OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Company Number: NI615082 Charity Commission for NI: 104726

PIPS SUICIDE PREVENTION IRELAND (Charitable Company Limited by guarantee)

ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

PIPS SUICIDE PREVENTION IRELAND (Charitable Company Limited by Guarantee)

CONTENTS

Page
General Information 2
Directors’ Report 3-6
Independent Auditor’s Report 7-10
Statement of Financial Activities ia
Statement of Financial Position 15
Statement of Cash Flows 13
NotestotheFinancialStatements 14-22

1

PIPS SUICIDE PREVENTION IRELAND (Charitable Company Limited by Guarantee)

.

GENERAL INFORMATION

Directors

Dr Jennifer Ann Betts Vivian McKinnon (resigned 11 December 2024) Peter Murray Kerri Pollock Ciara Scannell Rev William Shaw Stephen Trueick (resigned 25 June 2024) Jude Copeland (resigned 29 January 2025)

Registered Office 279-281 Antrim Road Belfast BT15 2GZ Company registration number NI615082 Charity Commission for NI number NIC104726 Auditors Cooper Parry Audit (Ireland) Limited 36-38 Northland Row Dungannon BT71 6AP

Auditors

Bankers Ulster Bank 202-206 York Street Belfast BT15 1HY

2

PIPS SUICIDE PREVENTION IRELAND (Charitable Company Limited by Guarantee) DIRECTORS’ REPORT FOR THE YEAR ENDED 31 MARCH 2025

The directors, who are the trustees for the purpose of charity law, present their report and the audited financial statements of the charitable company for the year ended 31 March 2025.

The financial statements have been prepared in accordance with the Statement of Recommended Practice “Accounting and Reporting by Charities” (FRS 102) and the Companies Act 2006.

Reference and Administration Details

The reference and administration details of the charity are as shown on page 2.

Objectives and Activities

Objectives

PIPS' Mission Statement

We help individuals, families and organisations who have been affected by suicide or mental un-wellness and we do this by:

e Providing support and counselling services in an accessible and non-judgmental space for individuals to understand themselves and to better navigate their personal path in life; e Providing a neutral, compassionate and supportive environment by offering a space for peer groups to share their experiences of emotional challenges; e Working with organisations to nurture a culture of awareness and understanding of mental wellness, by providing specialist training and volunteering opportunities; e Working with local communities and government bodies to influence societal change with the aim to advance the understanding of suicide and mental wellness within Ireland.

PIPS' Vision Statement

Striving for a compassionate society free from suicide.

Building upon success

The organisation has, at its core, a commitment to the community, appropriate interventions and services along with core principles and values.

PIPS Values

  1. We value active and non-judgemental listening to fully understand the needs of our clients and Stakeholders, to promote positive change;

  2. We value engaging with our clients and Stakeholders in a compassionate and empathetic manner, to deepen connections and support transformational change;

  3. We value the ability to be adaptable and flexible in an ever changing world, moving quickly and decisively;

  4. We value respect by accepting each individual for who they are which enables us to build strong relationships based on trust and safety;

  5. We value confidentiality as the foundation of maintaining trusting relationships with our Stakeholders, by handling all information with the utmost care, privacy and in keeping with ethical boundaries.

3

PIPS SUICIDE PREVENTION IRELAND (Charitable Company Limited by Guarantee) DIRECTORS’ REPORT (continued) FOR THE YEAR ENDED 31 MARCH 2025

  1. We value our courage to do the right thing, influence societal change, by challenging the status quo and transforming our communities;

  2. We value our Commitment to Excellence in promoting mental wellness by maintaining the highest standards, by continually learning, improving and innovating;

  3. We value integrity as the fundamental basis of how we operate, by consistently behaving in a moral, ethical, transparent, accountable and honest manner;

  4. We value self-determination where individuals have the right to make their own decisions and choices, so that they become active participants in their own journey.

The organisation’s key strengths include:

Strategic Goals

PIPS has a small dedicated team of paid staff and volunteers supporting those in need, operating the 'no appointment' service. The Charity provides immediate support without delay whilst providing a gateway and referral mechanism to a range of other specialist services in addition to facilitating family peer support groups.

PIPS' Care Team Services

PIPS' care service has continued to provide one to one counselling and befriending throughout the COVID Pandemic, initially working remotely, then returning when safe to do so. There has been a rise in the number of people accessing the service, where crisis response action has been required. As a direct result of this increase, PIPS has increased its reliance on volunteer counsellors and recruited two additional Child and Youth Counsellors.

During this reporting period PIPS had carried out 8,205 client sessions (2024: 13,801), of which 479 were children (age 4-18 years old) (2024: 5,954).

PIPS Care Team receive referrals from other voluntary and statutory organisations and also make referrals to other agencies and signpost as appropriate.

Social media

Social media activity, engagement and followers include: Facebook likes 21,670 (2024: 20,856) and followers 24,682 (2024: 22,092); Instagram followers 5,355 (2024: 4,589) and Tic Tok followers 100 with 36,350 views.

Events and Fundraising

During the year ended 31 March 2025, a total of 111 (2024: 260) fundraising and awareness events were held.

4

PIPS SUICIDE PREVENTION IRELAND (Charitable Company Limited by Guarantee) DIRECTORS’ REPORT (continued) FOR THE YEAR ENDED 31 MARCH 2025

Financial Review

Public Benefit Statement

The directors of PIPS Suicide Prevention Ireland confirm that they have complied with their duty under section 4(b) of the Charities Act (Northern Ireland) 2025 to have regard to the Charity Commission for Northern Ireland’s guidance on public benefit and that the public benefit requirement has informed the activities of the charitable company in the year ended 31 March 2025.

Financial Performance

The financial performance was in line with the Board of Directors’ expectations. The charitable company remains in a sound financial position at the year end. The results for the year are set out in detail on pages 11 to 22. The charitable company had total income for the year of £713,304 (2024: £840,230), total expenditure of £622,603 (2024: £593,493) and returned net incoming resources for the year of £90,701 (2024: £246,737).

At 31 March 2025, the total funds of the charitable company amounted to £908,006 (2024: £817,305) comprising £325,000 designated funds (2024: £325,000) and £583,006 of unrestricted funds (2024: £492,305). The Trustees consider that the unrestricted funds of the charity are sufficient and adequate to fulfil its obligations. Principal sources of funding and how this has supported the key objectives of the charitable company are disclosed in the notes to the financial statements.

Reserves Policy

The charitable company’s trustees regularly review reserves, using the Reserves Policy to support both the Financial Strategy and the Strategic Plan. A risk-based approach is used to calculate an optimal amount of reserves that looks at reliability of income, costs for re-organisation of activities, and specific liabilities. Amounts are included for risks we are aware of as well as contingencies to allow PIPS Charity to cope with unexpected costs and opportunities.

We principally hold reserves to:

° protect the continuity of PIPS Charity work against uncertain future income streams; e provide the capital needed to finance investment in operations; ° provide funds to replace assets;

° to cover for specific liabilities and identifiable risks; ® to allow PIPS Charity to respond to unexpected opportunities that can further mission; and ° to allow PIPS Charity to meet contractual obligations.

The trustees have set optimal reserves approximately six months expenditure. As at 31 March 2025, the level of Free Reserves (defined as total general unrestricted funds, less tangible assets and excluding defined benefit pension obligations and long-term commitments) stands at £710,138 (2024 £626,029) thereby exceeding the optimal reserves figure.

PIPS Charity has designated reserves of £325,000 (2024: £325,000) and restricted reserves of £nil (2024: Enil). The designated reserves are held to represent reserves that are not available for other activities since they have been allocated to be utilised to maintain the level of reserves at the required level. Restricted reserves relate to income to be used in accordance with specific restrictions imposed by funders and therefore do not form part of general reserves.

This Reserves Policy is reviewed annually at our Audit and Risk Committee as part of our internal financial control systems.

Structure, Governance and Management Organisational structure

The charitable company is a company limited by guarantee, not having a share capital.

The charitable company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. In the event of the company being wound up members are required to contribute an amount not exceeding £1.

5

PIPS SUICIDE PREVENTION IRELAND : (Charitable Company Limited by Guarantee)

DIRECTORS’ REPORT (continued) FOR THE YEAR ENDED 31 MARCH 2025

In accordance with the Articles of Association, the members to retire by rotation shall be those who have been longest in office since their last election, and the relevant motion will be put at the Annual General Meeting. A retiring member shall be eligible for re-election.

Directors

The Directors during the year are the same as the Directors as listed on page 2.

Taxation status

The company is recognised as a charity by HM Revenue & Customs. Accordingly, the company has availed of the exemptions contained in Chapter 3 Part 11 Corporation Taxes Act 2010 and Section 256 Taxation of Chargeable Gains Act 1992.

Directors’ Responsibilities Statement

The directors are responsible for preparing the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the directors to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year. In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of Disclosure of Information to Auditor

Small company exemption

This report has been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006.

Auditors

Cooper Parry Audit (Ireland) Limited are deemed to be reappointed auditors in accordance with Section 487(2) of the Companies Act 2006.

A;Rev WilliamHieShaw by the Board on [2Nou 2025 and signed on its behalf by: Director

Company Registration number: NI615082 Charity Commission for NI number: 104726

6

PIPS SUICIDE PREVENTION IRELAND . (Charitable Company Limited by Guarantee) INDEPENDENT AUDITOR’S REPORT FOR THE YEAR ENDED 31 MARCH 2025

Opinion

We have audited the financial statements of PIPS Suicide Prevention Ireland (‘the charitable company’) for the year ended 31 March 2025 which comprise the Statement of Financial Activities, the Statement of Financial Position, the Statement of Cash Flows and the related notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice) applying Section 1A of that standard.

This report is made solely to the charitable company’s directors, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s directors those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s directors as a body, for our audit work, for this report, or for the opinions we have formed.

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which ISAs (UK) require us to report to you where:

7

PIPS SUICIDE PREVENTION IRELAND (Charitable Company Limited by Guarantee) INDEPENDENT AUDITOR'S REPORT (continued) FOR THE YEAR ENDED 31 MARCH 2025

Other Information

The directors are responsible for the other information. The other information comprises the information included in the Directors’ Report, other than the financial statements and our Auditor's Report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies, or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors’ Report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of Directors

As explained more fully in the Directors’ Responsibilities Statement, the directors (who are also the trustees of the charitable company for the purpose of charity law), are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intends to liquidate the charitable company or to cease operations, or has no realistic alternative but to do so.

8

PIPS SUICIDE PREVENTION IRELAND (Charitable Company Limited by Guarantee)

INDEPENDENT AUDITOR’S REPORT (continued) FOR THE YEAR ENDED 31 MARCH 2025

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. Irregularities, including fraud, are instances of non-compliance with laws and regulations. The objectives of our audit in respect of fraud are to assess the risk of material misstatement due to fraud, design and implement appropriate responses to those assessed risks and to respond appropriately to instances of fraud or suspected fraud identified during the course of our audit. However, the primary responsibility for the prevention and detection of fraud rests with management and those charged with governance of the company.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

The audit response to risks identified included:

9

PIPS SUICIDE PREVENTION IRELAND

(Charitable Company Limited by Guarantee)

INDEPENDENT AUDITOR'S REPORT (continued) FOR THE YEAR ENDED 31 MARCH 2025

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report. :

Mr. Ryan Falls FCA

(Senior Statutory Auditor)

For and on behalf of

Cooper Parry Audit (Ireland) Limited Chartered Accountants and Statutory Auditors 36 — 38 Northland Row Dungannon Co. Tyrone BT71 6AP

Date: y/ W/2S

10

oD
5
=
vwa9
ge
53 6
Lh
EF
z"
9
7
i
%
(ea) a
5
:




,

iI
©
ou

5a
a
o
[4
:
a
.
N

5
rea)
:
:

:
%

a
{
2
,
frm
goin)


!
QO
:
<q
[a4
ba

g
ke
+
:
7
2
Wu
a
o
5
;
ud
(a)2
:
be]
Lu
2
=
ira
°
é
z
za
uy
<
g



=)
z
>
oO
4
(7)
Zz
g
,
:

4
I
,

Ez
G8
,
o= te
5 S83
z 4
ei
5
i
:

;

ae
ra
a”
oo
OQ
0%
O<
ee
-o
:
,

PIPS SUICIDE PREVENTION IRELAND (Charitable Company Limited by Guarantee)

STATEMENT OF FINANCIAL POSITION

AS AT 31 MARCH 2025

Note 2025 2024
£ £
Fixed Assets
Property, Plant and Equipment 9 233,522 230,345
Current Assets
Inventories - -
Receivables 11 9,981 6,855
Cash at bank and in hand 790,972 706,912
800,953 713,767
Payables: amounts falling
due within one year 12 (109,729) (87,738)
Net Current assets/ (liabilities) 691,224 626,029
Total assets less current liabilities 924,746 856,374
Payables: amounts falling due after (16,740) (39,069)
more than one year
Net Assets 13 908,006 817,305
REPRESENTED BY: £ £
Designated Funds 14 325,000 325,000
Unrestricted Funds 14 583,006 492,305
Restricted Funds 14 - -
TotalFunds 908,006 817,305

These financial statements have been prepared in accordance with the special provisions of the Companies Act relating to small companies.

The notes on pages 14 to 22 form an integral part of these financial statements.

The e financial statements were approved and authorised on [a t Mo 2025 for issue by the

diyegtors and signed on their behalf by:

----- Start of picture text -----
hi fe
(ww
oanDirectorurray
----- End of picture text -----

Company Registration number: NI615082 Charity Commission for NI number: 104726

12

PIPS SUICIDE PREVENTION IRELAND (Charitable Company Limited by Guarantee)

STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2025

2025 2024
£ £
Cash flows from operating activities
Surplus/(Deficit) for the year 90,701 246,737
Adjustments for:
Depreciation 25,616 22,969
Release of deferred income
116,317 269,706
Movements in working capital:
Movement in receivables (3,126) 94
Movement in payables 21,991 32,984
18,865 33,078
Net cash (used in)/generated from operating activities 135,182 302,784
Cash flows from investing activities
Payments to acquire property, plant and equipment (28,793) (12,696)
Repayment of borrowings (22,329) (21,258)
(51,122) (33,954)
Net (decrease)/increase in cash and cash equivalents 84,060 268,830
Cash and cash equivalents at beginning of financial year 706,912 438,082
Cash and cash equivalents at end of financial year 790,972 706,912
Cash and cash equivalents consist of:
, 2025 2024
£ E
Cashatbankandinhand 790,972 438,082

13

PIPS SUICIDE PREVENTION IRELAND (Charitable Company Limited by Guarantee) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

1. GENERAL INFORMATION

PIPS Suicide Prevention Ireland is a charitable company limited by guarantee, incorporated in Northern Ireland. In the event of the charitable company being wound up, the liability in respect of the guarantee is limited to £1 per member of the charitable company.

The address of the registered office is as shown on page 2.

The charitable company constitutes a public benefit entity as defined by FRS 102.

2. ACCOUNTING POLICIES

The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the charitable company’s financial statements.

2.2 Basis of Preparation

The financial statements are prepared on a going concern basis under the historical cost convention unless otherwise stated in the relevant accounting policy. Historical cost is generally based on the fair value of the consideration given in exchange for assets. The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the charitable company’s financial statements:

2.3 Income and Endowments

i) Charitable Activities

Income from charitable activities includes income received under contract or where entitlement to grant funding is subject to specific performance conditions. It is recognised as earned as the related services or goods are provided. Grant income is recognised in the Statement of Financial Activities when receivable. Grant income included in this category provides funding to support projects and is recognised where there is entitlement, certainty of receipt and the amount can be measured with sufficient reliability.

ii) Donations and fundraising

Income from donations or fundraising is recognised when there is evidence of entitlement to the gift, receipt is probable, and its amount can be measured reliably.

iii) Other income

Income from donations or fundraising is recognised when there is evidence of entitlement, receipt is probable, and its amount can be measured reliably.

14

PIPS SUICIDE PREVENTION IRELAND ‘s (Charitable Company Limited by Guarantee) NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 MARCH 2025

ACCOUNTING POLICIES (continued)

2.4 Expenditure

Expenditure is recognised when a liability is incurred. Contractual arrangements and performance related grants are recognised as goods and services are supplied. Where costs cannot be directly attributed to a particular heading they have been allocated to activities on a basis consistent with use of resources. Staff costs and overhead expenses are allocated to activities on the basis of staff time spent on those activities.

i) Charitable activities

This compromises all the resources applied by the charitable company in undertaking its work to meet its charitable objectives. Charitable activities will include the costs of governance arrangements to the general running of the charitable company.

2.5 Fund Accounting

The charitable company has three types of funds for which it is responsible at the year-end:

Designated Funds - Such funds are held by the charitable company to meet the costs of future capital projects. The charitable company aims to withhold a portion of its surpluses each year to help meet these costs. These funds are in addition to the charitable company’s reserve policy.

Unrestricted Funds - Funds which are expendable at the discretion of the directors in furtherance of the objectives of the charity. In addition, funds may be held in order to finance capital investment and working capital.

Restricted Funds - Income received for specific purposes. Such purposes are within the overall aims of the charity.

2.6 Property, Plant and Equipment and Depreciation

Property, plant and equipment are initially recorded at cost.

Depreciation is provided at rates calculated to write off the cost less residual value of each asset over its expected useful life, as follows:

Freehold Land & Buildings 1% Straight Line Property improvements 10% Straight Line Fixtures, Fittings and Equipment 20% Reducing Balance

2.7 Taxation

As a charity, the charitable company is not liable to Corporation Tax.

2.8 Trade and other receivables

Trade and other receivables are initially recorded at fair value and thereafter stated at cost less impairment losses for bad and doubtful debts.

2.9 Trade and other payables

Trade and other payables are initially recognised at fair value and thereafter stated at cost.

15

PIPS SUICIDE PREVENTION IRELAND (Charitable Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 MARCH 2025

2.10 Critical accounting estimates and judgements

In the application of the Charity’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying value of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised were the revision affects only that period, or in the period of the revision and future periods were the revision affects both current and future periods.

Critical judgements in applying the entity’s accounting policies

There are no critical judgements in applying the company’s accounting policies.

Critical accounting estimates and assumptions

There are no actual accounting estimates and assumptions.

2.11 Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short term highly liquid investments with original maturities of three months or less.

2.12

Going Concern

The financial statements are prepared on a going concern basis. Taking account of the risk review undertaken by the directors, they do not consider there to be a risk to the going concern status of the charitable company.

2.13 Finance Costs

Finance Costs are charged to the Statement of Financial Activities over the term of the debt.

2.14 Financial instruments

i) Financial assets

Basic financial assets, including trade and other receivables, cash and bank balances and amounts owed by related parties and are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss.

If there is decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

16

PIPS SUICIDE PREVENTION IRELAND (Charitable Company Limited by Guarantee)

: I ,

.

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 MARCH 2025

Financial assets are derecognised when: a) the contractual rights to the cash flows from the asset expire or are settled; or b) substantially all the risks and rewards of the ownership of the asset are transferred to another party; or c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

ii) Financial liabilities

Basic financial liabilities, including trade and other payables, bank loans and overdrafts and amounts owed to related parties are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Fees paid on the establishment of loan facilities are recognised as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalised as a pre-payment for liquidity services and amortised over the period of the facility to which it relates.

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

iii) Offsetting

Financial assets and liabilities are offset, and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

2.13 Pensions

The charity operates a defined contribution pension scheme which is a pension plan under which fixed contributions are paid into a pension fund and the charity has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised in the Statement of Financial Activities when they are due. If contribution payments exceed the contribution due for the service, the excess is recognised as a prepayment.

17

PIPS SUICIDE PREVENTION IRELAND (Charitable Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 MARCH 2025

3. INCOME AND ENDOWMENTS

NCOME AND ENDOWMENTS
Charitable activities:
Capital grants
Revenue grants
Total from charitable activities
Donations and legacies:
Other income
Donations
Bequests
Investment Income
Bank deposit interest
Total income
Unrestricted
Funds
2025
£
-
-
-
9,342
431,558
56,372
497,272
-
-
497,272
Restricted
Funds
2025
£
-
216,032
-
-
216,032
-
-
-
-
-
216,032
Unrestricted
Funds
2024
£
-
-
-
-
7,316
518,626
525,942
Restricted
Funds
2024
£
-
314,288
-
-
242,348
-
-
-
-
-
525,942
-
-
314,288

18

PIPS SUICIDE PREVENTION IRELAND (Charitable Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 MARCH 2025

4. RESOURCES EXPENDED

Unrestricted Restricted Unrestricted Restricted
Funds Funds Funds Funds
2025 2025 2024 2024
E £ £ E
Salaries and wages 136,057 216,032 44,061 314,288
Direct project and fundraising costs 12,194 = 23,014 -
Rent 2,340 - 3,120 -
Water charges 2,283: 1,040
Insurance 4,975 - 3,545 -
Light, heat and power 15,458 - 17,947 ~
Repairs and maintenance 6,180 - 22,986 -
Cleaning, hygiene, health and safety 21,779 19,107 -
Postage, stationery and printing L7,755 a 13,770 -
Promotion and advertising 13,790 - 7,972 -
Telephone and internet 20,064 - 18,566 -
Computer expenses 8,695 - 6,227 -
Travel and subsistence LT 532 - 21,037 -
Audit and accountancy 8,745 - 7,960 -
Human Resources consultancy 31,617 - 27,623 -
Other consultancy 15,650 = 3,780 -
Legal fees 24,131 - -
Agency staff 12,250 - - -
Sundry expenses 7,033 - 6,064 -
Subscriptions 4,134 - 3,336 -
Depreciation 25,616 - 22,969 -
Bank charges 193 - 235 -
Loan interest 2,564 - 3,634 -
Bad debts provision - - 815 -
PAYE late payment interest 1,534 - 627 -
Totalexpenditure 406,571 216,032 279,205 314,288

19

PIPS SUICIDE PREVENTION IRELAND (Charitable Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 MARCH 2025

5. NET INCOME / EXPENDITURE FOR THE YEAR

Net income / (expenditure) is stated after charging / (crediting):

2025 2024
£ E
Depreciation of property, plant and equipment 25,616 22,969
Independent auditors’remuneration 5,900 5,000

6. AUDITORS’ REMUNERATION

The independent auditors’ remuneration amounts to £5,900 (2024: £5,000)

7. STAFF COSTS AND EMPLOYEE BENEFITS

The average number of persons employed by the company during the year was 11 (2024:11).

The total staff costs and employees’ benefits was as follows:

The total staff costs and employees’ benefits was as follows:
2025 2024
£ £
Wages and salaries 319,644 324,765
Social Security costs 26,181 26,699
Pension costs 6,265 6,885
352,090 358,349

No employee of the charitable company received total employee benefits of more than £60,000.

8. DIRECTORS EMOLUMENTS

The directors received nor waived any remuneration or other benefits during the year and no reimbursement of expenses.

20

PIPS SUICIDE PREVENTION IRELAND (Charitable Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 MARCH 2025

9. PROPERTY, PLANT AND EQUIPMENT

Freehold Property Fixtures, Total
land and improvem fittings and
buildings ents equipment
£
£ £ £
Cost
At 1 April 2024 141,094 112,988 98,099 352,181
Additions = 18,797 9,996 28,793
Disposals = . = =
At 31 March 2025, 141,094 131,785 108,095 380,974
Depreciation
At 1 April 2024 11,284 64,335 46,217 121,836
Charge for year 1,411 12,253 11,952 25,616
Disposals os e - -
At 31 March 2024 12,695 76,588 58,169 147,452
Net Book Values
At 31 March 2025 128,399 55,197 49,926 233,522
At31March2024 129,810 48,653 51,882 230,345

10. Security

At 31 March 2025, there was one outstanding charge held against the company relating to the property held by the charitable company. The charge, dated 27 January 2016, is held by Ulster Community Investment Trust.

11. RECEIVABLES

11. RECEIVABLES
2025 2024
£ £
Grants and other receivables - -
Prepayments and accrued income 9,981 6,855
Other debtors 2 -
9,981 6,855
12. PAYABLES: amounts falling due within one year
2025 2024
£ £
Loans 24,892 24,892
Trade creditors 22,571 12,941
Other taxes and social security 27,094 19,704
Other creditors and accrued expenses 16,257 10,652
Deferred income 18,915 19,549
109,729 87,738

12. PAYABLES: amounts falling due within one year

21

PIPS SUICIDE PREVENTION IRELAND (Charitable Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 MARCH 2025

13. PAYABLES: amounts falling due after one year

Loans

2025 2024
£ £
16,740 39,069
16,740 39,069

The loan is secured by mortgage and debentures over the charitable company’s land and buildings.

13. ANALYSIS OF NET ASSETS

Designated Unrestricted Unrestricted Restricted Restricted Designated Unrestricted Restricted
Funds Funds Funds Funds Funds Funds
2025 2025 2025 2024 2024 2024
£ £ £ £ £ £
Property, Plant - 233,522 - - 230,345 -
& Equipment
Current Assets 325,000 457,038 18,915 325,000 369,217 19,550
Current Liabilities (90,814) (18,915) (68,188) (19,550)
Non-current Liabilities - (16,740) - - (39,069) -
325,000 583,006 - 325,000 492,305 -
14. ANALYSIS OF FUNDS
Opening Income Expenditure Transfers Closing
balance between funds balance
£ £ £ £ E
Designated Funds 325,000 - = 7 325,000
Restricted Funds
Anonymous benefactor - 142,800 (142,800) - -
Belfast City Council 2 20,348 (20,348) - -
Dormant Accounts Funds - 33,334 (33,334) - -
King Baudoui Foundation = 19,550 (19,550) ~ -
/ Myriad
- 216,032 (216,032) - -
Unrestricted Funds 492,305 497,272 (406,571) 583,006
TotalFunds 817,305 713,304 (622,603) 908,006

14. ANALYSIS OF FUNDS

All restricted funds are considered to have been properly expended in the course of the charity’s activities. Designated funds represent monies earmarked by the charity to maintain a level of reserves for future unforeseen costs.

22