OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Ballyclare Family Focus/ Little Blossoms Ballyclare Family Focus Little Blossoms Income & Expenditure Statement

01/04/2024 -
INCOME
Fee Income
Salary Support
Grant Income
Pathway Fund
Fund Raising
Donations
Other Income
Total Income
DIRECT EXPENSES
Staff Salaries & Pensions
___
Total Direct Expenses
GROSS INCOME
Income Less Direct Expenses
=========
OPERATING EXPENSES
Purchases
Property Expenses
Staff Training
Rent
Heat and Light
Cleaning
Printing and Stationery
Software
PC/Printer Consumables
Other Office Costs
Telephone
Post and Packing
Insurance
Volunteer Mileage Allowance
Advertising
Professional Fees
Accounts Fees
Bank Charges
Total Operating Expenses
SURPLUS/ (DEFICIT)
Net Surplus (Deficit)
31/03/2025
01/04/2024 - 31/03/2025
01/04/2024 - 31/03/2025
34279
34279
8249
8249
5035
5035
24500
24500
215
215
124
124
4170
4170
76573
9544
67028
50340
50340
_____
__
__
50340
0
50340
26233
9544
16689
=====
==============
==============
731
731
4160
4160
1204
1204
8400
5520
2880
2040
2040
310
310
0
0
360
360
0
714
437
278
694
603
90
10
10
1087
980
107
194
94
100
403
178
225
425
425
301
301
83
41
41
21116
12448
8668
5117
-2903
8021
0
==============
==============