| 

# Armagh City Choir 2024/2025 Bp 

| 

## Income 

||General Account|£|
|---|---|---|
||Subscriptions 2024/2025|5,010.00|
|||Music|6.00|
||Tea money|206.00|
||2025AGM supper receipts|655.00|
||Gift Aid 2024/2025|891.5]|
||Other|60.00|
||TOTAL|£6,828.51|
|Concert Account||£|
||ACB&CBC Georgian Day|300.00|
||ACB&CBC Grant<br>- November 2024|2,000.00|
|||ACB&CB Grant - May2025|2,000.00|
|||Quiz night + extra raffle|800.00|
|||Additional Fund raising|450.00|
|||||
||The Armed Man Concert (November 2024)||
||Ticket money and donations|4,740.00|
|_-|Fquré/Vivaldi Concert (May2025)||
||Ticketmoneyanddonations|2,600.00|



## TOTAL 


**----- Start of picture text -----**<br>
£12,890.00<br>**----- End of picture text -----**<br>


| 

| 

## Expenditure 


**----- Start of picture text -----**<br>
|||||||
|---|---|---|---|---|---|
|General|Account|£|£|
|Conductor|2,860.00|
|Accompanist|1,500.00|
|Bank fees|192.03|
|Insurance|198.86|
|National|Assoc|of|Choirs|53.00|
|The|Royal|School|500.00|
|Workshop/advertising|72.00|
|Recruitment|advertising|200.00|
|||Photocopying/postage|27.40|
|2024 AGM Costs|270,00|5,879.29|
|Transfer|to|United|Trust|Bank|10,000.00|

**----- End of picture text -----**<br>


£ 

## TOTAL 

£15,879.29 

Expenditure 

| 

## - Concert Account 

## The Armed Man_-_ 

## November 2024 

||The Armed Man_-_|November|
|---|---|---|
||Music|545.00|
||Orchestra|5,200.00|
||Soloist<br>(fee and expenses)|430.00|
||Organist|200.00|
||Conductor|350.00|
||Workshops|600.00|
||Georgian Day (conductor)|200.00|
||Castle Staging|804.00|
|||Cathedral|470.00|
||Additional singers’ expenses|75.00|
|Video /advertising||25.00|
|||Advertising (Cruising Creative)|350.00|
||Programmes,ticketsetc.|275.00|



## Total 


**----- Start of picture text -----**<br>
£9,524.00<br>**----- End of picture text -----**<br>


## Fauré/Vivaldi_- May 2025 

Soloists 1,050.00 Conductor 150.00 Organist 200.00 | Additional singers’ expenses 60.00 St Malachy's Church 320.00 Castle Staging 1,152.00 Programmes, tickets, advertos 398.60 

## Total 

## £3,669.81 

## CONCERT TOTAL 

- 

£13,193.81 

Profit & Loss Account for the year ending - June 25th, 2025 

Revenue Expenditure Operating +/Generai Account 6,628.51 5,879.29 +949 22 Opening Balance 17,329.17 Closing Balance (less £10,000 transferred to UTB) 8,278.39 

Concerti Account 12,890.00 13,193.81 -303.81 Opening Balance 8,004.41 . Closing Balance 7,660.60 

Cash at hand (Concert Account) 

40.00 

Savings Accounts United Trust (UTB) Opening Balance 10,000.00 Closing Balance 10,000.00 Dominique (MY N QO) 6 C500 6 hI o Ballantine \... 2°57 46 Date LEO ohosof ae 

TREASURER 

NICC No. 104844