | Property Fund |
United Appeal Fund |
BFTF | Harvest Fund | Mod Appeal Ukraine |
Total | Total Tax |
|---|---|---|---|---|---|---|---|---|
| 441 | 1,140.00 | 200.00 | 20.00 | 0.00 | 20.00 | 0.00 | £1,380.00 | £345.00 |
| 442 | 1,255.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £1,255.00 | £0.00 |
| 443 | 480.00 | 0.00 | 0.00 | 0.00 | 20.00 | 0.00 | £500.00 | £0.00 |
| 444 | 150.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £150.00 | £0.00 |
| 445 | 940.00 | 110.00 | 10.00 | 10.00 | 10.00 | 0.00 | £1,080.00 | £0.00 |
| 446 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 447 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 449 | 50.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £50.00 | £12.50 |
| 450 | 150.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £150.00 | £0.00 |
| 451 | 50.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £50.00 | £0.00 |
| 452 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 453 | 840.00 | 100.00 | 200.00 | 0.00 | 200.00 | 0.00 | £1,340.00 | £0.00 |
| 454 | 840.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £840.00 | £0.00 |
| 455 | 530.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £530.00 | £0.00 |
34
| Envelope Number |
F.W.O. | Property Fund |
United Appeal Fund |
BFTF | Harvest Fund | Mod Appeal Ukraine |
Total | Total Tax |
|---|---|---|---|---|---|---|---|---|
| 456 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 457 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 458 | 1,571.00 | 220.00 | 200.00 | 200.00 | 200.00 | 500.00 | £2,891.00 | £0.00 |
| 459 | 107.00 | 55.00 | 0.00 | 0.00 | 0.00 | 0.00 | £162.00 | £0.00 |
| 460 | 94.00 | 55.00 | 0.00 | 0.00 | 0.00 | 0.00 | £149.00 | £0.00 |
| 461 | 93.00 | 70.00 | 0.00 | 0.00 | 0.00 | 0.00 | £163.00 | £0.00 |
| 462 | 700.00 | 0.00 | 50.00 | 0.00 | 0.00 | 50.00 | £800.00 | £200.00 |
| 463 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 464 | 600.00 | 0.00 | 40.00 | 0.00 | 20.00 | 40.00 | £700.00 | £175.00 |
| 465 | 320.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £320.00 | £0.00 |
| 466 | 1,080.00 | 120.00 | 50.00 | 30.00 | 60.00 | 30.00 | £1,370.00 | £342.50 |
| 467 | 70.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £70.00 | £0.00 |
| 468 | 70.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £70.00 | £0.00 |
| 469 | 260.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £260.00 | £0.00 |
35
| Envelope Number |
F.W.O. | Property Fund |
United Appeal Fund |
BFTF | Harvest Fund | Mod Appeal Ukraine |
Total | Total Tax |
|---|---|---|---|---|---|---|---|---|
| 470 | 225.00 | 15.00 | 0.00 | 0.00 | 0.00 | 0.00 | £240.00 | £60.00 |
| 471 | 1,110.00 | 240.00 | 0.00 | 0.00 | 0.00 | 0.00 | £1,350.00 | £0.00 |
| 472 | 130.00 | 60.00 | 0.00 | 0.00 | 0.00 | 0.00 | £190.00 | £47.50 |
| 474 | 432.50 | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 | £437.50 | £109.38 |
| 475 | 50.00 | 10.00 | 0.00 | 0.00 | 10.00 | 0.00 | £70.00 | £0.00 |
| 476 | 225.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £225.10 | £56.28 |
| 477 | 1,420.00 | 500.00 | 110.00 | 50.00 | 100.00 | 50.00 | £2,230.00 | £557.50 |
| 478 | 75.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £75.00 | £18.75 |
| 479 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 480 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | £0.00 | £0.00 |
| 159,853.73 | 17,251.00 | 7,077.00 | 3,732.00 | 4,675.00 | 4,745.00 | £197,333.73 | £34,863.49 |
Trinity Greyabbey: Envelope Numbers 1 - 250 Trinity Cloughey: Envelope Numbers 400 - 480
36
ORGANISATION ACCOUNTS FOR YEAR ENDING 31ST DECEMBER 2022
The additional financial information provided on the following pages does not form part of the congregation’s independently examined Church Accounts. The figures shown have however, been incorporated into the accounts on which the congregation’s independent examiner have given their report.
TRINITY BOWLING CLUB, CLOUGHEY
37
| INCOME Balance c/f 01.01.22 Mat Fees Member Fees Tea Money Interest TOTAL |
£ 1,923.19 343.00 170.00 47.13 4.77 £2,488.09 |
EXPENDITURE Prizes Sympathy Cards CHS Donation Heating & Lighting Balance at 31.12.22 TOTAL |
£ 30.40 4.79 100.00 300.00 £2,052.90 £2,488.09 |
|
|---|---|---|---|---|
TRINITY BOWLING CLUB, GREYABBEY
| INCOME Balance c/f 01.01.22 Member Donations TOTAL |
£ 195.06 532.65 £727.71 |
EXPENDITURE Catering Christmas Lunch Marking Tape for Mats Stick Numbers Heating & Lighting Balance at 31.12.22 TOTAL |
£ 141.00 50.00 9.00 6.19 300.00 £221.52 £727.71 |
|
|---|---|---|---|---|
1ST GREYABBEY BOYS BRIGADE
| INCOME Balance c/f 01.01.22 Donation from Church for Subs EA Grant Interest Members Dues TOTAL |
£ 2,271.54 1,117.00 1,600.00 2.43 180.00 £5,170.97 |
EXPENDITURE Subscription Fees Bank Fees Anchors Prizes & Awards Anchors Equipment/Craft Supplies Company Section Outing Repayment of Unspent Grant BB Badges Junior Craft & Christmas Gifts Balance at 31.12.22 TOTAL |
£ 1,117.00 34.20 281.80 85.41 110.00 988.82 117.75 163.05 £2,272.94 £5,170.97 |
|
|---|---|---|---|---|
TRINITY CATERING
| INCOME Opening Balance 01.01.22 Catering Income TOTAL |
£ 35.00 4,300.00 £4,335.00 |
EXPENDITURE Serviettes Food Purchases Balance at 31.12.22 TOTAL |
£ 20.00 928.88 £3,386.12 £4,335.00 |
|
|---|---|---|---|---|
38
TRINITY CRAFTERS
| INCOME Balance c/f 01.01.22 Donations TOTAL |
£ 62.51 230.00 £292.51 |
EXPENDITURE Cash Purchases The Yard Patch Balance at 31.12.22 TOTAL |
£ 60.00 32.00 £200.51 £292.51 |
|
|---|---|---|---|---|
CLOUGHEY GIRLS BRIGADE
| INCOME Balance c/f 01.01.22 Ganaway Trip Dues & Uniforms Donations Interest TOTAL |
£ 7,150.35 301.63 2,703.23 74.23 8.12 £10,237.56 |
|---|---|
| EXPENDITURE Capitalisation Badges Explorers Trip Ganaway Trip Training Uniform & Hoodies Fun Day Comp Fees Craft Poppy Wreath Supper Night Christmas Treats & Choc Oranges Treats for Carol Service Helpers Balance at 31.12.22 TOTAL |
£ 1,377.22 469.40 240.30 467.50 40.00 949.80 55.00 122.00 144.98 20.00 12.32 78.80 23.60 £6,236.64 £10,237.56 |
|---|---|
CLOUGHEY PW
| INCOME Balance c/f 01.01.22 Start-Up from WinGS Subscriptions TOTAL |
£ 0.00 521.62 1,050.00 £1,571.62 |
|---|---|
| EXPENDITURE Stationery Christmas Craft Supplies Christmas Tote Bags Christmas Lunch Refunded for Unattendance Balance at 31.12.22 TOTAL |
£ 23.00 75.58 198.00 600.00 75.00 £600.04 £1,571.62 |
|---|---|
39
C.R.E.W.
| INCOME Balance c/f 01.01.22 Float Donations TOTAL |
£ 16.66 450.00 55.00 £521.66 |
EXPENDITURE Food & Drink Easter Eggs Christmas Gifts & Sweets Bibles Balance at 31.12.22 TOTAL |
£ 417.18 19.80 61.07 11.97 £11.64 £521.66 |
|
|---|---|---|---|---|
FUSION YOUTH CLUB
| INCOME Balance c/f 01.01.22 TOTAL |
£ 324.46 £324.46 |
|---|---|
| EXPENDITURE Balance at 31.12.22 TOTAL |
£ £324.46 £324.46 |
|---|---|
MEN’S MINISTRY
| INCOME Balance c/f 01.01.22 Collections TOTAL |
£ 7.64 1,294.00 £1,301.64 |
EXPENDITURE Food Costs Boat Hire Admission Fees Christian Aid Donation Balance at 31.12.22 TOTAL |
£ 807.85 200.00 105.60 100.00 £88.19 £1,301.64 |
|
|---|---|---|---|---|
POLO
| INCOME Balance c/f 01.01.22 Donations Gift TOTAL |
£ 71.41 636.00 20.00 £727.41 |
EXPENDITURE Food Purchases Flowers Toys Christmas Craft Easter Eggs & Gifts Gifts Wipes Heat & Lighting Balance at 31.12.22 TOTAL |
£ 23.95 37.00 32.73 177.79 167.92 35.00 179.90 14.00 100.00 £59.12 £727.41 |
|
|---|---|---|---|---|
40
RE:GEN
| INCOME Balance c/f 01.01.22 TOTAL |
£ 58.23 £58.23 |
EXPENDITURE Closing Balance at 31.12.22 TOTAL |
£ 58.23 £58.23 |
|
|---|---|---|---|---|
SOLID GROUND CAFE
| INCOME Balance c/f 01.01.22 Donations Use of Café for Covid Clinic TOTAL |
£ 3,809.05 3,166.49 100.00 £7,075.54 |
EXPENDITURE Catering Supplies Donations to Tearfund Balance at 31.12.22 TOTAL |
£ 691.38 1,606.69 £4,777.47 £7,075.54 |
|
|---|---|---|---|---|
SOLID ROCK CAFE
| INCOME Balance c/f 01.01.22 Donations TOTAL |
£ 408.51 2,689.40 £3,097.91 |
EXPENDITURE Food Equipment Decorations Heating & Lighting Balance at 31.12.22 TOTAL |
£ 1,935.73 15.00 61.54 200.00 3£635.64 £3,097.91 |
|
|---|---|---|---|---|
TRINITY TOTS
| INCOME Balance c/f 01.01.22 Members Fees Donations |
£ 413.60 116.00 150.32 |
EXPENDITURE Groceries Donations & Gifts Christmas Gifts Balance at 31.12.22 |
£ 96.85 50.32 31.67 £501.08 |
|
|---|---|---|---|---|
41
| TOTAL | £679.92 | TOTAL | £679.92 | |
|---|---|---|---|---|
WinGS
| INCOME Balance c/f 01.01.22 Subscriptions Lunches Donations Craft Mission Tins TOTAL |
£ 788.78 570.00 898.67 35.00 10.01 £2,302.46 |
|---|---|
| EXPENDITURE Speaker Gifts Food & Drinks Donations Flowers for Speaker Plant Demo Materials Ice Cream Christmas Lights Donation for Christmas Dinner Book Advent Calendars Division of Balance to CPW Division of Cash in Hand to CPW Balance at 31.12.22 TOTAL |
£ 370.00 53.47 200.00 8.99 40.45 43.40 52.00 20.00 11.00 174.30 521.62 50.09 £807.14 £2,302.46 |
|---|---|
42