CHARITY REGISTRATION NUMBER: NIC105010
Mourne Congregation Of The Presbyterian
Church In Ireland
Financial Statements
31 December 2022
UHY HACKER YOUNG FITCH LIMITED
27-29 Gordon Street Mews
Gordon Street
Belfast
BT12LG

Mourne Congregation Of The Presbyterian Church In Ireland
Financial Statements
Year ended 31 December 2022
Page
Trustees, annual report
Independent auditor's report to the members
9-12
Statement of financial activities
13
Statement of financial position
14
Statement of cash flows
15
Notes to the financial statements
16-31

Mourne Congregation Of The Presbyterian Church In Ireland
Trustees, Annual Report
Year ended 31 December 2022
The trustees present their report and the financial statements of the charity for the year ended 31 December 2022.
Reference and administrative details
Registered eharity name
Mourne Congregation Of The Presbyterian Church In treland
Charity registration number
NIC105010
Principal office
Greencastle Street
Kilkeel
Co Down
BTJ4 4BH
The trustees
Rev William Bin(yham
Archie Alderdice
Ivan Annett
Ronald Annett
Stanley Annett
William Annett
David Baird
Doreen Bartholomew
Robert Bennett
Gary Bingham
Jackie Blue
Jim Chestnutt
Edward Forsythe
Gary Glenny
W A Grills
Roy Hanna
J W Hanna
R J Hanna
James Henderson
Rodney McBride
Sidney McKee
Joseph M¢Kibbin
Martin McKee
Raymond McKee
David Morris
James Morris
Eric Niblock
Gregory Nicholson
Robert Patterson
Thomas Patterson
Alan Skillen
Maurice Skillen
Eric Skillen
James Stevenson
James Stevenson
Brian Townley
William Turner

Mourne Congregation Of The Presbyterian Church In Ireland
Trustees. Annual Report (continued)
Year ended 31 December 2022
Reference and administrative details
Registered eharity name
Mourne Congregation Of The Presbyterian Church In Ireland
NIC105010
Charity registration number
Principal office
Greencastle Street
Kilkeel
Co Down
BT34 4BH
Principal orrice Bearers
Minister
Clerk of Session
Hon. Treasurer
Hon. Secretary
Rev William Bingham
William A Grills
Williatn Turner
David Morris
Auditor
UHY Hacker Young Fitch Limited
27-29 Gordon Street Mews
Gordon Street
Belfast
BTI 2LG
Bankers
Danske Bank
58 Hill Street
Newry
BT34 IBD
Solicitors
Fisher & Fisher
l Newry St
Rathfriland
Co Down
BT34 SPY
Structure? governance and m8nagernent
The Kirk Session
The charity trustees of the congre(ration are the members of its Kirk Session. Under the cono¥regation's ooverning
document, The Code. the book of the constitution and tsovernment of the Presbyterian Church in Ireland, the
Kirk Session seeks ro watch over and promote the spiritual interest of the congregation and of persons not
connected with any congregaiion who are within its bounds. It ensures pastoral care is in place in the
congregation and seeks to fijrther the contribution of the Church to Christian witness and service in the local
community. The Kirk Session has delegated to its Congregational Committee the temporal affairs of the
congregation including administering all funds and propety belonging to the congregation. Mernbers of the Kirk
Session are ex-officio members of the Congregational Committee.
The Kirk Session consists of the ordatned minister and the ruling elders of the congrecrations. All members are
entitled to Propose, speak and exercise equal votes at meetings, except that the Moderator and the ministers in
active duty in the congregation, have no deliberative but only a castino vote.
Stated meetings of the Kirk session are held at least three times in each year or as appropriate. Exceptional
rneetings were held during the yeaT to deal with issues around church activities and Covid 19 restrictions.
To be chosen for the office of the eldership in the congregation a person must be a voting member and a regular
attendant on its ordinances. The selection of those proposed to be called to the office can be by vot¢ ¢ither by
the congregation OT by the Kirk Session. Members are elected if they obtain two-thirds of the vote.

Mourne Congregation Of The Presbyterian Church In Ireland
Trustees, Annual Report (continued)
Year ended 31 December 2022
Structurej governance and management (continued)
Presbytery
Under the Presbyterian Church in Ireland fomi of governance. the corporate over5iJtr t of a congregation is the
responsibility of a Presbytery which superintends generally the spiritual and temporal affairs of the
congregations assigned to it by the General Assembly of the Presbyterian Church in Ireland. Mourne
Presbyterian Church has been assigned to the Presbytery of Newry within Presbyterian Church in Ireland. The
membership of the Presbytery consists mainly of the active ministers of congregations assigned to it by the
General Assembly, ministers who have retired from active duty and an elder appointed by the Kirk Session of
each congregation.
The General Assembly
The General Assembly is th¢ supreme court of the Church, representing in one body the whole Church and
acting as its supreme legislative, administrative and judicial authority, in dealing with all matters brought before
it. The General Assembly is nonnally constituted during the first week in June for worship and to conduct its
business. At the end of business. it is dissolved. The membership of the General Assembly consists mainly of the
active ministers of each congregation. retired ministers and a representative elder appointed by the Kirk Session
of each congregation.
Description and Purpose
Moume Presbyterian Church is a contsregation of the Presbyterian Church in Ireland. The Presbyterian Church in
Ireland, as a Reformed Church within the wider body of Christ is grounded in the Scriptures and exists to love
and honour God through faith in His Son and by the power of His Spirit. and to enable her members to play their
part in fulfilling God's mission to our world.
The congregation's mission purposes are by the grace of God, to help people of all ages become fully devoted
followers of Jesus Christ. Our vision is. by the grace of God, to be an inclusive, welcoming comtnunity of
Christ's people of all ages, which..
is increasingly characterised by love for God, and love and concern for others.
is committed to the historic Christian gospel as revealed in the Bible.
is Televant to people of this time and plac¢.
The congregation aims to live out its Mission and Vision as a family of God's people by being..
A Covenant Comrnuniry: where our relationships are rooted in the promises of God by living faithfvlly
toward him and toward one another.
An Intergenerational Community- where adults intentionally take the lead to engage with, encourage
and nurture younger members to maturity in Christ.
An Outward looking Community.. where we want the blessings of God that belong to us in the gospel to
become blessings for others beyond the bounds of OUT community.
As a congregation of the Presbyterian Church in Ireland, we believe that the Bible is the supreme
authority over all we do, and that the Westminster Confession of Faith, along with the Larger and
Shorter Catechisms set out what we understand the Bible teaches on key matters of Christian faith and
practice.

Mourne Congregation Of The Presbyterian Church In Ireland
Trustees. Annual Report (¢ontinuedJ
Year ended 31 December 2022
Objectives and activities
The congregation meets for worship every Sunday and visitors are welcome to join. The Sacrament of the Lords
Supper is observed on several occasions during the year and all those who have been baptised and who have
rnade a profession of faith in the Lord Jesus Christ are admitted to the Lord's Supper. The congregation holds
regular bible study and prayer meetings and has a wide range of organisations including.
Sunday School
Bible Classes
Midweek fellowship Group
Crèches
Children's Church
Sunday Kni(rht Kids
Youth Fellowship Groups
Srnall Group Meetings
Boys Brigad¢
Girls Brigade
Presbyterian Women
Men's Fellowship
Badminton Club
Youth Club
Mothers and Toddlers
Walking Group
covering all spiritual and operational matters.
2022 saw a return to normal services of worship and organisational activities following Covid 19 restrictions in
2021.
Achievements and performance
Worship and prayer
The con(Yregation met for worship each Sunday at I1.30am and 7.00pm. During the week the Bible Study
provided an opportunity for members to meet for fellowship, to study the scriptures and for a tirne of prayer.
Live Broadcast services on Sunday mornintss and evenings were available online with an average online viewing
of 1,500 for the morning and 1,000 for the evening services. The Trustees acknowledge and thank the Media
Team for their dedication and expertise in providing this service.
The midwe¢k prayer meeting and bible study was held on Thursday evenings with an average attendance of 70
people. Full members classes were held in the Spring. 16 people were adTnitted to The Lord's Table for the f￿st
time and 3 persons were received on transfer from other congregations. There were 13 infant baptism5, 7 adult
baptisms, 17 weddings and 23 funeral services.
At 31 Decernber 202? there were 585 communicant members and 997 farnilies connected with the congregation.
The Sacrament of the Lord's Supper was served at evening worship in January and moming worship in May and
November. The average weekly attendance at worship was 750 in the morning and 350 in the evening. The
Trustees are very grateful to the 180 Band, organist, musicians and choiT who led worship throughout the year.
Many have been blessed through their ministry.
Monthly services also took place in Brackney Hall except for the summer rnonths.

Mourne Congregation Of The Presbyterian Church In Ireland
Trustees, Annual Report (Continued)
Year ended 31 December 2022
Achievements and performance (conlinued)
Pastoral care
Members of the congreoation who are unable to attend church due to sickness or age were visited by th¢
minister, elders or by one of the congregation's pastoral visitors.
Mission and outreach
The congregation supports the United Appeal for Mission which is a central fund of the Presbyterian Church in
Ireland. This fund enables congregations to support the wider mission of th¢ denomination and to do mission and
outreach on a denominational basis beyond what the congregation could do on its own. The United Appeal Fund
provides financial support for mission personnel at home and overseas. assists congregations with the
deployment of locally based staff, enables church planting, provides grant support for the upkeep of church
prernises, assists with the running costs of Union Theological College, the Church's training college for ministy
students, and financially supports congregations in the areas of worship, discipleship, global mission, outreach.
leadership and pastoral care.
The congregation also supports the work of the Student Christian Organisation of Malawi and various projects
relatino to the work of The David Gordon Memorial Hospital in Livingstonii Malawi, with a particular focus on
supporting the very poor and vulnerable members of the area.
The congregation supports various local charities including The Fishennen's Mission, The Southern Area
Hospice, Child Evanoelism Fellowship, Mourne Stimulus, Mission Aviation Fellowship, Belfast City Mission,
Arab World Ministries, Prison Fellowship, The Royal British Legion, The RNLI and The Presbyterian Children's
Society. The congregation also supports, both fmancially and prayerfully, members of our fellowship who
decide to do short or long-temi service with mission focused organi5ations. Members who undertake study to
prepare them for service both at home and overseas also receive support from the congregation.
Presbytery
The congreoation was represented at meetings of Presbytery by our minister and one of the elders. This provides
an important link between the congregations and the wider structures of the church.
General Assembly
The minister and one of our elders were nominated to attend the meeting of the General Assembly of the
Presbyterian Church in Ireland. The General Assembly of 2022 was held in June.
Property
During 2022 there was no significant work don¢ to the property. General maintenance was provided.
Organisations
Sunday School and Bible Classes met on Sunday mornings with an average attendance of over 280.
Sunday Knight Kids met monthly with an average attendance of 35.
Baby and Children's Crèche were held each Sunday morning. Attendance vaTied.
The Youth Fellowship groups met in the halls each Sunday evenino with a cornbined average attendance of 95.
The Youth Fellowship also organised a holiday in England with over 80 young people and leaders attending.
The Girls, Brigade met on Tuesday evenings with a varied prograTnme of games, crafts, cooking and Bible
Study. No parents, evening was held this year. There are around 200 members plus officeTS and helpers.
The Mother and Toddler Group met on Wednesday mornings from 9.30am to I I.00am. Over 70 children are
registered &s members from throughout the community.
The Boys Brigade met on Wednesday evenings with a varied Programme of sports, CTafts games and bible study.
No Parents evening was held March. There are around 190 members plus leaders and helpers.

Mourne Congregation Of The Presbyterian Church In Ireland
Trustees. Annual Report (continued)
Year ended 31 December 2022
Achievements and performance (continued)
The Badrninton Club met on Wednesday evenings.
The Presbyterian Women's Group met on the 1st and 3rd Monday of each month and held a Presbyterian
Women's Service in March 2022.
The Men's Fellowship met ttvo times each month.
No English Classes for people from other countries living in our community were h¢ld this year.
The Saturday Club met from Jan to March and Sept to December.
Small group Bible studies were held in the church halls throughout the year.
The Walking Club organised several walks this year.
The Trustees wish to acknowledge their deep appreciation of those who give freely of their time by serving on
committees and helping with organisations and other church activities. They also thank our caretakers for the
excellent work in cleaning and maintaining the church properties.
Public Benefit Statement
The Presbyterian Church in Ireland meets the publi¢ benefit requirement by providin(y benefit to its members and
the general public by making known the Christian Gospel of the Lord Jesus Christ through the advancement of
religion.
With the added uncertatnties and stresses of the Covid19 Pandemic the message of hope and confidence in God's
providence, sovereignty, love and grace was a cornfort and blessing to even more people.
The direct benefits which flow from the purposes of the Church include the gaining of an understanding in
Christian beliefs as set out in the Bible and in the Church's subordinate standards (the Westminster Confession of
Faith and the Shorter and Larger Catechisrns) leading to spiritual and moral development and opportunities for
response to Bible teachino
In turn, this framework leads to practical expressions of Christian beliefs and
standards in the local community such as through the care of those in need (including the sick, disabled and
bereaved}. A team of volunteeTS was also established to do messages for those living in isolation durtng the
period of Lockdown.
Generally, the above benefits are delivered locally by congregations and their members or are facilitated through
presbyteries or are organised and delivered centrally. Local delivery is facilitated by central resources in almost
all cases. Public access is made known through the use of noticeboards, printed material, press advertisement,
websites. and social media or in other ways.
The benefits are demonstrated through regular evaluation of the services and via inforn]al, ad-hoc feedback from
members, their families, and Members of the public.
The purpose does not lead to harm. The only private benefit flowing from our purpose is related to Ministers,
Missionaries, D¢a¢onesses, Irish Mission workers and Lay Agents who receive benefits as a result of their
holding office or eTnployment. However, this is incidental and necessary in order to further our charitable
purpose. There are no other private benefits. The beneficiaries of this purpose ar¢ members, their families, other
individuals that the Presbytertan Church in Ireland is in direct and indirect contact with, the community in which
pastoral services are provided and other communities throughout Northern Ireland, the Republic of Ireland, and
worldwide which benefit from our engagement with and support for both Christian and other secular
organisations, charities and individual members of the public.
The Kirk Session has had regard to the Charity Commissions public benefit requirement stattltory guidance.

Mourne Congregation Of The Presbyterian Church In Ireland
Trustees. Annual Report (contlnued)
Year ended 31 December 2022
Financial review
The congregation's main source of income is members, contributions through the Weekly Freewill Offertng.
There were 703 (2021 979) contributors during the year, donating a total of £2J9,462 (2021- £222,336).
Total income during the year amounted to £567,881, compared to £451,630 in the previous year. The removal of
government Covid 19 restrictions allowed Church activity to return to pre pandemic levels.
Total expenditur¢ for the year amounted to £498,650 (2021 £327,945). The increase in costs was due to the
increase in organisational and general activity-
Going Concern
The activities of the congregation are dependent on onooing contributions from its mernbers. The Trustees are of
the opinion that the congregation has sufficient resources at the date of approval of these financial statements to
meet commitments which will arise in the year from the date of signin(y this report and subject to the continuing
support from Members to fund on an ongoing basis the Congregation'5 cU￿ent activities and other financial
commitrnents.
Reserves Policy
The Trustees have considered the level of unrestricted reserves that is appropriate to hold, taking account of
current and ongoing commitments. It is the policy of the Trustees to hold at least three month's nonnal
expenditure. At the year-end unrestricted reserves were £785.420 (2021 £765,292) which represents a higher
level of reserves. The Trustees however, consider it prudent to hold reserves at this level as the funding of its
present activities is dependent on the ongoing financial support of members.
Risk Review
review of rnajor risks has been undertaken by the Trustees and systems and procedures implemented to
manage identified risks. The principal risks are in relation to the likelihood of reputational damage and financial
risks associated with the expectation of ongoing financial support from members. These risks are mitigated by
the Trustees, and the Congregational Committee. regularly Tnonitoring of the various activities of the
contsregation at stated meetings and by encouraging members in their regular giving.
TrMstee5' responsibilities statement
The trustees are responsible for preparing the trustees, report and the financial statements in accordance with
applicable law and United Kingdorn Accounting Standards (United Kingdom Generdlly Accepted Accounting
Practice).
The law applicable to charities in Northern Ireland requires the charity trustees to prepaTe fmancial statements
for each year which give a true and fair view of the state of affairs of the charity. and of the incoming resources
and application of resources, of the charity for thac peTlOd.
In preparing these financial statements, the trustee5 are required to..
select suitable accounting policies and then apply them consistently.
observe the methods and principles in the applicable Charities SORP.
make judgrnents and accounting estimates that are reasonable and prudent.
state whether applicable UK Accounting Standards have been followed, subject to any material departures
disclosed and explained in the financial statemenrs.
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the
charity will continu¢ in busincss.

Mourne Congregation Of The Presbyterian Church In Ireland
Trustees, Annual Report (continued)
Year ended 31 December 2022
The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the
charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and
enable them to ensure that the financial statements comply with the Charities Act (Northern Ireland) 2008. They
are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the
prevention and detection of fraud and other irregularities.
The trust¢¢s' annual report was approved on .............................. and signed on behalf of the board of t￿sleeS by:
Rev William Bingham
Trustee
William Turner
Trustee

Hacker Young Fitch
Chartered Accountants
BELFAST
Gordon Street Mews
27-29 Gordon Street
BelFast BTI 2LG
MOURNE CONGREGATION OF THE
PRESBYTERIAN CHURCH IN IRELAND
Phone +44 28 9032 2047
Emall bellastQuhy-uk.com
Web WVhN.uhy-uk.comthelfast
INDEPENDENT AUDITORS, REPORT TO THE
MEMBERS OF MOURNE CONGREGATION OF
THE PRESBYfERIAN CHURCH IN IRELAND
LONDON
222 The Quadrangle
Cambridge Square
London W2 2PJ
Opinion
Phone +44 20 7305 7489
Web www.uhy-uk.comlwestrninster
We have audited the financial statements of Mourne Congregation of the Presbyterian Church In Ireland
(the 'charity') for the year ended 31 December 2022 which comprise the Statement of financial activities,
the Balance sheet, the Statement of cash flows and the related notes. including a summary of significant
accounting policies. The financial reporting framework that has been applied in their preparation is
applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102
The Financial Reporting Standard applicable in the UK and Republic of Ireland, (United Kingdom Generally
Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the Charity's affairs as at 31 December 2022 and of its
incoming resources and application of resources, including its income and expenditure for the year
then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting
Practice" and
have been prepared in accordance with Accounting and Reporting by Charities preparing their
accounts in accordance with the FinanGial Reporting Standard applicable in the UK and Republic of
Ireland (FRS 102) and in other respects the requirements of the Charities Act (Northern Ireland)
2008.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing {UK) {ISAs {UK)) and
applicable law. Our responsibilities under those stsndards are further described in the Auditors,
responsibilities for the audit of the financial statements section of our report. We are independent of the
Charity in accordance with the ethical requirements that are relevant to our audit of the financial statements
in the United Kingdom. including the Financial Reporting Council's Ethical Standard, and we have fulfilled
our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence
we have obtsined is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going ¢on¢ern
In auditing the financial statements, we have concluded that the Trustees, use of the going Concern basis
of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events
or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue
as a going concern for a period of at least￿e1Ve months from when the financial statements are authorised
for issue.
Our responsibilities ancl the responsibilities of the Trustees wth respect to going concem are (iescribed in
the relevant sections of this report.
UHY Hackeryww Flt<h &a ifadiw nary* of UHY Ha(kerYouNJ Rtrh umited
UHY Hacker Young Fitih Liffliied IS TeJsiered In Northprn Ireland W151815i.
A Istol mernber5' namesand iheir pFofpssional qualifttuois Is ivaiikniè lor Inspecum at rog1￿￿ed otticé atthèabo¥è addre*s
Re9lStered to cbrryon audlt work and authorised to cerry on Invesimerll business tythÈinstitute al Chartered Attountsnts kn trdènd
IICIUI (￿rterLYts Ac(ountsnts Irclond 15 tho owraiing namo of IC
A ￿ernber&. It￿ uky HKker YoJng Group ol IndepeTrL*nt UK PWtnerJhlP5.
Arnembertr UHY Irtem4ts0n&, è retwcrfkolindewndeni 1cco￿ntIr￿j ind consul4ing firm5.
HdlF'¥ yo￿ PfOSF
INVESTORS
IN PEOPLE
CHARTERED
Accou￿r￿M5

MOURNE CONGREGATION OF THE PRESBYTERIAN CHURCH IN IRELAND
INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF MOURNE CONGREGATION OF
THE PRESBYTERIAN CHURCH IN IRELAND (CONTINUED)
Other information
The other information comprises the infomiation included in the Annual report other than the financial
statements and our Auditors, report thereon. The Trustees are responsible for the other information
contained within the Annual report. Our opinion on the financial statements does not cover the other
information and, except to the extent otherwise explicitly stated in our report. we do not express any
form of assurance conclusion thereon. Our responsibility is to read the other information and. in doing
so, consider whether the other information is materially inconsistent with the financial statements or our
knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we
identify such material inconsistencies or apparenl material misstatements, we are required to determine
whether this gives rise to a material misstatement in the financial statements themselves. If, based on
the work we have performed, we conclude that there is a material misstatement of this other information,
we are required to report that fact.
We have nothing to report in this regard.
Opinion on other matters prescribed by the Charities (Accounts and Reports) Regulations
{Northern Ireland) 2015
In our opinion, based on the work undertaken in the course of the audit:
the information given in the Trustees, report for the financial year for which the financial
statements are prepared is consistent with the financial statements.
the Trustees, report has been prepared in accordance with appliGable legal requirements.
Matters on which we ar8 required to report by exception
In the light of our knowledge and understanding of the Charity and its environment obtained in the
course of the audit, we have not identified material misstatements in the Trustees, report.
We have nothing to report in respect of the following matters in relation to which Charities Act (Northern
Ireland) 2008 requires us to report to you if. in our opinion:
adequate accounting records have not been kept, or retums adequate for our audit have not
been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns. or
certain disclosures of Trustees. remuneration specified by law are not made., or
we have not received all the information and explanations we require for our audit- or
the Trustees were not entitled to prepare the financial statements in accordance with the small
Gompanies regime and take advantage of the small companies, exemptions in preparing the
Trustees, report and from the requirement to prepare a Strategic report.
Responsibilities of trustees
As explained more fully in the Trustees, responsibilities ststement. the Trustees (who are also the
directors of the charitable company for the purposes of company law) are responsible for the
preparation of the financial statements and for such internal control as the Trustees determin8 IS
necessary to enable the preparation of financial statements that are free from material misstatement,
whether due to fraud or error.
10

MOURNE CONGREGATION OF THE PRESBYTERIAN CHURCH IN IRELAND
INDEPENDENT AUDITORS, REPORT TO THE MEMBERS OF MOURNE CONGREGATION OF
THE PRESBYTERIAN CHURCH IN IRELAND (CONTINUED)
In preparing the financial statements, the Trustees are responsible for assessing the Charity's ability to
continue as a going concern, disclosing, as applicable, matters related to going concem and using the
going concern basis of accounting unless the Trustees either intend to liquidate the Charity or to cease
operations, or have no realistic alternative but to do so.
Auditors, responsibilities for the audlt of the financial statements
Our objectives are to obtain reasonable assurance about wh8ther the financial statements as a whole
are free from material misstatement, whether due to fraud or arror. and to issue an Auditors, report that
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an
audit conducted in accordance with ISAS (UK) will always detect a material misstatementwhen it exists.
Misstatements can arise from fraud or error and are considered material if, individually or in the
aggregate. they could reasonably be expected to influence the economic decisions of users taken on
the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design
procedures in line with our responsibilities, outlined above, to detect mater5al misstatements in respect
of irregularities, including fraud. The extent to which our procedures are capable of detecting
irregularities, including fraud is detailed below-
Our approach to identifying and assessing the risks of material misstatement in respect of
irregularit￿eS, including fraud and non-compliance with laws and regulations, was as follows:
The engagement partner ensured that the engagement team collectively had the appropriate
competence, capabilities and skills to identify or recognise non-compliance with applicable laws and
regulations. As part of the audit in accordance with ISAS (UK) we exercised professional judgement
and maintained professional scepti¢ism throughout the audit. We identified the laws and regulations
applicable to the company through discussions with directors and other management, and from our
commercial knowledge and experience of the sector and we focused on Specific laws and regulations
which we considered may have a direct material effect on the financial statements or the operations of
the company, including the taxation legislation and data protection. anti-bribery, employment,
environmental and health and safety legislation.
We assessed the susceptibility of the company's financial statements to material misstatement,
including obtaining an understanding of how fraud might occur, by making enquiries of management
as to where they considered there wa5 susceptibility to fraud, their knowledge of actual, suspected
and alleged fraud and considering the intemal controls in place to mitigate risks of fraud and
non-compliance with laws and regulations. We obtained an understanding of internal controls relevant
to the audit in order to design audit procedures that were appropriate in the Gircumstances but not for
the purpose of expressing an opinion of the effectiveness of the Company's internal controls.
To address the risk of fraud through management bias and override of controls, we performed
analyttcal procedures to identify any unusual or unexpeded relationships. tested journal entries to
identify unusual transactions,. evaluated the appropriateness of accounting policies used, including
managements, use of the going concem basis of accounting, and the reasonableness of accounting
estimates and related disclosures made by management,. and investigated the rationale behind
significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed
procedures which included but were not limited to agreeing financial statement disclosures to
underlying supporting documentation. reading the minutes of meetings of those charged with

MOURNE CONGREGATION OF THE PRESBYfERIAN CHURCH IN IRELAND
INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF MOURNE CONGREGATION OF
THE PRESBYfERIAN CHURCH IN IRELAND (CONTINUED)
governance., and enquiring of management as to actual and potential Ittigation and claims.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities,
including those leading to a material misstatement in the financial statements or non-compliance with
regulation. This risk increases the more that compliance with a law or regulation is removed from the
events and transactions reflected in the financial statements, as we will be less likely to become
aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due
to fraud rather than error. as fraud involves intentional concealment, forgery. collusion, omission or
misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the
Financial Reporting Council's website at.. www.frc.org.uklauditorsresponsibilities. This description fonms
part of our Auditors. report.
Other matters
The financial statements of the Charity for the year ended 31st December 2021 were not audited,
however we have nothing to report to you in regards to our obligations to obtain sufficient appropriate
audit evidence that the opening balances in the current year do not contain misstatements that
materially affect the current year's financial statemants.
Use of our report
This report is made solely to the Charity's trustees, as a body, in accordanc8 Wlth Section 65 of the
Charities Act (Northern Ireland) 2008. Our audit work has been undertaken so that we might state to
the Charity's trustees those matters we are required to state to them in an Auditors, report and for no
other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to
anyone other than the Charity and its trustees, as a body, for our audit work, for Ihis report, or for the
opinions we have formed.
Michael Fitch (Senior Statutory Auditor)
for and on behalf of
UHY Hacker Young Fitch Limited
27-29 Gordon Street
Belfast
BT12LG
Date..
li lo&lioL3
12

Mourne Congregation Of The Presbyterian Church In Ireland
Statement of Financial Activities
Year ended 31 December 2022
2022
Restricted Endowrnent
funds
funds
2021
Unrestricted
funds
Total funds
Total fiLnds
Note
Income and endowments
Donations and legacies
Charitable activities
Investrnent income
Other income
300,311
1,015
12,591
730
211,117
38,823
1,293
2,000
511,428
39,838
13,884
2,730
411,602
14,711
23,227
2,090
Total income
314,647
253,233
567,880
451,630
Expenditure
Expenditure on charitable
activities
278,001
220,648
498,649
327,945
Total expenditure
278.001
220,648
498,649
3?7,945
Net lossesl(gains) on
investments
11
29i
2,451
2,744
(2.750)
Net income
32,585
(2,451)
66,487
126,435
Transfers between funds
(16,225)
16,225
Net movement in funds
20.128
48,810
(2,451)
66,487
126,435
Reconciliation of funds
Total funds brought fonvard
Total funds carried fonvard
765,292
1,437,780
102,462
2,305,534
2.179,099
785,420
1,486,590
100,01 I
2,372,021
2,305.534
The statement of financial acrivities includes all gains and losses recognised in the year.
All income and expenditure derive frorn continuing activities.
The notes on pages 16 to 31 form part of these financial statements.
13

Mourne Congregation Of The Presbyterian Church In Ireland
Statement of Financial Position
31 December 2022
2022
2021
Nots
Fixed assets
Tangible fixed assets
Investments
16
17
1,266,805
140,113
1,266,120
14?,857
1,406,918
1,408,977
Current assets
Debtors
Cash at bank and in hand
18
81,944
927,377
70,283
870,198
1,009,321
940,481
Creditors: amounts falling due within one year
Net current assets
19
22,218
19,924
920,557
987,103
Total assets less current liabilities
2.394,021
2,329,534
Provisions
20
22,000
24.000
Net assets
2,372,021
2,305,534
Funds of the charity
Endowment funds
Restricted funds
Unrestricted funds
ioo,oii
1,486,590
785,420
102,462
1,437,780
765,292
Total eharity funds
22
2,372,021
2,305.5J4
These financial statements were approved by the board of trustees and authorised for issue on
and are signed on behalf of the board by-
LJ.I<F:*
Rev William Bingham
Trustee
William Turner
Trustee
The notes on pages 16 to 31 form part of these financial statements.
14

Mourne Congregation Of The Presbyterian Church In Ireland
Statement of Cash Flows
Year ended 31 December 2022
2022
2021
Cash flows from operating activities
Net income
66.487
126,435
Adjustmenlsfor..
Depreciation of tangible fLxed assets
Net (losses)Igains on investments
Dividends, interest and rents from investments
Other interest receivable and similar income
Accrued expenses
5,466
2,744
(10,017)
(3,868)
1,543
5,500
(2,750)
(10.016)
(1),210)
9,161
Changes in..
Trade and other debtors
Trade and other creditors
Provisions and employee benefits
Cash generated from operations
(11,674)
751
(2,000)
8,869
(2,000)
49,432
123,357
Interest received
3,881
13,576
Net cash from operating activities
53,313
136,933
Cash flow5 from investing activities
Dividend5, interest and rents from investments
Purchase of tangible assets
Net cash from investing activities
10,017
{6,151)
10.016
3,866
10,016
Net increase in cash and cash equivalents
Cash and Cash equivalents at beginning of year
C3sh and cash ¢quivalents at end of year
57,179
870,198
146,949
72J,249
927,377
870,198
The notes on pages 16 to 31 form part of these financial statements.
15

Mourne Congregation Of The Presbyterian Church In Ireland
Notes to the Financial Statements
Year ended 31 December 2022
General information
The charity is a public benefit entity and a registered charity in Northern Ireland and is unincorporated.
The address of the principal office is 17 Main Road, Ballymartin, Kilkeel, Newry, Co Down, BT34 4NU.
Statement of compliance
These financial stat¢rnents have been prepared in compliance with FRS 102, 'The Financial Reporting
Standard applicable in the UK and the Republic of Ireland,, the Statement of Recommended Practice
applicable to charities preparing their accounts in accordance with the Ftnancial Reporting Standard
applicable in the UK and Republic of Ireland (FRS 102) {Charities SORP (FRS 102)) and the Charities Act
(Northern Ireland) 2008.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of
certain financial assets and liabilities and investment property measured at fair value through incorne &
expenditure.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Mourne Congregation of The Presbyterian Church in Ireland constitutes a public benefit entity as defined
by FRS 102.
Going eoncern
There are no material uncertainties about the charity's ability to continue. The TNstees have reasonable
expectation that the charity has adequate resources to continue in operational existence for the foreseeable
future. For this reason they Continue to adopt the going concern basis in preparing the financial statements.
To ensure this, the charity has a reserves policy to develop and maintain unrestricted reserves equivalent to
12 months incoming resources without prejudicing the ongoing activitie5 of the organisation.
Judgements and key sources of estimation uncertainty
In the application of the charity's accounting policies, the t￿SteeS are required to make judgements,
estimates and assumptions about the canying amount of assets and liabilities that ale not readily apparent
from other sources. The estimates and associated assumptions are based on historical experience and
other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions ar¢ received on an ongoing basis. Revisions to accounting
estimates are recognised in the period in which the estirnate is revised where the revision affects only that
period, or in the period of the revision and future periods where the revision affects both current and future
periods.
16

Mourne Congregation Of The Presbyterian Church In Ireland
Notes to the Financial Statements (continued)
Year ended 31 December 2022
Accounting policies (eoiilinued)
Fund accounting
Unrestricted fiLnds are available for us¢ at the discretion of the trustees to further any of the charity'5
purposes.
Designated funds are unrestricted funds earniarked by the trustee5 for particulaT future project or
Cotnrnitrnent.
Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the
ternis of an appeal, and fall into one of two sub-classes.. Testricted income funds or endowment funds.
Where the Truste¢s make a transfer of funds from general funds to a restricted fund, the charity reserves
the right to transfer the unrestricted elem¢nt of that fund into general reserves at any time in the future.
Incoming resources
All income is recognised once the charity has entitlement to the income, it is probable that the income will
be received and the arnount of income receivable can be measured reliably.
For legacies, entitlernent is taken as the earlier of the date on which either: the charity is aware that probate
has been granted, the estate has been finalised and notification has been made by the executor(s) to the
Trust that a distribution will b¢ made, or when a distribution is received froTll the estate. Receipt of a
legacy, in whole or in part, is only considered probable when the arnount can be Tneasured reliably and the
charity has been notified of the executor's intention to Tnake a distribution. Where legacies have been
notified to the charity, or the charity is aware of the granting of probate, and the criteria for income
recognition have not been met. then the leoacy is treated as a contingent a55et and disclosed if material.
Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised
at the time of the donation.
Income tax recoverable in Telation to investment income is recognised at the time the investment income is
re¢eivable.
17

Mourne Congregation Of The Presbyterian Church In Ireland
Notes to the Financial Statements (continued)
Year ended 31 December 2022
Accounting policies (continue¢g
Resources expended
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT
which cannot be fully rewvered. and is classified under headings of the statement of financial activities to
which it relates:
expenditure on raising funds includes the costs of all ￿ndraisIng activiti¢s, events, non-charitsble
trading activities, and the sale of donated goods.
expenditur¢ on charitable activities includes all costs incurred by a charity in undertaking activities
that further its charitable airn5 for the benefit of its beneficiaries, including those support costs and
costs relating to the governance of the charity apportioned to charitable activities.
other expenditure includes all expenditure that is neither related to raising funds for the charity nor
part of its expenditure on charitable activities.
All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable
to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities
they contribute to on a reasonable, justifiable and consistent basis.
Tangible assets
Tangible assets are stated at cost (or deerned cost) less accumulated depreciation and accurnulated
impairment losses. All assets costing more than £1,000 are capitalised.
Cost includes the original purchase price, costs directly attributable to bringing the asset to its working
condition for its intended use, dismantling and restoration costs.
The Charity have utilised FRS 102 transitional rules for propety and have included all propety in use by
the charity at the date of transition to FRS 102 at deemed cost, being the fair value of the properties at that
time.
Depreciation
Depreciation is calculated so as to write off the cost or deemed cost of an asset, less its residual value, over
the useful economic life of that asset as follows-
Church Propety
Fixtures & Fittings
No depreciation as residual values in excess of cost
100/0-25 % straight line
The assets, residual values and useful lives are reviewed, and adjusted, if appropriate, at the end of each
reporting period. The effect of any change 15 accounted for prospectively.
18

Mourne Congregation Of The Presbyterian Church In Ireland
Notes to the Financial Statements (continued)
Year ended 31 December 2022
Accounting policies (coniirtuéd)
Investments
Unlisted equity investments are initially recorded at Cost, and subsequently measured at fair value. If fair
value cannot be reliably measured, assets are measured at cost less impairn]ent.
Listed investments are measured at faiT valu¢ with changes in fair value being recognised in income or
expenditure.
Investment property
Investment property is revalued to its fair value at each reporting date and any changes in fair value are
recognised in profit or loss.
Provisions
Provisions are recognised when the entlty ha5 an obligation at the reporting date as a result of a past event,
it is probable that the entity will be required to transfer economic benefits in settlement and the amount of
the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of
financial position and the amount of the provision as an expense.
Provistons are initially measured at the best estimate of the amount required to settle the obligation at the
reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best
estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts
previously recognised are reeognised in income or expenditure unless the provision was originally
recognised as part of the cost of an asset. When a provision is measured at the PTesent value of the amount
expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance
cost in the statement of fmancial activities in the period it arises. and is allocated to the appropriate
expenditure heading.
Financial instruments
The charity only has fmancial assets and financial liabilities of a kind that qualify &s basic financial
instruments. Basic financial instruments are initially recognised at transaction value and subsequently
measured at their settlement value with the exception of bank loans which are subsequently measured at
amortised cost using the effective interest Tnethod.
Defined contribution plans
The charity operates a defined contribution pension scheme and the pension charge repTes¢nts the amounts
payable by the charity to the fund in respect of the year.
19

Mourne Congregation Of The Presbyterian Church In Ireland
Notes to the Financial Statements (continued)
Year ended 31 December 2022
Donations and legacies
Unrestricted
Funds
Restricted Total Funds
Funds
2022
Donations
Free Will Offering
Gift Aid
Loose collections
Stipend
District collections
Small donations scheme
Sunday school
Livingstonia
Missions Home & Abroad
Mid-week offering
Mission boxes
Propety fund
Orphan society
PW Harvest appeal
Belfast City Mission
Fishernian Service
Mission Committee
Moderators Appeal
Students Bursary
Other donations
239,462
43,916
10,647
2,768
176
2.006
239,462
43,916
10,647
2,768
176
2,006
810
90J51
51,788
4,452
1,692
2,306
9,786
3,263
5,785
1,404
4,375
33,568
116
2,757
810
90,351
51,788
4,452
1,692
2,306
9,786
3,263
5,785
1,404
4,375
3i,568
116
1,421
1,336
Grants
CJRS grant funding
Sick Supply Fund Grant
300,311
211,117
511,428
20

Mourne Congregation Of The Presbyterian Church In Ireland
Notes to the Financial Statements (continued)
Year ended 31 December 2022
Donations and legacies (conlinued)
Unrestricted
Funds
Restricted Total Funds
Funds
2021
Donations
Free Will Offering
Gift Aid
Loose collections
Stipend
District collections
Small donations scheme
Sunday school
Livingstonia
Missions Home & Abroad
Mid-week offering
Mission boxes
Property fund
Orphan society
PW Harvest appeal
Belfast City Mission
Fishennan Service
Mission Committee
Moderators Appeal
Students Bursary
Other donations
222,336
39,658
4,825
3,754
81
625
222,336
39,658
4.825
3,754
81
625
251
40,160
43.722
3,020
1,276
2,176
9,683
3,609
8,370
262
3,125
251
40,160
43,722
3,020
1.276
2,176
9,683
3,609
262
3,125
462
415
462
16,130
15,715
Grants
CJRS grant funding
Sick Supply Fund Grant
6,684
1,393
6,684
,393
295.071
116,531
411,602
Charitable activities
Unrestricted
Funds
Restricted Total Funds
Funds
2022
Church Magazines
Mourne Presbyterian Women
Mourne Boys Brigade
Mourne Girls Brigade
Mourne Youth Council
Mourne Youth Fellowship
Rainbows
1,015
1,015
5,215
3,684
9,133
(2,240)
22,247
784
5,215
3,684
9,133
(2.240)
22,247
784
1.015
38,823
39.838
21

Mourne Congregation Of The Presbyterian Church In Ireland
Notes to the Financial Statements (continued)
Year ended 31 December 2022
Charitable activities (eonliftued)
UnTestricted
Funds
Restricted Total Funds
Funds
2021
Church Magazines
Mourne Presbyterian Women
Mourne Boys Brigade
Mourne Girls Brigade
Mourne Youth Council
Mourne Youth Fellowship
Rainbows
1,815
1,815
1,385
8,450
2,925
136
1,385
8.450
2,925
136
14,711
14,711
Investment income
Unrestricted
Funds
Restricted Total Funds
Funds
2022
Income from investment properties
Bank interest receivable
Other investment income- dividends
10,017
2,502
72
10,017
2,666
1,201
164
1,129
12,591
1.293
13,884
Unrestricted
Funds
Restricted Total Funds
Funds
2021
Income from investment properties
Bank interest receivable
Other investment income- dividends
10,016
2,198
9,495
10,016
2,488
10,723
290
1,228
21.709
1,518
23,227
Other income
Unrestricted
Fund5
Restricted Total Funds
Funds
2022
Youth Hall - reduction in provision
Grave fees
2,000
2,000
730
730
730
2,000
2,730
Unrestricted
Funds
Restricted Total Funds
Funds
2021
Youth Hall - reduction in provision
Grave fees
2,000
2,000
90
90
90
2,000
2,090
22

Mourne Congregation Of The Presbyterian Church In Ireland
Notes to the Financial Statements (Continued)
Year ended 31 December 2022
Expenditure on charitable activities by fund type
Unrestricted
Funds
Restricted Total Funds
Funds
2022
Advancing Christianity
Support costs
153,259
124,742
220,638
io
373,897
124,752
278,001
220,648
498,649
Unrestricted
Funds
Restricted
Funds
Total Funds
2021
Advancing Christianity
Support costs
127,340
79,661
120,938
248,278
79,667
207,001
120,944
327.945
Expenditure on charitable activities by activity type
Activities
undertaken
directly Support costs
Total funds
2022
Total fund
2021
Advancing Christianity
Governance costs
)73,895
115,795
8,959
489,690
8,959
321,373
6.572
373,895
124.754
498,649
327,945
10. Analysis of support costs
Advancing
Christianity
Total 2022
Total 2021
Staff costs
Premises
General office
Finance costs
Governance costs
Depreciation
Support costs - Other congregational costs
Support costs - DT McGaughey Memorial
31,194
60,228
5,336
381
8,959
5,466
7,550
5,640
31,194
60,228
5,336
381
8,959
5,466
7,550
5,640
19,976
35,457
6,432
201
6,571
5,500
5,531
124,754
124,754
79,668
11. Net (losses)/gains on investments
Unrestricted Endowment Total Funds
Funds
Funds
2022
Gains/(losses) on listed investments
{293)
(2,451)
(2,744)
23

Mourne Congregation Of The Presbyterian Church In Ireland
Notes to the Financial Statements (continuedj
Year ended 31 December 2022
11. Net (losses)Igaills on investments (continued)
Unrestricted Endowment
Funds
Funds
Total Funds
2021
Gains/(losses) on listed investments
407
2,343
2,750
12. Net income
Net income is stated after charging/(crediting):
2022
2021
Depreciation of tangible r￿ed assets
Fees payable for the audit of the financial statements
5,466
3,600
5,500
13. Independent examination fees
2022
2021
Fees payable to the independent examiner for-
Independent examination of the financial statements
Other assurance services
1,648
2,878
4,526
14. Staff costs
The average head count of employees during the year wa5 5 (2021: 5). The average number of full-time
equivalent employees during the year is analysed as follows..
2022
2021
Minister
Ministy support
Maintenance
Other
No employee received employee benefits of more than £60,000 during the year (2021.. Nil).
15. Trustee remuneration and expenses
The Minister of the congretsation, Rev William Bincrham, is also a trustee. Rev Bingham received
remuneratTon of £50,643 {2021 £49,528) and expenses (including car allowance & mileaoe) of £7,821
(2021 £6,242) in his capacity as the Minister of the congregation. Pension contribution of £12,154 (2021
£11,887) were also paid to the Presbyterian Church in Ireland Pension Scheme (2009) in respect of Rev
Bingham.
No oth¢r trustees received any remuneration and no other trustees claimed any expenses during the year in
connection with their duties.
24

Mourne Congregation Of The Presbyterian Church In Ireland
Notes to the Financial Statements (¢ontinued)
Year ended 31 December 2022
16. Tangible fixed assets
Church Fixtures and
Property
fittings
Total
Cost
At l January 2022
Additions
1,235,000
105,254
6,151
I J40,254
6,151
At 31 December 2022
1,235,000
111,405
1,346,405
Depreciation
At l January 2022
Charge for the year
At 31 December 2022
74,134
5,466
74,134
5,466
79,600
79,600
Carrying amount
At 31 December 2022
1,235,000
31,805
1,266,805
At 31 December 2021
1,235,000
31,120
1,266,120
Church Propety includes all properties owned and occupied by the Charity in Advancement of
Christianity and includes the Mourne Presbyterian Church building, Graveyard. Halls, Youth Centre,
Apartment and Mans¢.
Church Property was recognised in the fmancial statements using a fair value valuation as deemed cost on
transition to SOIiP 2015 (FRS 102).
The valuation was perfomied by independent extemal valuers, Osborne King, as at 31 st December 2015,
on the basis of Fair Value. Fair Value being the amount for which an asset could be exchanged between
knowledgeable, willing parties on an arni's length basis in accordance with Financial Reporting Standard
102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland, (FRS 102) and the
Charities SORP 2015 (SORP 2015).
Given the nature of the properties and the high level of on-going maintenance to which they are subject, no
depreciation is applied to Church Property. The residual value of Church Property is considered to be at
least equal to the deemed cost of the property.
Due to the age and nature of Church propety it was not possible to reliably state the historic cost of
Church propety.
Fixtures & fittings are recorded a depreciated historical cost.
25

Mourne Congregation Of The Presbyterian Church In Ireland
Notes to the Financlal Statements f¢ontinuedJ
Year ended 31 December 2022
17. Investments
Listed
investments
Investment
properties
Other
investments
Total
Cost or valuation
At l January 2022
Additions
Fair value movements
39,289
100,000
3.568
142,857
(2.451)
36.838
(293)
{2,744)
At 31 December 2022
100,000
3,275
140,113
Impairment
At l January 2022 and
31 December 2022
Carrying amount
At 31 December 2022
36,838
100,000
3,275
140,113
At 31 December 2021
i9,289
loo,000
3,568
142,857
All investments shown above are held at valuation.
Investment properties
Investment property at Greencastl¢ Street, Kilkeel has been included in the financial statements at fair
value.
The property was valued by Osborne King. Osborne King were independent valuers. qualified under the
Royal Institution of Chartered Surveyors, possessing relevant experience in the area. The valuation was
on the basis of Fair Value, as at 3 1st December 2015.
FaiT Value is the amount for which an asset could be exchanged between knowledgeable, willing parties on
an ann's length basi5 in accordance with Financial Reporting Standard 102 'The Financial Reporting
Standard applicable in the UK and Republic of Ireland, (FRS 102) and the Charities SORP 2015 (SORP
2015).
The Trustees consider the fair value of this propety at the year-end not to be materially different from the
professional valuation dated 31 December 2015.
Financial assets held at fair value
Both listed and other investments are recorded at their fair value at the balance sheet date.
The fair value of the listed invesrments and the general investment fund are deterrnined by reference to the
quoted price for identical assets in an active market at the balance sheet date.
18. Debtors
2022
2021
Prepayments and accrued income
Other debtors
13,493
68,451
11,70?
58,581
81,944
70,283
26

Mourne Congregation Of The Presbyterian Church In Ireland
Notes to the Financial Statements (continued)
Year ended 31 December 2022
19. Creditors: amounts falling due within one year
2022
2021
Trade creditors
Accruals and deferred income
Social security and other laxes
2,904
18,559
755
1,930
17.016
978
22,218
19,924
20. Provisions
Youth Hall
At l January 2022
Annual ownership movement
At 31 December 2022
24,000
(2,000)
22,000
Construction of the Youth Hall at Greencastle Street, Kilkeel was a joint project between Mourne
Presbyterian Church and a third-party oovernment funder.
Under the agreement between the parties, Mourne Presbyterian Church's percentage ownership of the
Youth Hall increases annually with the passing of time, until it will own IOOO/o of the asset. As the full
value of the asset has been reflected within the fixed asset, a provision recognising the government fundeT'S
interest in the asset has been recorded.
21. Pension5 and other post-retirement benefjts
Pension contributions
The amount recognised in income or expenditure as an expense in relation to defined contribution plans
was £13,578 (2021.. £12,912).
27

Mourne Congregation Of The Presbyterian Church In Ireland
Notes to the Financial Statements (continued)
Year ended 31 December 2022
21. Pensions and other post-retirement benefits (continuéd)
The charity operates a defined contribution pension scherne for its employees. The assets of the scheme
are held separately from those of the charity in an independently administered Fund. The pension cost
charge represents contributions payable by the charity to the fund and amounted to £1,424 (2021 £1,025).
Contributions totalling £127 (2021 £93) were payable to the ￿nd at the balance sheet date and are
included in creditors.
The minister (and 2018 Associate Minister) of the congregation is a member of the Presbyterian Church in
Ireland Pension Scheme (2009). This is a scheme operated by the Presbyterian Church in Ireland, a
separate registered charity. The concrregation pays an assessment to the Presbyterian Church in Ireland
equivalent to the employer's pension contributions for the Scheme and based on the stipend paid to the
minister.
The Presbyterian Church in Ireland Pension Scheme (2009) is a funded Scheme of the defined benefit type,
providing defined benefits based on career average revalued salary. The Scheme has assets held in a
separately administered fund managed by a board of trustees. The Presbyterian Church and the Scheme
Trustees have agreed a funding plan to ensure the Scheme is sufficiently fitnded to meet current and fijture
oblioations. A formal schedule of contributions was drawn whereby the Presbyterian Church agreed to pay
contribution5 of 240/0 of pensionable salaries to cover the accrual of benefits for future service, expenses,
the cost of insuring death in service benefits and funding the scheme deficit.
During the year the charity made payments of £12.154 (2021 £11,887) to th¢ fund. There were no
contributions outstanding at the balance Sheet date in the current or prior year.
22. Analysis of charitable funds
Unrestricted funds
Gains and
At
losses 31 Dee 2022
At l Jan 2022
Income Expenditure
Transfers
General funds
765,292
314,647
(278,001)
(16,225)
(293)
785,420
Gains and
At
losses 31 Dec 2021
At l Jan2021
Income Expenditure
Transfers
General funds
656,016
i16,870
(207,001)
(1,000)
407
765.292
28

Mourne Congregation Of The Presbyterian Church In Ireland
Notes to the Financial Statements (contlnued)
Year ended 31 December 2022
22. Analysis of eh2rit8ble funds (COlltinue4)
Restricted funds
AtlJan
2022
Gains and At 31 Dec
losses
2022
Income Expenditure
Transfers
Church Buildings
Investrn¢nt Properties
Belfast City Mission
Livingstonia Fund
Missions Home & Abroad
Orphan Society
PW Harvest Appeal
Mid-week Offering
Propety Fund
Mission Boxes
Fishennen's Service
Earl Haig
Moderator's Appeal
Newell Bequest Income
Sunday School Offering
Student Bursary
Mission Committee
Mourne Presbyterian Women
Boys Brigade
Girls Brigade
Moume Youth Council
Junior Youth Fellowship
MPC Choir
Monday Club
Thursday Club
Saturday Club
Rainbows
Badminton
1.211,000
100,000
8,370
22,966
18,583
1,730
602
1,607
8,109
1,259
2.000
1,213,000
loo,000
5,785
64,802
27,969
1,769
497
1,884
10,415
1,141
5,785
90.3)2
51,788
9,786
(8,i70)
(48,516)
(42,402)
(9,747)
(3.368)
4,452
2,306
882
1,404
1,421
33,568
1,225
810
115
(4,175)
(1,000)
(1,404)
(1.511)
(28.057)
90
5,511
1,160
736
1,246
526
(600)
(115)
(10,450)
(10,083)
(J,506)
(6,925)
(11,817)
(29,567)
(70)
(30)
(8)
(276)
(678)
(30)
625
33,577
6,186
2,596
5,694
9,218
388
500
100
1,964
128
716
5,450
3,368
6,067
3,690
9,135
(2.237)
22,259
32,929
6,370
4,806
40
4,285
318
470
92
1,690
234
687
8,400
2,375
784
1,437,780
253.233
(220,648)
16,225
1,486,590
29

Mourne Congregation Of The Presbyterian Church In Ireland
Notes to the Financial Statements (continued)
Year ended 31 December 2022
22. Analysis of charitable funds (coniinued)
AtlJan
2021
Gains and At 31 Dec
losses
2021
Income Expenditure Transfers
Church Buildings
Investment Properties
Belfast City Mission
Livingstonia Fund
Missions Home & Abroad
Orphan Society
PW Harvest Appeal
Mid-week Offering
Property Fund
Mission Boxes
Fisherman's Service
Earl Haig
Moderator's Appeal
Newell Bequest Income
Sunday School Offering
Student Bursary
Mission Committee
Mourne Presbyterian Women
Boys Brigade
Girls Brigade
Mourne Youth Council
Junior Youth Fellowship
MPC Choir
Monday Club
Thursday Club
Saturday Club
Rainbows
Badminton
1,209,000
100,000
4,517
22,191
5,802
561
384
687
5,933
583
2,000
1,211,000
loo,000
8,370
40,160
(4,517)
(39,385)
(30,941)
(8.514)
22,966
18,583
1,730
602
1,607
8,109
1,259
9,683
3.609
3,020
2,176
1,276
262
415
(3,391)
(2,100)
(600)
(262)
(325)
90
1,269
275
1,482
251
462
3,125
1,826
(1,505)
1,246
526
(462)
(2,500)
(10,018)
(5)
(925)
(17,710)
(645)
(219)
(20)
(5)
(5)
(261)
(20)
625
33,577
6,186
2,596
5,694
9,218
388
500
loo
1,964
128
716
42,378
6,185
2,134
13,945
2,935
606
519
105
1.967
253
735
(609)
1,387
8,459
2,928
1.000
4.000
136
1,422.964
134,760 (120.944)
1,000
1,437,780
Endowment funds
Gains and
At
losses 31 Dec 2022
At l Jan 2022
Income Expenditure
Transfers
Newell Bequest
Endowrnent
102.462
(2.451)
ioo,oi i
Gain5 and
At
losses J l Dec 2021
At l Jan 2021
Income Expenditure
Transfers
Newell Bequest
Endowment
100,119
2,343
102,462
30

Mourne Congregation Of The Presbyterian Church In Ireland
Notes to the Financial Statements (continued)
Year ended 31 December 2022
23. Analysis of net assets between funds
Unrestricted
Funds
Restrict¢d Endowment Total Funds
Funds
Funds
2022
Tangible fixed assets
Investments
Current assets
Creditors less than l year
Provisions
31,805
3,275
772,558
(22,218)
1.235,000
loo,000
l73,590
1,266,805
140,113
1,009,321
(22,218)
(22,000)
36,838
63.173
(22,000)
Net assets
785,4?0
1,486,590
100,01 i
2,372,021
Unrestricted
Funds
Restricted Endowment
Funds
Funds
Totsl Funds
2021
Tangible fixed assets
Investments
Current assets
Creditors less than l year
Provisions
1,235,000
100.000
131.370
(4,590)
(24,000)
1,266,120
142,857
940,481
(19,924)
(24,000)
2,305,534
3,568
745,938
(15,3J4)
39,289
63,173
Net assets
765,292
1,437,780
102,462
24. Analysis of change5 in net debt
At
31 Dec 2022
At l Jan 2022 Cash flows
Cash at bank and in hand
870.198
57,179
927,377
25. Related parties, trustee remuneration and expenses
The Minister, Rev William Bingham is considered to be key management personnel of the charity. Total
remuneration paid to R¢v Bingharn by way of his employment with the Church is detailed in Note 15.
Rev William Bingham occupied residential church property at Manse Road, Kilkeel (The Manse) in his
role as Minister of the congregation. Rev. Bingham was not charged r¢nt for use of this propety.
During the year the charity donated £7.000 {2021 £3,000} to Gary Bingham (a trustee) in support of his
work the Belfast City Mission.
31