OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-12-31-accounts

Accounting Policies

Basis of Financial Statements

As the total income of the congregation is less than £250,000 the congregation have elected in accordance with the provisions in the Charities (Accounts and Reports Regulations) (Northern Ireland) 2015 to prepare its accounts on a receipts and payments basis.

Fund Accounting

Endowment funds are funds, the capital of which must be retained either permanently or at the congregation’s discretion; the income derived from the endowment is to be used either as restricted or unrestricted income funds depending on the purpose for which the endowment was established in the first place.

Restricted funds comprise (a) income from the endowment which is to be expended only on the restricted purposes intended by the donor and (b) revenue donations or grants for a specific congregational activity intended by the donor. Where these funds have unspent balances, interest on their pooled investment is apportioned to the individual funds on an average basis.

Unrestricted funds are income which is to be spent on the congregation’s general purposes.

Designated funds are general funds set aside by the congregation for use in the future.

Armagh Road congregation of the Presbyterian Church in Ireland

STATEMENT OF FINANCIAL ACTIVITY (Receipts and Payments Accounts)

for the year ending 31[st] December 2024

Note
Receipts Unrestricted Restricted Total funds Total funds 2023
£ £ £ £
Regular direct giving 1 86,427 18,952 105,379 111,539
£ £ £ £
Donations and Legacies 2 1,475 1,030 2,505 8,010
£ £ £ £
Activities that generate Income 3 555 1,160 1,715 1,752
£ £ £ £
Investment income 4 1,830 1,216 3,046 1,798
£ £ £ £
Other 5 253 3,724 3,977 4,670
£ £ £ £
Total Income 90,540 26,082 116,622 127,769
Payments
£ £
£
£
Central church assessments 6 9,186 - 9,186 11,269
£ £
£
£
Ministry and support Staff 7 25,745 - 25,745 38,186
£ £ £ £
Life and Work 8 1,434 100 1,534 1,866
£ £ £ £
Governance 9 16,836 58,266 75,102 25,748
£ £ £ £
Grants to Charities and Missions 10 1,859 12,020 13,879 14,028
£
£
£ £
Other 11 - 1,104 1,104 3,427
£ £ £ £
Total Payments 55,060 71,490 126,550 94,524
£ £
Net Receipts/(Payments) 35,480 45,408 9,928 33,245
£
£
£ £
Transfers to / (from) funds - 200 200 473
£
£

£

- - - 473
£
£

£

£
Gains/Losses on investment assets - - - -
£ £
Surplus/ (deficit for year) 35,480 45,208 9,728 33,245

Reconciliation 31/12/2024

Cash at hand & in bank 31st Dec. £ £ £ £
2023 98,616 271,802 370,418 337,173
£ £
Surplus(deficit) this year end 35,480 45,208 9,728 33,245
Cash at bank & in hand 31st Dec. £ £ £ £
2024 134,096 226,594 360,690 370,418
Bank balances
2024
£ £ £
No1 General 134,096 293 134,389
£
£
£
No2 Property - 67,368 67,368
£
£
£
Progressive bond - 150,000 150,000
£
£
£
Organisational - 8,933 8,933
£ £ £
134,096 226,594 360,690

Fixes Assets

The congregation owns the property at 27 Church Street Portadown and the associated fixtures, plant and machinery. These have an insurance value of £2,262,212 for the church and£1,663,390 for the halls. The manse currently has an insurance value of £445,789.

Investments

Investments
Unrestricted Restricted Total funds Total funds 2023
£
£
£ £
General Investment Fund - 45,597 45,597 43,538
£
£
£ £
Other - 4,453 4,453 2,378

Statement of assets and Liabilities

Assets

Assets
Unrestricted Restricted Total funds Total funds 2023
Cash at bank
£ £ £ £
General account 134,096 293 134,389 98,809
£
£
£ £
Property account - 67,368 67,368 265,296
£
£
£ £
Progressive bond - 150,000 150,000 -
£
£
£ £
Other - 8,933 8,933 6,313

£ £ £ £ 134,096 226,594 360,690 370,418

Liabilities NI