Charity registration number NIC104953
Company registration number NI071172 (Northern Ireland)
BUILDING COMMUNITIES RESOURCE CENTRE
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
BUILDING COMMUNITIES RESOURCE CENTRE
CONTENTS
| Page | |
|---|---|
| Charity Information | 1 |
| Trustees' report | 2 - 5 |
| Statement of trustees' responsibilities | 6 |
| Independent examiner's report | 7 |
| Statement of financial activities | 8 - 9 |
| Balance sheet | 10 |
| Notes to the financial statements | 11 - 19 |
BUILDING COMMUNITIES RESOURCE CENTRE
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees Mrs Mary Anderson Ms Marbeth Hedley (Appointed 19 January 2023) Mr Keith Beattie (Appointed 16 February 2023) Ms Lorraine Purcell (Appointed 16 February 2023) Mr Jim Wilkinson (Appointed 1 October 2023) Ms Margaret Graham (Appointed 16 February 2023) Ms Anne Brown (Appointed 16 February 2023) Secretary Mrs Mary Anderson Charity number NIC104953 Company number NI071172 Registered office Unit 22/23, Acorn Business Centre 2 Riada Avenue Ballymoney BT53 7LH Independent examiner Moore NI LLP 21-23 Clarendon Street Derry~Londonderry BT48 7EP Bankers Unity Trust Bank Nine Brindleyplace Brimingham B1 2HB
- 1 -
BUILDING COMMUNITIES RESOURCE CENTRE
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2023
The trustees present their annual report and financial statements for the year ended 31 March 2023.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's Memorandum and Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).
Objectives and activities
Our charity's purposes are as set out in the objects clause contained in the company's Memorandum of Association:
-
to promote any charitable purpose for the benefit of the North East (“the area of benefit”) without distinction of sex, sexual orientation, race or of political, religious or other opinions, by the advancement of education, the advancement of health, the relief of the disabled and the provision of facilities in the interests of social welfare for recreation or other leisure-time occupation with the object of improving the conditions of life for the said inhabitants and in particular:
-
to promote efficiency and effectiveness among the community and voluntary organisations or projects in the area of the benefit by providing advice, education and training, and practical support to such organisations or projects for the benefit of the public;
-
to maintain and manage or co-operate with any local authority in the maintenance of a Community Centre for activities promoted by the company.
Delivering our aims
Our aims, objectives and activities are reviewed, monitored and assessed through monthly meetings of company directors. The directors ensure adherence to the Charity Commission for Northern Ireland’s general guidance on public benefit in assessing compliance with stated aims and objectives and in programming future activities. The board is made up of individuals within the statutory, business, voluntary and community sectors.
How our charity activities deliver public benefit
Who use and benefit from our services?
Our objects and funding focus the services we provide to the community and voluntary sector of the Causeway Coast and Glens District and the surrounding area.
The main areas of charitable activity are in the promotion and support of local community development groups and activities, community cohesion and peace building, ethnic minorities and migrant workers support project, connecting older people through the Community Navigator for Older People and the disability development programme.
Delivering Public Benefit
Our objects and funding focus the services we provide to the community and voluntary sector of the Causeway Coast and Glens District and the surrounding area. The main areas of charitable activity are in the promotion and support of local community development groups and activities, community cohesion and peace building and our ethnic minorities support project. The directors have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.
- 2 -
BUILDING COMMUNITIES RESOURCE CENTRE
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
Achievements and performance
Building Communities: Networking and Development
The Department for Communities (DfC) supports BCRC with core funding enabling employment of two full time core staff positions: the Manager and the Admin Officer as well as core revenue costs through the Community Investment Fund (CIF). The themes of the Community Investment Fund are An Active Community, A Learning Community, An Inclusive Community and an Influential Community. During this reporting period BCRC staff coordinated activities and funding relating to all four core themes providing assistance to communities through online networking, partnerships, training, lobbying, project development support, Access NI, funding support and sourcing funding, community group accounts examinations, administration for groups and general advice sessions.
Community Outreach Support
BCRC Community Outreach Workers use a community development approach to build relations inter and intra community and this enables peace and reconciliation between rural and urban interfaces. The Community Outreach Project employs two part-time staff delivers a range of projects and are core-funded by CRC NI. The Community Outreach workers delivered a full programme including Cross Community Dialogues; Shared Education; Cultural Expression; Shared Space and Shared Heritage complementing the Decade of Centenaries. The Community Outreach Team helped numerous groups with funding applications, charity hub support, and project development work to increase interdependence and to reconcile communities.
Ethnic Communities Support
In this reporting period BCRC employed 3 staff members (two Polish bi-lingual). There was core funding from The Executive Office (TEO) Minority Ethnic Development Fund with additional investment from smaller trusts and grants to deliver in project outcomes. The Connection Café (connecting people and maintaining contact with ethnic communities); Diverse Women’s Circle (well-being gatherings for women); EDI awareness; and walking group were useful to help people reengage post covid. The team were also engaged in Globetrotters Diversity Summer Scheme, Polish and BAME signposting service, ESOL classes, and the Hate Crime Awareness conference.
Causeway Locality Community Navigator for Older People
With funding from the PHA & Northern Health Social Services Trust, BCRC provided this vital service to older people in the community with one full time member of staff who triaged referrals and signposted to services for the benefit of people over 50 years. This project provided one point of contact and helped link people into vital services and social activities to aid their physical and mental health and improve their well-being. We updated the directory of services for the NHSCT too.
The Disability Development Programme
Rocking the Causeway ran with one part-time staff member and programme costs from BBC Children in Need. The Rock School and Creative Space activities were a great success. The moving images project, drama academy, fitness programme, creative space art tutorials, dance/Makaton, games days and summer scheme were also well received and exceeded funding targets.
Financial review
Fortunately the charity has managed to secure funding from the Department of Communities (DFC), The Executive Office (TEO) Minority Ethnic Development Fund & Central Good Relations Fund, BBC Children in Need, The Community Relations Council, NHSCT, Department of Foreign Affairs and Trade: Reconciliation Fund, Halifax, The National Lottery Community Fund, British Red Cross, The Community Foundation, NIHE and Radius Housing.
The Charity has recorded an overall surplus of £24,634 for the financial year. Unrestricted reserves have increased by £12,959. Income overall and income from core funders has remained at a similar level to the previous year. Expenditure on activities and programmes varies from year to year depending on funding received and the activities undertaken. However, the related running costs have remained relatively consistent with the previous year.
- 3 -
BUILDING COMMUNITIES RESOURCE CENTRE
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
Reserves policy
The directors have examined the Charity's requirements for reserves in light of the main risks to the organisation. It has established a policy whereby the unrestricted funds not committed or invested in tangible assets held by the Charity should be approximately 3 months' expenditure. Expenditure for 2022-23 was £317k and therefore the target is £79.2k in general funds.
The reserves are needed to meet the working capital requirements of the Charity and the directors are confident that at this level they would be able to continue the current activities of the Charity in the event of a significant drop in funding. The present level of unrestricted reserves available to the Charity of £289,785 are in excess of this target level. There are restricted reserves of £38,058. The long-term strategy is to continue to build reserves through planned operating surpluses.
Structure, governance and management
The charity is a charitable company limited by guarantee incorporated on 2 December 2008. The organisation was called forward from the Deemed List by the The Charity Commission for Northern Ireland in January 2015 and was subsequently awarded the NI Charity number 104953. The company was established under a Memorandum of Association and is governed by its Articles of Association. Member's liability in the event of the company being wound up is limited to £1.
The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
Mr Francis Leo Cunningham (Resigned 1 December 2023) Ms Mary McCusker (Resigned 1 December 2023) Mrs Miriam Thompson (Resigned 16 December 2022) Mr Naresh Jairath (Resigned 1 December 2023) Mrs Marilyn Gale (Resigned 16 December 2022) Mrs Mary Anderson Ms Marbeth Hedley (Appointed 19 January 2023) Mr Keith Beattie (Appointed 16 February 2023) Ms Lorraine Purcell (Appointed 16 February 2023) Mr Jim Wilkinson (Appointed 1 October 2023) Ms Margaret Graham (Appointed 16 February 2023) Ms Anne Brown (Appointed 16 February 2023)
The directors of the company are also charity trustees for the purposes of Charity Law. Under the requirements of the Memorandum and Articles of Association directors are elected at an Annual General Meeting from amongst those persons nominated by the Ordinary Members. The directors have the power at any time to appoint any person to be a director, either to fill a casual vacancy or as an addition to the existing directors. Any director so appointed serves only until the next Annual General Meeting at which directors are to be elected and are then eligible for re-election. A retiring director is eligible for re-election.
None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £1 in the event of a winding up.
The Charity has a Board of Trustees of up to 12 members who meet monthly and are responsible for the strategic direction and policy of the Charity. At present the Board has 8 members from a variety of professional backgrounds relevant to the work of the Charity.
The daily responsibility for the provision of the services rests with the Manager. The Manager is responsible for ensuring that the Charity delivers on the projects/services specified and that the strategic plan is being met.
- 4 -
BUILDING COMMUNITIES RESOURCE CENTRE
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
The trustees' report was approved by the Board of Trustees.
Ms Marbeth Hedley Trustee
Mr Keith Beattie Trustee
18 December 2023
- 5 -
BUILDING COMMUNITIES RESOURCE CENTRE
STATEMENT OF TRUSTEES' RESPONSIBILITIES
FOR THE YEAR ENDED 31 MARCH 2023
The trustees, who are also the directors of Building Communities Resource Centre for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.
In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
- 6 -
BUILDING COMMUNITIES RESOURCE CENTRE
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF BUILDING COMMUNITIES RESOURCE CENTRE
I report on the financial statements of the charity for the year ended 31 March 2023, which are set out on pages 8 to 19.
Respective responsibilities of trustees and examiner
The trustees, who are also the directors of Building Communities Resource Centre for the purposes of company law, are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006.
Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:
-
(i) examine the accounts under section 65 of the Charities Act
-
(ii) follow the procedures laid down in the general directions given by the Charity Commission for Northern Ireland under section 65(9)(b) of the Charities Act
-
(iii) to state whether particular matters have come to my attention.
Basis of independent examiner's report
I have examined your charity accounts as required under section 65 of the Charities Act and my examination was carried out in accordance with the general Directions given by the Charity Commission for Northern Ireland under section 65(9)(b) of the Charities Act. The examination included a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also included consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as charity trustees concerning any such matters.
My role is to state whether any material matters have come to my attention giving us cause to believe:
-
That accounting records were not kept in accordance with section 386 of the Companies Act 2006
-
That the accounts do not accord with those accounting records
-
That the accounts do not comply with the accounting requirements of section 396 of the Companies Act 2006 and with the methods and principles of the Charities Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland
-
That there is further information needed for a proper understanding of the accounts to be reached.
Independent examiner's statement
I have completed my examination and have no concerns in respect of the matters (1) to (4) listed above and, in connection with the following the Directions of the Charity Commission for Northern Ireland, I have found no matters that require drawing to your attention:
-
(a) which gives me reasonable cause to believe that in any material respect the requirements:
-
(i) to keep accounting records in accordance with section 386 of the Companies Act 2006; and
-
(ii) to prepare financial statements which accord with the accounting records, comply with the accounting requirements of section 396 of the Companies Act 2006 and with the methods and principles of the Statement of Recommended Practice: Accounting and Reporting by Charities;
-
have not been met or
-
(b) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the financial statements to be reached.
John Love FCA for and on behalf of Moore (N.I.) LLP
21-23 Clarendon Street Derry~Londonderry BT48 7EP
Dated: 18 December 2023
- 7 -
BUILDING COMMUNITIES RESOURCE CENTRE
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2023
| Current financial year Unrestricted Restricted funds funds 2023 2023 Notes £ £ Income from: Donations and legacies 3 - 67,328 Charitable activities 4 14,276 259,717 Total income 14,276 327,045 Expenditure on: Charitable activities 5 18,745 297,942 Net (outgoing)/incoming resources before transfers (4,469) 29,103 Gross transfers between funds 17,428 (17,428) Net income/(expenditure) for the year/ Net movement in funds 12,959 11,675 Fund balances at 1 April 2022 276,826 26,383 Fund balances at 31 March 2023 289,785 38,058 |
Total 2023 £ 67,328 273,993 341,321 316,687 24,634 - 24,634 303,209 327,843 |
Total 2022 £ 64,755 251,654 316,409 321,999 (5,590) - (5,590) 308,799 303,209 |
|---|---|---|
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
- 8 -
BUILDING COMMUNITIES RESOURCE CENTRE
STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED) INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2023
Prior financial year
| Unrestricted Restricted funds funds 2022 2022 Notes £ £ Income from: Donations and legacies 3 - 64,755 Charitable activities 4 5,891 245,763 Total income 5,891 310,518 Expenditure on: Charitable activities 5 6,571 315,428 Net (outgoing)/incoming resources before transfers (680) (4,910) Gross transfers between funds 14,738 (14,738) Net income/(expenditure) for the year/ Net movement in funds 14,058 (19,648) Fund balances at 1 April 2021 262,768 46,031 Fund balances at 31 March 2022 276,826 26,383 |
Total 2022 £ 64,755 251,654 316,409 321,999 (5,590) - (5,590) 308,799 303,209 |
|---|---|
- 9 -
BUILDING COMMUNITIES RESOURCE CENTRE
BALANCE SHEET
AS AT 31 MARCH 2023
| Notes Fixed assets Tangible assets 10 Current assets Debtors 11 Cash at bank and in hand Creditors: amounts falling due within one year 12 Net current assets Total assets less current liabilities Income funds Restricted funds 14 Unrestricted funds |
2023 £ 55,354 298,129 353,483 (28,663) |
£ 3,023 324,820 327,843 38,058 289,785 327,843 |
2022 £ 38,949 295,174 334,123 (34,031) |
£ 3,117 300,092 |
|---|---|---|---|---|
| 303,209 | ||||
| 26,383 276,826 |
||||
| 303,209 |
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2023.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the Trustees on 18 December 2023
Ms Marbeth Hedley Trustee
Mr Keith Beattie Trustee
Company registration number NI071172
- 10 -
BUILDING COMMUNITIES RESOURCE CENTRE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
1 Accounting policies
Charity information
Building Communities Resource Centre is a private company limited by guarantee incorporated in Northern Ireland. The registered office is Unit 22/23, Acorn Business Centre, 2 Riada Avenue, Ballymoney, BT53 7LH.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's Memorandum and Articles of Association, the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
- 11 -
BUILDING COMMUNITIES RESOURCE CENTRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
1 Accounting policies
(Continued)
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings 20-25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
1.7 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.8 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
- 12 -
BUILDING COMMUNITIES RESOURCE CENTRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
1 Accounting policies
(Continued)
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
1.10 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3 Donations and legacies
| Restricted | Restricted | |
|---|---|---|
| funds | funds | |
| 2023 | 2022 | |
| £ | £ | |
| Core funding | 67,328 | 64,755 |
- 13 -
BUILDING COMMUNITIES RESOURCE CENTRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
| 3 | Donations and legacies | (Continued) | |
|---|---|---|---|
| Grants receivable for core activities | |||
| DFC | 67,328 | 64,755 | |
| 67,328 | 64,755 | ||
| 4 | Charitable activities | ||
| Community | Community |
||
| Activities | Activities | ||
| 2023 | 2022 | ||
| £ | £ | ||
| Grant funding | 259,717 | 245,763 | |
| Charitable rental income | 6,853 | 3,476 | |
| Other income | 7,423 | 2,415 | |
| 273,993 | 251,654 | ||
| Analysis by fund | |||
| Unrestricted funds | 14,276 | 5,891 | |
| Restricted funds | 259,717 | 245,763 | |
| 273,993 | 251,654 | ||
| Performance related grants | |||
| Children in Need | 34,294 | 33,795 | |
| TEO - Ethnic Minorities | 66,378 | 72,929 | |
| CRC - Main grant | 40,530 | 43,643 | |
| NHSCT - Navigator funding | 45,251 | 43,536 | |
| CFNI | 21,206 | 7,343 | |
| Department of Foreign Affairs and Trade; Reconciliation Fund | 32,439 | - | |
| Causeway Coast & Glens Council | 505 | 244 | |
| British Red Cross | 1,000 | 4,000 | |
| Radius Housing | 16,264 | 3,573 | |
| National Heritage Lottery | - | 7,510 | |
| TEO - CGRF | - | 14,297 | |
| CRC - other | - | 10,693 | |
| NIHE | 1,850 | 2,570 | |
| C.O.A.S.T | - | 330 | |
| RHACC | - | 700 | |
| NACN | - | 600 | |
| 259,717 | 245,763 |
- 14 -
BUILDING COMMUNITIES RESOURCE CENTRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
5 Charitable activities
| Community | Community | |
|---|---|---|
| Activities | Activities | |
| 2023 | 2022 | |
| £ | £ | |
| Staff costs | 167,316 | 182,733 |
| Depreciation and impairment | 928 | 1,906 |
| Programme costs | 63,225 | 71,576 |
| Travel expenses | 4,090 | 2,250 |
| Staff training | 220 | 990 |
| Rent | 16,316 | 15,833 |
| Light and heat | 9,523 | 5,388 |
| Cleaning and maintenance | 3,772 | 2,794 |
| Insurance | 1,284 | 1,216 |
| Telephone | 1,016 | 1,329 |
| Printing, stationery and postage | 1,130 | 3,199 |
| General expenses | 2,761 | (266) |
| Bank charges | 374 | 364 |
| Advertising | - | 350 |
| Consultant's fees | 8,640 | - |
| 280,595 | 289,933 | |
| Share of support costs (see note 6) | 34,642 | 30,766 |
| Share of governance costs (see note 6) | 1,450 | 1,300 |
| 316,687 | 321,999 | |
| Analysis by fund | ||
| Unrestricted funds | 18,745 | 6,571 |
| Restricted funds | 297,942 | 315,428 |
| 316,687 | 321,999 |
- 15 -
BUILDING COMMUNITIES RESOURCE CENTRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
6 Support costs
| Staff costs Consultant's fees Accountancy fees Analysed between Charitable activities |
Support costs Governance costs £ £ 26,002 - 8,640 - - 1,450 34,642 1,450 34,642 1,450 |
2023 £ 26,002 8,640 1,450 36,092 36,092 |
Support costs Governance costs £ £ 30,766 - - - - 1,300 30,766 1,300 30,766 1,300 |
2022 £ 30,766 - 1,300 |
|---|---|---|---|---|
| 32,066 | ||||
| 32,066 |
7 Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
8 Employees
The average monthly number of employees during the year was:
| Employment costs Wages and salaries Social security costs Other pension costs |
2023 Number 8 2023 £ 180,463 10,610 2,245 193,318 |
2022 Number 9 |
|---|---|---|
| 2022 £ 199,046 12,266 2,187 |
||
| 213,499 |
There were no employees whose annual remuneration was more than £60,000.
9 Taxation
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxationof Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.
- 16 -
BUILDING COMMUNITIES RESOURCE CENTRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
10 Tangible fixed assets
| Cost At 1 April 2022 Additions At 31 March 2023 Depreciation and impairment At 1 April 2022 Depreciation charged in the year At 31 March 2023 Carrying amount At 31 March 2023 At 31 March 2022 11 Debtors Amounts falling due within one year: Other debtors 12 Creditors: amounts falling due within one year Other taxation and social security Accruals and deferred income |
Fixtures and fittings £ 38,965 834 39,799 35,848 928 36,776 3,023 3,117 2023 2022 £ £ 55,354 38,949 2023 2022 £ £ 1,961 3,938 26,702 30,093 28,663 34,031 |
Fixtures and fittings £ 38,965 834 39,799 35,848 928 36,776 3,023 3,117 2023 2022 £ £ 55,354 38,949 2023 2022 £ £ 1,961 3,938 26,702 30,093 28,663 34,031 |
|---|---|---|
| 39,799 | ||
| 35,848 928 |
||
| 36,776 | ||
| 3,023 | ||
| 3,117 | ||
| 2022 £ 38,949 |
||
| 2022 £ 3,938 30,093 |
||
| 34,031 |
13 Retirement benefit schemes
Defined contribution schemes
The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund.
The charge to profit or loss in respect of defined contribution schemes was £2,245 (2022 - £2,187).
- 17 -
BUILDING COMMUNITIES RESOURCE CENTRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
14 Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
| Balance at 1 April 2021 r £ Department for Communities 892 The Executive Office - MEDF 829 Children in Need 8,479 CRC - main grant 194 The Executive Office - CGRF - Department of Foreign Affairs & Trade Reconciliation fund 17,280 Awards for All 2,656 NHSCT - Navigator 7,397 CFNI 3,750 British Red Cross - John Moores Funding 3,071 NIHE - Causeway Coast & Glens Council - National Lottery Community Fund 1,415 CRC other grants - NACN funding - Radius Housing - Other fixed assets 68 National Heritage - C.O.A.S.T - 46,031 |
Movement in funds Incoming esources Resources expended £ £ 64,755 (64,237) 72,929 (72,234) 33,795 (33,895) 43,643 (43,936) 14,297 (14,323) - (17,280) - (724) 43,536 (28,648) 7,343 (9,040) 4,000 (4,000) - (2,603) 2,570 (2,407) 944 (700) - (354) 10,693 (10,693) 600 (601) 3,573 (1,993) - - 7,510 (7,510) 330 (250) 310,518 (315,428) |
Transfers Balance at 1 April 2022 r £ £ 95 1,505 141 1,665 - 8,379 75 (24) 26 - - - - 1,932 (12,000) 10,285 (2,053) - - - (468) - (163) - (244) - - 1,061 - - 1 - - 1,580 (68) - - - (80) - (14,738) 26,383 |
Movement in funds Incoming esources Resources expended £ £ 67,328 (67,328) 66,378 (66,378) 34,294 (33,517) 40,530 (40,530) - - 32,439 (17,406) - (465) 45,251 (32,581) 21,206 (20,415) 1,000 (600) - - 1,850 (1,850) 505 (505) - (265) - - - - 16,264 (16,102) - - - - - - 327,045 (297,942) |
Transfers Balance at 31 March 2023 £ £ (2,688) (1,183) (2,779) (1,114) - 9,156 24 - - - - 15,033 - 1,467 (12,000) 10,955 15 806 - 400 - - - - - - - 796 - - - - - 1,742 - - - - - - (17,428) 38,058 |
|---|---|---|---|---|
- 18 -
BUILDING COMMUNITIES RESOURCE CENTRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
| 15 Analysis of net assets between funds Unrestricted funds Restricted funds 2023 2023 £ £ Fund balances at 31 March 2023 are represented by: Tangible assets 92 2,931 Current assets/(liabilities) 289,693 35,127 289,785 38,058 |
Total Unrestricted funds Restricted funds 2023 2022 2022 £ £ £ 3,023 123 2,994 324,820 276,703 23,389 327,843 276,826 26,383 |
Total 2022 £ 3,117 300,092 |
|---|---|---|
| 303,209 |
16 Related party transactions
There were no disclosable related party transactions during the year (2022 - none).
- 19 -