## **Second Presbyterian Church Comber Statement of Financial Activities For The Year Ended 31 December 2025** 

|**Notes**<br>**INCOME AND ENDOWMENTS FROM:**<br>Donations and legacies<br>**3**<br>Charitable activities<br>**4**<br>Investments<br>**5**<br>Other<br>**6**<br>**EXPENDITURE ON:**<br>Charitable activities<br>**7**<br>**NET INCOME BEFORE INVESTMENT**<br>**GAINS**<br>Net gains on investments<br>**NET INCOME**<br>Transfers between funds<br>**16**<br>**NET MOVEMENT IN FUNDS**<br>**RECONCILIATION OF FUNDS:**<br>Total funds brought forward<br>**TOTAL FUNDS CARRIED FORWARD**<br>**16**|**Unrestricted**<br>**funds**<br>**£**<br>225,501<br>-<br>3,757<br>4,592|**Restricted**<br>**funds**<br>**£**<br>67,539<br>126,928<br>113<br>-|**Endowment**<br>**funds**<br>**£**<br>10,000<br>-<br>250<br>-|**2025**<br>**Total**<br>**funds**<br>**£**<br>303,040<br>126,928<br>4,120<br>4,592|**2024**<br>**Total**<br>**funds**<br>**£**<br>289,290<br>54,309<br>4,088<br>27|
|---|---|---|---|---|---|
||233,850|194,580|10,250|438,680|347,714|
||(224,671)|(126,850)|-|(351,521)|(330,500)|
||9,180<br>12,012|67,729<br>-|10,250<br>-|87,159<br>12,012|17,214<br>1,448|
||21,192<br>57,860|67,729<br>(47,610)|10,250<br>(10,250)|99,171<br>-|18,662<br>-|
||79,052<br>273,248|20,119<br>62,400|-<br>8,500|99,171<br>344,148|18,662<br>325,486|
||352,300|82,519|8,500|443,319|344,148|



The notes on pages 12 to 20 form part of these financial statements. 

Page 9 



## **Second Presbyterian Church Comber Comparative Statement of Financial Activities For The Year Ended 31 December 2025** 

|**Notes**<br>**INCOME AND ENDOWMENTS FROM:**<br>Donations and legacies<br>**3**<br>Charitable activities<br>**4**<br>Investments<br>**5**<br>Other<br>**6**<br>**EXPENDITURE ON:**<br>Charitable activities<br>**7**<br>**NET INCOME BEFORE INVESTMENT GAINS**<br>Net gains on investments<br>**NET INCOME**<br>Transfers between funds<br>**16**<br>**NET MOVEMENT IN FUNDS**<br>**RECONCILIATION OF FUNDS:**<br>Total funds brought forward<br>**TOTAL FUNDS CARRIED FORWARD**<br>**16**|**Unrestricted**<br>**funds**<br>**£**<br>201,342<br>-<br>3,838<br>27|**Restricted**<br>**funds**<br>**£**<br>87,948<br>54,309<br>-<br>-|**Endowment**<br>**funds**<br>**£**<br>-<br>-<br>250<br>-|**2024**<br>**Total**<br>**funds**<br>**£**<br>289,290<br>54,309<br>4,088<br>27|
|---|---|---|---|---|
||205,207|142,257|250|347,714|
||(222,096)|(108,404)|-|(330,500)|
||(16,889)<br>1,448|33,853<br>-|250<br>-|17,214<br>1,448|
||(15,441)<br>37,501|33,853<br>(37,251)|250<br>(250)|18,662<br>-|
||22,060<br>251,188|(3,398)<br>65,798|-<br>8,500|18,662<br>325,486|
||273,248|62,400|8,500|344,148|



The notes on pages 12 to 20 form part of these financial statements. 

Page 10 



## **Second Presbyterian Church Comber Statement of Financial Position As At 31 December 2025** 

|**Notes**<br>**FIXED ASSETS**<br>Tangible Assets<br>**10**<br>Investments<br>**11**<br>**CURRENT ASSETS**<br>Debtors<br>**12**<br>Cash at bank and in hand<br>**Creditors: Amounts Falling Due Within**<br>**One Year**<br>**13**<br>**NET CURRENT ASSETS (LIABILITIES)**<br>**TOTAL ASSETS LESS CURRENT**<br>**LIABILITIES**<br>**Creditors: Amounts Falling Due After**<br>**More Than One Year**<br>**14**<br>**NET ASSETS**<br>**FUNDS OF THE CHARITY**<br>Endowment Funds<br>Restricted Funds<br>Unrestricted Funds<br>**TOTAL FUNDS**<br>**16**|**Unrestricted**<br>**funds**<br>**£**<br>155,528<br>131,954|**Restricted**<br>**funds**<br>**£**<br>-<br>-|**Endowment**<br>**funds**<br>**£**<br>-<br>8,500|**2025**<br>**Total**<br>**funds**<br>**£**<br>155,528<br>140,454|**2024**<br>**Total**<br>**funds**<br>**£**<br>167,895<br>127,942|
|---|---|---|---|---|---|
||287,482<br>51,902<br>37,726|-<br>-<br>82,519|8,500<br>-<br>-|295,982<br>51,902<br>120,245|295,837<br>19,579<br>117,078|
||89,628<br>(16,789)|82,519<br>-|-<br>-|172,147<br>(16,789)|136,657<br>(17,358)|
||72,839|82,519|-|155,358|119,299|
||360,321|82,519|8,500|451,340|415,136|
||(8,021)|-|-|(8,021)|(70,988)|
||352,300|82,519|8,500|443,319|344,148|
|||||8,500<br>82,519<br>352,300|8,500<br>62,400<br>273,248|
|||||443,319|344,148|



On behalf of the board 

## Mary McIlveen 

Mary McIlveen 

Trustee Date 

## 22 Jun 2026 

The notes on pages 12 to 20 form part of these financial statements. 

Page 11 



## **Second Presbyterian Church Comber Notes to the Financial Statements For The Year Ended 31 December 2025** 

## 1. **General Information** 

Second Presbyterian Church Comber is an unincorporated charity registered with the Charity Commission for Northern Ireland, registered charity number 105165. The principal address is 5 Killinchy Street, Comber, BT23 5AP. 

## 2. **Accounting Policies** 

## 2.1. **Basis of Preparation of Financial Statements** 

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)", Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities Act 2011. 

The charity is a Public Benefit Entity as defined by FRS 102. 

The financial statements are presented in sterling which is the functional currency of the Charity and rounded to the nearest £. 

## 2.2. **Going Concern Disclosure** 

The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern. 

## 2.3. **Fund Accounting** 

Unrestricted funds are available for use at the discretion of the Trustees. In furtherance of the general objectives of the Charity and which have not been designated for other purposes. 

Restricted funds are which are to be used in accordance with specific restrictions imposed by the donors of which have been raised by the charity for particular purposes. The cost of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes of the financial statements. 

Endowment funds represent those assets which must be held permanently by the charity, principally the D Edgar, M Smyth and P Ritchie endowment funds. Income arising on the endowment funds can be used in accordance with the objects of the charity and is included as unrestricted income. Any capital gains or losses arising on the investments form part of the fund, investment management charges and legal advices relating to the fund are charged against the fund. 

## 2.4. **Incoming Resources** 

All incoming resources are included in the Statement of Financial Activities (SOFA) when the charity is legally entitled to the income after any performance conditions have been met, the amount can be measured reliably and it is probable that the income will be received. 

For donations to be recognised the charity will have been notified of the amounts and the settlement date in writing. If there are conditions attached to the donation and this required a level of performance before entitlement can be obtained then income is deferred until those conditions are fully met or the fulfilment of those conditions is within the control of the charity and it is probable that they will be fulfilled. 

Donated facilities and donated professional services are recognised in income at their fair value when their economic benefit is probable, it can be measured reliably and the charity has control over the item. Fair value is determined on the basis of the value of the gift to the charity. For example, the amount the charity would be willing to pay in the open market for such facilities and services. A corresponding amount is recognised in expenditure. 

No amount is included in the financial statements for volunteer time in line with the SORP. Further details is given in the Trustees' Report. 

For legacies, entitlement is the earlier of the charity being notified of an impending distribution or the legacy being received. At this point income is recognised. On occasion legacies will be notified to the charity however it is not possible to measure the amount expected to be distributed. On these occasions, the legacy is treated as a contingent asset and disclosed. 

...CONTINUED 

Page 12 



## **Second Presbyterian Church Comber Notes to the Financial Statements (continued) For The Year Ended 31 December 2025** 

## 2.4. **Incoming Resources - continued** 

Income from trading activities includes income earned from fundraising events and trading activities to raise funds for the charity. Income is received in exchange for supplying goods and services in order to raise funds and is recognised when entitlement has occurred. Investment income is earned through holding assets for investment purposes such as shares. It includes dividends and interest. Where it is not practicable to identify investment management costs incurred within a scheme with reasonable accuracy, the investment income is reported net of these costs. It is included when the amount can be measured reliably. Interest income is recognised using the effective interest method and dividend and rent income is recognised as the charity's right to receive payment is established. 

Other income includes the conversion of endowment funds into income with arises when capital funds are released to an income fund from expendable endowments or when a charity has authority to adopt a total return approach to its permanent endowment fund. 

## 2.5. **Resources Expended** 

All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties. It is probable that the settlement will be required and the amount of the obligation can be measured reliably. It is categorised under Expenditure on Charitable Activities which includes: 

- General Assembly Assessments Presbytery fees Ministry and support staff costs Congregational running expenses Wages and salaries Donations to Missions and Charities Governance costs Repairs and maintenance account expenses Organisation account expenses 

Irrecoverable VAT is charged as an expense against the activity for which expenditure arose. 

## 2.6. **Tangible Fixed Assets and Depreciation** 

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases: 

Leasehold 6.67% Straight line 

## 2.7. **Investments** 

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value with changes recognised in "net gains/(losses) on investments" in SOFA if the shares are publicly traded or their fair value can otherwise be measured reliably. 

## 2.8. **Cash and Cash Equivalents** 

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks, other short-term highly liquid investments that mature in no more than three months from the date of acquisition and are readily convertible to a known amount of cash with insignificant risk of change in value, and bank overdrafts. 

## 2.9. **Financial Instruments** 

The congregation has elected to apply the provisions of Section 11 "Basic Financial Instruments" and Section 12 "Other Financial Instruments Issues" of FRS 102 to all its financial instruments. Financial instruments are recognised in the congregation's balance sheet when the congregation becomes party to the contractual provisions of the instrument. 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. 

## **Basic financial assets** 

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised. 

## **Basic financial liabilities** 

...CONTINUED 

Page 13 



## **Second Presbyterian Church Comber Notes to the Financial Statements (continued) For The Year Ended 31 December 2025** 

## 2.9. **Financial Instruments - continued** 

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised. 

Debt instruments are subsequently carried at amortised cost using the effective interest rate method. 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are initially recognised at transaction price and subsequently measured at amortised cost using the effective interest method. 

## 2.10. **Taxation** 

The charity is exempt from tax as all its income is charitable and applied for charitable purposes. 

## 2.11. **Employee Benefits** 

When employees have rendered services to the charity, short-term employee benefits to which the employees are entitled are recognised at an undiscounted amount expected to be paid in exchange for those services. 

The charity operates a pension plan for the benefit of its employees. Contributions are expensed as they become payable. 

## 3. **Income from Donations and Legacies** 

|||||**2025**|**2024**|
|---|---|---|---|---|---|
||**Unrestricted**|**Restricted**|**Endowment**|**Total**|**Total**|
||**funds**|**funds**|**funds**|**funds**|**funds**|
||**£**|**£**|**£**|**£**|**£**|
|Donations and gifts|225,501|67,539|10,000|303,040|289,290|



## 4. **Income from Charitable Activities** 

|Charitable Activities<br>5.<br>**Investment Income**|**2025**<br>**Restricted**<br>**funds**<br>**£**<br>126,928|**2024**<br>**Total**<br>**funds**<br>**£**<br>54,309|
|---|---|---|
||||



|Bank interest receivable<br>Interest from investments|**Unrestricted**<br>**funds**<br>**£**<br>-<br>3,757|**Restricted**<br>**funds**<br>**£**<br>113<br>-|**Endowment**<br>**funds**<br>**£**<br>-<br>250|**2025**<br>**Total**<br>**funds**<br>**£**<br>113<br>4,007|**2024**<br>**Total**<br>**funds**<br>**£**<br>204<br>3,884|
|---|---|---|---|---|---|
||3,757|113|250|4,120|4,088|



## 6. **Other Income** 

Other income 

|**2025**|**2024**|
|---|---|
|**Unrestricted**|**Total funds**|
|**funds**||
|**£**|**£**|
|4,592|27|



Page 14 



**Second Presbyterian Church Comber Notes to the Financial Statements (continued) For The Year Ended 31 December 2025** 

## 7. **Analysis of Expenditure** 

|Presbytery Fees<br>Congregational Running Expenses<br>Donations to Missions and Charities<br>Wages and Salaries<br>Repairs and Maintenance Expenses<br>Organisational Expenses<br>Depreciation<br>Interest<br>Governance Costs|**Activities**<br>**undertaken**<br>**directly**<br>**£**<br>1,173<br>90,578<br>30,436<br>109,917<br>17,871<br>75,468<br>12,367<br>5,265<br>-|**Support**<br>**costs**<br>**£**<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>356<br>8,090|**2025**<br>**Total**<br>**£**<br>1,173<br>90,578<br>30,436<br>109,917<br>17,871<br>75,468<br>12,367<br>5,621<br>8,090|
|---|---|---|---|
||343,075|8,446|351,521|



|General Assembly Assessments<br>Presbytery Fees<br>Congregational Running Expenses<br>Donations to Missions and Charities<br>Presentations<br>Wages and Salaries<br>Repairs and Maintenance Expenses<br>Organisational Expenses<br>Depreciation<br>Interest<br>Governance Costs<br>8.<br>**Staff Costs**<br>Staff costs were as follows:<br>Wages and salaries|**Activities**<br>**undertaken**<br>**directly**<br>**£**<br>14,000<br>1,117<br>77,930<br>40,018<br>400<br>105,961<br>26,053<br>41,149<br>12,367<br>7,875<br>-|**Support**<br>**costs**<br>**£**<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>3,630|**2024**<br>**Total**<br>**£**<br>14,000<br>1,117<br>77,930<br>40,018<br>400<br>105,961<br>26,053<br>41,149<br>12,367<br>7,875<br>3,630|
|---|---|---|---|
||326,870|3,630|330,500|
|||**2025**<br>**£**<br>109,917|**2024**<br>**£**<br>105,961|



No employees received employee benefits (excluding employer pension costs) for the reporting period of more than £60,000. 

## 9. **Average Number of Employees** 

Average number of employees during the year was:  3 (2024: 3) 

Page 15 



**Second Presbyterian Church Comber Notes to the Financial Statements (continued) For The Year Ended 31 December 2025** 

## 10. **Tangible Assets** 

|**Cost**<br>As at 1 January 2025<br>As at 31 December 2025<br>**Depreciation**<br>As at 1 January 2025<br>Provided during the period<br>As at 31 December 2025<br>**Net Book Value**<br>As at 31 December 2025<br>As at 1 January 2025<br>11.<br>**Investments**<br>**Cost or Valuation**<br>As at 1 January 2025<br>Revaluations<br>As at 31 December 2025<br>**Provision**<br>As at 1 January 2025<br>As at 31 December 2025<br>**Net Book Value**<br>As at 31 December 2025<br>As at 1 January 2025<br>12.<br>**Debtors**<br>**2025**<br>**£**<br>**Due within one year**<br>Other debtors<br>51,902|**Land &**<br>**Property**<br>**Leasehold**<br>**£**<br>185,415|
|---|---|
||185,415|
||17,520<br>12,367|
||29,887|
||155,528|
||167,895|
||**Listed**<br>**£**<br>127,942<br>12,512|
||140,454|
||-|
||-|
||140,454|
||127,942|
||**2024**<br>**£**<br>19,579|



Page 16 



## **Second Presbyterian Church Comber Notes to the Financial Statements (continued) For The Year Ended 31 December 2025** 

## 13. **Creditors: Amounts Falling Due Within One Year** 

|Bank loans and overdrafts<br>Taxation and social security<br>Accruals and deferred income<br>14.<br>**Creditors: Amounts Falling Due After More Than One Year**<br>Bank loans<br>15.<br>**Loans**<br>An analysis of the maturity of loans is given below:<br>Amounts falling due within one year or on demand:<br>Bank loans<br>Amounts falling due between one and five years:<br>Bank loans<br>16.<br>**Movement in Funds**<br>**As at 1**<br>**January**<br>**2025**<br>**Income**<br>**£**<br>**£**<br>**Unrestricted funds**<br>General:<br>General unrestricted fund<br>149,968<br>233,850<br>Designated:<br>Investments<br>123,280<br>-<br>**Total unrestricted funds**<br>273,248<br>233,850<br>**Restricted funds**<br>Renovation Fund<br>2,689<br>23,334<br>Manse Fund<br>1,079<br>44,218<br>United Appeal<br>-<br>17,340<br>Christian Aid<br>-<br>1,808<br>Presbyterian Children's Society<br>-<br>3,439<br>World Development Appeal<br>-<br>1,188<br>Warm Space<br>280<br>1,000<br>UDR Benevolent Fund<br>-<br>735|Bank loans and overdrafts<br>Taxation and social security<br>Accruals and deferred income<br>14.<br>**Creditors: Amounts Falling Due After More Than One Year**<br>Bank loans<br>15.<br>**Loans**<br>An analysis of the maturity of loans is given below:<br>Amounts falling due within one year or on demand:<br>Bank loans<br>Amounts falling due between one and five years:<br>Bank loans<br>16.<br>**Movement in Funds**<br>**As at 1**<br>**January**<br>**2025**<br>**Income**<br>**£**<br>**£**<br>**Unrestricted funds**<br>General:<br>General unrestricted fund<br>149,968<br>233,850<br>Designated:<br>Investments<br>123,280<br>-<br>**Total unrestricted funds**<br>273,248<br>233,850<br>**Restricted funds**<br>Renovation Fund<br>2,689<br>23,334<br>Manse Fund<br>1,079<br>44,218<br>United Appeal<br>-<br>17,340<br>Christian Aid<br>-<br>1,808<br>Presbyterian Children's Society<br>-<br>3,439<br>World Development Appeal<br>-<br>1,188<br>Warm Space<br>280<br>1,000<br>UDR Benevolent Fund<br>-<br>735|Bank loans and overdrafts<br>Taxation and social security<br>Accruals and deferred income<br>14.<br>**Creditors: Amounts Falling Due After More Than One Year**<br>Bank loans<br>15.<br>**Loans**<br>An analysis of the maturity of loans is given below:<br>Amounts falling due within one year or on demand:<br>Bank loans<br>Amounts falling due between one and five years:<br>Bank loans<br>16.<br>**Movement in Funds**<br>**As at 1**<br>**January**<br>**2025**<br>**Income**<br>**£**<br>**£**<br>**Unrestricted funds**<br>General:<br>General unrestricted fund<br>149,968<br>233,850<br>Designated:<br>Investments<br>123,280<br>-<br>**Total unrestricted funds**<br>273,248<br>233,850<br>**Restricted funds**<br>Renovation Fund<br>2,689<br>23,334<br>Manse Fund<br>1,079<br>44,218<br>United Appeal<br>-<br>17,340<br>Christian Aid<br>-<br>1,808<br>Presbyterian Children's Society<br>-<br>3,439<br>World Development Appeal<br>-<br>1,188<br>Warm Space<br>280<br>1,000<br>UDR Benevolent Fund<br>-<br>735|**Expenditure**<br>**£**<br>(224,670)<br>12,012||**2025**<br>**£**<br>9,015<br>389<br>7,385<br>16,789<br>**2025**<br>**£**<br>8,021<br>**2025**<br>**£**<br>9,015<br>**2025**<br>**£**<br>8,021<br>**Transfers**<br>**£**<br>57,360<br>500|**2024**<br>**£**<br>3,565<br>-<br>13,793<br>17,358<br>**2024**<br>**£**<br>70,988<br>**2024**<br>**£**<br>3,565<br>**2024**<br>**£**<br>70,988<br>**As at 31**<br>**December**<br>**2025**<br>**£**<br>216,508<br>135,792<br>352,300<br>10,717<br>3,799<br>-<br>-<br>-<br>124<br>490<br>619<br>...CONTINUED|
|---|---|---|---|---|---|---|
||||||||
||||||||
||||||||
||||||||
||273,248|233,850|(212,658)||57,860||
||2,689<br>1,079<br>-<br>-<br>-<br>-<br>280<br>-|23,334<br>44,218<br>17,340<br>1,808<br>3,439<br>1,188<br>1,000<br>735|(15,305)<br>(5,288)<br>(20,160)<br>(2,808)<br>(3,439)<br>(1,064)<br>(190)<br>(116)||(1)<br>(36,210)<br>2,820<br>1,000<br>-<br>-<br>(600)<br>-||



Page 17 



## **Second Presbyterian Church Comber Notes to the Financial Statements (continued) For The Year Ended 31 December 2025** 

|Tots & Co<br>Monday Night Bowls<br>Table Tennis Club<br>Drama Club<br>Bible Study<br>Shine (HBC + Crossfire)<br>Youth Club<br>World Development Club<br>Saturday Night Bowls<br>GB Explorers<br>GB<br>BB<br>Sunday School Project<br>Coffee Bar<br>Youth Council<br>Catering Corps<br>Presbyterian Woman<br>Mission<br>M Smyth<br>Recife<br>Moderator's Appeal Fund<br>Special Appeals - Stand By Me<br>Turkey Syria Appeal<br>Student Bursary<br>**Total restricted funds**<br>**Endowment funds**<br>Permanent:<br>D Edgar Bequest<br>M Smyth Bequest<br>P Ritchie Memorial<br>Haire Bequest<br>**Total endowment funds**<br>**Total funds**<br>**Unrestricted funds**<br>General:<br>General unrestricted fund<br>Designated:|1,574<br>563<br>753<br>2,410<br>651<br>75<br>840<br>5,906<br>56<br>7,496<br>6,036<br>13,621<br>169<br>55<br>7<br>9,968<br>2,370<br>924<br>3,000<br>1,878<br>-<br>-<br>-<br>-|4,865<br>711<br>438<br>7,807<br>853<br>-<br>37<br>2,000<br>2,500<br>4,449<br>5,253<br>11,124<br>-<br>-<br>-<br>7,440<br>1,936<br>345<br>-<br>50,553<br>54<br>1,096<br>38<br>19|(4,661)<br>(588)<br>(450)<br>(4,613)<br>(1,254)<br>(1,444)<br>-<br>-<br>(600)<br>(3,679)<br>(4,965)<br>(11,308)<br>-<br>-<br>(7)<br>(1,158)<br>(1,835)<br>-<br>-<br>(40,712)<br>(54)<br>(1,096)<br>(38)<br>(19)|(700)<br>(200)<br>(100)<br>-<br>(200)<br>1,444<br>(877)<br>(6,250)<br>(1,950)<br>(298)<br>3,298<br>1,112<br>(169)<br>(55)<br>-<br>(14,000)<br>(200)<br>-<br>(3,000)<br>7,526<br>-<br>-<br>-<br>-|1,078<br>486<br>641<br>5,604<br>50<br>75<br>-<br>1,656<br>6<br>7,968<br>9,622<br>14,549<br>-<br>-<br>-<br>2,250<br>2,271<br>1,269<br>-<br>19,245<br>-<br>-<br>-<br>-<br>82,519<br>1,500<br>5,000<br>2,000<br>-<br>8,500<br>443,319<br>**As at 31**<br>**December**<br>**2024**<br>**£**<br>149,968<br>...CONTINUED|
|---|---|---|---|---|---|
||62,400|194,580|(126,851)|(47,610)||
||1,500<br>5,000<br>2,000<br>-|40<br>150<br>60<br>10,000|-<br>-<br>-<br>-|(40)<br>(150)<br>(60)<br>(10,000)||
||8,500|10,250|-|(10,250)||
|||||||
||344,148|438,680|(339,509)|-||
||**As at 1**<br>**January**<br>**2024**<br>**£**<br>133,194|**Income**<br>**£**<br>201,369|**Expenditure**<br>**£**<br>(222,096)|**Transfers**<br>**£**<br>37,501||



Page 18 



## **Second Presbyterian Church Comber Notes to the Financial Statements (continued) For The Year Ended 31 December 2025** 

|Investments<br>**Total unrestricted funds**<br>**Restricted funds**<br>Renovation Fund<br>Manse Fund<br>United Appeal<br>Christian Aid<br>Presbyterian Children's Society<br>World Development Appeal<br>Warm Space<br>UDR Benevolent Fund<br>Tots & Co<br>Monday Night Bowls<br>Table Tennis Club<br>Drama Club<br>Bible Study<br>Shine (HBC + Crossfire)<br>Youth Club<br>World Development Club<br>Saturday Night Bowls<br>GB Explorers<br>GB<br>BB<br>Sunday School Project<br>Coffee Bar<br>Youth Council<br>Catering Corps<br>Special Sunday School<br>Presbyterian Woman<br>Mission<br>M Smyth<br>Recife<br>**Total restricted funds**<br>**Endowment funds**<br>Permanent:<br>D Edgar Bequest<br>M Smyth Bequest<br>P Ritchie Memorial<br>**Total endowment funds**<br>**Total funds**|117,994|3,838|1,448|-|123,280|
|---|---|---|---|---|---|
||251,188|205,207|(220,648)|37,501|273,248|
||6,091<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>1,621<br>712<br>749<br>443<br>969<br>75<br>840<br>2,406<br>1,143<br>7,149<br>3,149<br>12,222<br>169<br>129<br>7<br>9,620<br>172<br>542<br>290<br>17,300<br>-|21,351<br>36,235<br>19,266<br>2,286<br>3,490<br>1,026<br>500<br>619<br>4,490<br>808<br>204<br>7,688<br>616<br>-<br>-<br>4,000<br>1,810<br>3,729<br>6,245<br>12,969<br>-<br>847<br>-<br>6,450<br>-<br>3,401<br>607<br>-<br>3,620|(24,753)<br>(8,799)<br>(20,403)<br>(2,286)<br>(1,026)<br>(3,490)<br>(220)<br>(619)<br>(4,137)<br>(757)<br>-<br>(5,171)<br>(532)<br>-<br>-<br>(2,500)<br>(597)<br>(2,810)<br>(3,627)<br>(20,672)<br>-<br>(171)<br>-<br>(1,102)<br>(172)<br>(1,573)<br>(987)<br>-<br>(2,000)|-<br>(26,357)<br>1,137<br>-<br>-<br>-<br>-<br>-<br>(400)<br>(200)<br>(200)<br>(550)<br>(402)<br>-<br>-<br>2,000<br>(2,300)<br>(572)<br>269<br>9,102<br>-<br>(750)<br>-<br>(5,000)<br>-<br>-<br>1,014<br>(14,300)<br>258|2,689<br>1,079<br>-<br>-<br>2,464<br>(2,464)<br>280<br>-<br>1,574<br>563<br>753<br>2,410<br>651<br>75<br>840<br>5,906<br>56<br>7,496<br>6,036<br>13,621<br>169<br>55<br>7<br>9,968<br>-<br>2,370<br>924<br>3,000<br>1,878|
||65,798|142,257|(108,404)|(37,251)|62,400|
||1,500<br>5,000<br>2,000|40<br>150<br>60|-<br>-<br>-|(40)<br>(150)<br>(60)|1,500<br>5,000<br>2,000|
||8,500|250|-|(250)|8,500|
|||||||
||325,486|347,714|(329,052)|-|344,148|



Page 19 



## **Second Presbyterian Church Comber Notes to the Financial Statements (continued) For The Year Ended 31 December 2025** 

Restricted funds of the congregation include restricted organisational funds held by the following organisations:Tots & Co, Monday Night Bowls, Table Tennis Club, Drama Club, Bible Study, Shine, Youth Club, World Development Group, Saturday Night Bowls, GB Explorers, GB, BB, Coffee Bar, Youth Council, Catering Corps, Special Sunday School and Presbyterian Women. 

The monies received in relation to these organisations is restricted as the funds may only be spent only on activities of the organisation. 

Restricted congregational property funds include those held in the Renovation Fund and the Manse Fund. The monies received into these funds are restricted by the condition that they must be spent on repairs, maintenance, renovation of the congregational property and payment of the bank loan. 

Donors to the funds expect this condition to be satisfied. 

Restricted congregational missions and charities funds include the following: United Appeal, Christian Aid, Presbyterian Children's Society, World Development Appeal, Sunday School Project, UDR Benevolent Fund, and Warm Space. 

Monies received into these funds are restricted by the condition that donors expect the funds to be spent only on these missions and charities. 

A gift was received from Mr J Smyth. The monies are to be allocated to the following activities the BB, the choir and the World Development Group 

## 17. **Related Party Disclosures** 

There have been no related party transactions in the reporting period that require disclosure. 

Page 20 

