Castlewellan
Presbyterian
Church
Fund Accounts
2022

General Fund Account 2022
bl
Bank Balance 01101122
Fvslo & Stlpend
Loose Collections
Tax Rebate on Glft Ald:
FWO & Sllpend
HaNest Offering
Uniled Appeal
Property Fund
Mi$slonary Envs.
Orphan Society
PW Donallons
£52,439,29
£38,592,26
£828.13
SllperKI
Mlnlsterfs Car & Dutie5 Expenses
Pulpit Supply Fee5
AS
M8LY ASSESSMENT
Cenlral Minlslry Fund
Widows of Ministers Fund
Prolonged Disability Fund
Incldental Fund
Mlnislers Development Fund
Assembly Buildings External Works
Slck Supply Fund
Students Bursary Fund
PCI Pen51on Scheme Fund
National Insurance
Apprenllceshlp Le
ER NIC on Minislerlal Allowances
Unlted Appeal
RE
NBE
PW Account
Pfoperty Account
Mlssionary Acc¢)unl
Sunday School
SUB-TOTAL FWD
Debl
SUB-TOTAL FWD
INTE
EST
£20.862.81
£4,149.00
£1,751.00
£5.521.60
£426.55
£555.39
£15.01
£856.71
£127.59
£55.04
£1,569.00
£327.00
£261.00
£1,209.00
£150.00
£654.00
£20.00
£621.00
£S.006.75
£2,025.50
£104.50
£803.25
£4,171,00
Loose Donatlons
£231.15
SPE
IALC
LLE
Unlted Appeal
Harv881 Offering
Earl Halg FurKI
Orphan Stxlety
World Development Appeal
ION
£3,650.00
£2,744.00
£170.20
£S08.00
£300.00
uesT
ISTRIB
£4.95
£226.91
£0.69
£20.28
£43 737.64
SUB-TOTAL FWD
£106 720.92
SUB-TOTAL FWD
£106,720,92
£43.737.84
PECIA
COL
ST
CTI
Mlnlsler
£32.45
Moderalorfs Appeal
Gift lo Andrew & Loma Forson
£1,585.00
£640.00
ECIA
COL
Orphan Soclety
Earl Haig Fund
World Development Appeal
Gift lo Andrew & Lorna Forson
Moderatorfs Appe81
Gl
AID
STRI8UTED
PW Donations
Missionary Account
Orphan Soclety
Property Account
Moderatorfs Appeal
CTI
S DI
£508.OD
£170.20
£300.(X)
£840.(X)
£1,585.00
SUND
Bequest Divldend
NIE Waylea¥e
Bank Interest
Manse LarKI Letting
Robl Mclroy Donallon
CrosBell Donation
Knockevin School Donatlon
SU Blble Reading Notes Recelpis
Leilrlm contrlbution to Pulpil Supply
Misslon Offerlng lodged In Gen.
Acc.
NICa$tle Cycle Club Use of Carpark
PCI Paternity Paymenl
Mccammon Gift for Use Of Hall
£411.95
£3.16
£145.47
414.02
£130.00
£1,100.00
£20.(
£162.00
£400.75
£55.04
£658.71
£127.59
£15.01
£820.00
£150.00
£187.00
£40.00
Carelaker
Organlst
£11X).00
£100.00
SUB-TOTAL FWD
£112 930.27
U8-T
£48.027.64

Credlts
SUB-TOTAL FWD
Deblts
SUB-TOTAL FWD
NER
EXP
Prinler Cartridges
Caretakefs Gratulty
Presbylery Fee8
Lect•m Mlcrophone
Scripture UniDn Bible Reading Notes
Bank Fees
Oulreach Material
Young Adults Books and Treats
Communion Token5
Midweek 8ooks
Printing F.W.O. Envelopes
Gift to Missionary Account
Prlnllng Chrlstrnas Cards
Liquld for Smogger
Field Rent P8ssed on to Mlnlsler
Transfer Misslon Acc Oonations
CCLI Copyrbghl Licence
HDMI Cable
Co81s associated wilh Clwellan Show
£112,930,27
£48 027.64
SES&S
DRIE
£132.00
£2,LK)O.00
£327.00
£221.94
£162.00
£141.83
£231.93
£148.52
£40.00
£59.70
£589.00
£2,000.00
£625.78
£19.99
£414.02
£820.00
£662.75
£9.99
£539.83
Bank Balance 31112122
£55,756.35
£112 930.27
£112,930.27

J.P.'s Fund Account 2022
Credl
Bank Balance 01101122
Nlghty Dues
£1,642.41
£95.00
Bank Charges
£16.00
Bank Balance 31112122
£1,721.41
£1737.41
£1737.41
Silver Servlc8 Accounts 2022
dl
Cash in Hand 0110112022
No Credits
ebl
£553.61
No Debits
Cash In Hand 3111212022
£553.61
£553.61
£553.61
Kin
's Club Account 2022
Bank Balance 0110112022
Credll8
£2,017.76
£0.00
D8bils
£0.00
Bank Balance 3111212022
£2.017.78
£2 017.76
£2 017.76
Mlsslona
Account 2022
ebl
Bank 8alance 01101122
Missionary Envelopes
Direct Debil contributlon5
Gift
Transfer from Gen Account
Bequesl Account Dividend
£1,170.99
£3,347.00
£1,480.00
£656.71
£2.000.00
£0,69
Blakely Family
Paul & Rlba Slevens
Bank Charges
£5.400.00
£1.200.CMJ
£45.76
Bank Balance 31112122
£1,989.63
£8 635.39
£8 635.39

Pro
Account 2022
Credlts
Bank Balance 01101122
Coffee Dock Rent
Scrap price for old radfrat
Bequest Acc. Olvldend
Davy Investment Dividend
Congregational Donatit)ns
Gift Aid
Leitrfm Contrlbutions to Manse
Upkeep and Maintanance
Debits
Test Church Fire alarms
Re-felt & Slate Hall Roof
Gen. Maintenance Manse
Gen Malntenance Shop
Shop Insurance
Church & Manse Insuiance
F121 Rates
Manse rat85
Shop Rales
Water Rates
Replace Manse Radlator
Replxe Manse Cattle Grid
Llghl & Heat
2nd Pay Trees Manse Fleld
Bank Fees
£68,917.12
£5,625.00
£30.00
£226.91
£7,858.25
£60.00
£15.01
£292.00
£52,273.00
£6.18
£0.00
£695.79
£2,850.89
£585.98
£502.27
£670.42
£364.31
£506.72
£1,000.(X)
£2.848.82
£1,500.00
£40.98
£1.228.12
Bank Balance 31112122
£19,623,05
£83,760.41
£83 760.41
P.W. Account 2022
Cradl
Bank Balance 01101r22
WNler World
PW Meeting Collections
Loma Forson Gift
PW Service
PW Boxes
Funeral Catering
Chrlstmas Dinner
Bequest Dlvldand
Gift Aid
Bank Interest
£2,527.74
£96.00
£151.70
£285.00
£317.00
£328.30
£soo.oo
£820.00
£4.95
£55.04
£3.38
pci
Wlder World
Debie Colvin
Precept Ministrie5
In$plred Hope
Lorna Forson Glft
Hope to Llght
PW Service Speaker
Sweel Biles
Hope For Youth Mlnlslries
Karen- Cake
Mulberry Tiee
David Campbell
Charge5
£511.00
£98.00
£100.00
£50.00
£200.00
£265.00
£200.00
£90.00
£70.00
£300.00
£35.1)0
£820.00
£50.00
£30.77
Bank Balance 31112r22
£2,251.34
£4,869.11
£4,869.11

Sunda
Credl
Bank Balance 01101122
Bequesl Account
School & Bible Class Account 2022
Deblts
£384.86
£20.28
Bank Fees
£16.98
Bank Balance 31112r22
£388.16
£405.14
£405.14
Ca8tlewellan & Leitrim Youth Fellowshi
Account 2022
blts
Balance 01101122
£337.59
Bank Fees
£30.00
Balance 31112122
£307.59
£337.59
£337.59
Castlewellan & Leitrim Midweek Account 2022
bl
Donation New Beglnnings
Bank 8alance 01101122
£32.92
£32.92
Bank Balance 31112122
Account Closed
£0.00
£32.92
£32.92
Mothers & Toddlers Grou
2022
Bank Balance 0110112022
Daor Dues
Bridle Toideach Donation
£289.22
£207.10
£20.CM)
Food
Toaster5
Postage
Bank Charges
Bank Balance 31112122
£144.24
£46.00
£19.04
16.58
£290.48
£516.32
£S16.32