## **WESTBOURNE PRESBYTERIAN CHURCH INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31ST DECEMBER 2023** 

|**INCOME**<br>Freewill Offering<br>32563<br>Tax Refund<br>5400<br>Sunday Collections<br>1428<br>Tax Refund<br>384<br>Gift Day<br>1768<br>Tax Refund<br>401<br>41944<br>Renovations & Repairs<br>301<br>301<br>**Missions & Appeals**<br>United Appeal<br>1578<br>World Development<br>595<br>Tax Refund<br>55<br>Pres Children's Society<br>100<br>Tax Refund<br>18<br>Royal British Legion<br>293<br>2639<br>**Donations**<br>Annonymous<br>5050<br>5050<br>**Other Income**<br>Bank Interest<br>13<br>Investment Income<br>27<br>Brown Money<br>189<br>Receipts forMagazines<br>198<br>Energy Support Scheme<br>600<br>1027<br>**C/F**<br>50961|**EXPENDITURE**<br>Minister's Stipend<br>17688<br>Expenses<br>6701<br>24389<br>**Assembly Assessments**<br>Central Ministry Fund<br>909<br>Widows of Minister's Fund<br>186<br>PCI Pension Scheme<br>4246<br>Incidental Fund<br>744<br>Prolonged Disability Fund<br>186<br>Min Development Fund<br>83<br>Assembly Bldgs External Work<br>413<br>Sick Supply<br>8<br>Students Bursary<br>331<br>National Insurance<br>1220<br>ER NIC on Min Allowances<br>925<br>Apprentice Levy<br>88<br>Cost of Living Payment<br>252<br>Covid Repayment<br>600<br>10191<br>**Missions & Appeals**<br>United Appeal<br>1578<br>World Development<br>650<br>Pres Children's Society<br>118<br>Scripture Union<br>100<br>Royal BritishLegion<br>300<br>Charlene's Project<br>157<br>2903<br>**General Expenses**<br>Bank Fees<br>153<br>Rates/Insurance<br>2638<br>Telephone/Postage<br>547<br>Advertising/Printing<br>229<br>Heat Light & Power<br>2655<br>Presbytery Fees<br>362<br>Payments for Magazines<br>198<br>Room Hire<br>5208<br>Miscellaneous<br>50<br>12040<br>**C/F**<br>**£49,523**|
|---|---|



Page 1 



## **WESTBOURNE PRESBYTERIAN CHURCH INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31ST DECEMBER 2023** 

|**B/F**<br>**£50,961**<br>**£50,961**<br>**Balance at Bank 1st January 2023**<br>**£1,938**<br>**£1,438**<br>**£3,376**|**B/F**<br>**£49,523**<br>**Income over Expenditure**<br>**£1,438**<br>**£50,961**<br>**SUMMARY**<br>**Balance at Bank at 31st December 2023**<br>**£3,376**|
|---|---|



**Compared with the financial records of the Church and certified to be in accordance therewith.** 

**Signed:.....** G. Kirk **Date:........** 29th October 2024 

Page 2 

