Charlty reslstratsoh humber NIC104975
Company r¥istration number NIO55719 INorthern Irelandl
SUMMER MADNESS (NI) LTD
IA COMPANY LIMITED BY GUARANTEE)
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

SUMMER MADNESS (NI) LTD
IA COMPANY LIMITED BY GUARANTEE)
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Mr DJohn5ton
(resigned 21109120231
Mr F McMorrovL
Rev A McC3rtney
Mr D Wilson
Chairn)an
Mrs R Alderdice
MISJ Ru55ell
The Venerable B Forde
Mr l Hay0$
Mr I Currie
Troasurer
Charlty number
NIC104975
ompany number
N105S719
Re815tEred offir•
The Cyrll Johnston Complex
Balldnahinch Road
Carryduff
Northern Ireland
BT8 8DI
Indeper*dent examlner
Moore Branlff
2 8ee¢hill Busine55 QBrk
96 Beechill Road
Belfast
Norihtrn Irèland
6T8 7QN
Bankers
Ulster Bank
Conn5water Branch
Arche5 Retail Park
Belfast
Norrhern Ireland
BT5 4AF

SUMMER MADNESS (NI) LTD
IA COMPANY LIMITED BY GUARANTEE)
CONTENTS
P*Ae
Trustees, report
IndepEndent exarniner'5 report
Stètement of financial actlvities
Balance shéet
Notes to the financial statements

SUMMER MADNESS (NI) LTD
IA COMPANY LIMITED BY GUARANTEE)
TRUSTEES, REPORT (INCLUDING DIREcfoRS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2023
The trustees present their annual rewrt and financial 5tatement5 for the year ended 11 December 2023.
The financial statement5 have been prepared in accardance with the accounting policies set out in note I to the financial statements
and cornply wiih the chariiy's governing document, the Companies Act 2006 and "Accounting and Reportin8 by Charities.. Staiement of
Rerurntnended Practice applicable to charities preparin8 theii accounts In arcordanc@ with the Financial Reportln8 Standard applicabl
in the UK and Republic ot Ireland (FR5 1021" leffectlve l January 20191.
Oblectlves and activltSe5
Summer Madness exisis io enihuse, equip, and en8a8e the youth and young people of Ireland in their Chrisrian faith so that they may be
rRal chan8e-makers in their churches and cornrnunities across the island. The principal object ol rhe compan'i 15 or83ni51n8 the Sutnmer
Madness Christlan summer conferÈnte. Our alm Is to suppori young people as they InteErate Ilfe and work faith In ways that beneflt
society morewidely in improving their Citizenship and social ￿spOnsibl11t¥.
Surnmer Madness iuns Ifeland's largest Christian youth ewent. The camp was started by Church of Ireland Youth Department over thirty
years a81> Ind now aflratt5 UP to 2,QOO v151tor5, rnany of whorn camp on 51te lor ihe duralion of the conference. It Usually take5 place on
the first weekend of July and runs frorn Friday to Tuesday and, for five year5 has been held at Glenarm Estate. Northern l-eland. In 2020
the camp w35 cancelled lor the first bme due ro Covld restricriDns. In 2021 we Drganlsed a very different styl@ of festival wlth Ilmitatlons
cn numbers and attlviti&. In 2022 we re.located to a sitt In Port¢lenoNe, Arazing farmland within the beundariès ol thè contemplatlve
Cistercian coTnmunity at Our Lady of 3ethlehem Abbey111 B-llymena Po8d, Portglenone, Ballymena, BT44 86LI.
In 2023 we reiurned to the monastery grounds In Portglenone and are beginnin8 to feel very much èt home there. The 8rowin8
r21ationship wlth tht monasttry and Brothtr A*lrtd (soon To bt Dom A•lredl, who lèads is already preeiobs enough to btlleve therè
uld be a fjod-purp05e at work here.
'Make it easier to or
anise and make it easier ro attend.
This 15 John Kee's mantra for hi5 five-vear plan. We are about two years in. There have been si8nificant developtnents in 2023.
The Board members all have detlnable roles through 1he year and at the festlval.
The team leaders are all.year-rounLI Involved and are adoptlnÉ processes for recrultlng and repla¢lng themselves (when It
happensl.
The 'silver 5erver5': a growing bènd of 5erni- or lully retired volunteer5 8ivin8 of their expert15e frorn theii working lives. They are
making a huge contribution to adrnin, management, or8ani5ation,108isrics, 3ThJ getting the work done.
Madapps is now a signillcanr resource to camper$ before, durlnl and alier the festival, Youth groups may also use the app
cgrporètely. The Ooard and Team Leader5 a150 have acce55 to relevant area5 of pollcy, rotas, guldeline5 and tralnlTr8. Much credlt
is duE to the sma I team who develop and maintain tpis diÉital resouiie.
Finance/fund-raising conlinues to be challenging. The Pancake Parlez la pancake breakfast in Vicryn, 1005ely around Shrove
Tuesday) created a buzz among potentlal funder5 and other Yourh Ministry le?ders, Thls will become an annuil eveni. sharin8
the vision and the opportunities. The financial statement reflects some of the income that came directly from that event.
We are one year closer to tfre end ot thè lease on the ground we now use. Sprlng 2025 is the iarget. Conversatlons wlth the
mon8Stery and the farmer are slow but Boing in the best direction.
The ftr5tlvol camping infra5trutture continued t¥ ¥row In term5 of the eampers. Gatherfn8 8r¢ups Into >ubeamps wlth Bathtrring
and caterin8 facilities has drarnatically irnproved the campin8 pa55ibilities lor many 8roups. This can only get better ènd more
used by groups ol grDUPS.
The Constitution has been r•.examin•d fer thè first tlmt sinct w• bttamé a company120061. A refresh on the otsj•cts to brln8 US
in line with other youth ministries and ¢harities will be presenied to the Charities Commission in Z024. The aim is to keep
our5elve5 true to the original vision whilE a150 keeping the company described in lan8uage that relect5 a Ihangin8 culture ol
church and strcioiy.

SUMMER MADNESS (NI) LTD
IA COMPANY LIMITED BY GUARANTEE)
TRUSTEES, REPORT (INCLUDING DIREcfoRS' REPORT) (CONTINUED}
FOR THE YEAR ENDED 31 DECEMBER 2023
There are negatives that we should have the coura8e to mention as well.
There arè alternativè carnpslfÈstivals appèaring In thé summèr talÈndar. DelieatÈ discussions have h2ppened btst are from ovèr.
Some team leaders have expressed their time may be drawing to a close.
• P05t<ovid volunteering ha5 alfected many charitie5 and churches. Finding the correct number of leaders for a carnping group 15
difficult for many 8roups. Summer maclness is not independent from their pro8re55 and re-growth.
Carnpin8 15 not "cool. In every youth leader's experience or pro8ramrne. Thu5, the need far u5 to make it"ea5ier to attend"
Statement of Complianee
The tru5tpe5 have paid due re8ard to guidance issued by the Charitv Commi55ion in deciding what activitlES the charity shauld
undertake.
Achlevements and performance
This year's Festival was our second Year p05t-pandemic and saw the ongoing development of the Portglenone 51te. Accessto and around
the site before, durln8 and after the festlval have been improved. Lane surfaces have been stoned, 8ates widened, one-w3¥ systems In
Flace and better s18na8e. Summer Madne55 has r?-located a few times In the past, sowe know about measured and lonler-terrn
developmenl and resour¢es. The lo¢atlon ¢f the Villa8e, the tlig Topi caterfng. toilets. and car parking have 811 been improved, although
we reali5e there 15 always an element ol ready, aim, lire...and then re35sess, Numbers a150 increased again taking the festival to closer to
2,000 people partlcipatin8.
The Festival theme was Power To Change. As 3lw3VS there are dlfferent perspective5 that we hope our 5pe3kers wlll develop- power tD
èe ¢hanÉed and pow•r to bè change-makers. The Mainstage speaktrs were Pippa Baker Ion* Hope Prolectl, Rathel Gardner
IYoulhscaF)el, Esther Swallield Ilnternational Justiie Ministri&l, Ind Ken Coster Iwoodvale Church). We also had rapper Guvno B
biingin8 hi5 Dwn take on the life ol faith in a challengin8 world5cape.
eroader reflections.,
The festival has a dlrect Impact Dn Indlvlduèl lives., and that15 at the hearrof what we do fgr Sure. But il's not rhe whole story. We hsve
come to recoAnise Ihai Madness can act a5 someihing of a beacon or catalysi wiihin our socieiyl comfflunities and the Church at
laige..,providing a Sign ol God'5 activity in the world and a svrnbol of hgpe lor the nex¢ generation.
We are not the end, but rather one of the means. We are here to support rhe local church and loc31 VOLlth gr(MJps that reach Dut to
young people throughout the year. Wle can see how thurches and youth 8roups are Invigorated and renewed rhrough Ma(Jness. The
chiirrh 15 (Indoijbtpdly th* hopp of thp world, hLJt a chLltch wiihoiit a vibrant yo(Jth Mirtistr¥ is iinlikply to erowirte artd mLiltiplyine,
mmer Madness really doe5 oper3te on the basis of partnerships with many or8anisations and agencie5 and has built up the
rÈlationships amongst thE Youth ministry community. We have a huge input and support from Youth For Christ, Crown Jesus Mlnlstries,
the Hub Chaplalncy, TearfuThd, IJM, Youth Llnk, 24-7 Prayer, Street Pastors, Salt Factory 5port5 and the Bl8 House.
Fln•n¢lal r￿•W
Ihe Financial Statement5 deal with all the incorne and expenditure of the charitable cornpany, a5 well a5 its financial p051tion at the year
end. The results for the year and the financlal posltlon were considered satisfactory by the trusteÈs.
Af 31 0ecet))ber 2023, 10131 tharity tunds were £72,96612022'. £146,2091.
Prlnrlpal fundlng 50urres and hDW they support key objecllves
For our ongoin8 work we are funded by ticker sale5 ai fe5tiva15, regular mDnthly donors, one-off donation5, tax refijnds on 8ilt aided
donatlons and grant supporr from Publlt bodlÈs. For special woiects we sèek fundin8 from SUPPDrtive org3nisations and Individuals.
In previous years the charity received Education Authority Funding in relation to the MadApp. As agreed with the Authority unspent
monies received totallin8 É66,726 WOS returned duiin8 the year to the Education Authority. This has been released and accounted lor in
the financial 4ratÈmÈnts.

SUMMER MADNESS (NI) LTD
IA COMPANY LIMITED BY GUARANTEE)
TRUSTEES, REPORT (INCLUDING DIREcfoRS' REPORT) (CONTINUED}
FOR THE YEAR ENDED 31 DECEMBER 2023
Rlsks and uncertalntles
The Board ¢oThtlnuos to support the ￿ed for a 'reserve pollc¥. Thlg would also brlng the Company In Ilne wlth the Charities Commissl¢n
dvice on reserves.
1115 the policy of the charity that unrestricted funds which have not been de518nated for a specific use should be maintained at a level
equivalent tg six rnonth'5 5UPPOrt fQ5t5. The trustee5 consider that reserves at this Ipvel will ensure that, in the event of a si8nificant
drop in lundin& they will be able to CDntinue the charity's current activitie5 while consideration isgiven to ways in which additional
fiinrlg MAY hg rAl%*A R*<prwps At 41 n￿r￿m￿￿r ?n?4 amniinipd rn F7?.9661?n??. F14A,?nqi whlrh IncliJdp% dp%lEnarpd Flind% rjf F4.flrxi
for cost5 in relation to the quest for a p¢rmanent site for the annual festi￿al.
Plans lor future péilods
Over the past four decades the Surnrner Madness Board have navigated many Opportunities and threats in pursuins their mis&ion to
pass on the fèith to the next generation. Through times of real community confli£r, S￿￿eral re-locations, a massive reduttion in £hurch
*tÉndance, a Alobal pandemic and major cultural shifts In attitude5, thinking and worfdviews the'annual 5unYller festlval, has remaln?d
faithful and very effeclive tool in reaching young people and inviEor8ting church youth ministry across the country.
The lon
-term
Our 8oal 15 ro rnake Summer Madnes5 easier to organise ind easier ro corne to, 50 that the next generation5 can avail of 5irnilar
cpportunities to encounter Chrlst and 8fDW In their falth.
There is no dDubt that the landscape ha5 5hifted ma$5ively post-covld wi(h groups struggling to raise up sirnilar cohoit5 olvolunteers is
efore and 8enerational expectations around ciealure comfort5- even in the ionleKt ol carnpin8.
year. Thls could facllltaie youth outreath pro8raNmes, men's minisrrles, 818 Church Oay Out. style events ènl host Inltlatives that wlll
tuild up the (hurch and encourage groups to work together for the sake of the kingdom.
The 5U5tainability o15uch project5 becomes mole attainable through 3n appropliate perrnanent inlrsslructure and pluB'n play facilitie5
that awoid the need to re nvent the wheel each year. More next timel
siru<turè, 8ovérnanc• and mana8•menf
The chaiity is a cornpany limited by 8uarantee and 15 constituted under a Mernorandum of As50ciation dated 24th June 2005 and is
rpcognised as a charity by HMRC, charity numberXR83441 and by the Charity Commission tor Northern Ireland, charity nLmber
NIC104975.
The trustees, who are also the d1￿CtorS fgr the purp95e of cc¥Mpany law, and wh9 served durinB the ye•r and up to the dote ol
signature of Ihe financial 5tatetnent5 were..
Mr D lohn51on
IRe51Ened 215eptetnbEr 20231
Mr F Mcmorrow
Rev Adrian Mccartney
Mr O Wi150n
Mr5 R Alderdice
The Venerable B Forde
Mr J Hayes
Mr C Lockhart
(Appointed l Novernber 20231

SUMMER MADNESS (NI) LTD
IA COMPANY LIMITED BY GUARANTEE)
TRUSTEES, REPORT (INCLUDING DIREcfoRS' REPORT) (CONTINUED}
FOR THE YEAR ENDED 31 DECEMBER 2023
As required on ad hoc ba51S the trustees discuss iie appointment of potential new trustees for appointment to the Board. Suitable
reoplÈ are approached and If they ar* willing to serve on thÈ board thÈir nomlnations is ptst forward for approval by the Board. ThÈ
trustee$ are appoinied for three years and are available for re-election. Ntiw members re￿1ve the relevant goveming docJments and
the annual financial repoft. In practic￿ all trustees Stand lor re-election each year at the AGM.
Board development
Conor Lockhart Was pfopDsed and agreed as a new Board rnember. He cones arnong us as a former camper ald volunteer at the
fpsrival. Hi< prof*ssional tontribLltion wlll be derlvAd Irom his work 38 è b)rrl<ter W*ltom*. fonor.
The chlef executlve oflicer of the charlty 15 Mr john Kee, Choir ol the board of Trustee5 Is Rev A M¢Cartney and Honoiary Treasurer Is Mr
J Haves.
The Board ol Trusi••$1s r•sptsnsibl• lor all aspeffls of Corpor￿* g•v•rnanc• wllhln rh• eharlTabl• Company. It m••ts a minin)um of SIK
times a year lo define and a8ree strategic priorities for the charity. monitor pro8ress and review the resources available to sustain the
charitable company, The day to day running DI the char((v 15 carried out by the Chief Executive. John Kee.
Risk management
The trustees have assessed the major risks, to which the Charity is exposed, in particular those related to the operations and finance5 of
the charitablè company. The trust&Èsare satisfied that systerns are in place to mitigate any exposure to major risks.
Publ1¢ Benefit slaternent
Tr114teè5 liavÈ comDlipd with thÈ dLltI' ttr havÈ reEard to thÈ Charity Commi5sithn for Ntsrthern Irèland's Statutorv euidancÈon thÈ piiblic
tenefit requlrement, Issued under the Charities Act INorthem Irelandl 2008.
Closln¥ comrThents
me people just cannot be overlooked and should be named leven thou8h they will hate rhisl. Oarren Wilson ènd his work in
developing the 51te. There Is no obst¥le that cannot be moved or re-shaped. Along5ice hlm, when It comes to ralslng the-.ent5 and
building the ¢amp, Stephen McKinty is uneoualled. And back, hidden away in the ollice, the voice of an angel on that phone constantly-
Anne Shield5 As you continue in thi5 report you will come to the financi31 report. prepaied lor us by Alan Moore of Mooie Braniff.
Alan's annual commenr io u5 annually Is that James Hayes prepares the a¢counrs beautifully and accuratelyl On top ol all DI them we
need to a8èin thank John for vision. drive, ener8y. creativity and the simple commitrnent to keep doin8 this year afier year. You are all
much appreciated and admired.
There 15 a phalanx ol volunteers, te?m leaders, Board members, yuuth leaders..th¢r¢ Is no Summer Madne55 festival withc)ut all ol
them. Thank you.
Ar our last AGM In 202315tared rny Inrentlon to step back from the Board and the role of Chalr. Avoldln6 wririn8 my own eulogy here,
let me say if has been a great ¥vee journey wlth you lor many years. And don't pani¢, I wlll still be In'siafl catering,.
The trusiees. report was approved by the Board of Trustees.
Rev Adrian Mccartney
holrman
26 Septembei 2024

SUMMER MADNESS (NI) LTD
IA COMPANY LIMITED BY GUARANTEE)
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF SUMMER MADNESS INI) LTD
I report to the trustees on my examination of ihefin3ncial statements of Summer Madness INI) Ltd (the charity) for the year ended 31
DetÈmber 21123.
Respon5iblllties and ba515 of report
As the trustees of the charity land also Its directors forthe purposes of company lawl you are responslble for the preparation of the
financlal siatements in accordance wth ihe requlrements of Ihe CompanÈs Aci 2006 (the 2006 Actl.
Havin8 Satisfied myself that the finan¥ial 5tatement5 of the charity are not required ¢D be audited under section 65 cl the Charitie5 Acl
and are eliBible lor indepèndent examination, I report in resP&Ct of my examination ￿ the charity's financial s-.3ternents carried Dut
under section 65 Df the Charities Act 2008 Irhe 2[08 Acil. In tarrying out my examin3tlDn I have followed all the applicable Directions
given by thè Charity Commlssion Nonhern Ireland under section 6519llbl ol thè Charities Att 2008.
Ihdependeni examlner'$staiement
Since the charity's gross income e%ce*ded 1250,000 your examln•r must be a member of a body listed in section 65151 of ih• 2008 Art. I
conflrm that l am qualifled to undertake the exarnination because l am a member ol Chartered Accountant In Ireland, wh1￿h is one of
the listed bodles.
I have compleled my ekamination. I confirm that no rn?tters have cgme to my attentlon In Connection with the exarnlnation glving me
cause to believe that in any rnateiial ie5pect'.
3ccounring record5 were nor kept In respect of the chadty as requlred by sectlon 386 of the 2006 Act. or
the financial &taternents do not accord with those recorf5' or
the financial statements do not ccrnply with the accounting requirements ol section 396 01 the 2006 Act other than any
requiremenr rhat the a<counts 8lve a true and falr view which Is not a matter cwsidered as pari ol an independent examinarlon.,
or
the finincial 5tatement5 hive not been prepared in accordance wlth the methods and principles of Ihe Statement of
Recomfnended Pr3Ctice far accoLJnling and rEportinE bir charitips applicable ta chaiitlES preparing theii 3CCDunts in 3ccoidance
with thè Financial Reporting Stèndard applicable in the UK and Republic of Ireland IFRS 1021.
I have no concerns and have come au055 no other matters in connection with the exomination towhich attentlon Should be drawn in
this report in order to enable a proper understanding of the financial statements io be reached.
Moore 8ranlff
2 Becchill Bu5ines5 Park
96 Beechlll Road
BT8 7aN
Northern Ireland
Dated.. 17 September 2024

SUMMER MADNESS (NI) LTD
IA COMPANY LIMITED BY GUARANTEE)
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2023
Unresirkied
Restrlcted
Ttstsl
Unrestrlcted
Restrlcted
Total
fund5
funds
funds
fund5
2OZ3
ZOZ3
2013
zozz
20Z2
2QZ2
Note5
Ih¢ome from..
Donations and le8acies
147,691
137,594
24,413
147,691
137,594
24,4J3
86.312
121,680
17,087
86.312
121.680
17.087
Total in¢ome
309,698
309.698
225,079
225.079
Expendlture on..
315,033
67,908
382,941
3>0,833
11.0)3
361.836
Total ?xpendlture
315,033
67,908
382,941
330,833
11,003
361,836
N•t •xpendltur•
15,3351
167,9081
173,2431
1125,7541
111,0031
1136,7971
Transfers between funds
9,123
19,1231
Net movement In lund5
3,788
177.0311
173,2431
1125.7541
IIL,0031
1136,7571
R•conclllatloTh of lunds,.
Fund balancE5 at l Januaiy 2023
68,553
77,656
146,209
194,307
88,659
282,966
Fund b4lances at 31 Oecember 2023
72,341
625
72,966
68,553
77,656
146,209
The 5tatemeDt of financial activitie5 include5 all 8ain5 and105!es reco8ni5ed in the year. All incorne and expendituie derive from

SUMMER MADNESS (NI) LTD
IA COMPANY LIMITED BY GUARANTEE)
BALANCE SHEEr
AS A T 31 DECEMBER 2023
2023
2022
Notes
Flxed assets
13
1,550
10,921
Tangible assets
14
3,678
12,471
3.678
Current assets
Debtors
Cash at bank and in hand
15
6,772
96,938
7,228
207,833
103,710
21S,061
Credltors.. amountsYallSry du• wlthln on• y•*r
16
113,2151
112,5301
Net current assets
90,495
202.531
Total a55ets1è5s current Ilabilitl?5
102,966
206,2D9
Deferred Incorn•
17
130.0001
160.0001
Net assets
72,966
L46,209
Inivme funds
Restricted funds
19
625
77.656
Unrestricted funds
Desi8naied funds
General unrestrlcied funds
20
5,000
63,553
67,341
72,341
68,553
72,966
L46,209

SUMMER MADNESS (NI) LTD
IA COMPANY LIMITED BY GUARANTEE)
BALANCE SHEEf ICONTINUEDI
AS A T 31 DECEMBER 2023
The company is entitled to the exemption from ihe audit requirement contained in section 477 of the Companies Acr 1006. for the year
ondÈd 31 Dètembèr 2023.
The director5 acknowledge their re5ponsibilitie5 for complying with the requirement5 of the Companies Act 2006 with respect to
accounting records and the preparation of financial statements.
The members have not required the compèny to Jbtain an audit of its financial statements lor the year in guestion in accordance with
sectlon 476.
These financial statements have been prepaied in accordance with the provision5 applic8ble to companie5 subject to the small
companies regime.
The financial stat•ments were approved by thè Tiustees on 26 September 2024
Mr J Hayes
Treasuf•r
Company re¥15tratlon numb•r N1055719

SUMMER MADNESS (NI) LTD
IA COMPANY LIMITED BY GUARANTEE)
NOTES TOTHE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
A¢¢ountin8 pollcles
Charfrty informatlon
summer Madness IN11 Ltd is a prlvate company Ilmlted by guarantee Incorporèled In Northern Ireland. The reglstered offlce Is
The Cyril Johnston Complex, Ballynahinch Road, Carrydufl, BT8 8DJ, Northern Ireland.
Ll Accountlng con¥entlon
The financial statements have been prepared in a¢torlan¢e with the chority's Igoveming do¢uMenil. the Cornpanles Aci 2006,
FRS 102 Yhe Financial Reporting Standaid applicable in the UK and Republic ol Ireland" I'FRS 102,1 and the Charit￿5 SORP
'Accountin6 and RepDrtin8 by Charitie5'. Statetnent of Recomrner)ded Practice applicable to Iharitie5 preparin8 their acrDunt5 In
accordance with the Financial Reporting Stand3rd applicable in the UK and Republic of Ireland IFRS 1021" lelfective l January
20191. The tharlty Is a Public BÈnetit Entity as defined b¥ FR5 102.
The charity has taken 3dvantage ol the provisions in SORP lor charitie5 not to prepare B 5titement of Cash Flows.
Th* financial sratements aro prepared In sterlin8, which Is the luncrional currency ol the charlty. Monetary amounts in these
flnanclal 5tatement5 are rounded to the nearest £.
The financial staternents have been prepared under the historical c05t convention. The principal accounting policies adopted are
set oul below.
L2 Golni¢on¢erh
At the time ol approvin8 the financial statement5, the tru5tee5 have a reasonable expectation that ihe charity has adequate
resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adDPt the going concern
basls tst accounting In preparin8 the Ilnanclal statem•nTS.
L3 Charltablg fund6
Unrestricted fund5 are avallable for use at the dlscretlon ol the trustees In furtherance ol rhelr charitable objectlves.
Re5tricied lund5 are subject to specific conditions by d?nors or gr3ntors a5 to how they may be used. The purposes and uses DI
the re5trlcted funds are set out In the notes to the linanclal statements.
Endowment funds are subjéct to speclflt condltlons bydonors thatthé tapltal must be malntalned by the charitv.
L4 Income
Income Is recognised when the charlty Is legally entitled to It after any performance condltlons have been met, the amounts ran
be measur•d r•liablyi and it Is probablt that Incomè will bè rec•ivéd.
Cash conation5 are reiDgnised on receipt. Other donBlions are recognised ance the chaiity ha5 been notified of the donatlDn,
unless performante tondiiions require dÈfÈrral of the amount. Income tax rÈcoverable in relation tts donations received under
Gift Aid or deeds of covenant 15 reco8nised at the time of the donaiion.
Legacies are reco8nised on r£ceipt or otherwise if the charity has been nolilied ol an impending distribution. the amount is
known, and receipt is expected. If rhe amcAJnt is nor kriown, the legacy 15 treated as a contingent asset.

SUMMER MADNESS (NI) LTD
IA COMPANY LIMITED BY GUARANTEE)
NOTES TOTHE FINANCIAL STATEMENTS (CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2023
Ac¢tsuntln8 policie$
Icontinuedl
L5
Expendliure
Expenyiture is recognised on an aetruals b)sis once there 15 a legal or ¢onstru¢iive obliÉ$tion to transfer etonomie behefit to a
third party, it Is probable thal a trin5fer of ecDnofflic iEnefits will be rEquired in 5ettletnenl, and the atnount t)f the obligation ian
be Measured reliably.
Expenjlture Ss cla551fled by acnvity. The c0515 of ?ach acrivlty are rnade up ot the total of dlrecr cost5 and shared c05t5, including
support costs Invdved in undertaking each activity. Direct cosrs attriburable to a single attivity are 8llocared directly ro that
activiti, Shared costs which contribute to more than Dne activity and 5UPPOrt 10sts which are not attributsble to a single activity
are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the
t)asls of lime speni, and deP￿.latIon charges are allocated on the portion of ttre asset'$ use.
Irrecoverable VAT is charged as a cost agalnst the actlmty for whlch the expendllure was incurréd.
L6
Intanilble flxed assets L)ther than goodwlll
IntallEitJle a55et5 acquired Separately frotn a busine55 are recogni5Ed at C05t are 5ubsequEntly tneasured at ID5t le55
accurnulated amoitisation and accumulated impairment losse5.
Intangible assets atqulred on busln•ss eon)binatlons alè reto8nised 5eparatelylrom goodwill at the acguisition dat2 where It is
probable thai ihe expected fvlure econoff ic benefits Ihat are 8tiributable to the asset wlll flo¥v to the enlily and the fair value ?f
thÈ asset C3n hè rnÈasurpd ielK3bly,' the intarneihlÈ a5%d arisÈ< from ctsntractll3 Dr other 1È8al IlBhts,' and thè intanBiblÈ agsÈt is
Separable from the entity.
Amort15ation is recognised so as to write off the cost or valuation of assets lesstheir residual values over their useful lives on rhe
following bas•s'.
Software
25% reducin8 balance
L7 TaTh8lble fSxed assets
Tangible fixed a55et5 are initially rneasured at C05t and 5ub5equEntly TnEa5ured at C05t or valuation, ne( ol depieci3liDn and any
impairment10sse&
Depreclatlon 15 recognised so as to write off the c05t or valuation of asset5 le55 their re51dual value5 over thelr useful live5 on the
following bases..
Plant and equlpm*nt
Fixtui¢s and fittinss
25% straight line or 12.5% straight line
25% reducin8 b4lan¢e
The 83in or loss ar15in8 on the disposal of 3n asset is determined asthe difference between rhe sale proceeds and the carryinB
value of the asset. and Is retO8nlsed In the statÈment of financlal attivities.
L8 Impaimient of fixed ass#ls
At each reportlng end date, the charlty reviews the carrying amounts of it5 tanglble and intangible a55et5 to determlne whether
the￿ is any indication that those ossets have suffered an impairment loss. If any such indi¢ation exisis. the recoverable amount
af the asset ig estimated in Drder to determine the pxtent of thp irrpairrnent1055 lif anvl
Lg Cash and cash e4￿1¥alentS
Cash and tash equi¥alents include tash in hand. deposits held at Call with banks. Other short-term liquid investments with ori£inèl
maturitios of three month5 or loss, and bank overdrafts. Bank overdrafts are shown within borrowings In cuirÈnt liabilitie5.
10-

SUMMER MADNESS (NI) LTD
IA COMPANY LIMITED BY GUARANTEE)
NOTES TOTHE FINANCIAL STATEMENTS (CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2023
Ac¢tsuntln8 policie$
Icontinuedl
LIO Flnanclal Snstruments
The charity has elected to apply the provisions of Setti)n 11 'Basie Finanelèl Instruments. and Seetion 12'0ther FlnJnti31
In5trument5155ue5' of FR5 L02 tD all of it5 finaniial in5trurnent5.
F￿nancIal instruments are recodnised in the charity's balance sheer when the chariiy become5 Partylo Ihe contractual provisions
ol rhe Instrument.
Finlncial assets and liabilitie5 are tr115et, with the net amount5 presented in the financial statements, when there 15 a legally
enforceable right lo set off the reco8nised amounts there is an intention to settle on a net basis 01 to realise the asset and
BosltJlno+Trcl&l ussets
Ba51c lirnancial asse15, which Include debtors and cash and bank balance5, are Initially measured at transaction price including
transaction cost5 ènd are Subsequently cirried at atnoitised r05t U5in8 the effective inteiE5t methad unless the èrr4n8ernpnt
consti-.utes a linaKir)8 transaction, where the transaction 15 measured at the present value Df the future receipts discounted at a
market raie of Initrest, Flnanclal assets cla551fied 35 receivablE within one year are not zrnortlsed.
8¢5icfvno*pcial Irobilities
Basic linancial liabilities, including creditors and bank loans are initially recognised at transaction price unless the airangement
consti".uies a fIna￿Ing iransaction, whtre th• debt Instrumentls measur•d at th• present value 01 thtfuture payM•nts
discgunted ai a market rate ol Interest. Financlal liabilities cl4$5ifled is payable wlthln gne year ore not amort15ed.
Debt instrurnents are subsequently carried at amDrtised c05t. U5in8 the ellective interest r3te method.
Trad• er*ditors ar• Dbllgations to pay for goods or s•ri'le*i thai bav* b••n atquir*d IN th• ordinary cours• of op*rJtlons fram
suppliers. Amounts payable are classified 3$ current liabilities if payment is dve within one year or less.11 not. they are presented
a5 nor-current liabilities, Trade creditors are recognised initially al transaction price and subsequently measured at amortised
cost u$ln8 the efleciive Interest method.
Dere¢ogllltlon olfinan¢i#lllatsillties
Financlal Iiabllities arÈ derecoBnised whÈn thè charlty's contractual obligations oxplré or arè dischargÈd or cancÈlled.
Lll Taxati¢4n
As a ¢haritoble ¢omp¥n¥, It15 exempt Irom tax (>n Inc¥me and galn¥ tu ihe extwt that these arg appll¢d to 115 ¢harlt¢bl¢ oble¢ts.
L12 Employee benellts
The lost ol any unused holiday er)tiilernent 15 reiognised in the period in which the efflployee's service5 are received.
Termination benefit5 are recognised imrnediately a5 an expense when the chanty is demonstrably committed to terminate the
employment ol an employee or to provldeterminatlon benefits.
L13 Retlrement benef￿$
Payments to defined contribution retirement benefit s-hemes ère charged a5 an expense as theyfall due.
11

SUMMER MADNESS (NI) LTD
IA COMPANY LIMITED BY GUARANTEE)
NOTES TOTHE FINANCIAL STATEMENTS (CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2023
Critlcal attountlnÉ esiimates and judgements
In the application of the charity's accounting policies, the trustees are required to make judgements. estimates and assumptlOn5
about the carryin8amount of assets and118bilities that are not readily apparen-. from othersources. The esrimates and associared
asSUrnPtions are based on hlstDriral experience and other factors th3t are consdered to b@ relevant. Actual results rnay differ
from these e5tlmates.
The e5tiinate5 aiid underlying a55umptions are reviewed on an on8oi1)g basis. Revision5 to accountin4 e5timate5 are i-ecosiiised in
the period in which the estimate 15 revised where the revision affect5 only that period, or in the period of the rEV15ion and future
periods where the revision affects both current and fuiure periods.
Income from donailons and leKacl•s
Unrestritted
funds
2023
Unrestricted
fund$
2(22
Donatlons and 8lfts
Grants
145,480
2,211
84.262
2,050
147,691
86.312
Grant funding reieived include5 8OVErnrnent 8rant5 in ihe abDve figure5 atnouDting to £Z,21112022.. £5751
In¢onx from chadt•bl• actlvltl•s
Ullrestrlrted
funds
Unrestrl¢ied
funds
2023
2QZ2
TlckÈtsales
MadApp
Other incom
106,08S
30,000
1,509
91,554
30,QCQ
126
137,594
121.680
12-

SUMMER MADNESS (NI) LTD
IA COMPANY LIMITED BY GUARANTEE)
NOTES TOTHE FINANCIAL STATEMENTS (CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2023
In¢ome from fjthertradlng adivllies
Unrestrlcted
fvnd$
2023
Vnrestricled
funds
2(22
Sale of merchand15e
5,708
18.705
3,703
13,384
Exhibi-.ors and looj vendors
Othertrading activities
24,413
17,087
All of the above relate to unrestricited funds.
Expendlture on charltable artlvltles
Charltable
Madapp
a¢tlvltle¥nspentlundlng
Total
Charltable
actlvltles
2023
Z023
2023
2(22
Olrect co$t$
Conferencei programme ccrnpliancè, site & logistics tosts
214,218
214,218
219.429
GroDt fundln8 of octlvltle"
4ee note 71
66,726
66,726
Share of Support and governznct co$ts15ee note 81
Support
Gover)ance
100,929
1,066
ICQ,929
1,068
141.387
1.020
316,215
66,726
382,941
361,336
Analysis by fund
Unrestricted funds
Re5tri(ted fund5
315,033
1.182
315,033
67,908
350.833
11,OD3
66,726
316,215
66,726
382,941
361,836
Grant5 payable
Madapp
unspernt funding
2Q23
fjrarnts returned11 grantl..
Education Authority unspent funding returned
66,726
13-

SUMMER MADNESS (NI) LTD
IA COMPANY LIMITED BY GUARANTEE)
NOTES TOTHE FINANCIAL STATEMENTS (CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2023
fjrant5 payable
Icontinuedl
The charity previously received iestricted lundin8 frorn the Educatw)n Authority in relation lo development ol the Nqadapp. The
project has been cornpleted and during the year É66,726 of unspent funding was returned in accordance with the letter of offer
from the Authority.
Support costs
Support w$ts
fjo¥eMance
costs
2023 Support costs
Governance
costs
2Q22
Staff tosts
DeprecSatlon
PromotlDn
61,331
2,957
S,S99
4,585
658
61,331
2.957
5,599
4,535
658
87,335
1,226
266
87.335
1.226
266
Travel & subslstenct
2,&24
140
2,634
140
Tr3inin8
2,070
2,070
1,561
1,450
893
1.561
Inter-agency collaboration
Prof•ssional Itts
1.450
893
Rent & rates
4,212
809
4,212
5,535
526
86
5,535
526
86
Telephone cost5
Postage & carriage
Statien•ryi prlntlnd, offlce
equipment
IT cosis
1,669
2,724
4,080
1,105
9,123
1,669
2,724
4.080
I,ios
9,123
1.068
1,324
1,940
1,720
764
1.324
1.940
1.720
764
Subscriptions
Bank chaiEe5
MadApp malnten2nce costs
Examin3tion and audit fees
33,997
33,997
1,020
1,068
1,020
100,929
1,068
101,997
141,387
1,020
142.407
Analysed between
100,929
1,068
101,997
141,337
1,020
142,407
GoveriancE COSt5 include5 paytneDt5 to the independent examineT ol £1,06812022- £1,020) lor sccounl compilation and
independenr examination lees.
Net movement In fut)ds
2023
2Q22
Net movernent In fund5 15 stated after chargingllcredldngl
Fees payable to the Company's auditorforthe independent ex8mination/auditof the
company'5 financial Statements
Depreclation of owned tangible fixed asseis
Amortisation of iniangible assets
1,068
2,440
517
1.020
1.226
14-

SUMMER MADNESS (NI) LTD
IA COMPANY LIMITED BY GUARANTEE)
NOTES TOTHE FINANCIAL STATEMENTS (CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2023
Trustees
NDne of the trustees lor any persons connected with them) received any remuneration or benefits Irarn the charity duringthe
year. During the year the trustees were reimbursed for expenses relaiing to the chariiy of É2,444.
The charirable cornpany has benefited from the contribution of unpaid general volunteers. Their conrribuiion is not accounted
for due tts the lackof a rellable basls of measurement.
li
trnployee5
The average monthly number of employees during the year was..
2023
2Q22
Number
Number
Dlrert. suppori & governance
Ernployment costs
2023
2Q22
Wages and salarle5
Social $eturtiy costs
Other pen5i0n cosis
57,403
1,083
2,845
81,067
3,172
3,096
61,331
87.335
The total arnouni DI employet benèfits receivèd by key managèrnent personnel was £40,69212022..E60,8381. The intrease in
2022 relates to bèck pay of penslon contrlbutlons owed.
The number of employees whose annu31 remunerarlon was more than £60,(W Is as follows..
2024
2(22
Nurnber
Number
ManaEement
TaxatlDn
The iompany 15 re615tered 35 è rharity with HMRC under reference XR83441.
15-

SUMMER MADNESS (NI) LTD
IA COMPANY LIMITED BY GUARANTEE)
NOTES TOTHE FINANCIAL STATEMENTS (CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2023
Intanilble fixed assets
Softwar•
Cosi
At L January 2023
Additions- Separately acquired
2,067
At 31 Decernber 2023
2,067
Amonlsatlon and Impalmient
At L January 2023
Amoriisa¢ion charged for the year
517
At 31 Decernber 2023
517
Carrylw amount
At 31 Decernber 2023
1.550
At 31 Decernber 2022
T•n8lble fbx•d •ss•is
Plant
e4ulpment
Flx¢uru anl
fltlln98
T¢l•l
Coit
At l January 2033
Addltlons
8,564
9,683
io,(xx>
18,564
9,fi83
At 31 DÈtèmbèr 2023
18,247
io.oryj
28.247
DEpreriation and ifflpairment
At l January 2033
Depreciaiion charged in the year
4,886
2,440
iO,(XK>
14,886
2,440
At 31 Decernber 2023
7,326
io.c
17,326
Carryiw amount
At 31 December 2023
10,921
10,921
At 31 Dotomber 2022
3,678
3,678
16-

SUMMER MADNESS (NI) LTD
IA COMPANY LIMITED BY GUARANTEE)
NOTES TOTHE FINANCIAL STATEMENTS (CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2023
Debtors
2023
2Q22
Amount5 falllng due within One year:
Other debtor5
6,772
6.878
350
Prepayments and accrued inccme
6,772
7,228
Credltors: amoun15 falllng due wlthln oneyear
2023
2(12
Other taxalion and socSal securlty
other creditors
Accruals and deferred income
1,064
1,021
11,130
1,031
399
Ii,IIK>
13,215
12.530
17
Delerred Income
2023
2122
Arising trorn MadApp support:ontract income
30,000
60,0
Deferred income Is Included in the financi81 statement$ as follows..
2023
IQZZ
Deferred income is included within..
Shown a5 deferrec income cn the lace of the balance sheet
30,000
60.OC()
Movements in the year,.
DelerrEd incotne at I january 2023
Released Irom prevlous periods
Re5DU'ce5 deferred in the year
60,000
130.0001
60,OIX)
Deferred Income at 31 December 2023
30,000
60,0
Seivice contract I￿ome received for the 3 year period 2022 to 2024. Income ielating to 2024 has been deferred to be released in
these future accountin8 period5.
17-

SUMMER MADNESS (NI) LTD
IA COMPANY LIMITED BY GUARANTEE)
NOTES TOTHE FINANCIAL STATEMENTS (CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2023
Retirement benelit schemes
2023
2Q22
Dpfined CO￿TIbution 5ch?m
Ch3rge to profit or loss in respect of defined contribution schemes
2,845
3.096
The charlty operat?5 3 deflned conrrlbutlon penslon scheme In r￿pect of Its CEO. The asset5 of the schem? are held 5eparatsly
from Ihose ol the charity in an independently administered fvnd. The pension Cost charge represents ¢ontributions payable by
the charitable cornpany to the fund, amounted to £2,40012022.. £2,4￿) and were charged to unrestricted lund5.
The charltable company contlnuerj to pay into a delined contribution pension plan in re$p•ci of one ol its oih*r imployées. The
amount recognised as an expense in rhe year was E546 In respect of Its own contriburiDn12022.. f 6961, charged to unrÈstrlcted
funds.
19
Restricted funds
The restricted funds of the charity comprise the unexpÈnded balances Df donèrions and Brants held on trust 5ubieci to speciflc
eondititsns by donors ès to how théy May be used.
At l J•nu•ry 2023
Tranil•rs At JI D•t•mb•r
2QZJ
expended
EA Youth Service- Youth Appsfundin8
EA Yoyrh 5ervl¢e- Restritted Tanglble A55et5
76,406
1,250
167,2831
16251
19.1231
625
77,656
167,9081
19,1231
625
Prevlous year..
At l January 2022
Resource5
•xpende
Transfers At 31 December
2Q22
EA Youth Service- Youth App5furidin8
EA Youth Service- TBUC Cimp Programme App FundinE
77.214
110.3181
9.570
76.406
9,570
1,875
19,5701
EA Youth Service- Restricted Tanglble Assets
16251
1.150
88,659
111,OD31
77,656
18-

SUMMER MADNESS (NI) LTD
IA COMPANY LIMITED BY GUARANTEE)
NOTES TOTHE FINANCIAL STATEMENTS (CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2023
Unrestrlrted funds
The unrestricted furids of the charity comprise the unexpended balance5 of donations and giants which are not subject to
specific condiiions by donors and 8raniors as ro how they may be used. These include designated funds which have been set
aslde out of unre51rirted fund5 by the truste@s For Specific purp05e5.
At ljanuary 2023
Incomlng
resources
Resourtes
expended
Transfers At 31 December
2QZ3
Designated Fund.. Perfflanant site
General lund5
s,000
63,553
5,OCQ
67.341
309.698
1315.0331
9,123
68,553
309,698
1315,0331
9,123
72,341
Prevlous year:
At ljanuary 2022
Incomlng
Resour£es
•xp•nd•d
Transler5 At 31 December
2Q22
Dtslgnatèd Fund.. Perrnanant sltt
General funds
5,000
189,307
5,0
63,553
225.079
1350,8331
194,307
225,079
1350,8331
68,553
The above funds have been de5iqnated to 35SlSt the Charity In findine a permanent site.
21
Analysis ol net assets bètween funds
Unre5trfcte
Ae5trkted
Totsl
lund
fund5
1023
2023
2QZ3
At 31 December 2023:
Intangible fixed a55et5
Tangible agsers
I,sso
10,296
90,495
130,OWI
1,550
10.921
90,495
130.0001
625
Provigion5 and deferrèd incorne
72.341
625
72.966
19-

SUMMER MADNESS (NI) LTD
IA COMPANY LIMITED BY GUARANTEE)
NOTES TOTHE FINANCIAL STATEMENTS (CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2023
Analy515 of net assets between funds
Icontinuedl
Unrestrlcteé
Restrbcted
Totsl
funds
fund5
2022
2022
2Q12
At 31 December 2022:
Tangible assets
2,428
126,125
160.OCK>I
1,250
76,406
3,678
202.531
Iso.0001
Provisions and deferred incorne
68,553
77,656
146.209
R•lattd party transartlon$
The total arnount ol donarion5 Wlthout condition5 recEived Irorn tIU5tees, their irnrnediate larnilies and those entitvés in which
they have a sisniflcant Interest was £9,61K)12022..£10,80DI.
The ctriaritable cornpany occupie5 office5 Qwned by a company conirolled tyy Dolway John51on,Trustee and is chor8ed a monthly
reni 01 £300.
-20-

This document was delivered using electronic communications and authenticated in accordance with the
registrar's rules relating to electronic fonn, authentication and manner of delivery under section 1072 of
the Companies Act 2006.