Company Registration No: N1028078
Charity Registration No: NIC104605
GRAND OPERA HOUSE TRUST
(A company limited by guarantee)
ANNUAL REPORT AND CONSOLIDATED
FINANCIAL STATEMENTS
FOR THE YEAR EIYDF.D 31 MARCH 2024

GRAND OPERA HOUSE TRUST
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
CONTENTS
Page
Officers and professional advisors
Trustees, annual report (incorporating the strategie r¢port)
2-12
Trustees, responsibility Statement
13
Independent auditor's report
14-17
Collsolidated Statement ijf financial activities
18
Consolidated balance sheet
19
CoMpa￿Y balance sheet
20
Consolidated eash flow statement
21
Notes to the flnancial stat¢menÉs
22-43

GRAND OPERA HOUSE TRUST
OFFICERS AND PROFESSIONAL ADVISORS
TRUSTEES
Ms J Jones
Mr C Loughran
Mr C Geogliegan
Ms P Corbett MBE
Mr J Edwards
Mr R Ennis
Mr B Fitzpatrick
Mr J Ireland
Ms N Mcveigh
Mr (i Parkes
Mr R Rana
Ms K Strain
Mr M Thompson
Ms K Thomson
(Chair- appointed 26 March 2024, Deputy Chair- resigned 26 March 2024)
(Chair and Trustee - resigiied 26 March 2024)
(Deputy Chair- appointed 26 March 2024)
{appointed 12 December 2023)
{resigned 12 December 2023)
{appointed 12 December 2023)
(resigned 12 December 2023)
CHIEF EXECUTIVF
Mr lan Wilson
COMPANY SECRETARY
Ms H Speers
BANKFRS
U15ter 114ink Limited
11-16 Ilonegall Square East
Belfast
BTI SHI)
SOLICITORS
Car%oii McDowell
Murray Hous¢
Murray Street
Belfast
BTI 6DN
I]YDF.PENDENT AUDITOR
Deloitte (Nl) Limited
Statutory Auditor
Lincoln Building
27-45 Great Victoria Street
Belfast
BT2 7SL
PRINCIPAL ADDRESS AND REGISTERED OFFICE
Grand Opera House
Great Victoria Street
Belfast
BT2 7HR

GRAND OPERA HOUSE TRUST
TRUSTEES, ANNUAL REPORT (INCORPORATING THE STRATEGIC REPORT)
The Trustees (in their capacity as both Trustees and Directors) present their Trustees, annual report
(incorporatino the strategic report) for the year ended 31 March 2024.
STRATEGIC REPORT
Grand Opera House Trust ('the Trust,) is a charitable company limited by guarantee and does not have share capital.
It is reLognised as a charity by the Charity Commission for Northern Ireland (charity registration nuinber
NIC104605).
Principal activity
The Grand Opera House is a full time presenting theatre. the pi-incipal activity of which is lo pi-ornote, Inaintain,
improve and advance ihe education of the Northem Ireland public in the arts.
The Trust promotes a wide range of artistic activity in the Inain auditorium and The Studio.
Objectives and altivities
Tlie .1 rust was established lo "promote, maintain, improve and advaiice the education of thc Public of Northem
Ireland in thc arts (including the art of drama, operatic arts, other performingy (lrts and tlie visual arts) at the Theatre"
-rhc CJrand Opera House is Northern Ireland's premier presenting theatre, presentingi an outstanding programme
and %howcasing¥ the best in musicals, bdllel, opcrn, drama. coinedy, dance, locally created work, fainily shows and
presenting one of the most historic and longest pantomime runs in the UK and Ireland.
-Ihe mission of tlie Grand Opera House is to'create and deliver extraordinary experieiices for everyone"
To deliver its mission and aims, the Trust has adnpled a strategic approach, which consists of three strategic pillars.
namely, as t"ollows'.
Customer experiencc- creating and delivering extraordinary experiences for our customcrs. whether they
(Ire audiences, visitors, %ponsors or production companies.
Stakeholder cngagement
serving our sector and community through education, outreach and
development aclivities- and
Orgyanisational excellence - operating to high quality, value for money standards in everything we do as
an organisation and working to be sustainable in the long tenn.
The Grand Opera House aims are..
To present a world class theatrical experience.
To extend and enhance our reputalion nationally and internationally.
To exercise responsible stewardship of our landmark building;
To maintain a distinctive education and outreach programme.
To sustain and develop a successful organisation. and
To provide a positive experience to people visiting and working in the Theatre.
The Trustees and staffof the Grand Opera House are committed to creating and delivering extraordinary experiences
for everyone by providing an excellent service. We act with integrity at all times, respect our slakeholders, customers
and employees, are professional in our planning and delivery and work together in partnership with others, both
internally and extemally, for the good of the public of Northern Ireland.

GRAND OPERA HOUSE TRUST
TRUSTEES, ANNUAL REPORT (INCORPORATING THE STRATEGIC REPORT)
STRATEGIC REPORT (Continued)
Objectives and aetivities (continued)
Public benefit
The direct benefits to the public in Northem Ireland which flow froin the Trust's purpose include:
The education of audiences through high quality theatrical performances and participation in the Theatre's
creative learning programme involving schools, community groups and individuals, including workshops,
professional classes, and talkslseminai's.
Tlie enrichmenl of lives throLEgh increased awareness, improved knowledge, understanding and
appreciation ot-the performing arts across a wide rang)e of genres.
'll)e development of new skills (creative, perforniance and technical skills} and personal development e.g.
via participation in the Theatre's COlT]mLEnity engagement activities, such as the Summer Youth
Production.
Enhanced accessibility to the perfomiing arts for people from disadvantagsed areas and requiring a55iStance
to attend the Grand Opera House. As well as coi)tinuing its POPLJlar series of deinentia-friendly ¢in¢ma
screenings, the Trust also stag)ed 33 signed, audio described, captioned ¢ind relaxed performiinces during
the ye(Ir.
In setting the objectives and planning the ilctivities for the ye(Ir, the Trustee5 havc given careful considcration to the
Charity Commission for Northem Irel¢ind's guidance on public benefit Èo ensurL that the activities have helped to
achieve the 'l'ru8l's purpose and provide (I benLlit to the beneficiaries.
The public in Northern Ireland benefitted from the Trust's activilics during the year throu￿ the pr¢scnlation of a
h1￿-qUality performaiice progr4imme. which encompassed ihe full r(Ingc of the performing arts. botl) on the
maiiist(Ige as well as in smaller produclions in The Studio. Thcre is no other Iheatre in Northern Ireland that can
stagie the large-scale and techniciilly dcmanding shows th¢tt fealure in the-IhLalrc's programme which attracted over
314,000 people in 2023124. Alongside the programme of professional touring production5, the Theatre offered
ainateur and community groups, and local artistes, the opportunily to perform on one of tl)e m05t historic and iconic
stage5 in thc UK and Ireland, as wcll as in The Studio.
The Trust's prolific creative learning department delivered a busy programme of perforniance related workshops
for all ages and abilities, within the Grand Opera I louse and beyond, schoolleducational focused inilialives. as well
as a programme of events with broad appeal to all the communities of Northem Ireland. In 2023124 the Trust's
creative learning programme engaged with over 4,200 people.
The Trust's perforniance programme 15 created to appeal to the broadest possible range of interests, tastes and ages.
and consideration is always given to a range of prices to encourage attendance. The Grand Opera House is an
historic listed buildiiig and its history, heritage and its key role in the life of Belfast is shared with as many pcople
as possible through talks and a number of inforniative backstage tours. fvl Theatre tours with 1,021 participants
were delivered in 202312024.
The Trust provides a range of platforms aimed at encouraging the performer5 of tomorrow a5 well as delivering
initiatives aimed at developing perforniance skills and confidence, including its annual Summer Youth Production
the largest of its kind in Northern Ireland. In July 2023. the Trust produced a production of Oliver! which featured
169 young people aged 10 to 18.
The Trust has created several opportunities aimed at appealing to people and communilies who would not olhenvise
engage with the Tlieatre or the arts, both through the performance programme as well as through its range of creative
learning initiatives. To ensure that the Grand Opera House is accessible to people with disabilities the Theatre
promotes a hugely successful 'Access for All, scheme, which had 2,737 members as al 31 March 2024.

GRAND OPERA HOUSE TRUST
TRUSTEES, ANNUAL REPORT (INCORPORATING THE STRATEGIC REPORT)
STRATEGIC REPORT (Continued)
Objeetives and activities (continued)
Public benefit (continued)
The perfonners appearing as part of the Grand Opera House's programme may have benefitted fi'om exposure to a
wider audience, which may have enhanced their reputation, however, this was incidental to the achiev¢ment of the
Trust's purpose of educating th¢ public of Northern Ireland in the arts.
Achievements and performance
Key performance indicators
The key perforn)ance indicators for the group are as follows-
2024
353
54
83%
294,000
2023
344
48
84%
292,000
No. of perfunnances in the Main Auditorium
No. of %hows in the Main Auditorium
/0 total Occupancy
No. of tickets sold in the Main Auditorium
202312024 represented another extraordii)ary year of theatregoing at the Gr(Ind Opera I louse, both in the terms
of the quality of the perforniance programTnL, and the number of people allcnding tlie line-up of shows.
With over 314,000 people Ihrough the doors, and with an average attendance of 83 /0 (the UK average for
subsidised meinbers of UK Theatre is 630/0.. .8ource UK Theatre), the SUCCL.88 of tlie year re(itTirnis the Grand
Opera klouse's position, not only as Nortliern IrelaIid'5 Premier Tlieatre, but also as its leadiiigJ art8 organisatioii.
The public's appetite for large-scale, West End shows continues, and titlcs such as Titanic. SIX, The King and
I, The Rocky Horror Show, Dirty Dancing, The Bodyguard, 42nd Street, and The Drifter5 Girl, Buddy - The
Buddy Holly Story, and An Officer and a Gentleman brought in over 77,000 people, with 9,973 ncw bookers.
It was particularly pleasing to see more tOLSring drarnas become available following a reduced number in the
period following Covid. The quality of the Olivicr-awarding-winning production of The Life of I'i, was matched
by ihe enduring popularity of The Mousetrap, the West End smash-hit 2:22 A Ghost Story, The Best Exotic
Marigold Hotel, and The Full Monty.
As well as touring productions, mindful of its responsibility to make available the Theatre's iconic slage to local
productiDns, the Trust's programrne also included A Happy Mediuin, Vote DLA. Action Ability's annual
pilgrimage with its latest show. Up the 80s, The Hen Do, Myra's Story, Foil Arms and Hog, Give My Head
Peace. and a two-week run of The Lyric Theatre's production of Good Vibrations, ahead of its New York run.
The Tl)eatre also continued its association with Northern Ireland Opera with a sell-out run of Puccini's Tosca,
supported by an extensive education and outreach programme, and two of Nortliem Ireland's leading non-
professional musical societies also staged shows.. Ulster Operatic with Evita, and St Agnes, Choral Society with
The Addams Family, and the hugely popular Shamrock Tenors made their Grand Opera House debut.
Family-orientated shows remains a programming priority for the Trust, and during the year the offering included
The Spoiigebob Musical, Deinon Dentist, Annie, the Northern Ireland premiere of the worldwide smash-hit
show, Bluey. as well as Madagascar the Musical.

GRAND OPERA HOUSE TRUST
TRUSTEES9 ANNUAL REPORT (INCORPORATING THE STIL4TEGIC REPORT)
STRATEGIC REPORT (Continued)
Achievements and performance (continued)
Other shows included, Singalonga Encanto and The Greatest Showman, the superb talents of Johannes Radebe,
The Belfast Ensemble with Marc Alinond, Cara Dillon, Group Acrobaiique de Tanger (all three appeared as part
of Ilie Belfast International Arts Festival), Vincent Simone's Tango Passions, an audience with David Suchet,
and coinediiins Colin Murphy, and Shane Todd with 16 perforjnances of his stand-up show.
Over 460 young people, aged 10 to 18, attended auditions in February 2023, for the Trust's summer youth
production of Oliver! With over 4,900 people attending the perfomianLes, the Theatre's annual production - the
biggest of its kind in Northern Ireliind- is now firmly established as one of the most su¢cessful youth productions
in the UK and Ireland.
Attr(l¢ting generations of families since the Theatre opeiied in l 895, no Grand Opera House season would be
complete without thL Theatre'5 ¢Xtravagant annual pantomiTn¢, Northern Ireland's biggest Christmas show. The
production of Snow Wh ite and the Seven Dwarfs, whicli ran for Six weeks, was the most successful p(Intomime
in the Theatre's history.
Towards the end of the financial year, thc Trust also created a brand~nvw programme stream, aimed at
8howcasing) the work of local producers, artists ai)d production companies. -l-h¢ debut of 'fhe Studio Scries, held
in the Theatre's 123-seat Second space, was the Northem Ireland OperalGrand Opera Holtse co-production of
Cupid's Bow, and The Junipcr Tree. 'fhis was tollow¥d by Amanda Verlaquc's poignanl and challenging play,
This Sh*t HappLns All tlie 'l'ime, produLed by the Gr(Ind Opera I louse Tlust.
A core public benefit of the Trust 15 thL delivery of it% engaging education and outre(ILh programme. Alongyside
a busy progJramme of backslage tours for the general public, schools and Lommunity gJroups, during the year, th
Theatre's crealive learning leam delivered projects including Silly Moos (in partnership with Arts & Business,
and Dale >am]), attended by 727 schoolchildreii, its first ever workshops with Diversc Youth, and Northern
Ireland's first workshop for D/deaf perforn)ers, in association with Cr8 1-healre and deaf artisÉ Paula Clarke.
All of the -fheatre's successes in 202312024 were dclivered against the backdrop of a furtl)er reduction in the
Theatre's public annual subsidy of £169,000 to £206.880, the lowest on record and from a high of £673,554 a
decade ago. Although the reduction presenled the I'heatre with several ch(Illenges, especially agyainst rising costs,
the Trust is giratcful to the Arts Council of Northern Ireland for its continued support, and the Grand Opera House
staff for their unwavering commitment and focus in delivering an unrivallcd performance programme, and
prolific creative learningT activities.
Financial review
The consolidated Statement ol Financial Activities for the year is set out on page 18. The Balance Sheet showing
the consolidated posilion at 31 March 2024 15 set out on page 19.
The Statement of Financial Activities shows net income for the year of £511,861 (2023.. £1,109,891).

GRAND OPERA HOUSE TRUST
TRUSTEES, ANNUAL REPORT {INCORPOIL4TING THE STRATEGIC REPORT)
STIL4TEGIC REPORT (Continued)
Financial review (continued)
Total income for the year is made up as follows..
2024
2023
Charitable activities
Other trading activities
Investments
8,987,065
1,506,863
345,481
10,839,409
587,781
11,427,190
10,377,546
1,362,103
103,161
11,842,810
601,387
12,444,197
Donations and legacies (including restoration levy)
Totdl income
Income frum charitable ¢iclivities decreased due to the mix of the sh()w programine, with a larger number of local
productions in the current ycar. Income from investm¢nls increased duL to the inLr¢ase in interest rates throughout
the year.
Income from charitable aetivities
To advance the educatioii of the public of Northern Ireland in tlie Art5, the Grand Opera Flouse (11111$ to deliver a
varied progJramme, with a mix ol-the arts, and to deliver the higliest quality artistic produclions in an a¢¢cssible way
to the widest possible audience. Income froin charitablc activities therefore coiisist.% ol- income gcnlraled from
theatre production and programming, education and nutreach work and revenue and capital grant income.
An annual grant from the Ails Council of Northern IrLland (ACNI) is of central importance to thc Grand Opera
Flouse. In 2023124 revenue grant funding was gratLfully received from ihe Arts Council of Northcrn Ireland of
£206,IS80 {2023.' £375,880).
In 2023124, a £10,000 revcnue grant was also gr(Itefully received from Arts & Business Northern Ireland to deliver
a schools project in partncrship with Dale Farm.
In 2023124, a £3,885 capital grant was also gratefully received frorn Belfast City Council for access equipment
(2023= £6,364 revenue grant to deliver a community project).
Ineome from other trading activities
Thc Trust's wholly-owned subsidiary, Thc Grand Opera Hous¢ (Theatre) l.imited, generates the rnajority of the
income from othcr trading activities through ancillary theatrc activities including bar and front of house sales,
confer¢nce and event income, Friends and corporate sponsorship.
Donations and legacies
Donations and legacies consists of donations and the voluntary restoration levy which is applied on all ticket sales.
During the year this restoration levy raised £552.428 (2023.. £556,077) and is restricted for investment in the
preseivation, improvement and enhancement of the historic listed building, slage and main auditorium fixtures and
fittings, health and safety obligatiOTJS and in all areas of customer service to ensure that the comfort and safety of
all customers and visitors is maintained to the high¢st standard. This voluntary restoration levy income 15 shown
as income under restricted funds.

GRAND OPERA HOUSE TRUST
TRUSTEES, ANNUAL REPORT (INCORPORATING THE STRATEGIC REPORT)
STRATEGIC REPORT (Continued)
Financial review (continued)
Trading subsidiary
The Trust's wholly owned subsidiaiy, The Grand Opera House (Theatre) Limited, was established to operate the
commercial bar, front of house and event facilities at the Theatre, to hire out the Theatre to third parties and to
contract with production companies and sell tickets to customers for admission to the shows presented. The Trust
seconds staff to ils subsidiary and licenses the use of the Theatre to its subsidiary for the purpose of presenting
productions. In return the subsidiary pays a manageinenl charge to cover wage costs and overheads and a licence
fee for the u5¢ of the Theatre. The management charge (Ind licence fee for the current year Wils £3,138,995 {2023-
£2,974,429).
The profil of the subsidiary for the financial year Was £nil (2023- £nil). The subsidiary has a policy of gift aiding
any taxable profits to the 'l"rust whLrc distributable prolits exist. In ihe current yeiir profils gift aided to the .1 rust
were £64,989 (2023.. £fv1,235).
Principal risks and uncertainties
The 'frust has a risk manageinenl slralegy which comprises-
An annual review of the risks tl)e I"rust and its subsidiary, The Qirand Opcra House {Tlieatre) l.irnited.
may frace"
The establishment of syslems and procedures to mitigdlc ihose risks- amd
The irnplementation of procedure5 dcsigned to minimise potential impact should those risk8 materialise.
This work has identificd that financial sustainability is the major financial risk for both the Trust and it% subsidiary.
Appropriate stralcgies including strategJic planning in respect of the programme and budget and business planning
have been identified to manage the financial sustainability of the Theatre.
The group's strategy is to follow an appropriate risk policy, which effectivcly manages exposures rclated to the
achievement of the Drganisation's objectives. The key risks which management face are as follow5.'
Business performance risk
Business performance risk is the risk that the group may not perform as expected either due to intemal factors,
including availability of the premises, extemal factors, such as the rising cost of living and iinpact of the war in
Ukraine, or due to competitive pressures in the market in which il operates. The risk is managed through a number
of measures.. ensuring Ihc appropriate management team 18 in place. budget and business planning. monthly
reporting and variamcc analysis- financial controls. key performance indicators; and regular forecasting.
Busine3s conlinuily risk
The group ensures that there is adeqiiate knowledge throughout the managernent tearn and sufficient IT support and
business continuity plans in place should an unforeseen event occur.
Health andsafety risk
The group is committed to ensuring a safe working environment. These risk5 are managed by the group through
the strong promotion of a health and safety culture, extensive safety training and well-d¢fined health and safety
policies.
FipEancial and biisiness conlrol
Strong financial and business controls are necessary to ensure the integrity and reliability of financial and other
infomiation on whicli the group relies for day-to-day operations, external reporting and for longer tern) planning.
The group exerci5e5 financial and busine55 control through a combination of qiialified and experienced financial
personnel; performance analysis; budgeting aiid forecasting. and clearly defined appi'oval limits.

GRAND OPERA HOUSE TRUST
TRUSTEES, ANNUAL REPORT (INCORPOtL4TING THE STRATEGIC REPORT)
STRATEGIC REPORT (Continued)
Principal risks and uneertainties (continued)
Environmenlal risk
The group has eslablished clearly defined policies and procedures to enable compliance with environmental best
practice and legislation. The group is committed to protecting the environment in which it conducts its activities.
Finan¢i81 risk management
The group's principal financial instruments comprise cash, current asset investments, trade debtors and creditors
and ccrtain other debturs, creditors and accruals. The main risks associated with Ihcse financiiil assets and
liabililies are set out below..
Credil i-iJk
Credit risk is the risk that one party to a financial instrument will cause financial loss for the other party by failing
to discharge an obligation. (¥roup policies are aimed at miniinising such lusses and require that deferred tems
are only granted to customers who demonstrate cippropriate payment history and satisfy credit worthiness
procedures.
Given that the majority of tli¢ group's sales (Ire ticket sales payablv ai Ihe time of booking, the group's exposure
to credit risk is not significant.
The credit risk on liquid funds 15 limited beL(iuse Ihe counterparties are banks with high crcdit ratingy5 assigned
by internation(Il credit-rdtingT (Igencies.
Liquidity ri.sk
Liquidity risk is the risk that an entity will encounter difficulty in meeting its obligations. The group mainlains
regJul(Ir contact with its bankers and utili5e4 onlinc bankingy syslcm.% to monitor cash flow pcrformance to manage
the group's liquidity risk. 'fhe group holds current asset investments with a number of financial institutions to
mitigale the risk further.
Health and safety
The Chief F.xeculive is respon%iblc to the Board for health and safcty matters and reports reglilarly to the Board
of Trustees. An cxt¢rnal healtli and safety audit was carried out in 2023124 and acliieved a satisfactory result.
Friends of the Grand Opera House
We are grateful for the Continued support of our Friends, of which there were 1,153 (2023- 1.252) as at 31 March
2024.
The Stra
ic Report was
proved by the Board and signed on its khalf by-.
J Jones
Chair
an
Deputy Chair
Dale.. 24 September 2024
Date.. 24 September 2024

GRAND OPERA HOUSE TRUST
TRUSTEES, ANNUAL REPORT (INCORPORATING THE STRATEGIC REPORT)
TRUSTEES, ANNUAL REPORT
The TI￿SteeS (iii their capacity as both Trustees and Directors) are pleased to present their annual report together
with the consolidated fiiiancial statements of Grand Opera House Trust (the Trust) and its siibsidiary undertaking,
The Grand Opera House (Theatre) Lirniled (the Theatre), together with the report of the independent auditor for the
year ended 31 March 2024.
Structure, organisation and management
Grand Opera House Trust is a charitable company limited by guarantee and does not have share capital.
The Board of Trustees. which administers the Trust, meets bimonthly and there are various other committees
coveringJ Audit, Risk and Governance, Planning and Finance, and Human Resources. Trustees are appointed to
committees based on their skills. The Trustees elect one of their number as Chair.
A Chief Executive is appointed by the Trust to lead and manage the operations of the Trust and the setting of the
prograrnme of perfonnances. -fo facilitate effective uperydlions. the Chief Executive has delegated auihority, within
tenn5 Ot delegatioTr approved by ihe Trust, for operational matters including finance, einpluymcnt and arti5tiL
perfor]nance related activity- -I'he Chief Executive is also responsible for implementing the str<ltegic and busine55
plans of the Trust.
App(Jintment olTrustecs
Tlie Articles of Association direct that the Board of Trustees shall not cxceed thirteen. AÈ eiich Annual (ienerdl
Meeting, those Tru%lces who h(Ive held oifice for a period ot four yean% arc required to retire froin oftice. Trustees
ar¢. pcnnitted to otrer tlieinselvL% tor re-election provided they have not served more than eigJhi years previously.
Tw%lces are also elccted directors of the Subsidiary company. A list of Trustees who served during the financial ycar
and .%ubsequently is noted on pagc l.
Mr Colin Loughran resigned a5 Chair and a Trustee on 26 March 2024.
Ms J Jones was appointed as Deputy Chair on 20 June 2023, resigned as Deputy Chair on 26 March 2024 and
was appointed as Chair on 26 March 2024. Mr C G¢oghegan wa5 appointed as Deputy Chair on 26 March 2024.
Mr B Fit2patrick and Mr R Rana rcsigned as Trustees on 12 December 2023. Mr R Ennis and Ms N Mcveigh
were appointed as 'frustees on 12 Dcc¢mber 2023.
Trustee induction and training
New Trustees meet with the Chair and the Chief Executive to be appraised of the Trust, its structure, it5 governance,
the content of ils Articles of Association, the committee decision making process, the business plan ajid re¢¢nt
operating and financial performance. New Trustees are also given guided tours of the Theatre and afforded the
opportunity to meet key staff. Trustees are encouraged to attend performances at the Theatre.
Key management ￿MUneration policy
The key management personnel of the group and Trust, the Chief Executive and the Trustees, are listed on page
The Trustees are not remunerated for their service5. The remuneration for key management personnel is
determined by the Trust following review of performance appraisals and benchmarkiiig.

GRAND OPERA HOUSE TRUST
TRUSTEES, ANNUAL REPORT (INCORPORATING THE STRATEGIC REPORT)
TRUSTEES, ANNUAL REPORT (Continued)
Equal opportunities
The Trust is committed to a policy of equal opportunity for all across its einployment practices and its activities.
In addition the Trust lias a progressive policy to accommodate as many customers with disabilities as can be
achieved using ils available resources, with large print materials, signed performances, captioned performaiices,
audio described perforiiiances, carer Concessions and speLial access to parts of the auditoriuin.
Fixed assets
The TrLESt holds the freehold and long leasehold interest in the theatre premises. The title of the original theatre Is
subject to the conditions set out in a Dcclaration of Trust between the Trust and the Arts Council for Northern
Ireliind, the primary conditions being that the Trust must continue to use the Theatre as a venue for performingT arts
and maintrain it in good repair at all limes and further ensure that it Lomplies with the condilions and obligFations
applicdbli. to a listed building, and other statutory regulations.
The movements in fixed d55ets in Ihe year are set out in note 14 to the financial st(Itements. The Trust invested
£321,111 (2023= £435,117) in capital expendithre during Éhe year.
Re.serves policy
-l-he T]￿st has an agyreed reserves policy which requires reserves be maintaiiied at ¢1 level which ensures that Cjrand
Opera Flouse TrLb5t'5 coir activity could continue during a period of uiiforeseen di￿lCUlty and a pi'oportion of
reserves be maintained in a readily realisable fonn.
The policy lakes into account. risks associated with each incomc and expenditure streain, planned activity levels
and the orgaiiisation'8 planned commitments.
HavingF considered the risks and the future plans for the charity, Ihe Tnjstees consider that the most appropriate level
of reserves, excluding restricted and desigJnatLd reserves and unrestricted rcscrves committed on iangible fixed
assets, should be kLPt at the level of £ I In.
As at 31 March 2024. the group has total funds of £19,118,048 (2023.. £18.606,187), £12,962,112 {2023:
£13.124,533) of which ar¢ restricted funds and not available for gcn¢ral pU￿oSe$ orth¢ cl)arity.
The group has unrestricted funds of £6,155,936 (2023.. £5,481,654). of which £4,277,938 (2023.. £3,632,752) are
designated for capital and major repair works. A portion of these funds have been Spent in respect of thc Ycstoration
and developinent project in 2020 and 2021 and thc remainder will b¢ utilised for future capital and major repair
works.
or Ilie £1,877,998 (2023.. £1.848,902) undesignated unrestricted reserves, £504,103 (2023-. £475,007) has already
been committed in respect of tangible fixed assets, resulting in an unspent unrestricted reserves balance of
£1,373,895 as at 31 March 2024 (2023.. £1,373,895).
The Grand Opera House Trust will strategically programme the Theatre to maintain the reserves level as detailed
in the organisation's reserves policy.
10

GRAND OPERA HOUSE TRUST
TRUSTEES? ANNUAL REPORT (INCORPORATING THE STRATEGIC REPORT)
TRUSTEES, ANNUAL REPORT (Continued)
Plans for future periods
2026 will mark five yeais siiice the competition of ttie Theatre's £12.2 million restoration project. Aware of its
responsibility as stewards of one of Northern Ireland's iconic buildings, the Trust is planning works in summer 2026
as part of its continued investment in the buildiiig. These will include ￿SurfaCing the Theatre's stage and detailed
¢l¢aning of the auditorium's intricate plasterwork.
After a successful first season of the brand-new programining stream. The Studio Series, the Trust will continue to
develop the Series in the year ahead, to enable the Theatre to showcase even more work from local artists, writers
and producers.
Following the deiT]i5e of the UK Cross Border Touring Fund in 2020, which assisted the 'lrust in bringing national
and international ballet cind opera companies to Belfast, tlie "fheatre will host The Nutorackcr, its first fully staged
narrative ballet for three years, in 2025. The relum of this gJreatly missed element of the Irusl'8 programme amplifies
the Grand Opera House's positioI) as a capital city venue, and Northem Ireland's I'remier Theatre.
Coing eonccr
Having reviewed the Trust's forecdSt5, taking into (1cCo￿nt changes in trading as a result of increased operational
C05tS, (Ind having considered a nuinbLr ofscenarios, including reduced occupancy as a result of extLrnal factors,
the 'frustee5 have a rcasonable expectaLion that there arc adequate re50urees in place to continue in operational
existenLe fur the foreseeable future. The principal faclois underlyingy this judgcment. subject to n()rmal levels of
cominercial risk in ihc Clirrent econoTn ic climate, include..
Current leve15 of Financial performance and re50urce% by coinparison with budgct expeclation%'
Expecled revenues from Ihc planned programme for 2024125 and 2025126.
Expected cash flows in respect of capital expeiiditure. and
Rcceipt ofcontinued support from ACNI in 2024125 and 2025126.
Approprialc financial strategies have been identified to manag¢ the financial sustainability of the Theatre.
ALcordingly, Ihc Trust continues to adopt the gyoing concern basi5 ofaccounting in preparingy the annual financial
statements.
Disclosure of information to the auditor
In 50 far as the Trustees are aware:
Ih¢re is no relevant audit infomiation of which the charitable company's auditor is unaware. and
the -frustee5 have taken all steps that they ought to have taken to make themselves aware of <iny relevant
audit infornialion and to establish that the auditor is aware of that infonnation.
This confinnation is given and should be interpreted in accordance with the provision5 of Section 418 of the
Compani¢s Act 2006.
Auditor
A resolution for the reappointment of Deloitte (Nl) Limited as auditor of the Trust is to be proposed at the
forthcoming Annual General Meeting.

GRAND OPERA HOUSE TRUST
TRUSTEES, ANNUAL REPORT (INCORPORATING THE STRATEGIC REPORT)
TRUSTEES, ANNUAL REPORT (Continued)
The Trns
ees, Report was
proved by Ihe Board and signed on its behalf by-
s J Jones
Chair
Mr C Geoghegan
Deputy Chair
Date.. 24 September 2024
Date: 24 September 2024
12

GRAND OPERA HOUSE TRUST
TRUSTEES, RESPONSIBILITIES STATEMENT
The Trustees (who are also directors of Graiid Opei'a House Trust for the purposes of coinpany law) are
responsible for preparing the Strategic Report, the Trustees, Annual Report and the finaiicial slalemenls in
accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally
Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and
Republic of Ireland"
Company law requires the Trustees to prepare financial statements for each financial year which give a true and
fair view of the state of affairs of the charitable company and the group and of the incoming resources and
application of resources, including the income and expenditure of the charitable company and group for that
period. In preparing these financial statements, the Trustees are required to:
select suitable accounting policies and then apply them consistently;
observe the methods and principles in the Charities SORP-
make judgment5 and estimates tliat are reasonable and prudent.
state whether applicable UK Accounting Stand(Irds have beeii followed- and
prcpare the findncial statements on tlie going concern basis unless it is inappropriate to presume that the
charitable company will continue in business.
The Trustees are responsible for keeping adequate accounting records tliat are sufficient to show and explain the
company's trdns(ICtii)ns and disclose with rea4onable accurdcy at any tiine the tinaiici(il p()sition of the charitable
coinpany and enable them to ensure that the financial st(Itements comply witli the Companies Act 2006. They
are (ilso responsible for safeg)uardingT the asscls of the charitable con)pany and the group and hence for taking
reasonable steps for the prevention and detection of fraud and other irregularitie5.
'l-hL Trustees arc responsible fi)r the maintenaiice and integrity of the corpor(Ite and financial infonnation
included on the charitable coinpany's website. Legislation in the United Kingdom govcrning the preparation and
dissLmination uf financial staternet]ts may ditfer from legislation in other jurisdiLtiuns.
13

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF GRAND OPERA
HOUSE TRUST
Report on the audit of tht financial statements
Opinion
In our opinion the financial statements of Grand Opera House Trust (the 'charitable company,) and its
subsidiaries (the group)..
give a true and fair view of the state of the group's and the parent charitable company's affairs as at 31
March 2024 and of the group's incoming resources and application of resources, including the group's
income and expenditure, for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice,
including Fin<incial Reporting Standard 102 "The Financial Reporting Standard applicable in thc UK and
Republic uf Ir¢land" and
have been prepared in a¢¢ordance with the requirements of the Coinpanies Act 2006.
We have audited the fin(InLial statements whi¢h comprise..
the Consolidated Stateinent of P inancial Activities;
the Consolidated and Company BalanLe Sheets-
the Consolidated Ciish P low Statement- and
the relilted notes I to 26.
The financial reporting framework th411 has been applied in their preparation is applicable l(Iw and United
Kingdom A¢c()unling Standards, including Financial Reporting Stand¢ird 102"The Financial R¢porting Standard
applicable in Ihc UK and Republic of Ireland" (United Kingdom Qienerally Accepted Accounting Practice).
Basi5 fi>r opinion
We conducted our audit iii accordance with International St(Indards on Auditing {IJK) (18As (UK)) and
applic(Iblc law. Olir responsibilities under those st(Indards are further described in the audilor's responsibilities
for the audit o* the financial statements section of our report.
We are independent of the group and of the parent charitablc company in accordance with the ethical
requircments that are relevant to our audit of the financial stateTnenl8 in the UK, including ihe Financial Reporting
Council's (the ' FRC'S,) Ethical Standard. and we have ￿[fIlled our other ethical responsibilities in accordance
with thcsc requirements. We believe ihat Ihe audit evidence we have obtained is sufficicnl and appropriate lo
provide a basis for our opinion.
Conclusions relating to going Concern
In audiling the financial statements, we have concluded that the Trustees. use of the going concern basis of
accounting in the preparation of the financial stateinenls is appropriate.
Based on the work we have performed, we have not identified any matcrial uncertainties relating to events or
conditions Ihat. individually or colleclively, may cast significant doubt on the group's and parent charitable
company's ability to continue as a gi)ing concern for a period of at least twelve months from when the financial
staternents are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concem are described in the
relevant sections of this report.
Other information
The other infonnation comprises the infonnalion included in the annual report, other than the financial staternent5
and our auditor's report Iher¢on. The Trustees are responsible for the other infonnation contained within the
annual report. Our opinion on the financial statements does not cover tlie other information and, except to the
extent othenvise explicitly staled in our report, we do not express any forin of assurance conclusion Ihereon.
14

INDEPENDENT AUDITOR?S REPORT TO THE MEMBERS OF GRAND OPERA
HOUSE TRUST (Continued)
Other information (continued)
Our responsibility is to l'ead the other infonnation and, in doing so, consider whether the other infonnation is
materially inconsistent witli the financial statenients or our knowledge obtained in the course of the audit, or
otherwise appears to be materially Inisstated. If we identify such material inconsistencies or apparent material
misstateinents, we are required to determine whether this gives rise lo a material misslateiment in the financial
statements Ihernselves. If, based on the work we have performed, we conclude that there is a material
misstatement of this other inforinalion. we are required 10 report that fact.
We have nothing to report in this regard.
Responsibilities of Trustees
As explained more fully in the Trustees, responsibilities statement, the Trustees (who are also the directors of
the charitable company for the purpose of company law) are responsible for the prepar¢ition of the financial
stalements and for being sat15fied that they give a true and lair view, and for such intenial control as the Trnstees
determine is nece55ary to enable the preparalion of financial statements that are tree froim malcrial misstatement,
whether due to fraud or error.
In preparing the financial stalements, the Trustees are responsible for assessing the group's and the Piirent
charitable Lonipany's ability lo continue as a going concern, disc105ing, as applicable, matters reldtcd to gi)ing
concern and using the going concerti basis of accounting unless tlie -1 ruslces eitlier intend to liquiddtc the group
or the parent charitable company or to cease operations, or have no realistic alteriiatiVL but to do so.
Auditor'5 responsibilities for the audit of the fjnancial statcment5
Our objeclives are to obtain reasonable assurance about whether the I'inancial st(itemcnts as a whole are frec from
material m isstatement, whether due to fraud or error, and to issui an auditor's report that includi% our opinion.
Rea50nablc assurance 15 a high level of assurance. but is not a gJuarantee that an audit coE]ducted in accordance
witlI ISAS (UK) will always detect a material mi%8tatement when il cxists. Misstatements can arise from fraud
or error and are considercd material if. individually or in the aggrcgale, they could reasonably be expecled to
influence the economic decisions of users taken on the basis ofihese financial 5tatemenÈs.
A further description of our responsibilities fur the audit of the financial statements is Ioc¢lted on the FRC'S
website at.. www.frc.oro uklauditOl'5fLslloiisibi lities. This descriplion forms part of our auditor's report.
EXte￿t to whieh the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regltlations. We dcsign procedures
in line wilh our responsibilities, ouilined above, to detect niaterial misstatement8 in respect of irregularities,
including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is
detailed below.
We considered th¢ nature of the group's industy and its control environment, and reviewed th¢ group's
documentation of their policies and proc¢dures relating to fraud and compliance with laws and regulations. We
also enquired of managemcnt and the trustees about their own identification and assessment or Ihe risks of
irregularities, including those Ihat are specific to the group's busines5 seclor.
We obtained an understandiiig of ihe legal and regulatory frameworks that the group operates in, and id¢ntified
the key laws and regulations that:
had a direct effect on the determination of material amounts and disclosures in the financial statements.
These included UK Companies Act, Charity legislation and the Charities SORP 2019; and
do not have a direct effect on the financial statements but compliance with which may be fundamental to
the group's ability to operate or to avoid a material penalty. These included the Charity Commission for
Northern Ireland {Charity Commission) regulations, Health and Safety legislatioii, Employment Law, Data
Protection Act and Bribery Act.
15

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF GRAND OPERA
HOUSE TRUST (Continued)
Extent to which the audit was considered capable of detecting irregularities, including fraud {continued)
We discussed ainong the audit engageinent team regarding the opportunities and incentives that may exist within
the orgaiiisation for fraud and how and where fraud m ight occur in Ihe financial statements.
As a result of perforniing the above, we identified the greatest potential for fraud in the following areas, and our
specific procedures perforined to address it are described below..
Revenue Recognition
We assessed the design and implementation of key controls over the cut-off of revenue al year end. and
We selected a sample of grant i-evenue recorded and traced to supporting documentation to ensure it
had been appropriately recorded in the finanLi¢il slatements and pertormed a recalculation of a sample
of deferred revenue to ensure it was appropriately recorded at year end.
In cominon with all audits under ISAS (UK). we are also required to perfonn specific procedures to respond to
the risk of Inanagenient override. In addressin¥ thc risk of fraud through management override uf controls, we
tested the appropriateness uf journal entries and other adjustlT]ents' assessed whether the judgemcnts made in
making accounting estiin(Ites are indicative of a potential bias- aTtd evaluated the busine55 rationale of any
significaiit transactions ihat are unusual or outside the nonnal Course of busin¢ss.
In addition to the above, oui. pi-ocedures lo respond to the risks identified included the following..
reviewingF financial statement disclosures by testing to supporting documentation to assess coinpliance with
prov15ion.% of relev4int laws and regJulatinns desci-ibed as having a direct effecl on tlie financial stateinents-
perforniing analytical procedures to identify any unusual or unexpected relationships that may indicate risks
of material Tni88tatement due to fraud.
enquiring of managJemenl concerning dclual and potential litigation and claims, and in.%lances of non-
compliancL Wlth laws and rcgulatioiis- and
rladtng minut¢% of meetings of ihose charged with governance and rcviewin(F coirrespondence with The
Charity Commission for Northcrn Ireland.
Repnrt on other legal and regulatory requirements
Opinions on other matters prescribed by the Companies Aet 2006
In our opinioi), bkL8ed on the work undertaken in the couysc of the audit..
the iDfom)ation given in the Strategic Report and the Trustees, Annual Report for the financial year for
which the financial statements are preparcd is consistent with the financial statements- and
the Strategic Report and the Trustees, Annual Report has been prepared in accordance with applicable legal
requirements.
In the light of the knowledge and understanding of the group and parent charitable company and its environinent
obtained in the course of the audit, we have not identified any material misstatements in the Trustee5' report.
Matters on which we are required to report by exeeption
Under the Companies Act 2006 we are required to report in respect of the following matters if, in our opinion:
adequal¢ accounting records have not been kept, or returns adequate for our audit have not been received
from branches not visited by us. or
the finaiicial statements are not in agreement with the accounting records and retums- or
certain disclosur¢s of Tru5tees' remuneration specified by law are not made- or
we have not received all the information and explanations we require for our audit.
We have nothing to report in respect of these matters.
16

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF GRAND OPERA
HOUSE TRUST (Continued)
Use of our report
This report is made solely to the charitable company's membeis, as a body, in accordance with Chapter 3 of Part
16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable
company's members those matters we are required lo slate to them in an auditor's report and for no other purpose.
To the fullest extent permitled by law, we do not accept or assuine I'esponsibility to anyone other than the
charitable company and the charitable company's membei's as a body, for our audit work, for this report, or for
the opinions we have formed.
n Starbuck FCA (Senior Statutory Auditor)
for and on behalf of Deloitte (Nl) Liimited
Statutory Auditor
Belfast, United Kingdom
Date-
17

GRAND OPERA HOUSE TRUST
COINSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES
(including consolidated income and expenditure account)
For the year ended 31 March 2024
Unrestricted
funds
2024
Restricted
funds
2024
Total
funds
2024
Total
funds
2023
Notes
Incoming from:
Donations and legacies
Charitable activities
Other trading activities
Investments
35.353
8,766,300
1,506.863
345,481
552,428
220,765
587,781
8,987,065
1,506,863
345,481
601.387
10,377,546
1,362,103
103.161
Total income
10,653,997
773,193
11,427,190
12,444.197
Expenditure on:
Raising funds
Charitable activities
l.oss on disposal of fixed assets
1,414.090
8,565,108
517
162,795
705,264
67,555
1,576,885
9,270,372
68,072
1,440.861
9,893,445
Totyl expenditure
9,979,715
935,614
10,915.329
11.334,306
Net iTrcome/(loss) before tax
674,282
(162,421)
511,861
1,109,891
'l-axalion
13
Net iTrcoTnel(loss) for thc year
674,282
(162,421)
511,861
1,109,891
'I'ransfer bctween funds
Net D]ov¢ment in funds
674,282
(162,421)
511,861
,109,891
Reconciliation of funds
Total fullds brought fO￿ard
22
5,481,654
13,124,533
18,606,187
17,496,296
Total fund5 carried forward
22
6,155,936
12,962,112
19,118,048
18,606,187
Net income is derived from continuing operations in the current and prior year.
There are no other recognised gains or losses other than those reflected in the statement above, and consequently
no Statement of Comprehensive Income is present¢d.
The surplus of the parent Charitable company for the year for Companies Act purposes is £511,861 (2023..
£1,109,891). As permitted by Section 408 of the Companies Act 2006, no separate Slatement of Financial
Activities is presented in respect of the parent charilable cornpany.
The notes oll pages 22 to 43 form part of the financial statements.
18

GRAND OPERA HOUSE TRUST
Company Registration No: N1028078
CONSOLIDATED BALANCE SHEET
As at 31 March 2024
Note
2024
2023
FIXED ASSETS
Tangible assets
14
13,185,216
13,781,856
CURRENT ASSETS
Stocks
Debtors
Investments
Cash ai bank and in hand
16
17
18
22,225
143,022
9,500,515
1,683,080
24.743
97.327
7,850,508
1,316,944
11,348,842
9,289,522
CREDITORS"_ amounts falling due within one year
19
(5,416,010)
(4,465,191)
NET CURRENT ASSF.TS
5,932,832
4,824,331
NET ASSF,TS
19,118,048
18,606,187
FUNDS
Restricted funds
UnrestrictLd tunds
22
22
12,962,112
6,155,916
13,124,533
5,481,654
TOTAL FUNDS
19,118,048
18,60C),187
The fin(Incial staternenl% of QTraiid Opera House Tru%l (registered number N1028078) were approved and
autliorised for issue by the Board of .1 ru.%lces on 24 Septcmbcr 2024.
They were signed on its beh
f by-.
J Jones
Chair
Mr C Geoghegan
Deputy Chair
The notes on pages 22 to 43 form part of the financial statements.
19

GRAND OPERA HOUSE TRUST
Company Registration No: N1028078
COMPANY BALANCE SHEET
As at 31 March 2024
Note
2024
2023
FIXED ASSETS
Tangible assets
Investinents
14
13,185,216
i 00,00 I
13,781,856
i 00,001
13,285,217
13,881,857
CURRENT ASSETS
Debtors
Investments
Cash at b(Ink and in hand
17
18
82,289
9,500,515
747,988
47,164
7,850,508
632,397
10.330,792
8,530,069
CREDITORS- amounts falling due within one year
19
{4.497,961) (3,805,739)
NET CURRENT ASSETS
5,832,831
4,724,330
IYF.T ASSETS
19,118,048
18,606,187
FUNDS
Restricted fuDd5
Unrestricted funds
22
22
12,962,112
6,155,936
13,124,533
5,481,654
TOTAL FUNDS
19,118,048
18,606,187
The surplu5 for thc financial year dcalt with in the financial statements of the parent LEndcrtaking was £511,861
(2023= £1,109.891).
The financial .%tatement5 of Cirand Opera House Trust {regi8lcred number N1028078) were approved and
authorised for issue by the Board of Trustees on 24 September 2024.
e Signed on its beh
by..
s J Jones
Chair
Mr C Geoghegan
Deputy Chair
The notes on pages 22 to 43 form part of the financial statements.
20

GIL4ND OPEtL4 HOUSE TRUST
CONSOLIDATED CASH FLOW STATEMENT
For the year ended 31 March 2024
Note
2024
2023
Net cash flows generated from operating aetivities
25
2,012,655
1,194,140
Cash flows from investing aetivities:
Interest from investments
Purchase of tangible fixed assets
Cash inflow from maturity of investments
Cash outflow on deposit of investments
324,599
97.521
(321,111)
(435,117)
4,350,508
6,250,979
{6,000,515) (7,850,508)
Net cash flows used in investing activities
{1,646,519) (1,937,125)
Net increaS￿{deCrease) in cash at bank and in hand
366,136
(742.985)
Cash at bank and in hand at beginning of year
1,316.944
2,059.929
Cash at bank and in hand at end of year
1,683,080
1,316.944
The note5 on pages 22 to 43 form Pilrt of the financial stateineiits.
21

GRAND OPERA HOUSE TRUST
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2024
COMPANY AND CHARITABLE STATUS
Grand Opera House Trust, a public benefit entity, is incorporaied in Northern Ireland as a company
limiied by guarantee not having a share capital. There are currently I l Trustees who are also members
of the company. Each meinber has undertaken to contribute lo the assets in the event of winding up a
sum not exceeding £ l. The charity is a registered charity (charity number NIC104605). The registered
otrice is given on page l.
ACCOUNTING POLICIES
Basis of aeeounting
The financial statements are prepared under the historical cost convention, in accordance with the
Statement of R¢Lominended Practice"Accounling and Reporting by Chcirities" (SORP 2019} applicable
to charities preparing their accounts in accordance with the Financial K¢porting Standard applicable in
the United Kingdom and Republic of Ireland (FRS 102), and the Companies Act 2006.
The coinpany meets tlie definition of a qualifying entity under FRS 102 and has therefore taken advantage
of the disclosure exeinption available to it in respect of its sep(Irale tinancial stalcmcnts in relation to
presentation of a cash flow statement.
The principal accounting policies are set out below. 'fhey havc been applied Lonsistently tliroughout the
currenl and preceding yeai-, unles5 Uthei'wise stated.
Prep#ration ol fiiiancial statements- going concern
Having reviewed the -frust's forecasts, taking into acc()unl clianges in trading as a result of increased
op¢ralional costs, ¢ind havingJ considered a number ol- scenai-ios, includingJ rLduced occupancy as a result
of extCiTtal factors, the Trustee5 have a reasonable Lxpcclation that tl)ere (Irc adequate resources in plaLe
to continue in operalional exislcncc for the fore5Lcable future. The principal factors underlying tliis
judgcinent, subject to nornial levlls of¢ommerci411 risk in ihe current economic climate, include=
Currenl levels of financial performance and resources by comparison with budget expectalions-
Expected revenues from the planned progyramme for 2024125 and 2025126.
Expected cash flows in respect of capital expenditure- and
Rcceipt of continued support from ACNI in 2024￿5 and 2025126.
Appropriate financial stralegies have been identified to managc ihe financial suslainability of ihe Theatre.
Accordingly, the .1 rust continues lo adopt the going concern basis of accounling in preparing the annual
financial slatement5.
Basi5 of consolidation
Con501idated financial statement5 have been prepared in respect of Grand Opera House Trust and its
wholly owned subsidiary undertaking The Grand Opera House (Theatre) Limited. All intra-group
transactions, balances, income and expenses ar¢ eliminated on coiisolidation. These financial slatements
have been consolidated on a line by line basis and the results of the subsidiary undertaking are disclosed
in note 15.
22

GRAND OPERA HOUSE TRUST
NOTES TO THE FINANCIAL STATEMENTS (Continued)
For the year ended 31 March 2024
ACCOUNTING POLICIES (continued)
Ineome
IncoiMe is r¢cognised when the group and Trust has entitleinent to the funds, any performance conditions
attached to the item of income have been met, it is probable that the income will be received and the
amount can be measured reliably.
Donations and legacies and the restoration levy are recognised in income when received.
Revenue grants are recognised as income when receivable and income from ticket sales is recognised
when received. Where payments are received from customers in advance of shows taking place, the
amounts are recorded as detetTed income and included as part of creditors due within one year until the
relevant performance date has passed.
Income from trading activities is recognised as and when goods are provided to the customer or services
have been providcd to the extent that there is a right to consideration.
Inter¢st incume is recognised when receivable.
Donated servi¢cs are recogni5ed on the basis of the value of the gTift lo the Trust which is the atmoui)t the
.1 rust would be willing to pay to obtain the services of equiv(iILnl economic benefit on thc open In(Irket-
a ¢Drrespvnding aiT]ount 15 thcn recognised in expenditure in thL pei'iod of receipt.
Capital gJranls are recognised in the year of reLeipl and treated a% restricted funds with dLprLciation on Ihc
relevant (i%sets charged dircctly to the re5triLtLd l.uiid in thc Consolidated Statemenl of Finiincial
Aclivities.
Resources expended
Expenditure is recogni5ed once there is a legal or constructive obligation lo make a payment to a third
party, it is probable that the settlement will be required aiid the amount of the obligation can be measurcd
reliably. Expenditure is classified under the following heading%'.
Expenditure on raising funds includes the co8ls incurred in generating income from trading activities
including front of House scrvices, sponsorship and the Friends membership scheme.
Expenditurc on charitable activities includes costs to deliver the theatre programme and education and
outr¢ach activities.
Support costs are those functions that assist the work of the Trust but do not directly undcrtake charitable
activities. Support costs include govemance costs, general management and adrninislration costs,
inforniation tcchnology and communications costs. property costs and depreciation. These cost5 have
been allocated between costs of raising funds and expenditure on charitable activities. The bases on which
5UPPOrt Costs have been allocated to activity cost categories on a basis consistent with the use of resources,
are set out in note l O.
Fulld accounting
The Trust's funds consist of unrestricted and restricted funds.
Unrestricted funds may be used at the discretion of the Trustee5 to further the Trust's charitable purposes.
Designated funds are funds set aside for specific purposes earmarked by the Trustees. They are utilised
as required for the purpose for which they were created, and fonn part of unrestricted funds.
23

GRAND OPERA HOUSE TRUST
NOTES TO THE FINANCIAL STATEMENTS (Continued)
For the year ended 31 March 2024
ACCOUNTING POLICIES (continued)
Fund aecounting (eontinued)
Restricted funds represent income received wliich is ea￿￿arked by the funder or donor for specific
purposes. These funds are not available for the Trusle¢s to apply at their discretion. The purpose and use
of the restricted funds is set out in the notes to the financial statements.
Tangible fixed assets and depreciation
A fixed asset is any item of expenditui'e which has a life expectancy (i.e. usage period) of Inore than one
year, a measurable value in excess of £500 and provides a future economic benefit to the organisation.
Expendilure on items with a life expectancy of one year or less are considered to be consuinable items
and tire expensed in the yeai. in which they ocLur.
Tangible fixed assets are stated at cost. net of depreciation and any provision for impairment.
Depreciation is provided on all tangible fixed assets, other than land, at ralcs calculated to write off the
Lost, less estiniated i-esidual value, of each asset on a straight line basis ovcr its expected useful life, as
follows=
'llJcatre restoration
Thcatre extensiun
'ixlures, fittingJs & plant
Computer equipment
Website
2°/0 per (Innum
10/o- 50% perannum
20/0- 33.33 /0 per annum
25 /0 per annum
The carrying values of tangible fixed assets are reviewed for impainnent wlien events or changes in
ctrcuinstances indicalc the caryingT valuL may i)ot be rccovei7ble.
Investmcnts
In the Trust balance sheet, the investincnt in the sub8idiary is ITte(Isured at cost less impairnient.
Stoeks
Stocks are stated at the lower of cost and net realisable value. Provision is made for obsolctc. slow moving
or defective iteins as appropriate.
Cash and cash equivalents
Cash and cash equivalents in the balance sheet comprise cash at bank and in hand and short term current
asset investments.
Current asset iT]vestments comprise cash deposits and are measured initially at the cash aTnount on deposit
and subsequently at the cash amount expected to be received.
Operating leases
Rentals under operating leases are charged to the Statement of Financial Activities on a 5traight-line basis
over the lease term, even if payments are not made on such a basis.
24

GRAND OPERA HOUSE TRUST
NOTES TO THE FINANCIAL STATEMENTS (Continued)
For the year ended 31 March 2024
ACCOUNTING POLICIES (continued)
Pension scheme
The Trust operates two group personal pension schemes. these are both defined contribution schemes
whereby the assets are held separately from those of the Trust in an independently adn]inistered fund.
Tlie amount charged to the Statement of Financial Activities in respect of pension costs is Ilie
contributions payable in the year. Differences between contributions payable in the year and contributions
actually paid are included within accruals in the balance sheet.
Financial instruments
Financial assets and financial liabilities are i-ecognised when the group becomes party to the contractual
provisions ot the instruments. All financial assets and liabilities are initially measured ¢it transaction
price (including transaction costs), except for thus¢ tinancial assets cldssificd as at fair value through
profit or loss, which are initially measured at fair value (wliich is n()rmally the tr(Insaction pricc
excluding transaction costs), unless the arrangcment constitutes a financing tr<insaction. If lin
arrangement constitutes a financing transaction, thL tinancial asset or financial liability ts measured at
Ihe present value of the future P¢iymenls discounted at a market rate of interest for a similar debt
instrument.
The Trust and group only have financial ass¢ls and liabilities of a kind that qual ify as basic fin(Incial
instruments. 13asic financial instruments are initially recogJnised al transaction value aiid subsequently
measured at their settlement value.
Financial a5set5 and liabilities are only offset in the Balance ShLet when, and only when tliere exi%ts a
legally enforcLable riglit to set oft the re¢ognised amount5 and the company intends either to settle on a
net basis, or to realise tlie asset and settle thc liability Simultaneously.
Financial a5set8 are derecognised when and only when a) the contractual rights to the cash flows from
the financial asset expire or are settled, b) the group traiisfers to another party substantially all of the
risks and reward8 of ownership ol- the fin(Incial asset, or c) the group, despite having retained somc. but
not all, significant risks aiid rewards of owncrship, has transferred control of the ass¢t to another party.
Financial liabilities are derecognised only when the obligation specified in the contract is discharg¢d,
cancelled or expires.
Impairment of assets
Assets, other than those measured at fair value. ar¢ assessed for indicators of impairment at each balance
sheet date. If there is objective evidence of impairnient, an impairment loss is rccognised in the
Statement of Financial Activities as described below.
For financial assets carried at amortised cost, the amount of irnpairment is the difference between the
asset's Carrying amount and the present value of estimated future cash flows, discounted at the financial
asset's original effective interest rate.
Where indicators exist foi. a decrease in iinpairment loss, and the decrease can be related objectively to
an event occurring after the impairment was recognised, the prior impainnent loss is tested to determine
reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the
revised recoverable value does not lead to a revised carrying amount higher than the carrying value had
no impairment been recognised.
25

GRAND OPEIU HOUSE TRUST
NOTES TO THE FINANCIAL STATEMENTS (Continued)
For the year ended 31 March 2024
ACCOUNTING POLICIES {eonlinued)
Taxation
The Trust is a charity fortax purposes in accoi'dance with Schedule 6 FA 2010 and is exempt from taxation
on its charitable activities in accordance with Part I I Corpoi-ation Tax Act 2010.
Current tax for the subsidiary undertaking, including UK corporation tax, is provided at amounts
expected to be paid (or recovered) LEsing tlie tax rates and laws that have been enacted or substantively
enacted by the balance sheet date.
The trading subsidiary, The Grand Opera House (Theatre) Limited. has a policy of gifting its profits to
the parenl charity every year where distributable profits exist. with no tax charge arising. Where profits
are not gifted Éo the parent charity th¢y ¢ire subject to corporation lax.
CRITICAL ACCOUNTING JUDGEMENTS AND KFY SOURCES OF ESTIMATION
UNCERTAIIYTY
In the application of the group's accounting policies, whi¢h are described in note 2, the Trustees are
required to make judgements, esÈimate5 and assumptions abouÉ the carrying dmounts of assets and
liabilities that (Irc not readily apparcnt from other sources. The estiniate5 and associated assumptions are
based on historic(il expcrience and other fii¢lors Ihat are considered to be relevant. ActU(il re5ulis Inay
diller from these estimates.
The estimates and underlying assuinptions arc reviewed on an ongoing basis. Revisions to accounting
cslimates are recognised in the period in which the estimate is revised if the revision atlects only th(It
period, or in the period ol'- the revision iind fulurc periods if the revision aftects b()Ih current and luture
PLriods.
Crilicaljudgemenls in applying ihe group's accnunlinx policies
-11]e following are the critical judgements, apart from those involving estimations (which are dealÉ with
separalcly below), that the director5 have made ii) the process of applyingy the group's accounting policies
and that have the most significant effect on the amounts recogniscd in the financial statements.
Carrying volue of original iheatre prenzises
A5 detailed in the Trustees, report, the frcehold and long leasehold interest in the original theatre premise5
belongs ID the Trust with onerous obligalions under a Declaration of Trust. Under the tcrms of the
Declaration of Trust, the Trustees are obliged to retain the property in current use and are prohibited from
an open market sale of the premises. Therefore only an existing use valuation of the premises is deemed
appropriate and in the event of the Trustees ceasing to operate the premises it will be offered back to the
Art5 Council for nil consideration.
The Trustees have prepared cash flows for the foreseeable future taking into account income generated
frorn the running of the Theatre, and are content that the Trust is a going concern. However, on the basis
of these projections, and allowing for the obligations within the Declaration of Trust referred to above,
the Trustees are of the opinion that the original Ihealre premises, does not have a present value in use.
Accordingly no carrying value or depreciation in respect of the Trust's interest in the original theatre
prernise5 is reflected in these financial statements.
26

GRAND OPEIL4 HOUSE TRUST
NOTES TO THE FINANCIAL STATEMENTS (Continued)
For the year ended 31 March 2024
CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION
UNCERTAINTY {continued)
Key source ofesliinalion uncerlainty- useful economic life and coirying valzie oftangible.fi.red assets
The depreciation charg¢ in respect of tangible fixed assets is based on an estimate of the useful economic
life of each asset, as detailed in the tangible fixed assets and depreciation accounting policy set out in
note 2.
If there is any indication that an asset may be impaired, determining the recoverable amount of the asset
requires an estimation of its value in use to the group. The value in use calculdlion requires the entity
to estimate the future cash flows expected to arise from the tangible fixed asset and a suitable discount
rate in order to calculate present value.
ANALYSIS OF INCOME FROM DONATION AND LF,GACIES
Unrestricted
2024
Restricted
2024
Total
2024
Total
2023
Ilonations and legrficies
Restoration levy income
35,353
35,353
552,428
45,310
556,077
552,428
35,353
552,428
587,781
601,387
The Trust applie% a voluntary restoration Icvy on all ticket sales which is restricted for investment in the
preservation, improvement and enhancement of the historic listed building, stagc and m(iin auditortum
fixtures and fittings. health and safety obligations and in all areas of custoiner %crvice to ensurc that the
comfort and safety of all customer5 and visitors is maintained to the highest standard.
27

GIUND OPERA HOUSE TRUST
NOTES TO THE FINANCIAL STATEMENTS (Continued)
For the year ended 31 March 2024
ANALYSIS OF INCOME FROM CHARITABLE ACTIVITIES
Unrestricted
2024
Restricted
2024
Total
2024
Total
2023
Revenue grant income
Arts Council of Northern Ireland
Belfast City Council
Other
206,880
206,880
375,880
6,364
i 0,000
i 0,000
216,880
216,880
3 82,244
Capital grant ineome
Bclfast City Couiicil
National Lottery Heritage Fund
3,885
3,885
478,930
3,885
3,885
478,930
Theatre production and perfomance
Education and outreach
8,641,487
124,813
8,641,487
124,813
9.428,859
87,513
8,766,300
220,765
8,987,065
10.377,546
ANALYSIS OF INCOME FROM OTHER TRADING ACTIVITIES
Unrestricted
2024
Re5trieted
2024
Total
2024
Total
2023
Bar and front of house sales
Conference and events
Sale of programmes and merchaiidise
Sponsorship income
ricnds scheme income
1,263,507
37,890
110,073
40.654
54,739
1,263,507
37,890
110,073
40,654
54,739
1,140,078
20,289
111,463
39,692
50,581
1,506,863
1,506,863
1,362,103
28

GRAND OPERA HOUSE TRUST
NOTES TO THE FINANCIAL STATEMENTS (Continued)
For the year ended 31 March 2024
ANALYSIS OF INCOME FROM INVESTMENTS
Unrestricted
2024
Restricted
2024
Total
2024
Total
2023
Interest froin investments
345,481
345,481
103,161
345,481
345,481
103,161
ANALYSIS OF EXPENDITURE ON RAISING FUNDS
Unrestricted
and total
2024
Unrestricted
and total
2023
r(?nt ot-house serviccs
Support costs (note l O)
913,827
663.058
793,066
647,795
1,576,1185
1,440,861
ANALYSIS OF EXPENDITURE ON CHARITABLE ACTIVII'IES
Aelivities
undertaken
direetly
2024
Support
Total
Total
2024
2024
2023
Theatre production and perfonnance
Education and oulreach
7,079,747
201,451
1,856,562
132,612
8,936,309
334.063
9,596,890
296,555
7,281,198
1,989,174
9,270,372
9,893,445
Support costs are further analysed in note 10.
29

GRAND OPEIU HOUSE TRUST
NOTES TO THE FINANCIAL STATEMENTS (Continued)
For the year ended 31 March 2024
io.
ANALYSIS OF SUPPORT COSTS
2024
Raising
funds
Theatre
production &
performanee
2024
Education
& outreach
Total
2024
2024
2024
Governance costs
General manage1￿ent and
administration
IT and cornmunications
Property costs
Depreciation
10,144
28,405
2,029
40,578
160,087
51,382
229,025
212,420
448,240
143,871
641,271
594,775
32,017
10,277
45,805
42,484
640,344
205.530
916,101
849,679
663.058
1,856,562
132,612
2,652,232
2023
Raising
funds
Theatre
produetion &
performanee
Education
& outreach
Total
2023
2023
2U23
2023
Govcrnance co%ts
Gencral management and
adininistratio
I'l. and comTnunicalions
I'ropcrty costs
l)eprcciation
8,523
23,865
1,705
34,093
170,850
46,303
221,015
201,104
478,382
129,648
618,842
563,089
34,170
9,261
44,203
40,221
683.402
185.212
884,060
804,414
647,795
1,813,826
129,560
2,591,181
Support costs are allocated between the various activities on the basis of % area of the building in which
these activities takc place - e.g. raising funds (hospitality) 250/, theatre production and performance 700/0,
and education and outreach 50/0.
30

GRAND OPEII4 HOUSE TRUST
NOTES TO THE FINANCIAL STATEMENTS (Continued)
For the year ended 31 March 2024
NET INCOME/(LOSS) FOR THE YEAR
Net income/{loss) is stated after charging..
2024
2023
Depreciation of owned assets
Loss on disposal of fixed assets
Operating lease rentals
849,679
68,072
952
804,414
952
Auditor's remuneration
fees payable to the Trust's auditor for the audit of the Trust's
financial statements
fees payable to the Trust's auditor for the audit of the Trust's
subsidiary
tees payable to the Trust's auditor for other services to the
group - taxation services
9,000
8,400
9,000
8,400
4,900
.750
12.
ANALYSIS OF STAFF COSTS, TRUSTEE RF.MUNERATION AND EXPENSES, AND THE
COST OF KFY MANAGEMEiYT PERSONNFL
Staff costs
The average weekly number of employees (including full time, part tiille and c&%uals) was=
Cjroup and
Trust
2024
Group and
Trust
2023
Techiiical
Box office, marketing and stage door
Bars and fronl of house
Administration and support
21
21
55
16
20
50
16
113
107
Their aggregate remuneration comprised..
Group And
Trust
2024
Group and
Trust
2023
Wages and salaries
Social security costs
Pension
2,048.796
157,418
70,671
,895,691
149,948
87,558
2,276,885
2,133,197

GRAND OPERA HOUSE TRUST
NOTES TO THE FINANCIAL STATEMENTS (Continued)
For the year ended 31 March 2024
ANALYSIS OF STAFF COSTS, TRUSTEE REMUNERATION AND EXPENSES, AND THE
COST OF KEY MANAGEMENT PERSONNEL (Continued)
12.
The pension expense, which is allocated to unrestricted funds, is allocated between the various activities
e.g. raising funds (hospitality), theatre production and perfomian¢e, education and outreach and support
costs on the basis of the area of the business in which personnel operate. The pei)sion expense allocaled
to support costs is allocated between the various activities in ac¢oi'dance with the allocation basis set out
in note l O.
The above figures are stated before deduction of technical staff costs of £425,555 (2023.. £496,298)
recharged to production companies.
All employees are employees of Grand Opera House Trust. The Trust provides staff to The Grand Opera
House (Theatre) Limited by way of a management charge.
Employees are members of a group personal pension scheme, a defined contribution arrangement, to
which the Trust contributes between 30/(k and 50/0 of pensiunablc salary. Pension contributioE]s outstanding
at the year end were £7,903 (2023.. £8,528).
The number of employccs whose emoluments, excluding pension contribution8 but including benefits in
kind, were in exces5 of £60,000 was..
2024
2023
£70,000- £80,000
£ i 00,000- £1 10,000
Key management personnel
The key management personnel of the group and Trust, the Chief Executive and the Trustees, are listed
on page l. The total compensatii)n (including pcnsion contributions. cxcluding social security costs) of
the key managyemcnt personnel of the group and TrLESt for the year, totallcd £113,391 (2023= £108,062).
The total social securily costs of th¢ key managFemeni personnel of the group and Trust for Ihc year totallcd
£13,162 (2023= £13,133).
Trustees, remuneration and expenses
The Trustees were not remunerated in the year (2023= £nil). During the year no Trustees received
reimbursernent (2023: £nil) in respect of expenses incurred.
32

GRAND OPERA HOUSE TRUST
NOTES TO THE FINANCIAL STATEMENTS (Continued)
For the year ended 31 March 2024
13. TOTAL TAX CHARGE OF THE TRADING SUBSIDIARY FOR THE YEAR
2024
2023
UK corporation tax charge on profit for the year
Total tax on profit on ordinary activities
The difference between the total tax charge shown above and the amount calculated by applying the
effective rate of U K corporation tax (2023.. standard rate of UK corporation tax) to the profit before tax
is as follows:
2024
2023
Profit on ordin#ry activities before tax
64,989
64,235
Tax on profit on ordinary activiti¢s at the effective UK
corporalion tax rale of 23.61 /0, redLEced trom 25 /0 after margiiial
reltel-(2023.' standard UK corporation tax rate of19 per cent)
15,347
12,205
Effects of=
Gill aid credit
(15,347)
{12,205}
Total tax charge for thc year
The Trust 15 a charity for tax purposes and is exempt from corporation tax on its charitdble activities.
The trading subsidiary, The Grand Opera House (Thcatre) Limited, has a policy of gifting ils profits to
Ihc parent charity every year where distributable profils exist, with no tax charge arising. Whcrc profits
are not gifted to the parent charity tliey are subject to corporation tax.
33

GRAND OPERA HOUSE TRUST
NOTES TO THE FINANCIAL STATEMENTS (Continued)
For the year ended 31 March 2024
14.
TANGIBLE ASSETS
Group and company
Fixtures,
rittings
& plant
Theatre
restoration
Theatre
extensio
Computer
equipment
Website
Total
Cost
At l April 2023
Additions
Disposals
10,473,79i
5.312,417
23,876
38,720
(23,876)
754,333
262,525
(16,922)
170,147
19,866
(6,200)
16,734,568
1103,191)
IliO,189)
At 31 March 2024
10,473,795
5,209.226
38,720
99(),()36
183,813
16.905,490
Depreciation
At l April 2023
ChdrgL for year
Disposals
1,218,322
644.497
1,256.443
77,384
(35.6361
23.876
928
(23.¥76)
344,099
94.828
116,922)
109.972
32,042
15.6¥3)
2,952,712
849,679
{82,117)
Ai 31 March 2024
1,862,819
1.298.191
928
422,00)
136.331
3,720,274
Net book value
AE 31 March 2024
8.610.976
3,911,035
37,792
577.931
47,482
13.185.216
At 31 March 202.3
9,2ii,473
4.055,974
410,234
60,17)
13,781.856
As dctailed in the'l rustccs. repoit, the freehold and long leasehold intere%t in the orig7ill411 theatre premises
belongs to the .1 rust with onerous obligations under a l)eLlaration of Trust.
The Trustees have prepared casli flows for the foresee(Ible future taking into account income generated
from the running ofihe Theatre. On the basis of tliese prujections, and allowing for the obligations within
the Declaration (If Trust, whilst the title of ihe original thealre premises is in the namL Ot the Trust, the
Trustces are of the opinion that tlie original theatre premises, does not have a prescnt value in use.
Accordingly no carrying value or depreciation in respccl of the 'frust's interest in the original theatre
premises is refleclcd in these financial statcments.
The Arts Council holds a deed of mortgage over the land relating to the site adjacent to the Theatre at l A
Great Victoria Street, with combined freehold and long leaschold title, which was acquired on 31 March
2003 for the purpuse of Ihe theatre extension. In the event of failure to adhere to the mortgage conditions
the original theatre will revert to the Arts Council of Northern Ireland for £nil consideration.
34

GRAND OPERA HOUSE TRUST
NOTES TO THE FINANCIAL STATEMENTS (Continued)
For the year ended 31 March 2024
15.
FIXED ASSET INVESTMENTS
Subsidiary undertaking
Company
2024
Company
2023
Cost
At l April 2023 and 31 March 2024
i 00,00 I
i 00,00 I
The Trust owns the entire issued ordinary share capital of The Grand Opera House (Theatre) Limited, a
company incorporated and regJistered in Northern Ireland. The principal activity of The Grand Opera
House (Theati'e) Limited is the Lonlracting and staging of th¢ati'ical productions and the operation of
ancillary service5 in the Grand Opera Ilouse, Cjreat Victori(I Street. Belfast, for arts and entertainment
purposes.
The result of the Trust's trading activities through ils subsidiary undertaking is detailed below. The Grand
Opera Housc (Theatre) I,imited's taxablL profits are gift aided to -1 rust provided that sufficient
distributable protits exist.
2024
2023
Turnover
Cost of sales
10,223,666
10.830,648
(9,923,446) (10,481,126)
Gross profit
Administrative expen%es
Other operating incomc
300,220
(306,269)
71,038
349,-fj22
(332,073)
46,786
Operating profjt
Payment under gift aid
64,989
(64,989)
64,235
(64,235)
ReÉained profit for the year
The aggregate of the assets and liabilities was:
2024
2023
Current assets
Current liabilities
5,254,997
(5,154,996)
4,316,953
(4,216.952)
Net assets
i 00,00 I
100,00 I
During the year the subsidiary paid a licence fee and manageinent charge to Grand Opera House Trust of
£3,138,995 (2023.. £2,974,429). This transaction has been eliminated on consolidation of the entities.
35

GRAND OPERA HOUSE TRUST
NOTES TO THE FINANCIAL STATEMENTS (Continued)
For the year ended 31 March 2024
16.
STOCK
Group
2024
Group
2023
Bar
Front of house
Merchandise
12.535
9,690
10,293
7,751
6,699
22,225
24,743
There is no material difference between the balance sheet value of stocks and their replacement cost.
17.
DEBTORS
Group
2024
GrDup
2023
Company
2024
Company
2023
Amounts falliiig duc within one
year..
Trade debtors
Prepaym¥nl8 and accrued income
7,206
135.816
22,462
74,865
82,289
47,164
143,022
97,327
82,289
47,164
18.
INVF.STMENTS
Group
2024
Group
2023
Company
2024
Company
2023
Unlisted investments (cash on
deposit)
9,500,515
7,850,508
9.500.515
7,850,508
36

GRAND OPERA HOUSE TRUST
NOTES TO THE FINANCIAL STATEMENTS (Continued)
For the year ended 31 March 2024
19.
CREDITORS: amounts falling due within one year
Group
2024
Group
2023
Company
2024
Company
2023
Trade creditors
other taxation and social security
VAT payable
Other creditors - third party sales
Accruals
Deferred income - advance sales
sponsors
Amount5- due to subsidiary
undertaking
544,728
37.946
104.012
164,927
503,179
4,031.648
29,570
442,898
38,759
46,295
193,101
512.245
3,199,714
32,179
70,773
37,946
38,107
52,228
38,759
18,171
113,047
,140
138,554
527
4,236,948
3,557,500
5,416,010
4,465,191
4,497,961
3,805,739
Deferred income
Group
2024
Group
2023
klrollght forward
Released in the ye¢ir
l)¥lcrred in the year
3,231,893
3.358,892
(3,200,140) {3,358,892)
4,029,465
3,231,893
Carried forward
4,061,218
3,231,893
20.
FINANCIAL IIYSTRUMENTS
The carying values Df the group's and Trust's financial assets and liabilities carried at arnortised cost are
summarised by category below..
Financial assets at amortised cost
Measured at undi5counted amount receivable
Group
2024
Group
2023
Company
2024
Colnpany
2023
Trade debtors (note 17)
Cash
Unlisted current asset investmenls
(note 18)
Unlisted fixed asset investments
(note 15)
7,206
1,683,080
22,462
1,316,944
747,988
632,397
9,500,515
7.850,508
9,500,515
7,850,508
100,00 I
i 00,00 I
11,190,801
9,189,914
10,348,504
8,582,906
37

GRAND OPERA HOUSE TRUST
NOTES TO THE FINANCIAL STATEMENTS (Continued)
For the year ended 31 March 2024
20.
FINANCIAL INSTRUMENTS (continued)
Financial liabilities at amortised eost
Measured at undiscounted amount payable
Group
2024
Group
2023
Company
2024
Company
2023
Trade and other creditors (note 19)
1,212,834
1,148,244
4,420,768
3,748,282
1,212,834
1,148,244
4,420,768
3,748,282
Credif risk
Credit risk is the risk that one party to a financial instrument will cause financial loss for the oiher paty
by f4iiling lo discharge an obligation. Group policies are aimed at minimising such losses and require that
deferred terms are only granted to Lustomers who demonstrate appropriate Piiyment history and satisfy
credit worthiness procedures. (iiven that the majority of the group's sales are ticket sales payable at the
tinie of booking, the group's exposure lo credit risk is nol significant.
Liquiclity risk
Liquidity risk is the risk that an entity will encounter difticulty in meeting its obligations. The group
maintains regular contact witli its bankers and utilises online bamking systems to monitor cash flow
peiformance to Inanage tlie gJr()up's liquidity risk. The group holds current asset iiivestments with a
number of financial institutions to mitigate tlie risk further.
38

GRAND OPERA HOUSE TRUST
NOTES TO THE FINANCIAL STATEMENTS (Continued)
For the year ended 31 March 2024
21. COMPARATIVE CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
funds
2023
Restricted
funds
2023
Total
funds
2023
Notes
Ineoming from:
Donations and legacies
Charitable activities
Other triiding activities
Investments
45,310
9,516,372
1,362,103
103,161
556,077
861,174
601,387
10.377,546
1,362,103
103,161
Total income
11,026,946
1,417,251
12.444,197
Expenditure on:
Raising funds
Charitable activities
1,281 11
9,031,953
159,750
861,492
5,440,861
9,893,445
Total expenditure
10,313,064
1,021,242
11,334,306
Net loss befor¢ tax
713,882
396,009
1,109,891
Taxation
Net loss lor the year
713,882
396,00()
1,109,891
Transfer between funds
Net moveThent in funds
713,882
396,009
1,109,891
Reconciliation of funds
Total funds brought forward
4,767,772
12,728,524
17,496,296
Total funds carried forward
5,481,654
13.124,533
18,606,187
39

GRAND OPERA HOUSE TRUST
NOTES TO THE FINANCIAL STATEMENTS (Continued)
For the year ended 31 March 2024
22.
MOVEMENT IN FUNDS
Unrestrieted funds- Group
At
l April
2023
At
31 March
2024
Income
Transfer
Expenditure
General reserve fund
1,848,902
10,653,997
{730,607)
(9,894,294)
1.877,998
Designated capital &
major repairs fund
3,632,752
730,607
(85,421)
4,277,938
Total unrestrieted
funds
5,481,654
10.653,997
(9,979,715)
6,155,936
Unrestrieted funds- Trust
At
l April
2023
At
31 March
2024
Income
Transfer
Expenditure
General reserve fund
1,848,902
3,562,800
(730,607)
(2,803,097)
,877,998
Designated Capital &
major repairs tund
3,632,752
730,607
(85.421)
4,277,938
Tolal unrestricted
fund5
5,481,654
3,562,800
(2,888,518)
6,155,936
40

GRAND OPERA HOUSE TRUST
NOTES TO THE FINANCIAL STATEMENTS (Continued)
For the year ended 31 March 2024
22.
MOVEMENT IN FUNDS (continued)
Restricted funds- Group and Trust
At
l April
2023
At
31 March
2024
Income
Expenditure
Capital project funds
Theatre extension fund
Theatre restoration fund
4,055,974
5,359,807
(144,939)
(359,987)
3,911,035
4,999,820
9,415,781
(504,926)
8,910,855
Equipment fund
6,595
3,885
{6.188)
4,292
Annual operating funds
Annual core ()pcrating fund
Education and outreach fund
206,880
10,000
(206,880)
( i 0,000)
216,880
(216,880)
Restoration levy fund
3,702,157
552,428
(207,620)
4,046,965
Total restricted funds
13,124,533
773,193
(935,614)
12,962,112
General reserve lund
The general reserve fund is available to be applicd at the discretion of the Trustees to any of the (irand
OpLra House's activities.
Designated capital & major repairs fund
1-his fund includes fund5 spent 01) the restoration project iE] 2020 and 2021, along with the related
depreciation on the assets acquired with this fund, and funds available for future capital and major repair
works.
Theatre extension fund
Include8 funding received by way of grants, donations and sponsorship from a variety of donors towards
the extension of the theatre and the flattening of the stage within the Main Auditorium along with the
relatcd d¢preciation on the assets acquired with this fund.
Theatre restoration fund
Includes funding received by way ofgrants towards the restoration and dcvelopment project undertak¢n
in 2020 and 2021 along with the related depreciation on the assets acquired with this fund.
Equiplnent fund
Includes funding received from the Arts Council of Northern Ireland, Department for Communities and
Belfast City Council towards capital equipment.
Annual core operating fund
Includes funding received from the Arts Council of Northem Ireland towards the core operating costs of
the theatre. This grant is spent in the financial year in its entirety.
Education and outreach fund
Include5 funding received towards the costs of undertaking an education and outreach programme. This
grant 15 spent in the financial year in its entirety.
41

GRAIND OPERA HOUSE TRUST
NOTES TO THE FINANCIAL STATEMENTS (Continued)
For the year ended 31 March 2024
22.
MOVEMENT IN FUNDS (continued)
Restoration levy fund
These are funds generated by way of a levy added to all ticket sales, to be used in the preservation,
iinprovemenl and enhancement of the historic listed building, stage and Main Auditorium fixtures and
fittings, health and safety obligations and in all areas of customer service to ensure that the coinfort and
safety of all ¢uslomers and visitors is maiiitained to the highest siandaid.
23.
ANALYSIS OF ASSETS AND LIABILITIES BETWEEN FUNDS FOR THE GROUP
Unrestricted
funds
Restricted
funds
Total
2024
Group
Fixed assets
Current assets
Current liabilities
1,626,248
9,945,698
(5,416,010)
11,558,968
1,403,144
13,185,216
11,348,842
{5,416,010)
At 31 March 2024
6,155,936
12,962.112
19.118,048
Unrestricted
funds
Restricted
Total
2024
Trust
ixed a%%cls
Current aggcls
Current liabilities
1,726,249
8.927,648
(4,497,961)
11,558,968
1,403,144
13,285,217
10,330,792
(4,497,961)
At 31 March 2024
6,155,936
12.962,112
19,118,048
24.
FINANCIAL COMMITMENTS AND CONTINGENCIES
Operating le#%e eommitments
The total future minimum lease payments under non-cancellable operating leases are as follows:
2024
2023
Plant and machinery
Leases which expire:
Within one year
Between one and five years
952
397
952
I,349
,349
2,301
42

GRAND OPERA HOUSE TRUST
NOTES TO THE FINANCIAL STATEMENTS {Continued)
For the year ended 31 March 2024
24.
FINANCIAL COMMITMENTS AND CONTINGENCIES (continued)
Other
Cornmitments exist arising out of contracts in the ordinary course of business in connection
with guaranteed miniinum payinents relating to specific performances, the effect of which is
not quantifiable.
The DCAL grant administered by ACNI of£3,950,000 in 2003 in respect ofthe new building
is repayable in certain circumstances, princip(Illy, if the Trust no longyer retains and operates
the The4ltre, or if the Trusi disposes of the new building before March 2028.
25.
RECONCILIATION OF NET INCOME TO NET CASH FLOWS FROM OPERATING
ACTIVITIES AND ANALYSIS OF CHANGES IN NET DEBT
Reconciliation of net ineome to net eash flows from operating activities
2024
2023
Net income tor the year
Interest from investments
Dep￿,cIatIOn
Loss on disposal of fixed assets
(InLrcase}/decrease in debtors
Decrease/(increase) in stock
Iiicrea8c/(decrease} in creditors
511,861
{345,481)
849,679
68,072
{24.813)
2,518
950,819
1,109,891
(103,161)
804,414
223,236
(5,425)
(834,815)
Net cash flows generated from operating activities
2,012,655
1,194,140
Analysis of changes in net debt
At
l April
2023
At
31 March
2024
Cash
flows
Cash at bank and in hand
,316.944
366,136
1,683,080
,316,944
366,136
1,683.080
26. RELATED PARTY TRANSACTIONS
All transactions between the Trust and subsidiary, The Grand Opera House (Theatre) Limited, are
eliminated on consolidation. The Trust ha5 taken advantage of the exemption grdnted by paragraph 33.1 A
of FRS102, Related Party Disclosiires, not lo disclose Iransactions with its subsidiary company, The
Grand Opera Hous¢ (Theatre) Limited.
43