**Crumlin Integrated Primary PTA Accounts 2023/24** 

**01/09/23 - 31/08/24** 

|**Crumlin Integrated Primary PTA Accounts 2023/24**|**Crumlin Integrated Primary PTA Accounts 2023/24**|**Crumlin Integrated Primary PTA Accounts 2023/24**|**01/09/23 - 31/08/24**|**01/09/23 - 31/08/24**|**01/09/23 - 31/08/24**|**01/09/23 - 31/08/24**|||||
|---|---|---|---|---|---|---|---|---|---|---|
|**INCOME**|||**EXPENDITURE**||||**BACK TO SCHOOL**||||
|**Date**|**Description**|**Amount**|**Date**|**Description**|**Chq No.**|**Amount**|**Date**|**Description**|**Chq No.**|**Amount**|
|10.10.23<br>Sumup - test<br>0.98<br>£<br>27.10.23<br>Sumup - Halloween Bingo<br>78.66<br>£<br>30.10.23<br>Deposit - Halloween Disco / non-uniform<br>231.00<br>£<br>**30.10.23**<br>**Bank deposit error £ 968.60**<br>**-**<br>**£**<br>30.10.23<br>Deposit - Halloween Bingo & Tuckshop<br>1,008.10<br>£<br>07.12.23<br>Sumup - Xmas Movie Night<br>13.76<br>£<br>14.12.23<br>Deposit - Xmas Movie Night & Tuckshop<br>734.18<br>£<br>20.12.23<br>Deposit - Xmas Raffle<br>735.60<br>£<br>19.01.24<br>Grant - Halifax Foundation<br>2,758.00<br>£<br>27.02.24<br>Deposit - School Disco & tuckshop<br>244.80<br>£<br>15.03.24<br>Sumup - Quiz Night<br>62.93<br>£<br>27.02.24<br>Deposit - Quiz Night<br>832.74<br>£<br>22.04.24<br>Summer Fair Stall - K. O'Reilly<br>20.00<br>£<br>22.04.24<br>Summer Fair Stall - A. Tab<br>20.00<br>£<br>22.04.24<br>Summer Fair Stall - C. Robertson<br>20.00<br>£<br>23.04.24<br>Summer Fair Stall - Maisies Bowtique<br>20.00<br>£<br>25.04.24<br>Summer Fair Stall - M. Ronald<br>20.00<br>£<br>03.05.24<br>Summer Fair Stall - A. Bishop<br>20.00<br>£<br>3,075.93<br>£<br>Deposit -<br>Sweetie Jar Guess - £126.55<br>Shows - tuck shop - £362.50<br>Summer Fair Raffle - £404.26<br>Summer Fair - £1960.32<br>Sports day - tuck shop - £222.30<br>14.06.24|||03.10.23<br>To C Glass - Sumup device<br>Bank Trans<br>82.80<br>£<br>06.10.23<br>To A. George - McMillan Coffee Morning<br>Bank Trans<br>45.27<br>£<br>17.10.23<br>To A. George - Drinks - Halloween Bingo<br>Bank Trans<br>21.60<br>£<br>25.10.23<br>Petty Cash - Halloween Bingo<br>Debit<br>225.00<br>£<br>27.10.23<br>To G. Corbett - Halloween & Tuck Shop<br>Bank Trans<br>163.70<br>£<br>**30.10.23**<br>**Bank deposit error - £968.60**<br>**Correction**<br>**-**<br>**£**<br>31.10.23<br>To G. Corbett - Halloween & Tuck Shop<br>Bank Trans<br>129.05<br>£<br>05.12.23<br>Petty Cash - Movie Night<br>Debit<br>292.00<br>£<br>14.12.23<br>To M. Mackel - Xmas Selection boxes<br>Bank Trans<br>172.80<br>£<br>14.12.23<br>To G. Corbett - Xmas Movie Night<br>Bank Trans<br>121.09<br>£<br>15.02.24<br>To G. Corbett - Disco Tuckshop<br>Bank Trans<br>77.95<br>£<br>05.03.24<br>To G. Corbett - Quiz Tuckshop<br>Bank Trans<br>145.07<br>£<br>05.03.24<br>To D. Coey/ Grant Spend (£82.70) - Ipad covers<br>Bank Trans<br>129.85<br>£<br>14.03.24<br>Petty Cash - Quiz Night<br>Debit<br>242.00<br>£<br>02.04.24<br>Parentkind renewal<br>DD<br>153.00<br>£<br>23.05.24<br>To G. Corbett - Summer Fair<br>Bank Trans<br>28.37<br>£<br>23.05.24<br>To G. Corbett - £147.09 shows tuck / £15 summer fair<br>Bank Trans<br>162.09<br>£<br>05.06.24<br>To G. Corbett - Summer Fair tuckshop<br>Bank Trans<br>289.79<br>£<br>07.06.24<br>To Thrills Inflatables - Summer Fair<br>Bank Trans<br>420.00<br>£<br>10.06.24<br>To A. George - Summer Fair<br>Bank Trans<br>56.01<br>£<br>14.06.24<br>To B Price - Summer Fair Burgers<br>520<br>75.00<br>£<br>17.06.24<br>To G. Hood - Facepaints Summer Fair<br>Bank Trans<br>50.00<br>£||||06.10.23<br>KS2 Books - Payment 1<br>519<br>2,800.00<br>£<br>25.01.24<br>KS2 Books - Payment 2<br>Bank Trans<br>1,631.00<br>£<br>14.02.24<br>Grant Spend - Halifax Foundation - Ipads<br>Bank Trans<br>2,675.30<br>£<br>14.06.24<br>Buses - 3 x £250<br>Bank Trans<br>750.00<br>£||||
|**Total Income**<br>**9,896.68**<br>**£**|||**Total Expenditure**<br>**3,082.44**<br>**£**||||**Total Back to School**<br>**7,856.30**<br>**£**||||



|**END OF YEAR BALANCE**|**END OF YEAR BALANCE**|
|---|---|
|OpeningBalance|3,375.48<br>£|
|**Total Income**|**9,896.68**<br>**£**|
|Expenditure<br>Back to school<br>**Total Expenditure**|3,082.44<br>£<br>7,856.30<br>£<br>**10,938.74**<br>**£**|
|**Closing Balance**|**2,333.42**<br>**£**|





**CRUMLIN INTEGRATED PRIMARY PTA ACCOUNTS 2023/24 Income** 

**01/09/23-31/08/24** 

|**DATE**|**DESCRIPTION**|**AMOUNT**|**Halloween**|**Christmas**|**Valentines**<br>**Disco**|**Quiz Night**|**Sweetie Jar**|**School Play -**<br>**Tuck Shop**|**Summer**<br>**Raffle**|**Summer Fair**|**Sports Day**|**Other**|**Grants**|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|10.10.23|Sumup- test|0.98<br>£||||||||||0.98<br>£||
|27.10.23|Sumup- Halloween Bingo|78.66<br>£|78.66<br>£|||||||||||
|30.10.23|Deposit - Halloween Disco/non-uniform|231.00<br>£|231.00<br>£|||||||||||
|30.10.23|Deposit - Halloween Bingo|1,008.10<br>£|1,008.10<br>£|||||||||||
|07.12.23|Sumup- Xmas Movie Night|13.76<br>£||13.76<br>£||||||||||
|14.12.23|Deposit - Xmas Movie Night & Tuckshop|734.18<br>£||734.18<br>£||||||||||
|20.12.23|Deposit - Xmas Raffle|735.60<br>£||735.60<br>£||||||||||
|19.01.24|Grant - Halifax Foundation|2,758.00<br>£|||||||||||2,758.00<br>£|
|27.02.24|Deposit - School Disco & tuckshop|244.80<br>£|||244.80<br>£|||||||||
|15.03.24|Sumup-Quiz Night|62.93<br>£||||62.93<br>£||||||||
|27.02.24|Deposit -Quiz Night|832.74<br>£||||832.74<br>£||||||||
|22.04.24|Summer Fair Stall - K. O'Reilly|20.00<br>£||||||||20.00<br>£||||
|22.04.24|Summer Fair Stall - A. Tab|20.00<br>£||||||||20.00<br>£||||
|22.04.24|Summer Fair Stall - C. Robertson|20.00<br>£||||||||20.00<br>£||||
|23.04.24|Summer Fair Stall - Maisies Bowtique|20.00<br>£||||||||20.00<br>£||||
|25.04.24|Summer Fair Stall - M. Ronald|20.00<br>£||||||||20.00<br>£||||
|03.05.24|Summer Fair Stall - A. Bishop|20.00<br>£||||||||20.00<br>£||||
||Deposit -<br>Sweetie Jar Guess - £126.55<br>Shows - tuck shop - £362.50<br>Summer Fair Raffle - £404.26<br>Summer Fair - £1960.32<br>Sports day- tuck shop- £222.30|3,075.93<br>£|||||126.55<br>£|362.50<br>£|404.26<br>£|1,960.32<br>£|222.30<br>£|||
|||||||||||||||
|**Total**||**9,896.68**<br>**£**|**1,317.76**<br>**£**|**1,483.54**<br>**£**|**244.80**<br>**£**|**895.67**<br>**£**|**126.55**<br>**£**|**362.50**<br>**£**|**404.26**<br>**£**|**2,080.32**<br>**£**|**222.30**<br>**£**|**0.98**<br>**£**|**2,758.00**<br>**£**|





**CRUMLIN INTEGRATED PRIMARY PTA ACCOUNTS 2023/24** 

**01/09/23-31/08/24** 

**Expenditure** 

|**DATE**|**PMT METHOD**|**DESCRIPTION**|**Amount**|**Halloween**|**Christmas**|**Valentines**<br>**Disco**|**Quiz Night**|**Sweetie Jar**|**School Play -**<br>**Tuck Shop**|**Summer**<br>**Raffle**|**Summer Fair**|**Sports Day**|**Other**|**Grants**|**School**|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|03.10.23|Bank Transfer|To C Glass - Sumupdevice|82.80<br>£||||||||||82.80<br>£|||
|06.10.23|Cheque|KS2 Books(£3800 total)Payment 1|2,800.00<br>£||||||||||||2,800.00<br>£|
|06.10.23|Bank Transfer|To A. George - McMillan Coffee Morning|45.27<br>£||||||||||45.27<br>£|||
|17.10.23|Bank Transfer|To A. George - Drinks - Halloween Bingo|21.60<br>£|21.60<br>£||||||||||||
|25.10.23|Debit|PettyCash - Halloween Bingo|225.00<br>£|225.00<br>£||||||||||||
|27.10.23|Bank Transfer|To G. Corbett - Halloween & Tuck Shop|163.70<br>£|163.70<br>£||||||||||||
|31.10.23|Bank Transfer|To G. Corbett - Halloween & Tuck Shop|129.05<br>£|129.05<br>£||||||||||||
|05.12.23|Debit|PettyCash - Movie Night|292.00<br>£||292.00<br>£|||||||||||
|14.12.23|Bank Trans|To M. Mackel - Xmas Selection boxes|172.80<br>£||172.80<br>£|||||||||||
|14.12.23|Bank Trans|To G. Corbett - Xmas Movie Night|121.09<br>£||121.09<br>£|||||||||||
|25.01.24|Bank Trans|KS2 Books - Payment 2|1,631.00<br>£||||||||||||1,631.00<br>£|
|14.02.24|Bank Trans|Grant Spend - Halifax Foundation - Ipads|2,675.30<br>£|||||||||||2,675.30<br>£||
|15.02.24|Bank Trans|To G. Corbett - Disco Tuckshop|77.95<br>£|||77.95<br>£||||||||||
|05.03.24|Bank Trans|To G. Corbett -Quiz Tuckshop|145.07<br>£||||145.07<br>£|||||||||
|05.03.24|Bank Trans|To D. Coey/Grant Spend - Ipad covers|129.85<br>£|||||||||||82.70<br>£|47.15<br>£|
|14.03.24|Debit|PettyCash -Quiz Night|242.00<br>£||||242.00<br>£|||||||||
|02.04.24|DD|Parentkind renewal|153.00<br>£||||||||||153.00<br>£|||
|23.05.24|Bank Trans|To G. Corbett - Summer Fair|28.37<br>£||||||||28.37<br>£|||||
|23.05.24|Bank Trans|To G. Corbett - £147.09 shows tuck/£15 summer fair|162.09<br>£||||||147.09<br>£||15.00<br>£|||||
|05.06.24|Bank Trans|To G. Corbett - Summer Fair tuckshop|289.79<br>£||||||||289.79<br>£|||||
|07.06.24|Bank Trans|To Thrills Inflatables - Summer Fair|420.00<br>£||||||||420.00<br>£|||||
|10.06.24|Bank Trans|To A. George - Summer Fair|56.01<br>£||||||||56.01<br>£|||||
|14.06.24|Bank Trans|Buses - 3 x £250|750.00<br>£||||||||||||750.00<br>£|
|14.06.24|520|To B Price - Summer Fair Burgers|75.00<br>£||||||||75.00<br>£|||||
|17.06.24|Bank Trans|To G. Hood - Facepaints Summer Fair|50.00<br>£||||||||50.00<br>£|||||
|||||||||||||||||
|**Total**|||**10,938.74**<br>**£**|**539.35**<br>**£**|**585.89**<br>**£**|**77.95**<br>**£**|**387.07**<br>**£**|**-**<br>**£**|**147.09**<br>**£**|**-**<br>**£**|**934.17**<br>**£**|**-**<br>**£**|**281.07**<br>**£**|**2,758.00**<br>**£**|**5,228.15**<br>**£**|





## **Crumlin Integrated Primary PTA Accounts 2022/24 Accounts 01/09/23 - 31/08/24 Statement of Assets and Liabilities - as at 31 August 2024** 

**Assets** Cash in Bank £ 2,333.42 Petty Cash £ - **Liabilities** Uncashed Cheques & Cheques pending reissue £ - **Net Asset/ Liability Value** £ 2,333.42 

**Net Asset/ Liability Value** 

