Cladymorè Congregatlon of the Presbyterlan Church In Ireland
Statement of REcelpts & Poyrnpnts. Year Ended 31$1 De¢ember 2023
Unrestricted
Restrirted Funds Endowment
Funds
Funds
Total
Total
2023
2022
Recelpts
Donatlon5 & Legacles
Charitable Activities
orher trading activities
Inve51rnenL InG(Jrne
orher intDme
Total Receipts
43.935
1,570
7,025
144
19,926
3,358
63,861
4,928
7,025
1,904
3.470
81,188
58,912
5.492
550
30
1,760
1,420
26,464
2.050
54.724
275
65,259
Payments
Fundraising
Chèrltable AcSvlties
Total Payments
1,371
8.096
9,467
1.371
33.360
34.731
401
36.463
36,864
25,265
25.265
Net Re£eiptslPayments
Gains/Losse$
Transfers Net
29,460
16.997
46.4S7
28,395
1,082
1,082
Net Movement in Funds
28,378
18.079
46,457
28,395
Funds brought fotward January
44,365
14?,029
19L,395
129,399
Deduct non-cashlbènk related endowmentfunds
Funds carrled forward Oecember
72,744
165.108
237,852
157,794

Cladymore Congregation of the Presbyterian Church in Ireland
Statement of Assets & Liabilities - Year Ended 31 December 2023
Unrestricted Restricted Endowment
Funds
Funds
Funds
Total 2023 Total 2022
Fund5 re¢onciliation
Bank and cash at start of year
44,366
147.029
191.395
157,794
Net Movement in funds
28,378
18,079
46,457
33,600
Bank and cash at end of year
72,744
165,108
237,852
191,395
Bank & Cash Balances
Bank Current A¢counts
72,744
165,108
237,852
191.395
Total
237,852
191,39S
Memorandum Note Only
Fixed As5et5
The following assets are retained bv the Church for its own use and are stated at insured values:
Church Buildings & Contents
New Church Buildings and Contents
Bvilding and contents of old school
Manse
Miscellaneous
church Organ
715,576
579,716
285,590
453,188
42,843
24.957
2,101,869
665.652
539.271
265.665
421,570
39,853
23,216
1,955,227
Approved by the Trustees on
and slgned on its behalf by:
Trustee
Trustee
Date:
Iq O loL
Date..
Iq

C&dymore Conye8atlon olthe Presbyterlan Cthur<h In Ireland
NoteStDthe A¢tOUhts- YearEnded 31 December2023
i. AttOUNTrNG POLICIES
BAS15 OF FINANCIALSTATEMENT5
Asthe totèl In¢4me ofthe c4nye8*ion 55 less th3n 125Q.QW the rongre83tlon h3veelected in ¥ccord3nce ￿ryth thepraVi￿onI in fhp Charltleg
Ikccunst aDd Report5 Reeul*lons (Northem Irelan412015 to prepaie It5 accounison a recelpts and payments b85b.
FUND AccouTrmNG
endowmeni lund5 are lunds.the iapiialof which fflu51 be retained either permallentlyor ai Ihecon8regatlDn'5 di5(reUon,' IhE income derived
from thE endDwment 15 to be uSEd ElthEr as restrlcted oi unrestricted inwmefunds deptndins upon thtpuiposefor which the endowment wès
8e5trfctefund5 compr15e lal IncDrnelTDrn endowrn?nt5whith 15 ￿ beexpendEd OTh￿0n the IE5trlded purw5e5 Intended bythe dunorand Ibl
revenue donationsor8rant5fuf a spwrfic(lln8re8Hfional attivityciniended byihedonoT. WheTP Ihe5efunds have un5ppntb313ncp5. interE5ton
thelrpooled Investment ￿ apportioned ioihe individu&lfunds on an aveR8e balance ba515.
UnrEstrictEd lunds xrE intomefundswhlth arèto bE i*nt DnthÈ tanyegatlon's Beneral pUfP[￿s.
RECEIPTS
Unrestricted Funds
Rtttrirted Funds
Endowrnent
funds
2. DONATIONS & LEGACIES
LgDSe CollErtlonS
Donotions& 6fft5
Glft ald
Lezades& beque515
69
36.032
7.355
480
1.557
15.420
2.345
603
1.626
51.452
9.700
1,083
Unre5trlEted Funds
ftestrlcted Funds
Endowment
J. ¢HARIYABLÈ ACTIVITIES
1.570
4,215
5,785
Membershlpfees
Grants
78$
Unre5trirted Fund5
Re5rrlcted Funds
Endowmeni
Funds
Tatal
4. OTHER TRADING AcfiviTI£S
lettin8cf preM￿e$
7.025
7.025
Unrestricted Funds
Endowmtn¥
Funds
TotJl
S.114VESTMENT INCOME
Bank Iniere5t
144
144
1.760
1,904
904
Unre51riaed Funds
RestrfctÈd
Endov•Tnent
Funds
fDtal
6. OTHER INCOME
Enersy 5UPPDrt paymEnl
GravefeÈs
Olher
1.450
1.450
1.4120
I,J519

UDrestdcted Funds
AEStrittEd Funds
Endowment
Funds
?. RA￿lM6 FUNDS
Uhrèstrlrtèd Funds
R@stdct￿ Funds
Endowment
Fund5
Tot31
. CHARtrAEILE ACTIVITIES
Gan•￿113s•rn￿1ykn$Sffl•￿ts & Payments
PresbytEry Fe
Mlnl&iry k &upporlJtaff
Avnnln8Expense5
D¢natlonst¢ Mts51oDslCharSUe5
6￿•rnanC* Co
3,447
318
4.7
14.299
2.500
3.447
318
106
7.990
14.405
10.490
g. BJND BALANCES
yt•lp¢
Piympn
Unr¢#rtted funds
General
44.366
59,948
33.565
26,383
l.082
69.567
R•5tr1ctqd Fund$
144,172
953
369
1.289
246
20.074
804
20.074
31
164.246
1.2B5
369
957
Sunday SthoDI
8￿Ing Cluts
PWA
774
302
917
1.249
332
MldwÈek
Unifpd AppEal
746
1.082
2,410
2,420
J.082
Tear Fund
255
Jsi
360
302
365
255
Isi
360
Pre5 ChIld￿n5 Sotyeiy
Dlv io Sun¢3YSthool
Moder3to¢£ Appe31
302
365
147.029
25.648
5.574
19.773
L68.185
Tot¥1 Funds
191.395
8S,596
39.139
46.156
237,852