## **Crumlin Integrated Primary PTA Accounts 2022/23** 

## **01/04/22 - 31/08/23 Charities Commission Submission** 

|**INCOME**|||**EXPENDITURE**||||**BACK TO SCHOOL**||||
|---|---|---|---|---|---|---|---|---|---|---|
|**Date**|**Description**|**Amount**|**Date**|**Description**|**Chq No.**|**Amount**|**Date**|**Description**|**Chq No.**|**Amount**|
|09/05/2023 <br>16/08/2022 <br>15/11/2022 <br>31/01/2023 <br>04/04/2023 <br>24/04/2023 <br>11/05/2023 <br>16/05/2023 <br>16/05/2023 <br>16/05/2023 <br>16/05/2023 <br>17/05/2023 <br>18/05/2023 <br>19/05/2023 <br>19/05/2023 <br>22/05/2023 <br>23/05/2023 <br>23/05/2023 <br>01/06/2023 <br>08/06/2023 <br>22/06/2023|Amazon Europe Core<br> Amazon Europe Core<br> Amazon Europe Core<br> Amazon Europe Core<br> Quiz Night deposit<br> Amazon Europe Core<br> Fair Stall - A. Bishop<br> Fair Stall - Perfect Pearls<br> Fair Stall - S. Beck<br> Fair Stall - M. Walker<br> Fair Stall - K. Curran<br> Fair Stall - Nifty Gifts<br> Fair Stall - R. Zobian<br> Fair Stall - Molloy Books<br> Amazon Europe Core<br> Fair Stall - E. Watson<br> Fair Stall - B. Mullan<br> Fair Stall - G. Kerr<br> Fair Stall - H. Bell<br> Summer fare<br> Sports day tuck shop|5.15<br>£<br>7.25<br>£<br>5.10<br>£<br>11.19<br>£<br>1,435.24<br>£<br>5.00<br>£<br>20.00<br>£<br>20.00<br>£<br>10.00<br>£<br>20.00<br>£<br>20.00<br>£<br>20.00<br>£<br>20.00<br>£<br>20.00<br>£<br>17.75<br>£<br>20.00<br>£<br>20.00<br>£<br>20.00<br>£<br>20.00<br>£<br>2,382.40<br>£<br>241.55<br>£|23/01/2023 <br>10/01/2023 <br>22/03/2023 <br>22/03/2023 <br>29/03/2023 <br>31/03/2023 <br>04/04/2023<br>24/04/2023 <br>31/05/2023 <br>06/06/2023 <br>07/06/2023 <br>07/06/2023<br>08/06/2023 <br>12/06/2023 <br>14/06/2023 <br>29/06/2023<br>29/06/2023<br>29/06/2023|Selection Boxes<br> Bank charge - unpaid chqs<br> Tuck Shop - Quiz night<br> Easter Eggs<br> Float - Quiz Night<br> Tuck Shop - Quiz Night<br>Tuck Shop - Quiz night &<br>supplies re-stock<br> Parentkind renewal<br> Float - Summer Fair<br> Gift - Mrs Allen<br> Drinks Summer Fair<br>Summer Fair - cheese/ketchup<br>/ face paints<br> Butchers - Summer fair<br> Burger baps - Summer fair<br> Tuck Shop - Sports Day<br>G. Corbett - Summer Fair cakes<br>boxes & tuckshop<br>S. Allen - bouncy castles<br>summer fair<br> CIPS - Mr Fisher retirement|500<br>Bank<br>501<br>502<br>503<br>504<br>505<br>DD<br>Debit<br>508<br>506<br>507<br>510<br>512<br>Debit<br>515<br>517<br>518|174.25<br>£<br>30.00<br>£<br>35.43<br>£<br>184.50<br>£<br>145.00<br>£<br>64.54<br>£<br>86.37<br>£<br>140.00<br>£<br>510.00<br>£<br>35.00<br>£<br>86.40<br>£<br>67.17<br>£<br>90.00<br>£<br>33.00<br>£<br>30.00<br>£<br>145.00<br>£<br>250.00<br>£<br>153.00<br>£|08/06/2023 <br>08/06/2023|Classroom resources<br> P7 Trip - Bus|513<br>514|700.00<br>£<br>200.00<br>£|
|**Total Income**||**4,340.63**<br>**£**|**Total Expenditure**|||**2,259.66**<br>**£**|**Total**|||**900.00**<br>**£**|



|**END OF YEAR BALANCE**|**END OF YEAR BALANCE**|
|---|---|
|Opening Balance<br>Net Revenue<br>**Total Revenue**|2,194.51<br>£<br>2,080.97<br>£<br>**4,275.48**<br>**£**|
|Back to school<br>Final Balance<br>Float|900.00<br>£<br>3,375.48<br>£<br>-<br>£|
|**Closing Balance**|**3,375.48**<br>**£**|





## **Crumlin Integrated Primary PTA Accounts 2022/23 Accounts 01/04/22 - 31/08/23 Statement of Assets and Liabilities - as at 31 August 2023** 

**Assets** Cash in Bank £ 3,375.48 Petty Cash £ - **Liabilities** Uncashed Cheques & Cheques pending reissue £ - **Net Asset/ Liability Value** £ 3,375.48 

**Net Asset/ Liability Value** 

