
## **"##$%&'(!)'*3%+,*'-.( /#(0'*0.,-#(!#1!,2*!)'*3%+,*'-.(!/2&'/2!-(!-'*4.($ 3,.,*Q*(,!#1!1-(.(/-.4!./,-R-,+ L'9A9@=87!;:?!);EB9:87!.AA>6:8P C>5!8D9!E9;5!9:?9?!FG!$9A9BH95!IJII** 

||**(>89**|**&:59785@A89?**|**'9785@A89?**|***:?>ZB9:8**|**,>8;<**|**,>8;<**|
|---|---|---|---|---|---|---|
|||**16:?7**|**16:?7**|**16:?7**|**IJII**|**IJIG**|
|||h|h|h|h|h|
|**'9A9@=87**|||||||
|;2,/*-2,)/,30&>/5-&)|#|c:FVVV|"VFE#M|\|M=FcE:|V"F":E|
|C%/'-*/<0&/5*-P-*-&)|:|\|"FMEc|\|"FMEc|"F=IL|
|Y*%&'*'/3-,>/5*-P-*-&)|L|LF=="|\|\|LF=="|:FEE#|
|D,P&)*7&,*D,527&|c|:Lc|\|\|:Lc|"V:|
|Y*%&'|V|EEc|\|\|EEc|\|
|||\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|
|||\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|
|**,>8;<'9A9@=87**||cEF==M|"IFM##|\|MMFM#E|VVF:MI|
|||\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|
|**);EB9:87**|||||||
|1/-)-,>8(,3)|M|\|#F"#:|\|#F"#:|"FVcI|
|C%/'-*/<0&/5*-P-*-&)|I|LEF=I#|"IFL=M|\|VMFLIE|V=F:="|
|D,P&)*7&,*52)*)||\|\|\|\|\|
|||\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|
|B('5%/)&28D,P&)*7&,*)||\|\|\|\|\|
|B('5%/)&284-^&3.))&*)|E|"MF#L#|\|\|"MF#L#|\|
|||\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|
|**,>8;<);EB9:87**||VVF:#L|#=Fc:=|\|IVFIcL|V"FEcE|
|||\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|
|J&*'&5&-+*)gK+/97&,*)N||KMF:"MN|K"FI=IN|\|KEF"#cN|LFL"E|
|$'/,)8&')<&*O&&,8(,3)||K"FVVLN|"FEVL|\|:==|\|
|||\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|
|J&*72P&7&,*-,8(,3)||KIFEI"N|"cV|\|KIFI#cN|LFL"E|
|4(,3)<'2(>%*82'O/'3||M#F"Ec|M#L|\|M#FE"E|VIFLEE|
|||\\\\\\\\\\|\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|
|4(,3)5/''-&382'O/'3|"#|V:F#"L|II=|\|VLF=EL|M#FE"I|
|||jjjjjj|jjjjjj|jjjjjj|jjjjjj|jjjjjj|



"# 



an
WOODBURN PRESBYfERIAN CONGREGATION OF THE PRESBYfERIAN CHURCH IN IRELAND
STATEMENT OF ASSETS AND LIABI LITIES
As at 31 December 2022
Unrestrlcted
Funds
Restrlcted Endowment
Funds
Funds
Total
Funds
2022
Total
Funds
2021
Funds Reconclllatlon
Bank and Cash at start of year
Net movement in funds
72,195
(8,981)
724
156
72,919
(8,825)
68,499
4,418
Bank and Cash at end of year
63,214
880
64,094
72,917
Bank & Cash Balances
Bank Deposit Accounts
Bank Current Accounts
Cash in Hand
64,094
72,917
64,094
72,917
Other Assets
Fixed Assets- Note 9
2,032,000 1,280,000
2,032,000 1,280,000
Approved by the Kirk Session at a meeting on 29110/2023 and signed on its behalf by
Rev. Davld Kelly
29th October 2023
Mr. JIM Stewart
th
29 October 2023
IJLJ
13


## **"##$%&'(!)'*3%+,*'-.( /#(0'*0.,-#(!#1!,2*!)'*3%+,*'-.(!/2&'/2!-(!-'*4.($ (#,*3!,#!,2*!.//#&(,3** 

**FG!$9A9BH95!IJII** 

## **G[ .//#&(,-(0!)#4-/-*3** 

## **%.3-3!#1!1-(.(/-.4!3,.,*Q*(,3** 

.) *%&!*2*/0!-,527&!28!*%&!52,>'&>/*-2,!-)!0&))!*%/,!h#c=F===!*%&!52,>'&>/*-2,!%/P&!&0&5*&3!-,! /552'3/,5&!O-*%!*%&!+'2P-)-2,)!-,!$%&!C%/'-*-&)!K.552(,*)!/,3!1&+2'*)!1&>(0/*-2,)!KJ2'*%&',!D'&0/,3N! #="c!*2!+'&+/'&!-*)!/552(,*)!2,!/!'&5&-+*)!/,3!+/97&,*)!</)-)@ 

## **1&($!.//#&(,-(0** 

k,32O7&,*!8(,3)!/'&!8(,3)F!*%&!5/+-*/0!28!O%-5%!7()*!<&!'&*/-,&3!&-*%&'!+&'7/,&,*09!2'!/*!*%&! congregation’s 3-)5'&*-2,f!*%&!-,527&!3&'-P&3!8'27!*%&!&,32O7&,*!-)!*2!<&!()&3!&-*%&'!/)!'&)*'-5*&3!2'! (,'&)*'-5*&3!-,527&!8(,3)!3&+&,3-,>!(+2,!*%&!+('+2)&!82'!O%-5%!*%&!&,32O7&,*!O/)!&)*/<0-)%&3!-,! *%&!8-')*!+0/5&@ 

1&)*'-5*&3!8(,3)!527+'-)&!K/N!-,527&!8'27!&,32O7&,*)!O%-5%!-)!*2!<&!&^+&,3&3!2,09!2,!*%&!'&)*'-5*&3! +('+2)&)!-,*&,3&3!<9!*%&!32,2'!/,3!K<N!'&P&,(&!32,/*-2,)!2'!>'/,*)!82'!/!)+&5-8-5!52,>'&>/*-2,/0! /5*-P-*9!-,*&,3&3!<9!*%&!32,2'@!A%&'&!*%&)&!8(,3)!%/P&!(,)+&,*!</0/,5&)F!-,*&'&)*!2,!*%&-'!+220&3! -,P&)*7&,*!-)!/++2'*-2,&3!*2!*%&!-,3-P-3(/0!8(,3)!2,!/,!/P&'/>&!</0/,5&!</)-)@ 

a,'&)*'-5*&3!8(,3)!/'&!-,527&!8(,3)!O%-5%!/'&!*2!<&!)+&,*!2,!*%&!congregation’s >&,&'/0!+('+2)&)@ ;&)->,/*&3!8(,3)!/'&!>&,&'/0!8(,3)!)&*!/)-3&!<9!*%&!52,>'&>/*-2,!82'!()&!-,!*%&!8(*('&@ 

## **I[ $#(.,-#(3!.($!4*0./-*3** 

||**&:59785@A89?**|**'9785@A89?**|***:?>ZB9:8**|**,>8;<**|**,>8;<**|
|---|---|---|---|---|---|
||**16:?7**|**16:?7**|**16:?7**|**IJII**|**IJIG**|
||h|h|h|h|h|
|1&52'3&3>-P-,>Q||||||
|?22)&5200&5*-2,)|LVF:M#|EFL:=|\|ccFI=#|c"FVIc|
|;2,/*-2,)/,3>-8*)|"FMMc|VFLL"|\|IF#"V|:FI#E|
|W-8*.-3|cFc"E|"F=cV|\|VFcMc|cFV#c|
||\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|
||c:FVVV|"VFE#M|\|M=FcE:|V"F":E|
||\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|



"L 




## **"##$%&'(!)'*3%+,*'-.( /#(0'*0.,-#(!#1!,2*!)'*3%+,*'-.(!/2&'/2!-(!-'*4.($ (#,*3!,#!,2*!.//#&(,3** 

## **FG!$9A9BH95!IJII** 

## **F[ /2.'-,.%4*!./,-R-,-*3** 

|||**&:59785@A89?**|**'9785@A89?**|***:?>ZB9:8**|**,>8;<**|**,>8;<**|
|---|---|---|---|---|---|---|
|||**16:?7**|**16:?7**|**16:?7**|**IJII**|**IJIG**|
|||h|h|h|h|h|
|4(,3'/-)-,>&P&,*)||\|"FMEc|\|"FMEc|\|
|||\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|
|||\|"FMEc|\|"FMEc|\|
|||\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|
|**M[**|**#,2*','.$-(0./,-R-,-*3**||||||
|||**&:59785@A89?**|**'9785@A89?**|***:?>ZB9:8**|**,>8;<**|**,>8;<**|
|||**16:?7**|**16:?7**|**16:?7**|**IJII**|**IJIG**|
|||h|h|h|h|h|
|?&**-,>28+'&7-)&)||LF=="|\|\|LF=="|:FEE#|
|$'/3-,>-,527&||\|\|\|\|\|
|||\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|
|||LF=="|\|\|LF=="|:FEE#|
|||\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|



## **\[ -(R*3,Q*(, -(/#Q*** 

||**&:59785@A89?**|**'9785@A89?**|***:?>ZB9:8**|**,>8;<**|**,>8;<**|
|---|---|---|---|---|---|
||**16:?7**|**16:?7**|**16:?7**|**IJII**|**IJIG**|
||h|h|h|h|h|
|;&+2)-*-,*&'&)*|:Lc|\|\|:Lc|"LI|
||\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|
||:Lc|\|\|:Lc|"LI|
||\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|



"c 




## **"##$%&'(!)'*3%+,*'-.( /#(0'*0.,-#(!#1!,2*!)'*3%+,*'-.(!/2&'/2!-(!-'*4.($ NOTES TO THE ACCOUNTS (cont’d)** 

## **FG!$9A9BH95!IJII** 

## **][ #,2*'!-(/#Q*** 

|||**&:59785@A89?**|**'9785@A89?**|***:?>ZB9:8**|**,>8;<**|**,>8;<**|
|---|---|---|---|---|---|---|
|||**16:?7**|**16:?7**|**16:?7**|**IJII**|**IJIG**|
|||h|h|h|h|h|
|Y*%&'-,527&||EEc|\|\|EEc|::L|
|||\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|
|||EEc|\|\|EEc|::L|
|||\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|
|**O[**|**'.-3-(01&($3**||||||
|||**&:59785@A89?**|**'9785@A89?**|***:?>ZB9:8**|**,>8;<**|**,>8;<**|
|||**16:?7**|**16:?7**|**16:?7**|**IJII**|**IJIG**|
|||h|h|h|h|h|
|4AY&,P&02+&)||\|\|\|\|LEL|
|4(,3'/-)-,>&P&,*)||\|#F"#:|\|#F"#:|"F"VL|
|||\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|
|||\|#F"#:|\|#F"#:|"FVcI|
|||\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|
|**N[**|**/2.'-,.%4*./,-R-,-*3**||||||
|||**&:59785@A89?**|**'9785@A89?**|***:?>ZB9:8**|**,>8;<**|**,>8;<**|
|||**16:?7**|**16:?7**|**16:?7**|**IJII**|**IJIG**|
|||h|h|h|h|h|
|W&,&'/0.))&7<09.))&))7&,*)||IFV"V|\|\|IFV"V|IF:="|
|B'&)<9*&'98&&)||Lc=|\|\|Lc=|L:M|
|R-,-)*'9/,3)(++2'*)*/8852)*)||#cFL==|\|\|#cFL==|#:FLM=|
|C2,>'&>/*-2,/0'(,,-,>&^+&,)&)||"LF"VV|MF#cL|\|#"FL#=|#"F:cV|
|;2,/*-2,)*2R-))-2,)/,3||\|""F"c:|\|""F"c:|VF:"M|
|5%/'-*-&)|||||||
|W2P&',/,5&52)*)||Lc=|\|\|Lc=|L#=|
|||\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|
|||LEF=I#|"IFL=M|\|VMFLIE|V=F:="|
|||\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|



"V 




**"##$%&'(!)'*3%+,*'-.( /#(0'*0.,-#(!#1!,2*!)'*3%+,*'-.(!/2&'/2!-(!-'*4.($ NOTES TO THE ACCOUNTS (cont’d)** 

**FG!$9A9BH95!IJII** 

## **^[ 1-S*$!.33*,3** 

$%&!52,>'&>/*-2,!2O,)!*%&!C%('5%!+'&7-)&)!)-*(/*&3!/*!"E#!A223<(',!12/3F!C/''-5G8&'>()!/,3!*%&! /))25-/*&3!8-^*('&)F!8-**-,>)F!+0/,*!/,3!7/5%-,&'9@!$%&)&!%/P&!/,!-,)('/,5&!P/0(&!28 5-'5/ h#F=:#F===@ 

"M 




## **"##$%&'(!)'*3%+,*'-.( /#(0'*0.,-#(!#1!,2*!)'*3%+,*'-.(!/2&'/2!-(!-'*4.($ NOTES TO THE ACCOUNTS (cont’d)** 

## **FG!$9A9BH95!IJII** 

## **GJ[ 1&($!%.4.(/*3** 

|**16:?**|**%;<;:A9**|**'9A9@=87**|**);EB9:8**|**365=<67_**|**,5;:7C95**|**%;<;:A9**|
|---|---|---|---|---|---|---|
||**;878;58**|||**L$9C@A@8P**||**;89:?**|
||h|h|h|h|h|h|
|**&:59785@A89?16:?7**|||||||
|W&,&'/04(,3|M#F"Ec|cEF==M|KVVF:#LN|KIFEI"N|K"FVVLN|V:F#"L|
||\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|
||M#F"Ec|cEF==M|KVVF:#LN|KIFEI"N|K"FVVLN|V:F#"L|
||\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|
|**'9785@A89?16:?7**|||||||
|B'2+&'*94(,3|\|\|\|\|\|\|
|1&,2P/*-2,4(,3|\|cF:=I|KVF:c=N|\|"F=L#|\|
|a,-*&3.++&/0|\|:FE"V|KLF"LIN|\|#:#|\|
|W&,&'/0R-))-2,.++&/0)|\|VFc#c|KVFE"cN|\|:E=|\|
|B'&)<9*&'-/,C%-03'&,)625@|||||||
|B'&)<9*&'-/,A27&,|#V=|#F:V#|K#F"V"N|#="|\|LV"|
|C%2-'|c#|\|Kc#N|Kc#N|\|\|
|R-))-2,.(^-0-/'9|:c|:L"|K"#N|:#E|\|:VL|
|T(,-2'd2(*%C0(<|:"=|#M=|KI#cN|K#ccN|:==|cc|
|6&,-2'd2(*%C0(<|VM|\|KVMN|KVMN|\|\|
||\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|
||M#L|"IFM##|K#=Fc:=N|"cV|"FEVL|II=|
||\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|
|$2*/0|M#FE"E|MMFM#E|KIVFIcLN|KIFI#cN|:==|VLF=EL|
||\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|\\\\\\\\\\|



"I 

