G-reystone Road
Congregation of the Presbyterian Church in Ireland
Financial Statements
for the year ended
31st December 2024
Corrigan CA Limited
24 Greystone Road
Antrim
BT412QN

Greystone Road
Congregation of the Presbyterian Church In Ireland
LEGAL AND ADMINISTRATIVE INFORMATION
Tru5tee5.'
Rev. Chris Wilson
Mr. David Beatty
Mr Leonard Brereton
Mr Samuel Stephen Brown
Mr Roy Browne
Mrs Irene Lutton
Mr Graeme Oliver Lutton
Mr David Lyttle
Mr David Robertjames Mageè
Mr David Mccabe
Mr Richard Alexander Rutherford
Mrjohn James Warwick
Mr Mark Wilson
Charity Number..
104869
Addre55.'
56 Greystone Road
Antrim
BT41 IHX
Independent Examlner..
Mrs A Harbinson, FCA
Corrigan CA Limited
24 Greystone Road
Antrim
BT412QN

GREYSTONE ROAD CONGREGATION OF THE PRESBYfERIAN CHURCH IN IRELAND
TRUSTEES ANNUAL REPORT
Trustees Annual Report and Financial Statements for the year
ended 31st December 2024
Registered Charity in Northem Ireland (NIC 104869)
The Trustees present their Annual Report and Financial Statements for the year ended
31 December 2024 including a Statement of Assets and Liabilities as at that date.
REFERENCE AND ADMINISTRATIVE DETAILS
Greystone Road Congregation of the Presbyterian Church in Ireland
56 Greystone Road, Antrim, BT41 IHX
Registered Charity in Northern Ireland (NIC 104869}
CHARITY TRUSTEES
The Charity Trustees who served during the year or who were trustees at the date of this
report were:.
Mr. David Beatty
Mr5. Irene Lutton
Mr. Winston Booth (resigned Sept 2024)
Mr. Graeme Oliver Lutton
Mr. Leonard Brereton
Mr. David Lyttle
Mr. Samuel Stephen Brown
Mr. David Robert James Magee
Mr. Roy Browne
Mr. David Mccabe
Mr. James Morrison CaRrns (resigned Sept 2024)
Mr. Richard Alexander Rutherford
Mr. John Crawford {Elder Emeritus retired Nov 2024)
Mr. John James War4vick
Mr. Wilfred Anderson Crawford (deceased May 2024) Mr. Mark Wilson
Rev. Chris Wilson
PRINCIPAL OFFICE BEARERS
Minister
Rev. Chris Wilson
Clerk of Session Mr. John James Warwick
Treasurer
Mr. Richard Alexander Rutherford

GREYSTONE ROAD CONGREGATION OF THE PRESBYfERIAN CHURCH IN IRELAND
TRUSTEES ANNUAL REPORT
INDEPENDENT EXAMINER
Mrs Amanda Harbinson, FCA
Corrigan CA Ltd
24 Greystone Road
Antrim
BT412Q
BANKERS
Danske Bank.
42, High Street
Antrim
BT414AP
SOLICITORS
Anderson Gillan Barr Ltd
32 Church Street
Antrim
BT414BA

GREYSTONE ROAD CONGREGATION OF THE PRESBYfERIAN CHURCH IN IRELAND
TRUSTEES ANNUAL REPORT
STRucfuRE AND MANAGEMENT
The Kirk Se55ion
The charity trustees of the congregation are the member5 of its Kirk Session. Under the
congregation's governing document, The Code, the book of the constitution and
government of the Presbyterian Church in Ireland, the Kirk Session seeks to watch over and
promote the spiritual interest of the congregation and of persons not connected with any
congregation who are within its bounds. It ensures pastoral care is in place in the
congregation and seeks to further the contribution of the Church to Christian witness and
service in the local community. The Kirk Sessions has delegated to its Congregational
Committee the temporal affairs of the congregation including administering all funds and
property belonging to the congregation. Members of the Kirk Session are ex-officio
members of the Congregational Committee.
The Kirk Session consists of the ordained minister and the ruling elders of the congregation.
All members are entitled to propose, Speak and exercise equal votes at meetings, except
that the Moderator. the minister in active duty in the congregation, has no deliberative but
only a casting vote.
Stated meetings of the Kirk session are held every other month.
To be chosen for the office of the eldership in the congregation a person must be a voting
member and a regular attendant on its ordinances. The selection of those proposed to be
called to the office can be either by the congregation or by the Kirk Session. Members are
elected if they obtain two-thirds of those who vote.
Presbytery
Under the Presbyterian Church in Ireland form of governance the corporate oversight of a
congregation is the responsibility of a Presbytery which superintends generally the spiritual
and temporal affairs of the congregations assigned to it by the General Assembly of the
Presbyterian Church in Ireland. Greystone Road congregation of the Presbyterian Church
has been assigned to the Templepatrick Presbytery of the Presbyterian Church in Ireland.
The membership of the Presbytery consists mainly of the artive ministers of congregations
assigned to it by the General Assembly, ministers who have retired from active duty and an
elder appointed by the Kirk Session of the congregation.

GREYSTONE ROAD CONGREGATION OFTHE PRESBYfERIAN CHURCH IN IRELAND
TRUSTEES ANNUAL REPORT
The General Assembly
The General Assembly is the supreme court of the Church, representing in one body the
whole Church and acting as its supreme legislative, administration and judicial authority, in
dealing with all matters brought before it. The General Assembly is normally constituted
during the first week in June for worship and to conduct its business. At the end of business
it is dissolved. The membership of the General Assembly consists mainly of the active
ministers of each congregation, retired ministers and a representative elder appointed by
the Kirk Session of each congregation.
DESCRIPTION AND PURPOSE
The charitable purpose of the congregation is the advancement of religion.
Greystone Road congregation of the Presbyterian Church is a congregation of the
Presbyterian Church in Ireland. The Presbyterian Church in Ireland. as a Reformed Church
within the wider body of Christ is grounded in the Scriptures and exists to love and honour
God through faith in His Son and by the power of His Spirit, and to enable her members to
play their part in fulfilling God's mission to our world.
On the 31 December 2024 there were 202 communicant members, 281 families are
connected with the congregation and the total attendance at morning and evening worship
is approximately 245 plus those who watch online.
The congregation aim5 to live out Its Mission and Vision as a family of God's people by
being:
A Covenant Community: where our relationships are rooted in the promises of God by
living faithfully toward Him and toward one another.
An Intergenerational Community: where adults intentionally take the lead to engage
with, encourage and nurture younger members to maturity in Christ.
An Outward lookin8 Community: where we want the blessings of God that belong to US
in the gospel to become blessings for others beyond the bounds of our community.
As a congregation of the Presbyterian Church in Ireland, we believe that the Bible is the
Supreme authority over all we do, and that the Westminster Confession of Faith, along
with the Larger and Shorter Catechisms set out what we understand the Bible teache5
on key matters of Christian faith and practice.

GREYSTONE ROAD CONGREGATIQN OF THE PRESBYTERIAN CHURCH IN IRELAND
TRUSTEES ANNUAL REPORT
ACTIVITIES AND OBJECTIVES
The congregatTon meets for worship every Sunday and visitors are welcome to join with us.
The Sacrament of the Lord's Supper is observed on several occasions during the year and all
those who have been baptised and who have made a profession of faith in the Lord Jesus
Christ are admitted to the Lord's Supper. The congregation holds regular bible study and
prayer meetings and has a wide range of organisations including:
Prime Time (Sunday School)
Youth Fellowship
Worship Music Team
Boys Brigade
Girls Brigade
Christian Endeavour
Fusion (Fellowship meeting for women)
Thursday Club ( for those over 50)
Mid week Home Groups for Bible Study and Prayer
Rock Cafe
Buzzy Bees (Pre Nursery School)
Bowling Club
MOT (Fellowship events for men)
Child Protection
The Designated Person for Child protection is Vivien Mcconnell. Kirk session appoints the
Designated Person and they are there to provide consultation, advice and support to
organisations and to the Kirk Session on matters concerning the welfare of children and
young people.
Worship and Prayer
The congregation meets for worship each Sunday at 10:30am and alternate Sunday
evening5 at 6:30pm. Three Home groups meet for Bible Study and Prayer, two meet on
Thursday evenings and the other on Wednesday mornings. We celebrated communion
around the Lord's Table on five occasions during the year.

GREYSTONE ROAD CONGREGATIQN OF THE PRESBYfERIAN CHURCH IN IRELAND
TRUSTEES ANNUAL REPORT
Mission and outreach
The congregation supports the United Appeal for Mission which is a central fund of the
Presbyterian Church in Ireland. This fund enables congregations to SUPPOrt the wider
mission of the denomination and to do mission and outreach on a denominational basis
beyond what the congregation could do on its own. The United Appeal Fund provides
financial support for mission personnel at home and overseas, assists congregations with
the deployment of locally based staff, enables church planting, provides grant support for
the upkeep of church premises, assist with the running costs of Union Theological College,
the Church's training college for ministry students, and financially support5 congregation in
the areas of worship, discipleship, global mission, outreach, leadership and pastoral care.
In Greystone Road we support a number of missions through finance and prayer: Tearfund;
Asia Link; Middle East Reformed Fellowship; Child Evangelism Fellowship in Romania and
Moldova; the Reid family working with the Maasai people in Kenya; MCCP and Destiny
Academy church plant Myanmar and SU E3 schools, project.
We have been blessed as a congregation to see many of our young folk actively involved in
summer outreach work as well as more long term missionary work at home and overseas.
Members of our congregation are involved with Antrim Food Bank and Christians, Against
Poverty.
Volunteers
The Trustees wish to acknowledge their deep appreciation of those who give freely of their
time by serving on committees, helping run our organisations, those involved with the live
streaming of services together with our music teams who lead our praise.
PUBLIC BENEFIT STATEMENT
The Presbyterian Church in Ireland meets the public benefit requirement by providing
benefit to its members and the general public by making known the Christian Gospel of the
Lord Jesus Christ through the advancement of religion.
The direct benefits which flow from the purposes of the Church include the gaining of an
understanding in Christian beliefs as set out in the Bible and in the Church's subordinate
standards (the Westminster Confession of Faith and the Shorter and Larger Catechisms)
leading to spiritual and moral development and opportunities for response to Bible
teaching. In turn. this framework leads to practical expressions of Christian beliefs and
standards in the local community such as through the care of those in need (including the
sick, disabled and bereaved).

GREYSTONE ROAD CONGREGATION OF THE PRES8YfERIAN CHURCH IN IRELAND
TRUSTEES ANNUAL REPORT
Generally the above benefits are delivered locally by congregations and their members, or
are facilitated through presbyteries or are organised and delivered centrally. Local delivery
is facilitated by central resources in almost all cases. Public access is made known through
the use of notice board5, printed material, press advertisement, websites, and social media
or in other ways.
The benefits are demonstrated through regular evaluation of the services and informal and
ad-hoc feedback from members, their families, and members of the public.
The charitable purpose of the advancement of religion does not lead to harm. The only
private benefit flowing from our purpose is related to Ministers, Missionaries, Deaconesses,
Irish Mission workers and Lay Agents who receive benefits as a result of their holding office
or employment. However, this is incidental and necessary in order to further our charitable
purpose.
There are no other private benefits. The beneficiaries of this purpose are
members, their families, other individuals that the Presbyterian Church in Ireland is in direct
and indirect contact with, the community in which pastoral services are provided and other
communities throughout Northern Ireland, the Republic of Ireland, and worldwide which
benefit from our engagement with and support for both Christian and other secular
organisations, charities and individual members of the public.
The Kirk Session has had regard to the Charity Commission's Public benefit requirement
statutory guidance.
Presbytery
The congregation is represented at Presbytery by our rninister and / or one of the elders.
This provides an important link between the congregations and the wider struttures of the
church. The representative Elder appointed this year for Greystone Road congregation is
Mr. Graeme Lutton.
General Assembly
The minister and one of the elders are nominated to attend the meeting of the General
Assembly of the Presbyterian Church in Ireland held in Assembly Buildings, Belfast. The
representative Elder appointed this year for Greystone Road congregation 15 Mr. James
Warwick.
Property
Our Church buildings and internal furnishings are kept in good condition. This year a
considerable amount of lighting was changed to LED fittings and to comply with Health and
Safety regulations the emergency lighting was replaced. Our elettrical switch room wa5
updated and a large amount of internal painting was carried out. This was overseen by our
property convener Mr. San Higgins and his team on the property committee.

GREYSTONE ROAD CONGREGATION OFTHE PRES8YfERIAN CHURCH IN IRELAND
TRUSTEES ANNUAL REPORT
Data Protection
To comply with Data Protection policy the Trustees adopted our own Data protection policy
which is reviewed each year this ensures that we comply with data protection law and
follow good practice. It protects the rights of members and adherents, staff, volunteers and
other people we have a relationship with or may need to contact. Mr. Richard Cairns is our
Data Protection Officer for Greystone Road Presbyterian Church.
FINANCIAL REVIEW
The congregation's main source of income is members, contributions through the Weekly
Freewill Offering. There were 180 contributors during the year {184 in previous year, 2023)
donating a total of £169,987 (£156,020 in previous year, 2023). This increase of almost
£14,000 combined with a related increase in gift aid received of almost £2,500 contributed
to the significant increase in total income received during the year which rose from
£216,074 in 2023 to £241.257 in 2024. An increase in fundraising activities and donations
towards a planned trip to Myanmar in January 2025, including funds raised by Ballyclare
Presbyterian Church, as well as increased money and grants received by church
organisations accounts for the remainder of the additional receipts.
Total expenditure decreased from £355,299 to £250,124, mainly due to the completion of a
major refurbishment of our Manse with only the final payment being made to the
contractors during 2024. Unforeseen essential elettrical work. however, was required to
the church building during the year, resulting in a deficit of £16,820 in the property fund at
the end of the financial year. It is anticipated that this deficit will be cleared during 2025
provided that no further essential work is required.
The Elders meeting wish to have in hand an amount equal to six month5 regular expenditure
as free resenies to meet future shortfalls in income and unexpected expenses. This has
been achieved as the balance of free reserves as at 31 December 2024 was £134,295
{£118,996 in previous year 2023) and some of these reserves have been used to temporarily
offset the additional expenditure from the property fund.

GREYSTONE ROAD CONGREGATION OFTHE PRESBYfERIAN CHURCH IN IRELAND
TRUSTEES ANNUAL REPORT
STATEMENT OF TRUSTEE RESPONSIBILITIES
The Trustees are responsible for preparing the annual report and the financial statements of
the congregation in accordance with applicable law and generally accepted accounting
practice.
As the congregations total income does not exceed £250,000, the Trustees have elected
under Section 64{3) of the Charities Act (Northern Ireland) 2008 to prepare a receipts and
payment account and a statement of assets and liabilities.
The Trustees are responsible for keeping adequate accounting records that are sufficient to
show and explain the congregation's transactions and disclose with reasonable accuracy at
any time its financial position. They are also responsible for safeguarding the assets of the
congregation and hence for taking reasonable steps for the prevention and detection of
fraud and other irregularities.
Approved by the Kirk Session at a meeting on 15 April 2025 and signed on its behalf by:_
Rev. Chris Wilson
Mr. John James Warwick
15 April 2025
15 April 2025
io

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF
GREYSTONE ROAD PRESBYfERIAN CHURCH
I report on the accounts of Greystone Road Presbyterian Church for the year ended 31 December
2024. 1 have examined the financial statements of the charity for the year ended 31 December 2024,
which comprise the Statement of Financial Activities. the Statement of Assets & Liabilities. the
Accounting Policies and the related notes. These financial statements have been prepared under the
accounting policies set outtherein.
Thi5 report is made solely to the charity trustees as a body, in accordance with the Charities Act
{Northern Ireland) 2008. My work has been undertaken so that I might compile the financial
statements that I have been engaged to compile, report to the charitws Board of Trustees that I have
done so, and state those matters that I have agreed to state to them in this report and for no other
purpose. To the fullest extent permitted by law I do not accept or assume responsibility to anyone
other than the charity and the charitvs Board of Trustees, as a body, for my work. or for this report.
Respective responsibilities of charity trustees and examiner
As the charitvs trustees you are responsible for the preparation of the Trustee's report and the
financial statements in accordance with the applicable law and Accounting Standards (UK and
Ireland). The charity trustees consider that an independent examination rather than an audit is
required this year under the Charities Act (Northern Ireland} 2008.
It is my responsibility to:
examine the accounts under section 65 of the Charities Act
follow the procedures laid down in the general Directions given by the Commission under
Section 65(91(b) of the Charities Act
state whether particular matters have come to my attention in the course of my examination
work that suggest:
(i) material expenditure or action appears not to be in accordance with the charitvs trust.
(ii) information or explanation l am entitled to under the Regulations has not been afforded to
me;
(ill) information contained in the financial statements is materially inconsistent with the
Trustee's report for the year.
Basis of independent examinerfs report
I have examined your charity accounts as required under section 65 of the Charities Act and my
examination was carried out in accordance with the general Directions given by the Charity
Commission for Northern Ireland under section 6519){b) of the Charities Act.
My examination included a review of the accounting records kept by the charity and a comparison of
the accounts presented with those records. It a150 included consideration of any unusual items or
disclosures in the accounts, and seeking explanations from you as charity trustees concerning any
such matters.
My role is to state whether any material matters have come to my attention giving me cause to
believe:
l. That accounting records were not kept in accordance wtth section 63 of the Charities Act,
2. That the accounts do not accord with those accounting records,
3. That the accounts do not comply with the accounting requirements of the Charities Act,
11

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF
GREYSTONE ROAD PRESBYfERIAN CHURCH
4. That there is further information needed for a proper understanding of the accounts to be
reached.
The procedures undertaken do not provide all the evidence that would be required in an audit and
consequently I do not express an audit opinion on the view given by the financial statements.
Independent Examinerfs Statement
I have completed my examination and have no concerns in respect of the matters (l) to {4) listed
above and, in connection with following the Direction5 of the Charity Commission for Northern
Ireland, I have found no matters which:
give me reasonable to cause to believe that in any material respect the requirements to keep
proper accounting records and to prepare accounts which accord with the accounting records and
are in accordance with the methods and principles set out in the Charities SORP have not been met;
or
require that attention should be drawn in order to enable a proper understanding of the financial
statements to be reached
Amanda Harbinson,
Fellow of the Institute of Chartered Accountants Ireland
Independent Examiner
Corrigan CA Limited
24 Greystone Road
Antrim
BT412QN
th
15 April 2025
12

GREYSTONE ROAD CONGREGATION OF THE PRESBYfERIAN CHURCH IN IRELAND
STATEMENT OF FINANCIAL ACTIVITY (Recelpts and Payments Account)
for the year ending 31 December 2024
Note
Unrestricted
Funds
Restrirted
Funds
Total
2024
Total
2023
Receipts
Donations and legacies
Charitable artivities
Investment income
127,278
273
404
89,574
23,283
445
216,852
23,556
849
200,139
14,951
Total Receipts
127.955
113,302
241,257
216,074
Payments
Raising funds
Charitable attivities
618
93,488
473
155,545
1,091
249,033
1,124
354,175
Total Payments
94.106
156,018
250,124
355.299
Net receipts / Ipaymentsl
Transfer5 between fund5
33,849
-18,550
-42.716
18,550
-8,867
-139,225
Net movement in funds
Funds brought forward
15,299
118,996
-24,166
87.829
-8,867
206,825
-139,225
346,050
Funds carried forwiard
134,295
63,663
197,958
206.825
13

GREYSTONE ROAD CONGREGATION OF THE PRESBYfERIAN CHURCH IN IRELAND
STATEMENT OF ASSEfs AND UABILITIES
As at 31 De￿rnber 2024
Note
Unrestricted
Funds
Restricted
Funds
Total
2024
Total
2023
Funds Reconciliation
Bank and Cash at start of year
Net movement in funds
118,996
15,299
87,829
-24,166
206,825
-8,867
346,050
-139,225
Bank and Cash at end of year
134,295
63,663
197,958
206,825
Bank and Cash Balances
Bank Deposit Accounts
Bank Current Accounts
Cash in Hand
99,779
33,513
1,003
28,186
32,740
2.737
127,965
66.253
3.740
51,173
152,043
3,609
134.295
63,663
197.958
206.825
Other Assets
Gift Aid receivable on donations
3,934
4,000
7,934
6,323
3,934
4,000
7.934
6,323
138,229
67,663
205,892
213,148
Approved by the Kirk Session at a meeting on 15 April 2025 and signed on its behalf by
Rev Chris Wilson
Ja
es Warwick
IS April 2024
April 2024
14

GREYSTONE ROAD CONGREGATION OF THE PRESBYTERIAN CHURCH IN IRELAND
NOTES TO THE Accourirs
31 December 2024
Donations & Legacie5
These are recorded as received as entitlement arises at that stage and are classified as
restricted or unrestricted according to any conditions stipulatedlintended by the donor.
Recorded income represents weekly freewill offerings as collected each week. Gift Aid
represents the income tax refunds received on the gift aid donations.
Charltable Activities
Income from charitable activitie5 includes income earned both from the supply of goods and
services and from appeals
recognised when received and classified according to
restrictions on use. Receipts from church activities are recogni5ed once received. Receipts
from fund raising and Eenerating fund5 are recognised when received. Membership fees
are recognised on receipt. Grants are recognised on receipt unless performante conditions
require deferral of" the amount. Appeals are recogni5ed when the funds have been
received.
Other Voluntary Receipts
Income from voluntary receipts includes income from mission boxes. weekly contributions.
classes income and is recorded as received.
Investment Income
Investment income represent5 bank interest received from banks. building societies or other
financial institutions and is recognised on receipt.
Resources Expended
Expenditure is accounted for on a cash basis and has been classified under headings that
aggregate all costs related to the category. Where costs cannot be directly attributable to
particular headings they have been allocated to activities on a basis consistent with the use
of resources.
Z. DONATIONS AND LEGACIES
Unrestrirted
Funds
Restricted
Funds
Total
2024
Total
2023
Recorded giving
Loose collettions
Donations and gifts
Gift Aid
Legacies and bequest
103,242
2,590
66,743
5.015
5.876
11,940
169,985
7,605
5,876
33.386
156.020
5,221
7.961
30,937
21.446
127,278
89,574
216,852
200,139
15

GREYSTONE ROAD CONGREGATION OF THE PRESBYfERIAN CHURCH IN IRELAND
NOTES TO THE ACCOUNTS
31 December 2024
3. CHARITABLE AcfiviTIES
Unrestricted
Funds
Restricted
Funds
Total
2024
Total
2023
Income from charitable activities
Fees from weddings and funerals
Fundraising events
Membership fees
Grants
273
6,045
6,318
3,842
6,747
4.625
5,866
6,747
4,625
5,866
2,642
4,367
4,100
273
23,283
23,556
14,951
4. INVESTMENT INCOME
Unrestricted
Funds
Restricted
Funds
Total
2024
Total
2023
Deposit interest
404
445
984
404
445
849
984
5. RAISING FUNDS
Unre5trlrted
Funds
Restricted
Funds
Total
2024
Total
2023
FWO envelopes
Fundraising events
618
375
98
993
98
1,050
74
618
473
1,091
1,124
16

GREYSTONE ROAD CONGREGATION OF THE PRESBYTERIAN CHURCH IN IRELAND
NOTÉS TO tHE ACCOUNTS
31 December 2024
6. CHARITABLE ACTIVITIES
Unrestricted
Funds
Restricted
Funds
Total
2024
Total
2023
General Assembly Assessments
Presbytery Fees
Ministry and support staff costs
Congregational running expenses
Donation5 to Missions and charities
Governance costs
12,018
409
71,626
8,415
12.018
409
71,626
130,582
33.378
1,020
11,662
20
69.847
238,674
32,486
1,486
122.167
33.378
1.020
93.488
155,545
249,033
354,175
7. FIXED ASSErs
The congregation owns the Church premises Sltuated at 57 Greystone Road. Antrim. BT41 LIW. the manse situated at 2
Brantwood Gardens. Antrim, BT41 IHP and the associated fixiures, fittings, plant and fflachinery. These have a
combined insurance value of £3.158,765.
17

GREYSTONE ROAD CONGREGAYION OFTHE PRE$8fÉERIAN CHURCH IN IRELAND
NOTESTO THE Accoupif5
ai December2024
8. FUND BALANCES
8alance at
P•ymont
5urpl¥sl
IDef¢titl
Transfer
Trnn5Fer
Out
Trnn5fer
Balan¢e at
Unr¢strkted Fuhds
General Fund
118,996
127.955
-94.106
33.849
-J8,5XI
-18.550
134,295
118.996
127.955
-94,J06
33,849
-18.550
-18.550
134.295
*$￿tted Funds
General Fund Itot*w up propertyfvndl
Property Fund
Mission Svpport Fund
Yeuth & ChildieTr's WorkerFuftd
Boys Bri£ade
18.lYJO
1569
175
18.(KKJ
1.569
-1225
18,WJO
-16.820
18,909
1.4,511
37,715
16.317
23.289
4.583
4,434
2,169
2,147
2.053
39,350
10.269
222
7,TJg
11.752
33
1072
1558
3.506
411
15.157
32
li
4,077
-95.454
4.452
-56,104
3.817
222
551
-386
470
470
-12.138
401
-162
-3.030
-3.432
-530
-3,926
3.868
1,801
2.657
Benevulent Fund
JV41in8 Cltsb
Cafe
Thtsrsday Oub
Fu5inn
General Missions F¥nd
Musical In￿1￿1￿c￿tFUThd
OrÈan Fund
Rotnania l Moldova Fund
Buzzy Bees
iIKirma Fund
JuDiorChii51ian EndeavDur
Christian
Presbytefian Children's Soc
Sunday School
Royal British Legion
Ch,. tian Instttu
PfC5byterian Women
Tear Fund
Gidpon's IntemaiiDnal
Yvuth Feljub￿hl￿
Unlted Appeal
910
472
74
-119
11.231
12
li
-243
-fj(M)
971
178
1,859
700
736
706
439
-10.163
439
.10.078
85
657
451
387
378
217
4.320
-617
-545
-382
-1.290
-3,545
-1.251
-333
-195
7[￿1
-150
1,28S
908
326
9.916
444
-150
8.798
8253
227
1285
1.290
3,S45
L351
333
19S
ioj
Ic
63
55
-63
-38
-375
-10.163
17
17
-375
-10.163
375
10.163
375
10.163
87.829
113.302
-156.Ol8
4Z.716
32,452
-13.902
63.663
Total
206.825
241.257
-250,124
-B*67
32,452
-32.452
197,958

GREYSTONE ROAD CONGREGATION OF THE pREsB￿ERlAN CHURCH IN IRELAND
NOTES TO THE ACCOUNT5
31 December 2024
9. PENSION COSTS
The minister of the congregation is a member of the Presbyterian Church in Ireland Pension Scheme
120091. This is a scheme operated by the Presbyterian Chuch in Ireland, a separate registered charity. The
congregation pays an assessment to the Presbyterian Church in Ireland equivalant to the employer's
pension contribution for the Scheme and based on the stipend paid to the minister. The Presbyterian
Church in Ireland Pension Scheme 120091 is a funded Scheme of the defined benefit type, providing
defined benefits based on career average revalued salary. The Scheme has assets held in a seperatelv
administered fund managed by a board of trustees. The Presbyterian Church and the Scheme Trustees
have agreed a funding plan to ensure the Scheme is sufficiently funded to meet current and future
obligations. A formal schedule of Contributions was drawn up on 25 November 2015 whereby the
Presbyterian Church agreed to pay from 31 December 2015 contributions of 24% of pensionable salaries to
cover the accrual of benefits for future service, expenses, the cost of insuring death in service benefits and
funding the scheme deficit.
The contributions made by the congregation during the year were £9,923.
10. RELATED PARTY TRANSAcnoNS
Rev Christopher Wilson, a trustee, received remuneration of £41.344 and expenses of £7.821 as a minister
of the congregation. Pension contributions of £9.923 were paid by the congregation in respect of the
minister to the Presbyterian Church in Ireland Pension Scheme120091.
Mr David Lyttle, a trustee receives a salary for his work both as a cleaner and sexton.
None of the other trustees received any remuneration.
19

GREYSTONE ROAD CONGREGATION OF THE pREsB￿ER1AN CHURCH IN IRELAND
NOTES TO THE Accouplrs
31 December 2024
11. EMPLOYEES
2024
2023
Wages and Salaries
social security Costs
Other Pension Costs
48,255
5.628
9.923
46.596
5.369
9.451
63.806
61,416
The average monthly number of employees during the year was as tollows:
2024
2023
Minister
Deaconess
Other
12. DONATIONS" RESThICTED FUNDS
Recorded
Giving
Loose
Collections
Donatlons
and gifts
Glft
Aid
8owling Club
Boys Brigade
Burma
Cafe
Christian Aid
Christian Institute
Fusion
General Missions Fund
Gideon's International
Girl's Brigade
Junior Christian Endeavour
Mission Support Fund
Presbyterian Children's Society
Presbyterian Women
Property Fund
Romania / Moldova Fund
Royal British Legion
Sunday School
Tear Fund
Thursday Club
588
339
1,904
5,000
28
31
20
2.558
1,290
195
251
184
160
25
12.306
2,642
li
130
61
445
523
409
114
900
25
1.325
591
38
6,448
658
8,350
2,500
150
32,619
3,419
50
340
283
333
764
260
250
77
63
870
66.743
5,015
5.876
11,940
20

GREY5TONE ROAD CONGREGATION OFTHE PRES8YfERIAN CHURCH IN IRELAND
NOTES TOTHE ACCOUNTS
31 Dètémber 2024
13. OTHER INCOME- REStRICTED FUNDS
Charftable
ArtivÉtlès
F¥ndratsln8
Events
Membershlp
Grants
Depostt
Interest
Benevolent Fund
gowllng Club
Boys Brfgade
Burma
uzzy Bee5
Gir15 Brigade
Mi5s1on Support Fund
Muslcal Instrument Fund
Organ
Property Fund
Thursday Club
Youth & Family Worker
33
24
360
1,449
207
1.627
3,747
2,185
706
2.110
3.974
lllJ9
3.181
135
12
li
1,864
264
500
222
6.747
4.625
445
14. PAYMENT5- REsTricfED FUNDS
Fundrdislng
Events
FWO
Emielopes
Mlnlslry
and Support
Staff
Con8rryational
Running
Expenses
Donation5 to
Mi95ions and
Benevolent Fund
Bowling Club
Boys Brlgade
Bvma
Buzry Bees
Cafe
Chr15tlan Ald
Christian Institute
Fusion
General Mlsslons Fund
Gideon's Intemational
Girls 8r*gade
Junior Chrrstlan Endeavour
Mission Support Fund
Presbyterian Childrèn's society
Presbyterian Women
Property Fund
Romania l Moldova Fund
Royal British Le8iOrt
Sunday School
Tear Fund
Thursday Club
Unlted Appeal
Youth Fellowship
401
62
6,615
loo
547
26
545
617
2,330
700
1,290
195
490
3,926
38
934
32
11.172
382
1.662
4,790
3.545
188
375
95.079
4,320
333
1,251
63
450
10,163
2.982
375
98
375
122.167
33.378
21