HMRC Charity number: NIC104876
Company number: N1611652
SALT
FACTORY
SPORTS
SALT FACTORY SPORTS
(A company limited by guarantee)
Unaudited Trustees, Report and Financial Statements
for the year ended 31 August 2024

SALT FACTORY SPORTS
(A company limited by guarantee)
Contents
Page
Legal and Administrative Information
Chairmans Review
Trustees, Report
4-11
Independent Examiners Report
12
Statement of Financial Activities
13
Statement of Financial Position
14
Notes to the Financial Statements
15-20

SALT FACTORY SPORTS
(A company limited by guarantee)
Legal and administrative information
HMRC Charity Number
NIC104876
Company Registration Number N1611652
Business Address
C/0 Trinity Methodist Church
Ballymacoss Avenue
Li5burn
Co Antrim
BT28 2GU
Registered Office
C/0 Trinity Methodist Church
Ballymacoss Avenue
Lisburn
Co Antrim
BT28 2GU
Trustees
Mr. Christopher Mcvittie (Chairman)
Mr. Martin Pitt (Treasurer)
Mr. Glenn Emerson (Resigned 29110120241
Mr. Mervyn J Shannon
Mr. Thomas Greenaway
Ms. K Emerson (Appointed 20111120241
Mr. A Mccabe (Appointed 20111/20241
Mr, R Adair
(Appointed 20111120241
Secretary
Mr. Christopher Grant
Bankers
Danske Bank
62-66 Bow Street
Lisburn
BT28 IYS
Independent Financial
Examiner
Mr. Jonathan Bethel, FCA
Page I

SALT FACTORY SPORTS
(A company limited by guarantee)
Chairman's Review
It has been a real privilege journeying with Salt Factory Sports this year as we experienced a year of growth
in many areas- volunteers, staff, regular and one-off partners, online presence, finances, range of
programmes and activities, and our local and global reach and impact. It has also been exciting to see SFS
develop, refine and become more strategic both in terms of our outward-facing programmes and activities
but also in our governance and accountability structures. At the centre of everything we do, we continue to
strive towards listening to and obeying God's leading as we deliver many benefits to the public through all of
our sports-related programmes and activities across Northern Ireland and worldwide.
In September staff spent time strategically plotting out the year, trying to be more effective in where, when,
with whom, and what we delivered, ensuing the needs of partners and participants were met while also
building in time for in-house meetings and trainings, staff development, rest, fundraising,
development/delivery of new programmes, and time to create and build relationships with new partners.
Across the year we engaged with many thousands of participants from a wide range of backgrounds, from
young children, to teenagers, to adults and from novice to those very experienced at sports, and all will have
led a more active lifestyle, increasing their physical, mental and emotional health. Our many partners
included primary and post-primary schools, uniformed organisations, Churches, Universities, other Christian
ministries (such as Exodus, Summer Madness and New Horizon), sports teams and National Governing Bodies,
many of whom we helped to connect better with their local communities or aided their development of
coaches.
We also shared the Good News of the Bible with thousands of people, many of whom developed in their
spiritual health, dedicated lor rededicatedl their loves to Jesus or decided to get involved in our more in-
depth discipleship programmes. It is exciting to see new key partnerships being developed particularly with
schools in areas we previously have not had a big presence, and with other sports ministries. This has, and
will continue to, multiply the impact possible through our programmes and activities. It is also very exciting
to see FORGE, our sports ministry training programme in the final stages of planning, with the first cohort due
to begin in June 2025.
It was wonderful to be able to appoint two new part-time members of staff, one of whom has been a massive
assistance in the planning. delivery and evaluation of our Church and Community Sport activities, and one of
whom has brought a much-needed professional look and increased audience to our social media presence.
He ha5 also spent a lot of time recording a wide range of our programmes and activities resulting in a fresh,
new promotional video. As a Board, we recognise, acknowledge and are very thankful for the dedication,
enthusiasm and application of a wide range of skills and giftings each of our staff has, and l am also very
thankful for their desire to ensure personal intimacy in their relationship with God. It was disappointing to
lose our Performance Sport coordinator part-way throughout the year.
With the increase in personnel and partnerships this year, and with a satisfactory financial reserve in place,
we are currently planning for new programme5 in new areas, including leading mission teams in a wider
number of sports, such as ice hockey, cheerleading and tennis.
The notes on pages 15 to 20 form an integral part of these financial statements
Page 2

SALT FACTORY SPORTS
(A company limited by guarantee)
The Board is content with the figures reported for this financial year,. a starting balance of £146,310, a total
income of £381,394, a total operating cost of £320,346 and a closing balance of £207,358.
We are pleased to have maintained a positive cash position throughout the year. Some of this surplus will be
used to reinvest in new staff and activities in the next financial year. We are so grateful for the many
individuals, Churches, organisations and Trusts who have supported our work prayerfully and financially this
year.
Christopher Mevittie
Chairman
25 March 2025
The notes on pages 15 to 20 fonn an integral part of these financial statements
Page 3

SALT FACTORY SPORTS
(A company limited by guarantee)
The Trustees present their report and the unaudited financial statements for the period ended 31 August
2024. The Trustees, who are also Directors of SALT FACTORY SPORTS for the purposes of company law and
who served during the period and up to the date of this report, are Set out on page l. As a charity, the Board
is committed to proper governance and probity in its activitie5.
Structure, Governance and Management
SALT FACTORY SPORTS is a charitable company limited by guarantee, incorporated with Companies House on
9 March 2012 {N16116521 and registered as a charity with the Charity Commission for Northern Ireland on 9
June 2016 INIC1048761. The company was established under a Memorandum of Association which
established the objects and powers of the charitable company and is governed under its Articles of
Association. The Directors of the company are a150 charity Trustees for the purpose of charity law. All give
their time voluntarily and receive no benefit5 from the charity.
The Trustees who Se￿ed during the year and up to the date of signature of the financial statements were:
Mr C Mcvittie, Mr M Pitt, Mr G Emerson, Mr M Shannon, Mr T Greenaway, Ms K Emerson, MrA Mccabe and
Mr R Adair.
Mission Statement
Using sport to bring people together, build relationships and see people of all ages become enthusiastic
followers of Christ who are living contagious Christian live5.
Purposes, Aims and Objectives/public Benefit
SALT FACTORY SPORTS is a Northern Ireland-based charity which has Christian evangelism and discipleship at
the core of all its activities. It engages With individuals, communities, Churches, Sports Clubs and other
organisations through a varied programme of sporting activities and events. It provides opportunities for
individuals and groups of all ages, abilities, ethnicities and backgrounds to come together to aid the
development of their physical fitness, self-esteem and decision-making abilities, but also to raise their
awareness of God's love and salvation and to help connect them with a local Church.
SALT FACTORY SPORTS also hosts short-term sporting mission teams in N.1., leads short-term mission teams
abroad and facilitates leadership development and coach education programmes for Church leaders and
sports coaches. They also lead assemblies, after-school clubs and holiday clubs in local schools, run coaching
and activity sessions in GB and BB companies and youth organisations, and run coaching clinics and
workshops for amateur sports clubs and teams.
SALT FACTORY SPORTS has partners in numerous countries across the world. including Ireland, England,
Germany, Poland, Estonia, Kenya, Zambia, India, Canada and the USA. They also have strong relationships
with several other Christian organisations such as Josiah Venture, RIOT. Christ In Youth, International Sports
Federation, Summer Madness, New Horizon and Good News Ministrie5, and with Christian Universities and
College5 acr055 North America.
As set out in the company's articles of association the Trust is established for charitable purposes only,
specifically to advance the Christian religion using amateur sport as an effective means of bringing people
together, building relationships and creating opportunities for evangelism and discipleship, both in Northern
Ireland and overseas.
The key charitable objectives of our charity are-
The establishment and development of Church based sports ministry training programmes;
The notes on pages 15 to 20 fomi an integral part of these flnancial statements
Page 4

SALT FACTORY SPORTS
(A company limited by guarantee)
The provision of sPOrt5 activities, games, events and competitions in Churches, schools, sports clubs and
youth organisations;
Preparation and training of people serving in local and overseas missions;
The provision of coach education services;
The promotion of Christian values,. and
The promotion of healthy living.
Public benefit is a legal requirement of every organisation established with charitable objectives, and the
Trustees confirm that they have had due regard to the Charity Commission for Northern Ireland'5 guidance
on public benefit reporting in presenting the charity's benefits and achievements. The Trustees are confident
that any private benefit received from our activities is purely incidental to the purposes of our work.
Financial Review
The financial statements are shown on pages 13 and 14, and should be read in conjunction with the notes on
pages 15 to 20. The Directors are content with the financial results for the year in reporting a surplus of
£61,04812023: £47,192) and it continues to maintain a positive cash position. The company being a charity
recognised by HM Revenue and Customs has no liability to corporation tax on its charitable activities. The
year to 31 August 2024 reflected the investment in new staff and an expanded range of activities and
programmes, and it is anticipated that the charity will break even in 2025 as a result of this additional activity
and staff.
Going Concern
With an expanded staff team, a marked increase throughout the year in activities and programmes led, and
a larger number of volunteers and partners, the Trustees are confident that the charity can continue a5 a
going concern.
Activities Undertaken to Achieve Our Objectives
The yearto 31 August 2024 has been an exciting and busytime for us with two new part-time staff appointed,
new outreach activities begun, new partnerships formed with Churches, schools, and other Christian
organisations, and an expanded range of summer clubs, camps, and missions led by our staff, volunteers, and
teams. The geographical area we worked in also expanded, covering a wider area of Northern Ireland. SFS
USA, our second franchise, was also registered, and its Board began to meet regularly to plan local and
international outreach programmes.
We began the year with a typical rush of activity, including starting up our Play Believe Live after-school clubs
again, leading our Superheroes club, leading PE lessons, coaching school team5, taking whole-school
assemblies, leading lunchtime hangouts, and leading SU groups in local Primary and Secondary schools.
Almost all of these activities and programmes involve sports, games, and fun activities while also being
intentional about sharing the Gospel. We were invited to lead an increasing number of Year Group induction
days, where we facilitated a wide range of activities, allowing new and returning pupils to engage, talk,
problem-solve, and have a lot of fun together. We also supported Swords BaptlSt in running a children's
sports club. As well as running the sports and sharing the Gospel, our involvement freed the Church members
to connect with the parents and carer5 of the children who attended. Early in the year, we met with lots of
local Church leaders to share some of what we do, brainstorm ideas of how to develop and deepen our
partnership5 With them and begin planning for summer clubs, camps, and missions. We have numerous
people enquire each year about coming to serve with us - as staff, intern5, or volunteers- and early in
September, we had several online calls from local and international individuals who felt called to serve in
sports ministry. It was exciting to develop our relationship with three of these people and see them come to
serve with us throughout the summer of 2024.
The notes on pages 15 to 20 form an integral part of these financial statements
Page 5

SALT FACTORY SPORTS
(A company limited by guarantee)
Our Head of Spiritual Formation spent a good amount of time researching existing ministry internship
programmes and began in-depth planning as we continue to move towards launching FORGE, our sports
ministry training programme, in 2025. She also did a great job at planning our weekly staff worship, prayer,
and devotions. We welcomed several guest speakers and worship leaders throughout the yearto gather with
us each Thursday morning as we intentionally spent time seeking God's presence, wisdom and direction.
Some of our staff were heavily involved in the Lisburn Churches Youth Workers meetings as they planned
several large youth events in the City, and we led sessions of sports and Bible study with the combined youth
of several Lisburn Churches.
As the term progressed, we continued our wide range of activities and programmes in schools but also began
our weekly Play Believe Live kids club with a local Church, partnered with Churches to lead Youth Alpha in
secondary schools, began to lead sports and Bible sessions with Church youth groups, and led sPOrts/games
and devotions in numerous BB and GB companies across Northern Ireland. Our new monthly teen
programme, Elevate, started in October, and it was great seeing local youth having fun playing sports and
then spending time together in deep Bible study. OurActive RE classe5 also began in a local high school where
we led different sports competitions each week, with multiple classes, and then shared testimonies and a
short Bible lesson. Our staff also went to support an outreach week in Banbridge with Train It Teach It, one
of our sports ministry partners, and we met with university Christian Unions and Home Fellowship as we
explored ways to partner with and engage young adults - a relatively new demographic for us. We were so
excited when we were invited to the baptism of one of the girls involved in our weekly lunchtime hangout at
a local secondary school - it was great seeing her being bold in her faith.
Two of our staff were also able to attend an ECSU (European Christian Sports UNionl gathering in Malta,
where over 65 European sports ministries met to share, worship, pray, study the Bible, and network. It was a
great reminder that we are not alone in our work and that sports ministry/outreach is alive and active across
Europe. Another of our staff took part in the THRIVE gathering, a network of ministry workers across Ireland,
for a time of connecting, encouraging, and learning together.
In the first three months of 2024, we worked with over 1450 children and young people across our school
programmes in the greater Lisburn area and over 850 young people in our activities with Churches and
uniformed organisations across Northern Ireland. We had many incredible spiritual conversations with young
people and their teachers/leaders, many of who were amazed at how engaged the participants were in our
activities. Two of our staff began a discipleship group in partnership with Exodus, a Christian youth ministry,
and others began Active RE with a new group of Year 8 pupils. We were a150 delighted to welcome two new
part-time staff members, one to support our Church and Community Sports programmes in schools and
Churches and the other as a Communications Lead and Media Content Creator. Both had a very positive
impact on our work as the year progressed. We partnered with Belfast Bible College and MAP (Mission
Agencies Partnership) to engage with their students during a missions week, where we presented what SFS
does and the many opportunities we have for the students to volunteer orjoin our mission teams.
Our planning for the programme and teaching timetable for FORGE continued, and we began reaching out to
potential specialist guest facilitators and it was very encouraging to get positive replies from most of them.
We continued building relationships with various missionaries and Churches in the Republic of Ireland as we
continue to plan to take sports outreach into currently underserved and unreached communities on our
doorstep. Our staff led the children's and youth programmes at a family weekend at a large Presbyterian
Church, had a fun evening in the park playing games and sharing testimonies with a local Church youth group
and partnered with another Church to support their compassion work in a local housing estate.
The notes on pages 15 to 20 forn] an integral part of these fmancial statements
Page 6

SALT FACTORY SPORTS
(A company limited by guarantee)
Alongside our outreach programmes in schools, communities, and Churches, our work within higher levels of
sport also continued at pace and increased in volume and geographic reach this year. We developed and led
a range of programmes in several countries across Europe and Africa. In September, we travelled to Poland
and Czechia to train coaches at the AWF Sports University, to develop Technical Directors and coaches in
Ustron and Bielsko-Biala, and to train sports leaders from seven Eastern European countries alongside our
sports ministry partners EDGE Sports. Alongside the coach education, we also led Bible studies, evangelistic
meetings, and one-on-one discipleship with the coaches. We continued our online Elevate Coach Education
and Multipliers programmes and led mentoring and discipleship with Kenyan and Zambian coaches.
In October, we continued our Academy Directors course with the Estonian FA. The coaches had another
monthly task to complete and then had l-on-l calls with us as we fed back on both their progress as coaches
and theirspiritual development. Our Kenyan and Zambian multipliers also continued with their monthly tasks,
including recording their tra ining sessions and leading online classes alongside some of our N.1. coaches. We
led online follow-up meetings with the coaches we had visited in Poland and began meeting regularly online
with the Kenyan and Zambian FAS as we planned how we could Support the development of their coaches.
We were also able to spend time meeting with leaders of other sports ministries across N.1. as we encouraged
and prayed for each other.
As we headed towards the end of 2023, it was really exciting to see our Zambian multipliers actively sharing
the Gospel with players and coaches across the country. They have become much better coaches and leaders,
and they are much more engaged and willing to share their faith with those around them. One of our
multipliers led two coaches to the Lord and is now actively engaged in their discipleship and is eager to
continue his evangelistic conversations with players and coaches around him. The Academy Directors in
Estonia completed a second match analysis task, and we had a 20-minute call with each of them to discuss
their progress. We finished Elevate cohort #3 in Kenya and celebrated their achievement with a wonderful
Graduation ceremony. In Nl, we continued to meet with local coaches for either evangelistic or discipleship
conversations and started recording the first videos of the Elevate course. We continued our online
international gathering- 65 coaches from 7 countries, Wlth the coaches sharing about life, faith and coaching
it was a special time that the coaches are keen to repeat monthly.
At the turn of the new year, we completed our first yearfs Academy Directors programme in Estonia, and
their FA was keen for us to continue into a second year. All 21 Academy Director5 completed the penultimate
task, attended the final online class and are currently meeting in their Communities of Practice. It was great
to see the coaches becoming more competent and more willing to engage in spiritual conversations. We also
continued discu55ion5 With the Kenyan FA and KENFOCA, their coaches, commission, to lead a large Coaches
Symposium and Talent ID session in May - spaces where we could train and evangelise a large number of
coaches and players over the course of a few days. In N.1. we met with a number of not-yet-christian coaches
and shared the Gospel with them and also walked with Christian coaches, encouraging them to be bold in
sharing their faith in their clubs. We began an online 4-week coach education class with coaches in Poland,
encouraging them to be better coaches and better at sharing their faith with their families, peers and player5,
and began cohort #4 of Elevate in Kenya with a group of 36 coaches from across the country.
It was exciting to complete the recording of 8 coach education videos, which will support our multipliers in
Kenya and Zambia to begin to lead small Elevate coach education sessions across their countries. This will
inevitably increase the level of coaching, spiritual awareness and engagement within their footballing circles.
We were also delighted to lead a large coaches symposium in partnership with the Kenya FA, KENFOCA and
Kiambu County Council. We spent a day training and sharing our faith with over 200 local coaches, many of
whom signed up for our Elevate programme. With the same partners, we also led a large Talent ID day where
over 250 young players aged 8-16 were shown how they could improve, had the Gospel shared with them
The notes on pages 15 to 20 forn] an integral part of these financial statements
Page 7

SALT FACTORY SPORTS
(A company limited by guarantee)
and had the opportunity to be scouted for a national academy programme. Our Head of Performance Sport
left the organisation in February 2024.
Our mission teams began earlier than normal in the year as we welcomed a group of teenagers from
Evangelical Christian Academy, Madrid, Spain. Alongside the daily worship, prayer and devotion, the team
supported our outreach work in secondary schools in Lisburn and helped us lead a youth weekend with a
group of Churches in Dungannon. In April, we hosted another Christian school in N.1. from Mississippi. They
were superb in supporting our outreach in local Primary schools and some compassion work in partnership
with a local Church. Many of the team members felt God speaking over their lives during our worship and
devotion times and said that they went home spiritually more mature than when they arrived.
We were delighted to continue our golf outreach in partnership with ISF Ilnternational Sports Fellowship).
Our team led golf coaching and devotions in several Primary schools, took another P7 class to open a driving
range at a local golf club and enjoyed playing at several of the renowned golf clubs across N.1. In partnership
with RUMBLE la Christian men's ministry), we hosted a large outreach event at Templepatrick Golf Club.
Christian golfers were asked to bring along a not-yet-christian friend for breakfast, a round of golf and to
listen to the testimonies of a former Ulster rugby payer and the former chaplain of the European PGA tour.
Our team then headed to Lough Erne with a group of Christian golfers for a weekend of discipleship and
competition- N.1. v the USA- thankfully, we won!
We then hosted a men's and women's volleyball team from Millar College of the Bible, Canada. They helped
us lead coaching clinics, devotions, and volleyball camps with schools and clubs in Portadown and Coleraine.
The team played several matches in N.1. and the Republic of Ireland. We also spent a special day with a local
Church and the Orchardville Organi5ation. where we helped run fun activities for adults with learning
disabilities.
In May, our CEO led a team of 20 athletes from JBU, USA, to Support the work of Salt Factory Sports Kenya.
They led a range of sports coaching, fun games, and devotions in numerous schools, communities, and sports
clubs and interacted with teenagers in two young offenders, institutions. The team attended Mavuno Kiambu,
the Church led by the SFS Kenya Director and were able to go on a safari to see many of the exotic local
wildlife. Once the team left, our CEO stayed in Kenya for a few days and wasjoined by another football coach
and a Christian football agent. Together, they led a large coaches symposium and a talent ID workshop where
several hundred players, coaches and FA staff heard the Gospel message.
We loved partnering with CIY {Christ in Youth}, Drumgor Primary and St. Saviourfs, Craigavon, to lead fun
multi-sport sessions during the day and a kids. club in the evenings for a week in June. The children played a
wide range of sports and games and then went through a series looking at children in the Bible each evening.
It was great to see them interact with our team, lead a healthier lifestyle and learn more about Jesus and who
they are in Him. At the end of this week, our team partnered with NUA to lead the P4-P6 children'5
programme. As with previous teams, the team members served well and were challenged in their faith, with
many of them returning home committed to spending more time with God, surrendering their lives to Him in
a deeper way, and seeking new ways to serve Him at home.
We were excited to partner with Summer Madness again to lead a range of sports, games and competitions
for the young people who attended, and almost 450 were involved in our activities each day. We also ran a
programme of fun events (such as line dancing) each evening, staffed a merchandise stall, and hosted
seminar5 in our venues. It was great seeing our team contribute to the overall energy and success of the
festival, and it was exciting to hear of the spiritual conversations our staff had with many of the young people.
The Thotes on pages 15 to 20 fonn an integral part of these fmancial statements
Pag¢ 8

SALT FACTORY SPORTS
(A company limited by guarantee)
Several of our staff prayed with young people who were either giving their lives to God for the first time or
recommitting their lives to God.
July was another busy month with clubs, camps, and missions. We hosted Church teams from Austin,
Missouri, Indiana and Louisiana, all of whom supported our kids and youth clubs in Lisburn and Islandmagee.
We partnered with serval Churches to run the clubs, including three we have previously never worked
alongside. Many of our team members were impacted as we worshipped, prayed, and studied the Bible
together. We all got a good grasp of our spiritual heritage as we toured some wonderful monasteries and
cathedrals. It was exciting to be able to train the young leaders of a local Church, allowing them to better
connect with their local community throughout the year. In Islandmagee, we ran a pilot programme bringing
together 3 local Churches for a week of outreach. It was great seeing their congregations work together for
the good of their local community.
Towards the end of the summer, we partnered with New Horizon and Exodus to lead a practical service
project with a Church and Primary school, then lead a large kids, club at New Horizon. The Church was
overwhelmed by all the work they had to do. so they were overjoyed that our team was able to help them.
Our team also encouraged the school by helping to get their building and grounds ready for the new term.
At New Horizon, the children had lots of fun playing a wide range of sports and games as they learnt about
running the race of life. We were delighted that one young person gave their life to God after a team
devotion.
Highlights and Achievements
During the year our highlights included:
employing a part-time Church and Community Worker to support our programmes in schools and
Churches and to help lead our mission teams;
employing a part-time Communications Lead and Media Content Creator to create videos of our
activities and to promote our work across social media channels ,
partnering with an increasing number of Churches, schools, other Christian ministries, sports clubs,
universities, and national sport5 federations to lead a wide range of sports activitie5, spiritual
development, and coach education programmes;
lead ing lonline) coach education and d iscipleship classes once a week in over 10 different countries;
seeing children, youth, and adults give and recommit their live5 to Jesus both in N.1. and across the
world-
growing our Elevate Coach Education course in Kenya and acros5 East Africa.
completing our first Multipliers programme in Kenya and Zambia;
completing our first Academy Director5 course with the Estonian FA;
leading many fun and successful summer clubs and missions- and
coming closer to beginning FORGE - our Sports Ministry Training College
Having reviewed these main achievements, it is clear to see how they positively impacted and were very
beneficial to those involved. We supported Churches in getting more involved in their local communities,
many children, young people and adults led more active lifestyles and began developing a love of sport,
coaches were educated and better prepared to safely and effectively lead their coaching sessions and the
spiritual well-being of all involved improved as they begin to realise both who God is, and who they are in
Him.
The notes on pages 15 to 20 fom] an integral part of these financial statements
Page 9

SALT FACTORY SPORTS
(A company limited by guarantee)
Risk Management
The Trustees have conducted a review of the major risks to which the charity is exposed. Where appropriate,
systems or procedures have been established to mitigate the risks the charity faces. Risk5 to external funding
have led to the development of a strategic plan which will allow for the diversification of funding and
activities. Internal control risks are minimised by the implementation of procedure5 for authorisation of all
transactions and projects. Procedures and policies are in place to ensure the health and safety of all staff,
volunteers, coache5 and people involved in our activities. These procedures and policies are periodically
reviewed to ensure that they continue to meet the needs of the charity.
Funds Held as Custodian
No funds are held as custodian on behalf of others.
Reserves Policy
Considering the variable and fixed commitments, the Trustees have established a reserves policy to allow the
charity to be managed effectively and to ensure uninterrupted delivery of the charity's activities. A general
reserve equating to six months of operational costs should be maintained. The Board based projections for
the appropriate amount of reserves on the basis that the reseNes in our target range would provide short-
term relief until long-term solutions can be established. At 31 August 2024, the Unrestricted Reserves were
£199,803 which represents 8 months of operational costs. Some of this reserve will likely be used to finance
an increase in staff in the forthcoming year.
Plans for Future Years
We plan to continue to increase the number and geographic range of schools, Churches, and sports clubs we
work with across Northern Ireland, as well as the number of holiday clubs and camps we lead. We also plan
to lead our first sports ministry outreach event in the Republic of Ireland in partnership with a Church in
Mullingar as well as in Lurgan and Dungannon, and our Communications Lead will ensure SFS continues to
have a more professional look online and develop an increased audience and engagement levels across our
social media cha nnels.
The number of online coach education classes we lead continues to increase, both in number and geographic
location, and we anticipate this will grow further in the coming year. With so many coaches now having been
through our year-long Elevate coach education programme, we are expecting to 5UPPOrt them as they pass
on their knowledge to the local coaches around them. Our partnerships with national governing bodie5,
particularly in football, are also increasing, and we want to support them as they train coaches, plan for
continental events and try to govern with integrity.
With another staff increase and the number of mission teams coming to support our work growing over an
increasing number of months, we are beginning to outgrow our current ofFice and accommodation space. As
such, we will begin considering alternative options, perhaps with SFS purchasing or long-term leasing a
suitable property.
With an ever-increasing number of programmes, activities, partnerships and events being led by Salt Factory
Sports, we plan to recruit two additional members of staff to help cover this expansion so we can continue
to run all our programmes with excellence.
We will continue to plan for the commencement of FORGE. oursports MinistryTraining Programme, in June
2025 3 nd will liaise with potential teachers/facilitators and the endorsing College, Rid ley Hall, Cambridge, to
firm up the content.
The notes on pages 15 to 20 forn] an integral part of these financial statements
Page 10

SALT FACTORY SPORTS
(A company limited by guarantee)
Statement of Trustees, Responsibilities
The Trustees (who are also Directors of SALT FACTORY SPORTS for the purpose of company lawl are
responsible for preparing the Trustee5' Annual Report and the financial statements in accordance with
applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting
Practice).
Company law requires the Trustees to prepare financial statements for each financial year which give a true
and fair view of the state of affairs of the charitable company and of the incoming resources and application
of resources, including the income and expenditure, of the charitable company for that period. In preparing
these financial statements, the Trustees are required to..
select suitable accounting policies and then apply them consistently;
observe the methods and principles in the Charities SORP;
make judgements and estimates that are reasonable and prudent,.
state whether applicable UK Accounting Standards have been followed, subject to any material departures
disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basi5 unless it is inappropriate to presume that the
charitable company will continue in business.
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy
at any time the financial position of the charitable company and enable them to ensure that the financial
statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the
charitable company and hence for taking reasonable steps for the prevention and detection of fraud and
other irregularities.
Small Company Provisions
This report has been prepared in accordance with the special provisions relating to small companies within
Part 15 of the Companies Act 2006.
On behalf of the board on 25 March 2025.
•AJ•
Christopher Grant
Secretary
The notes on paoes 15 to 20 form an integral part of these fmancial statements
Page Il

SALT FACTORY SPORTS
(A company limited by guarantee)
Independent Examiners Report
To the Trustees for SALT FACTORY SPORTS
I report on the accounts of Salt Factory Sports {the trust) for the year ended 31 August 2024.
Respective responsibilities of charity trustees and examiner
As the charity's trustees you are responsible for the preparation of the accounts in accordance with the
Charities Act (Northern Ireland) 2008.
It is my responsibility to:
examine the accounts under section 65 of the Charities Act
follow the procedures laid down in the general Directions given by the Charity Commission for
Northern Ireland under section 6519llb) of the Charities Act
state whether particular matters have come to my attention.
Basis of independent examinerfs report
I have examined your charity accounts as required under section 65 of the Charities Act and my examination
was carried out in accordance with the general Directions given by the Charity Commission for Northern
Ireland under section 65{91{bl of the Charities Act.
The examination included a review of the accounting records kept by the charity and a comparison of the
accounts presented with those record5. It also included consideration of any unusual items or disclosures in
the accounts, and seeking explanations from you as charity trustees concerning any such matters.
My role is to state whether any material matters have come to my attention giving me cause to believe:
that accounting records were not kept as required by section 63 of the Charities Act
that the accounts do not accord with those accounting records
that the accounts do not comply with the accounting requirements of the Charities Act
that there is further information needed for a proper understanding of the accounts to be reached.
Independent examiner's statement
I have completed my examination and have no concerns in respect of the matters111 to {41 listed above and,
in connection with following the Directions of the Charity Commission for Northern Ireland, I have found no
matter5 that require drawing to your attention.
Mr. Jonathan R Bethel FCA
Miscampbell & Co.
25 March 2025
The notes on pages 15 to 20 forni an integral part of these fLnancial statements
Page 12

SALT FACTORY SPORTS
(A company limited by guarantee)
Statement of Financial Activities
For the year ended 31 August 2024
Unrestricted
funds
Restricted
funds
2024
2023
Total
Total
Notes
Incoming resources
Incoming resources from generated
funds:
Investment income
903
903
316
Voluntary income
Incoming resource5 from charitable
Activities
140,198
208,839
140,198
240,293
100,160
181,650
31,454
349,940
31,454
381,394
282,126
Resources expended
Charitable activities
Cost of generating funds
Total resources expended
294,220
26,126
320,346
234,934
294,220
26,126
320,346
234,934
Net movement in funds
Opening Balance at I September
Transfer
Closing Balance at 31 August
55,720
144,083
5,328
2,227
61,048
146,310
47,192
99,118
199,803
7,555
207.358
146,310
The statement of financial activities includes all gains and losses in the year and therefore a separate
statement of total recognised gains and losses has not been prepared.
There is no difference between the net movement in funds for the year stated above and its historical cost
equivalent.
All of the above amounts relate to continuing activities.
The notes on pages 15 to 20 fonn an integral part of these financial statements
Page 13

SALT FACTORY SPORTS
(A company limited by guarantee)
Company Number: N1611652
Statement of Financial Position
as at 31 August 2024
Notes
2024
2023
Current assets
Debtors
li
17,546
190,369
207,915
(557)
3,657
146,762
150,419
14,1091
Cash at bank and in hand
Creditors: amounts falling due within one
year
12
Net current assets
207,358
207,358
146,310
146,310
Net assets
Funds
13
Restricted income funds
Unrestricted income funds
7,555
199,803
207.358
2,227
144,083
146,310
Total funds
For the financial year ending 31 August 2024 the company was entitled to exemption under section 477 of
the Companies Act 2006 relating to small companies.
No members have required the company to obtain an audit of its accounts for the year ended 31 August
2024 in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibility for complying with the requirements of the Act with respect
to accounting records and for the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to
the small companies, regime.
The financial statements on pages 13 to 14 were approved by the trustees on 25 March 2025 and signed on
their behalf by:
Christ
Chairman
er Mcvittie
Page 14

SALT FACTORY SPORTS
(A company limited by guarantee)
General information
Salt Factory Sports is a charitable company limited by guarantee. The company is incorporated in
Northern Ireland and has the company number N1611652. The company is registered with Charity
Commission Nl and has the charity number NIC104876. The registered office address is Ballymacoss
Avenue, Lisburn, BT28 2GU. The principal activity of the company continued to be promoting the
Christian religion using amateur sport as an effective means of bringing people together, building
relationships and creating opportunities for evangelism and discipleship, both in Northern Ireland
and overseas.
Accounting policies
The principal accounting policies are summarised below. The accounting policies have been applied
consistently throughout the year and in the preceding year. The company is a going concern. The
directors do not believe that there are any factors or material uncertainties which would impact on
their assessment of this.
Basis of accounting and Statement of Compliance
The financial statements have been prepared in accordance with the Trust's Memorandum and Articles
of Association, the Companies Act 2006, FRS 102 "The Financial Reporting Standard applicable in the
UK and Republic of Ireland" I'FRS 102") and the Charities SORP Accounting and Reporting by Charities:
Statement of Recommended Practice applicable to charities preparing their accounts in accordance
with the Financial Reporting standard applicable in the UK and Republic of Ireland IFRS 102)" (effective
l January 20191.
The trust has taken advantage of the provisions in the SORP for charities not to prepare a Statement
of Cash Flows.
Salt Factory Sports meets the definition of a public benefit entity under FRS 102. Assets and liabilities
are initially recognised as historical or transaction values unless otherwise stated in the relevant
accounting policy.
The financial statements are presented in Sterling 1£). The level of rounding is £1.
Incomlng resources
All incoming resources are included in the statement of financial activities when the charity is entitled
to the income, when its receipt is virtually certain, and the amount can be quantified with reasonable
accuracy. The following specific policies are applied to particular categories of income:
Voluntary income is received by way of grants, donations and gifts and is included in full in the
statement of financial activities when receivable. Grants where entitlement is not conditional on the
delivery of a specific performance by the charity are recognised when the charity becomes
unconditionally entitled to the grant. Donated services and facilities are included at the value to the
charity where this can be quantified. The value of services provided by volunteers has not been
included. Gifts donated for resale are included as incoming resources within activities for generating
funds when they are sold.
Resources expended
Expenditure is recognised on an accrual basis as a liability is incurred. Expenditure includes any VAT
which cannot be fully recovered and is reported as part of the expenditure to which it relates. Costs
of generating funds comprise the costs associated with attracting voluntary income and the costs of
Page 15

SALT FACTORY SPORTS
(A company limited by guarantee)
trading for fundraising purposes. Charitable expenditure comprises those costs incurred by the
charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can
be allocated directly to such activities and those costs of an indirect nature necessary to support
them. Support costs are those costs incurred directly in support of expenditure on the objectives of
the charity and include project management.
2.4. Debtors
Debtors are stated after all known bad debts have been written off and specific provision has been
made against all debts considered doubtful of collection.
Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity
of three months or less from the date of acquisition or opening of the deposit or similar account.
Liabilities
Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past
event. it is probable that a transfer of economic benefit will be required in settlement, and the amount
of the settlement can be estimated reliably.
Liabilities a re recognised at the amount that the company anticipates it will pay to settle the debt or
the amount it has received and advanced payments for goods or services it must provide.
Financial Instruments
The compa ny only has financial assets and financial liabilities of a kind that qualify as basic financial
instruments. Basic financial instruments are initially recognised at tra nsaction value and subsequently
measured attheir settlement value with the exception if bank loans which are subsequently measured
at amortized cost using the effective interest method.
2.8. Pensions and employee benefits
The Company operates a defined contribution pension scheme, and the pension charge represents
the amounts payable by the charity to the fund in respect of the year.
Termination benefits are recognised immediately as an expense when the charity is demonstrably
committed to terminate the employment of an employee or to provide termination benefits.
Fund accounting
The charity has various types of funds for which it is responsible and which require Specific disclosure.
A definition of the various types of funds is as follows.. Unrestricted income fund5 are funds which are
expendable at the discretion of the trustees in furtherance of the aims of the charity. Restricted
income funds are amounts which are expendable only in accordance with the specified wishes of the
donor.
2.10. Critical Accounting Estimates and Areas of Judgement
Estimates and judgements are continually evaluated and are based on historical experience and other
factors, including expectations of future events that are believed to be reasonable under the
circumstances.
Page 16

SALT FACTORY SPORTS
(A company limited by guarantee)
Notes to financial staternents
for the year ended 31 August 2024
Voluntary income
Unrestricted Restricted
funds
Funds
2024
Total
2023
Total
Donations
Trust Grants
Miscellaneous
75,521
40,537
24,140
140,198
75,521
40,537
24,140
140,198
49,773
36,337
14,050
100,160
Incoming resources from charitable activities
Unrestricted Restricted
Funds
Funds
2024
Total
2023
Total
Community Sport Nl
Community Sport World
Performance Sport Nl
Performance Sport World
Salt Factory Sports Kenya
176,590
176.590
30.074
26,763
5,486
1,380
240,293
129,075
30,074
26,763
5,486
46,738
3,597
2,240
181,650
1,380
31,454
208,839
Page 17

SALT FACTORY SPORTS
(A company Iimited by guarantee)
Notes to financial statements
for the year ended 31 August 2024
Charitable activities
Unrestricted Restricted
Funds
Funds
2024
Total
2023
Total
Salaries and Wages
Community Sport World
Community Sport Nl
Rent and Office expenses
Bank fees and Business support costs
Promotion and advertising
Miscellaneous expenses
Performance Sport World
Travel costs
Staff Training and Internships
Training and sports equipment
Performance Sport Nl
Salt Factory Sports Kenya
162,946
162,946
24,032
71,703
6.235
22,280
940
960
152
7,750
2,941
3,329
14,984
2,094
320,346
122,049
24,032
71,703
6,235
22,280
940
960
152
7,750
2,941
3,329
14,984
54,755
5,258
9,180
992
3,302
178
9,658
3,523
6,060
17,859
2,120
234,934
2,094
26,126
294,220
Analysis of Restricted Funds
Community
Sport
World
SFS Kenya
Total
At I September 2023
Income
Expenditure
Transfer to/(from} unrestricted funds
At 31 August 2024
2,185
30.074
{24,032)
{672)
7,555
42
1,380
{2,094)
672
2,227
31,454
{26,1261
7,555
Independent examine￿5 remuneration
2024
Total
2023
Total
Fees payable to the company's independent examiner for the
independent examination of the company's annual accounts
1,440
1,320
Page 18

SALT FACTORY SPORTS
(A company limited by guarantee)
Notes to financial statements
for the year ended 31 August 2024
Taxation
The charity's activities fall within the exemptions afforded by the provisions of the Income and
Corporation Taxes Act 1988. Accordingly, there is no taxation charge in these accounts.
Employee information
The average number of staff employed by the charity is 10 employees12023: 71. None of the Trustees
received any remuneration or expenses from the charity during the year in respect of their services to
the charity.
Staff Costs
2024
2023
Wages and Salaries
Social Security costs
Contribution to defined contribution pension schemes
153,137
7,869
1,940
162,946
116,385
4,685
979
122,049
No employee received a salary greater than £60,000.
io.
Financial Instruments
2024
2023
Financial Assets
Financial assets measured at fair value through income and
expenditure
190,368
146,762
Financial assets measured at fairvalue through income and expenditure comprise cash held at bank.
ii.
Debtors
2024
2023
Other debtors and prepayment5
17,546
3,657
Page 19

SALT FACTORY SPORTS
(A company limited by guarantee)
Notes to financial statements
for the year ended 31 August 2024
12.
Creditors: amounts falling due within one year
2024
2023
Other creditors
557
4,109
557
4,109
13.
Analysis of net assets between funds
Unrestrlrted Restricted
funds
funds
Total
funds
Fund balances at 31 August 2024 are represented by..
Current assets
Current liabilities
200,360
15571
7,555
207,915
15571
199,803
7,555
207,358
14.
Company limited by guarantee
SALT FACTORY SPORTS is a company limited by guarantee and accordingly does not have a share
capital.
Every member of the company undertakes to contribute such amount as may be required
to the assets of the charitable company in the event of its being wound up while he or she is a member,
or within one year after he or she ceases to be a member.
15.
Ultimate controlling party
There is no ultimate controlling party.
16.
Related party transactions
There are no related party transactions during the year.
Page 20